{"schemaVersion":2,"ticker":"RRX","company":{"ticker":"RRX","name":"REGAL REXNORD CORP","exchange":"NYSE","cik":82811,"sic":"3569","sicDescription":"General Industrial Machinery & Equipment, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:49.784Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[1826277000,2237978000,2808332000,3166900000,3095700000,3257100000,3509700000,3224500000,3360300000,3645600000,3238000000,2907000000,3810300000,5217900000,6250700000,6033800000,5934500000],"costOfRevenue":[1402053000,1688628000,2142343000,2395900000,2312500000,2459800000,2576000000,2359500000,2476700000,2681000000,2377300000,2100400000,2698700000,3548200000,4183400000,3842800000,3716700000],"grossProfit":[424224000,549350000,665989000,771000000,783200000,797300000,933200000,865000000,883600000,964600000,860700000,806600000,1111600000,1669700000,2067300000,2191000000,2217800000],"operatingExpenses":[264704000,311615000,410276000,458200000,494200000,516300000,596800000,542500000,552600000,599400000,544300000,512900000,714700000,979300000,1690200000,1561000000,1537000000],"operatingIncome":[159520000,237735000,255713000,312800000,208000000,121500000,252800000,322500000,331100000,347000000,351100000,278000000,358300000,690400000,377100000,630000000,680800000],"pretaxIncome":[137955000,220729000,226337000,269900000,170500000,90300000,196900000,266400000,277200000,292200000,303800000,248500000,310500000,613800000,-1600000,248000000,352500000],"interestExpense":[23284000,19576000,31116000,44500000,42400000,39100000,60200000,58700000,56100000,55200000,53000000,39800000,60400000,87200000,431000000,399700000,349200000],"netIncome":[95048000,149379000,152290000,195600000,120000000,31000000,143300000,203400000,213000000,231200000,238900000,187700000,229600000,488900000,-57400000,196200000,279500000],"dilutedEps":[2.63,3.84,3.79,4.64,2.64,0.69,3.18,4.52,4.74,5.26,5.66,4.6,4.81,7.29,-0.87,2.94,4.2],"cash":[262400000,174500000,142600000,375300000,466000000,334100000,252900000,284500000,139600000,248600000,331400000,611300000,672800000,688500000,574000000,393500000,521700000],"currentAssets":[979376000,1088051000,1291100000,1539900000,1725900000,1584500000,1635200000,1532000000,1574400000,1817700000,1607700000,1851300000,2808600000,3000500000,3384000000,2751300000,2712300000],"totalAssets":[2112237000,2449136000,3266500000,3569100000,3611300000,3357200000,4591700000,4358500000,4388200000,4623800000,4430700000,4589000000,10367400000,10268900000,15431400000,14033700000,13921000000],"currentLiabilities":[309066000,399342000,524500000,533900000,700900000,560700000,612800000,701600000,712000000,683500000,560500000,822000000,1095300000,1002200000,1326400000,1215700000,1264300000],"totalLiabilities":[932137000,1051936000,1690100000,1572600000,1508900000,1377900000,2608900000,2280300000,2033500000,2285300000,2010300000,1973600000,3959200000,3846300000,9066300000,7766500000,7067700000],"totalDebt":[483450000,436893000,899200000,818500000,767400000,632500000,1721900000,1411500000,1141100000,1307100000,1137500000,1071400000,1918500000,2023500000,6380900000,5457700000,4788700000],"equity":[1180100000,1397200000,1576400000,1996500000,2102400000,1979300000,1982800000,2078200000,2354700000,2338500000,2420400000,2615400000,6408200000,6422600000,6365100000,6267200000,6853300000],"operatingCashFlow":[314919000,175388000,265296000,351700000,305000000,298200000,384300000,442300000,291900000,362700000,408500000,435400000,357700000,436200000,715300000,609400000,990800000],"capex":[33604000,44994000,57621000,91000000,91000000,88200000,92200000,65200000,65200000,77600000,92400000,47500000,54500000,83800000,119100000,109500000,97700000],"depreciationAndAmortization":[69144000,98200000,98200000,126000000,128500000,138700000,159400000,155400000,137200000,142400000,134500000,131400000,170600000,307400000,492800000,null,null],"dilutedShares":[36131607,38921699,40144481,42100000,45400000,45300000,45100000,45000000,44900000,43900000,42200000,40800000,47700000,67100000,66300000,66700000,66600000],"sharesOutstanding":[null,null,null,null,null,44700000,44700000,44800000,44300000,42800000,40800000,40600000,67600000,66200000,66300000,66300000,66400000],"totalCosts":[1666757000,2000243000,2552619000,2854100000,2887700000,3135600000,3256900000,2902000000,3029300000,3280400000,2921600000,2613300000,3413400000,4527500000,5873600000,5403800000,5253700000],"ebitda":[230383000,338505000,355653000,440400000,341400000,268100000,416500000,480500000,470500000,489800000,491300000,419700000,541500000,1008400000,922200000,null,null],"debtToCapital":[29.061344714616332,23.820656858730718,36.322507674907094,29.076376554174065,26.740539410411873,24.21701508538173,46.47879720355225,40.44760294581196,32.642027575948276,35.854180381830155,31.971106551617527,29.060431810784422,23.04034011072814,23.957803009673103,50.06198022909148,46.54794497181213,41.13296684418485],"returnOnAssets":[4.49987383044611,6.549738423058145,5.328890783107951,5.7229796945403475,3.3424321764804192,0.88971801678984,3.605530324950622,4.5451498290540995,4.870408268261173,5.130936529072348,5.276934121155227,4.162000953468519,3.0702575486079535,4.738252496813867,-0.4466873927541702,1.3317450135923516,1.9996637416963874],"freeCashFlow":[281315000,130394000,207675000,260700000,214000000,210000000,292100000,377100000,226700000,285100000,316100000,387900000,303200000,352400000,596200000,499900000,893100000],"capexOutflow":[-33604000,-44994000,-57621000,-91000000,-91000000,-88200000,-92200000,-65200000,-65200000,-77600000,-92400000,-47500000,-54500000,-83800000,-119100000,-109500000,-97700000],"grossMargin":[23.22889682123796,24.546711361773887,23.71475309899257,24.34557453661309,25.299609135252123,24.478830861809588,26.58916716528478,26.82586447511242,26.295271255542662,26.459293394777266,26.581222977146385,27.746818025455795,29.173555887987824,31.999463385653232,33.073095813268914,36.31210845569956,37.37130339539978],"operatingMargin":[8.734710013869746,10.622758579396223,9.105511741489254,9.877166945593482,6.718997318861647,3.7303122409505387,7.202894834316323,10.001550628004342,9.853286908906943,9.518323458415624,10.843113032736257,9.56312349501204,9.403459045219536,13.231376607447439,6.032924312477003,10.44118134508933,11.471901592383519],"netMargin":[5.204467887401528,6.674730493329246,5.422791892126715,6.176387003062932,3.8763446070355654,0.9517669092137178,4.082970054420606,6.307954721662274,6.338719757164539,6.341891595347817,7.378011117974058,6.456828345373237,6.0257722489042855,9.369669790528757,-0.9182971507191195,3.2516821903278195,4.70974808324206],"currentRatio":[3.1688247817618245,2.724609482598875,2.461582459485224,2.8842479865143287,2.462405478670281,2.8259318708756913,2.6684073107049606,2.1835803876852906,2.2112359550561798,2.6594001463057793,2.8683318465655665,2.252189781021898,2.5642289783620926,2.9939133905408104,2.551266586248492,2.2631405774450934,2.145297793245274],"netDebt":[221050000,262393000,756600000,443200000,301400000,298400000,1469000000,1127000000,1001500000,1058500000,806100000,460100000,1245700000,1335000000,5806900000,5064200000,4267000000],"ebit":[161239000,240305000,257453000,314400000,212900000,129400000,257100000,325100000,333300000,347400000,356800000,288300000,370900000,701000000,429400000,647700000,701700000],"fcfMargin":[15.403742148644483,5.826420098857094,7.394959000574006,8.23202500868357,6.912814549213425,6.447453255963895,8.32264865942958,11.694836408745541,6.746421450465732,7.820386219003731,9.762198888202594,13.343653250773993,7.957378684093117,6.753674850035455,9.538131729246324,8.284994530809772,15.049288061336256],"returnOnEquity":[9.421228988259642,11.591898498428588,10.242803336023675,10.94908897534216,5.855229451804143,1.5189749369135408,7.233537770374296,10.017237133710909,9.60996187597284,9.85255262933606,10.040135325390322,7.4546248858175455,5.088878053105191,7.620725130155563,-0.8977376697920657,3.106322680746974,4.260508364772684],"revenueGrowth":[-18.69659151768125,22.543184850928967,25.4852371202934,12.768006061961334,-2.248255391707976,5.213683496462829,7.755365202173703,-8.126050659600537,4.211505659792225,8.490313364878133,-11.180601272767177,-10.222359481161213,31.073271413828696,36.941973072986386,19.793403476494365,-3.4700113587278203,-1.6457290596307517]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[454550000,465192000,463261000,507318000,584181000,590801000,555678000,662700000,681800000,736885000,727007000,807900000,863900000,779500000,715600000,778200000,822000000,768200000,727300000,801200000,850400000,829800000,775700000,911700000,942200000,882300000,773500000,818200000,838600000,809600000,758100000,878800000,959700000,925400000,881700000,878800000,959700000,925400000,881700000,853800000,873700000,772300000,738200000,734200000,634100000,758200000,780500000,814100000,886900000,892700000,1216600000,1298500000,1349400000,1325300000,1244700000,1224100000,1768600000,1649800000,1608200000,1547700000,1547600000,1477400000,1461100000,1418100000,1496100000,1497000000,1523300000,1479100000,1558400000],"costOfRevenue":[359928000,351323000,338098000,376403000,440677000,446137000,425411000,497900000,531100000,557259000,556124000,610300000,643800000,586900000,554900000,578700000,612800000,571700000,549300000,606800000,639400000,626000000,587600000,690800000,690800000,641200000,553200000,600800000,615700000,577900000,565100000,598000000,646400000,630000000,602300000,643900000,712300000,682800000,642000000,619200000,639700000,570400000,548000000,530900000,463800000,536600000,569100000,564300000,629200000,624600000,880600000,876600000,915900000,917600000,838100000,826000000,1204800000,1107600000,1045000000,994600000,976600000,921100000,950500000,890500000,931400000,942800000,952000000,929200000,946800000],"grossProfit":[94622000,113869000,125163000,130915000,143504000,144664000,130267000,164800000,150700000,179626000,170883000,197600000,220100000,192600000,160700000,199500000,209200000,196500000,178000000,194400000,211000000,203800000,188100000,220900000,251400000,241100000,219800000,217400000,222900000,231700000,193200000,234900000,247400000,242600000,239700000,234900000,247400000,242600000,239700000,234600000,234000000,201900000,190200000,203300000,170300000,221600000,213500000,249800000,257700000,268100000,334200000,421900000,433500000,407700000,406600000,398100000,563800000,542200000,563200000,553100000,571000000,556300000,510600000,527600000,564700000,554200000,571300000,549900000,611600000],"operatingExpenses":[65155000,65551000,71620000,68150000,76705000,74781000,91979000,100700000,95900000,101482000,112243000,118500000,116800000,109300000,113600000,123600000,128100000,117700000,124800000,124700000,123300000,129100000,139200000,157300000,148200000,141000000,150300000,148100000,131500000,141900000,121000000,140500000,139600000,132600000,139900000,146700000,147800000,155000000,149900000,145200000,142200000,128900000,128000000,149200000,141600000,149300000,139300000,161200000,152800000,157100000,315300000,252000000,238600000,233800000,254900000,329200000,412200000,388900000,562300000,419200000,377100000,382200000,382500000,367900000,382400000,379800000,406800000,397200000,396400000],"operatingIncome":[null,48318000,53543000,62765000,66799000,69883000,38288000,64100000,54800000,78144000,58640000,79100000,103300000,83300000,47100000,75900000,81100000,78800000,-27800000,69700000,87700000,74700000,-110600000,63600000,103200000,100100000,-14100000,69300000,91400000,89800000,70100000,88200000,99600000,69400000,89800000,88200000,99600000,69400000,89800000,120600000,96000000,72800000,61700000,70000000,45900000,90000000,74200000,101500000,115200000,120900000,18900000,169900000,194900000,173900000,151700000,68900000,151600000,-20400000,177000000,133900000,193900000,174100000,128100000,159700000,182300000,174400000,164500000,152700000,215200000],"pretaxIncome":[24343000,43317000,49089000,58345000,62833000,65711000,33840000,59300000,50400000,68112000,48465000,67700000,92500000,73100000,36600000,66000000,71500000,69500000,-36500000,61000000,79100000,66900000,-116700000,51200000,87700000,86000000,-28000000,55400000,77800000,76500000,56700000,61400000,69300000,81200000,65300000,75000000,85600000,56300000,75300000,108000000,83800000,60700000,51300000,60600000,37800000,83400000,66700000,91600000,106600000,102400000,9900000,163300000,183800000,155100000,111600000,6800000,43100000,-125900000,74400000,31300000,96900000,81400000,38400000,73000000,101200000,91900000,86500000,76500000,143700000],"interestExpense":[5501000,5360000,5304000,5061000,4480000,4817000,5218000,5100000,4800000,10482000,10729000,11800000,11200000,10600000,10900000,10600000,10700000,10600000,10500000,10400000,10300000,9800000,8600000,13600000,16400000,15100000,15100000,15000000,14800000,14400000,14500000,14400000,14700000,13500000,13500000,13000000,14200000,13700000,14300000,13600000,13400000,13500000,12500000,11600000,10600000,9000000,8600000,12600000,11500000,22000000,14300000,9000000,13400000,21400000,43400000,95400000,116400000,111500000,107700000,105400000,101700000,98000000,94600000,90200000,85300000,87000000,86700000,80500000,77400000],"netIncome":[16452000,31150000,34659000,37762000,41720000,44654000,25243000,38800000,34300000,45671000,33452000,48700000,62700000,54300000,29900000,49500000,51100000,52600000,-33200000,43800000,56200000,47500000,-116500000,36400000,62800000,63400000,-19300000,41600000,56600000,59600000,45600000,58400000,65900000,51300000,55600000,58400000,65900000,51300000,55600000,85900000,66600000,49700000,36700000,45800000,28100000,65000000,50400000,68900000,84400000,79800000,-4800000,125600000,142000000,119800000,101500000,-5900000,32100000,-139500000,55900000,19800000,62500000,72700000,41200000,57300000,79200000,79600000,63600000,64300000,116600000],"dilutedEps":[0.47,0.82,0.8972517101832175,0.98,1.07,1.14,0.6514515026065021,0.99,0.88,1.13,0.7975056197123455,1.16,1.49,1.29,0.7043396226415094,1090000,1130000,1160000,-740000,0.96,1.24,1.05,-2.61,0.81,1.39,1.41,-0.43,0.93,1.26,1.32,1.01,1.31,1.5,1.17,1.28,1.31,1.5,1.17,1.28,1.99,1.55,1.19,0.89,1.12,0.69,1.6,1.23,1.68,2.06,1.95,-0.07,1.85,2.12,1.8,1.528248502994012,-0.09,0.48,-2.1,0.84,0.3,0.94,1.09,0.6193072289156627,0.86,1.19,1.2,0.9505979073243648,0.96,1.74],"cash":[290549000,354311000,262400000,258142000,152502000,134080000,174500000,259400000,275300000,124400000,142600000,164200000,190900000,185800000,375300000,411900000,462700000,462700000,466000000,406400000,445300000,327300000,334100000,229700000,247600000,254600000,252900000,249100000,271500000,281600000,284500000,262300000,243700000,186600000,139600000,169900000,175600000,184400000,248600000,264300000,291300000,293000000,331400000,604500000,432200000,487500000,611300000,566400000,618500000,328600000,672800000,624700000,702500000,723600000,688500000,1143300000,659600000,540600000,574000000,465300000,510400000,458600000,393500000,305300000,320100000,400000000,521700000,401000000,441600000],"currentAssets":[null,null,979376000,null,1064412000,1121488000,1088051000,1167397000,1239714000,1386604000,1291100000,1409300000,1437300000,1398600000,1539900000,1652700000,1675400000,1717500000,1725900000,1758300000,1841600000,1718700000,1584500000,1800600000,1820700000,1785300000,1635200000,1649500000,1636800000,1597900000,1532000000,1615400000,1643100000,1630200000,1574400000,1686100000,1724300000,1729900000,1817700000,1836500000,1802900000,1667900000,1607700000,1834400000,1675700000,1752600000,1851300000,1926400000,2084200000,1836500000,2808600000,2972400000,3097500000,3046100000,3000500000,4109100000,3475000000,3372000000,3384000000,3265600000,3001900000,2955500000,2751300000,2753400000,2518800000,2594300000,2712300000,2749800000,2821900000],"totalAssets":[null,null,2112237000,null,2226388000,2347601000,2449136000,2544100000,2646300000,3372600000,3266500000,3467500000,3463500000,3423700000,3569100000,3678400000,3668100000,3709300000,3611300000,3726500000,3799400000,3671400000,3357200000,4967500000,4965000000,4878400000,4591700000,4600200000,4540600000,4477100000,4358500000,4444400000,4483000000,4464000000,4388200000,4507200000,4634700000,4601300000,4623800000,4705900000,4660300000,4478300000,4430700000,4585900000,4408100000,4479400000,4589000000,4627200000,4773700000,4485000000,10367400000,10471100000,10458500000,10249000000,10268900000,16547400000,15857800000,15365000000,15431400000,15073800000,14607700000,14559000000,14033700000,14032300000,13902700000,13874100000,13921000000,13780800000,13751800000],"currentLiabilities":[null,null,309066000,null,382275000,396149000,399342000,453409000,490477000,595913000,524500000,552300000,616800000,602900000,533900000,601400000,581500000,720100000,700900000,754400000,761900000,592600000,560700000,721300000,712700000,680400000,612800000,581900000,599800000,699900000,701600000,714000000,732800000,734900000,712000000,713200000,768100000,661700000,683500000,676500000,645300000,589200000,560500000,580300000,578400000,830800000,822000000,871000000,938800000,768900000,1095300000,1056600000,1120800000,1052800000,1002200000,1405800000,1381100000,1305400000,1326400000,1248500000,1226900000,1208600000,1215700000,1218400000,1260100000,1266400000,1264300000,1264800000,1239800000],"totalLiabilities":[null,null,932137000,null,973735000,999348000,1051936000,1099700000,1165800000,1815100000,1690100000,1781900000,1772700000,1646800000,1572600000,1635500000,1614000000,1593100000,1508900000,1595000000,1605000000,1494700000,1377900000,2977700000,2927200000,2847900000,2608900000,2564000000,2490700000,2374800000,2280300000,2270600000,2234200000,2161600000,2033500000,2087000000,2294000000,2241800000,2285300000,2261900000,2229900000,2149200000,2010300000,2285800000,2061100000,2027500000,1973600000,1967700000,2030700000,1700500000,3959200000,4047300000,4142800000,4077200000,3846300000,10091700000,9420900000,9168700000,9066300000,8798300000,8239800000,8073200000,7766500000,7601900000,7194800000,7101800000,7067700000,6965900000,6828200000],"totalDebt":[null,null,483450000,null,428093000,432927000,436893000,449970000,442326000,968425000,899200000,986200000,910900000,865500000,818500000,822200000,768600000,768700000,767400000,767800000,767000000,676900000,632500000,1946900000,1893000000,1813700000,1721900000,1705400000,1614100000,1510500000,1411500000,1369500000,1300200000,1214400000,1141100000,1182300000,1335600000,1278900000,1307100000,1215300000,1223300000,1200900000,1137500000,1364900000,1125700000,1070800000,1071400000,1017700000,1019900000,648300000,1918500000,2060600000,2163100000,2195900000,2023500000,7284800000,6682300000,6497600000,6380900000,6245900000,5769200000,5659300000,5457700000,5296900000,4854800000,4785400000,4788700000,4706400000,4611800000],"equity":[null,1125982000,1180100000,1230548000,1252653000,1348253000,1397200000,1444400000,1480500000,1557500000,1576400000,1685600000,1690800000,1776900000,1996500000,2042900000,2054100000,2116200000,2102400000,2131500000,2194400000,2176700000,1979300000,1989800000,2037800000,2030500000,1982800000,2036200000,2049900000,2102300000,2078200000,2173800000,2248800000,2302400000,2354700000,2420200000,2340700000,2359500000,2338500000,2444000000,2430400000,2329100000,2420400000,2300100000,2347000000,2451900000,2615400000,2659500000,2743000000,2784500000,6408200000,6423800000,6315700000,6171800000,6422600000,6455700000,6436900000,6196300000,6365100000,6275500000,6367900000,6485800000,6267200000,6430400000,6707900000,6772300000,6853300000,6814900000,6923600000],"operatingCashFlow":[null,110083000,79351000,44365000,55362000,48860000,26801000,56200000,53376000,66690000,89030000,68500000,135900000,71800000,75500000,66000000,91300000,81200000,66500000,45800000,99500000,81800000,71100000,17500000,118200000,131500000,117100000,58600000,117500000,154300000,111900000,50500000,98400000,86100000,56900000,42500000,101800000,106000000,112400000,18300000,112300000,140600000,137300000,102700000,86900000,120300000,125500000,49500000,87100000,121500000,99600000,-5900000,110800000,133100000,198200000,106200000,221100000,186700000,201300000,83100000,158300000,154800000,213200000,102300000,523200000,197500000,167800000,14900000,176700000],"capex":[null,7270000,7720000,11241000,6991000,11757000,15005000,27700000,10825000,5864000,13232000,19800000,25000000,21300000,24900000,20600000,26600000,18200000,17300000,22300000,20600000,17600000,23100000,21200000,23500000,20700000,26800000,14900000,16800000,14400000,19100000,17000000,16700000,15300000,16200000,19300000,21200000,18700000,18400000,20200000,36000000,21100000,15100000,10900000,9500000,9300000,17800000,10700000,13600000,13200000,17000000,13400000,19200000,22000000,29200000,18700000,44800000,25200000,30400000,18500000,32400000,29300000,29300000,16800000,30200000,23500000,27200000,17400000,22500000],"depreciationAndAmortization":[null,16780000,null,17025000,18874000,18390000,43911000,21600000,22000000,26084000,28490000,30900000,32200000,34400000,31000000,31600000,31800000,31700000,33400000,32800000,35200000,35600000,35100000,35900000,42200000,42000000,39300000,40100000,38900000,37600000,38800000,34400000,34400000,34300000,34100000,34800000,36200000,35300000,36100000,34300000,32200000,33900000,34100000,32600000,33300000,32900000,32600000,31800000,30500000,30500000,77800000,77900000,78400000,74100000,77000000,76500000,137000000,140900000,138400000,128200000,127000000,127400000,null,null,null,null,null,null,null],"dilutedShares":[35105383,38183014,38643228,38622314,38954418,39023135,39058862,39100000,39200000,40421659,41632469,42000000,42000000,42000000,42400000,null,null,null,null,45400000,45500000,45200000,44700000,45100000,45200000,45100000,44700000,45000000,45000000,45000000,45100000,44500000,44100000,43800000,43400000,44500000,44100000,43800000,43400000,43100000,43000000,41700000,41100000,40800000,40700000,40800000,40900000,41000000,41000000,41000000,67700000,67900000,67100000,66700000,66800000,66600000,66600000,66300000,66300000,66800000,66800000,66700000,66400000,66500000,66500000,66600000,66900000,66800000,66900000],"sharesOutstanding":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44700000,44800000,44800000,44800000,44700000,44700000,44800000,44800000,44800000,44800000,44600000,44300000,44300000,44000000,43500000,43400000,42800000,42800000,42200000,40900000,40800000,40500000,40600000,40600000,40600000,40600000,40600000,40600000,67600000,67000000,66500000,66100000,66200000,66300000,66300000,66300000,66300000,66500000,66500000,66200000,66300000,66300000,66400000,66400000,66400000,66600000,66600000],"totalCosts":[425083000,416874000,409718000,444553000,517382000,520918000,517390000,598600000,627000000,658741000,668367000,728800000,760600000,696200000,668500000,702300000,740900000,689400000,755100000,731500000,762700000,755100000,886300000,848100000,839000000,782200000,787600000,748900000,747200000,719800000,688000000,790600000,860100000,856000000,791900000,790600000,860100000,856000000,791900000,733200000,781900000,699300000,676000000,664200000,588200000,668200000,706300000,712600000,771700000,771800000,1197700000,1128600000,1154500000,1151400000,1093000000,1155200000,1617000000,1670200000,1431200000,1413800000,1353700000,1303300000,1333000000,1258400000,1313800000,1322600000,1358800000,1326400000,1343200000],"ebitda":[null,65457000,null,80431000,86187000,88918000,82969000,86000000,77200000,104678000,87684000,110400000,135900000,118100000,78500000,108200000,114000000,111800000,7400000,104200000,124600000,112300000,-73000000,100700000,146300000,143100000,26400000,110500000,131500000,128500000,110000000,110200000,118400000,129000000,112900000,122800000,136000000,105300000,125700000,155900000,129400000,108100000,97900000,104800000,81700000,125300000,107900000,136000000,148600000,154900000,102000000,250200000,275600000,250600000,232000000,178700000,296500000,126500000,320500000,264900000,325600000,306800000,null,null,null,null,null,null,null],"debtToCapital":[null,null,29.061344714616332,null,25.47041611284513,24.305628852782988,23.820656858730718,23.753015514392647,23.00395355585997,38.33942021239744,36.322507674907094,36.91144546747511,35.01172310412423,32.75431425976385,29.076376554174065,28.697078635998746,27.229248591773835,26.645637630420467,26.740539410411873,26.48225433725382,25.899912203687446,23.720913933277263,24.21701508538173,49.45512739096197,48.15813574844815,47.18016752510275,46.47879720355225,45.57943125935429,44.052947598253276,41.809676705048716,40.44760294581196,38.6504106341546,36.63567202028741,34.53139217470428,32.642027575948276,32.81887578070784,36.33000571226505,35.15006596306068,35.854180381830155,33.211269915011066,33.48112871883296,34.01983002832861,31.971106551617527,37.241473396998636,32.41569959973508,30.397138558492067,29.060431810784422,27.675949091700208,27.104095245688164,18.88545793521324,23.04034011072814,24.286926594691433,25.511864886540547,26.24257561815075,23.957803009673103,53.016993559186346,50.935270443319716,51.18679050567595,50.06198022909148,49.88180235436932,47.53359533990821,46.59739318737598,46.54794497181213,45.16725930094736,41.98673320245271,41.404431677582906,41.13296684418485,40.84955690764063,39.979541238275225],"returnOnAssets":[null,null,null,null,6.525861619807509,6.764139221273122,6.549738423058145,5.912385519437129,5.869327155771106,5.035277606503687,5.3265463371005435,5.393672233681549,6.2366362237716455,5.860600620926093,5.7229796945403475,5.496858338347864,5.1825677267373385,5.133884760970139,3.3424321764804192,3.08714499858202,3.1978573819886176,3.097267196878345,0.88971801678984,0.5429031515988038,0.6891515677057185,1.0783877985449952,3.605530324950622,3.1041943204740954,2.994024574987376,2.9608251830474055,4.5451498290540995,4.869203723768878,5.086661642803316,4.94793705472481,5.286565218882551,5.165556995397471,5.071454423813023,5.100768865895227,5.130936529072348,5.615916466770143,5.581495427649274,5.678664258337371,5.276934121155227,4.279041735723972,3.535353535353535,3.920649273809125,4.197478851846514,4.610825889222954,5.852882876995796,6.325018963901656,3.0528736861811665,3.77525946629753,4.498365305077401,5.193430161531152,4.738252496813867,2.645594685123156,1.8809635093079196,-0.09213711251659248,-0.4466873927541702,-0.20049839980772394,-0.008534243652656284,1.4095709129795482,1.3317450135923516,1.6058489457536393,1.7565519950614512,1.8098624490470612,2.001094628094739,2.0616184459840867,2.3439223272885066],"freeCashFlow":[null,102813000,71631000,33124000,48371000,37103000,11796000,28500000,42551000,60826000,75798000,48700000,110900000,50500000,50600000,45400000,64700000,63000000,49200000,23500000,78900000,64200000,48000000,-3700000,94700000,110800000,90300000,43700000,100700000,139900000,92800000,33500000,81700000,70800000,40700000,23200000,80600000,87300000,94000000,-1900000,76300000,119500000,122200000,91800000,77400000,111000000,107700000,38800000,73500000,108300000,82600000,-19300000,91600000,111100000,169000000,87500000,176300000,161500000,170900000,64600000,125900000,125500000,183900000,85500000,493000000,174000000,140600000,-2500000,154200000],"capexOutflow":[null,-7270000,-7720000,-11241000,-6991000,-11757000,-15005000,-27700000,-10825000,-5864000,-13232000,-19800000,-25000000,-21300000,-24900000,-20600000,-26600000,-18200000,-17300000,-22300000,-20600000,-17600000,-23100000,-21200000,-23500000,-20700000,-26800000,-14900000,-16800000,-14400000,-19100000,-17000000,-16700000,-15300000,-16200000,-19300000,-21200000,-18700000,-18400000,-20200000,-36000000,-21100000,-15100000,-10900000,-9500000,-9300000,-17800000,-10700000,-13600000,-13200000,-17000000,-13400000,-19200000,-22000000,-29200000,-18700000,-44800000,-25200000,-30400000,-18500000,-32400000,-29300000,-29300000,-16800000,-30200000,-23500000,-27200000,-17400000,-22500000],"grossMargin":[20.81663183368166,24.47785000601902,27.01781501140826,25.805313432600457,24.56498927558411,24.486079068925072,23.442893186341728,24.86796438810925,22.10325608682898,24.37639523127761,23.505000639608696,24.4584725832405,25.47748582011807,24.708146247594613,22.45667970933482,25.636083269082498,25.450121654501217,25.579276230148402,24.474082221916678,24.263604593110337,24.811853245531516,24.560134972282476,24.24906536031971,24.229461445650983,26.682233071534707,27.32630624504137,28.41628959276018,26.57052065509655,26.58001430956356,28.619071146245062,25.48476454293629,26.72963131543013,25.778889236219655,26.215690512210937,27.18611772711807,26.72963131543013,25.778889236219655,26.215690512210937,27.18611772711807,27.47716092761771,26.782648506352295,26.142690664249645,25.765375237063125,27.690002724053393,26.856962624191766,29.227116855710893,27.3542600896861,30.68419113131065,29.056263389333637,30.032485717486278,27.469998356074303,32.49133615710435,32.12538906180525,30.76284614804195,32.666505985378,32.521852789804754,31.878321836480833,32.86458964722997,35.02051983584131,35.7368999160044,36.89583871801499,37.65398673345066,34.94627335569091,37.204710528171496,37.74480315486933,37.02070808283233,37.5041029344187,37.17801365695355,39.24537987679672],"operatingMargin":[null,10.38667904865088,11.557847520080474,12.371924512830217,11.434640975998878,11.828517554980442,6.890321373169353,9.672551682510939,8.037547667937812,10.604639801325852,8.06594709541999,9.790815695011759,11.957402477138558,10.686337395766516,6.581889323644494,9.753276792598303,9.8661800486618,10.257745378807602,-3.822356661625189,8.699450823764353,10.312793979303857,9.002169197396963,-14.258089467577673,6.9759789404409345,10.95308851623859,11.345347387509918,-1.8228829993535878,8.469811781960402,10.899117576913904,11.09189723320158,9.246801213560216,10.036413290851161,10.378243201000313,7.499459693105684,10.184870137234887,10.036413290851161,10.378243201000313,7.499459693105684,10.184870137234887,14.125087842586087,10.987753233375301,9.426388709050887,8.358168518016798,9.534186870062653,7.238605898123325,11.870218939593775,9.506726457399104,12.467755803955288,12.989063028526326,13.543183600313654,1.5535097813578826,13.084328070850981,14.443456350970802,13.121557383233984,12.187675745159476,5.628625112327424,8.571751667985977,-1.236513516789914,11.006093769431663,8.651547457517607,12.529077280951151,11.784215513740355,8.76736705222093,11.26154714054016,12.185014370697147,11.6499665998664,10.798923390008534,10.3238455817727,13.809034907597537],"netMargin":[3.6194038059619404,6.696159865173949,7.48152769173317,7.443457555221775,7.141622202707723,7.558213340871123,4.542738780372805,5.854836275841255,5.030800821355236,6.197846339659513,4.601331211391362,6.027973759128605,7.257784465794652,6.966003848620911,4.178311906092789,6.36083269082498,6.21654501216545,6.847175214787815,-4.564828818919291,5.466799800299551,6.608654750705551,5.724270908652687,-15.018692793605776,3.9925414061643085,6.665251538951391,7.185764479202085,-2.495151906916613,5.084331459300905,6.749344145003578,7.361660079051384,6.015037593984962,6.6454255803368225,6.866729186204022,5.543548735681867,6.3059997731654756,6.6454255803368225,6.866729186204022,5.543548735681867,6.3059997731654756,10.060904193019443,7.622753805654114,6.435323060986662,4.971552424817123,6.238082266412421,4.431477684907743,8.572935900817725,6.457399103139013,8.463333742783442,9.516292704927274,8.939173294499831,-0.3945421666940654,9.6726992683866,10.52319549429376,9.039462763147966,8.154575399694705,-0.48198676578710886,1.814994911229221,-8.455570372166322,3.4759358288770055,1.279317697228145,4.038511243215301,4.920806822796806,2.8197933064129765,4.040617727945843,5.2937637858431925,5.3173012692050765,4.175146064465306,4.347238185383003,7.482032854209446],"currentRatio":[null,null,3.1688247817618245,null,2.7844143613890524,2.8309752138715485,2.724609482598875,2.5747106916713167,2.5275680612954328,2.3268564370973617,2.461582459485224,2.5516929205142134,2.330252918287938,2.3197876928180463,2.8842479865143287,2.7480877951446625,2.881169389509888,2.3850854048048884,2.462405478670281,2.3307264050901377,2.4171151069694186,2.9002699966250423,2.8259318708756913,2.4963260779148757,2.5546513259435946,2.6238977072310408,2.6684073107049606,2.834679498195566,2.728909636545515,2.283040434347764,2.1835803876852906,2.2624649859943977,2.242221615720524,2.2182609878895088,2.2112359550561798,2.364133482893999,2.2448899882827758,2.614326734169563,2.6594001463057793,2.714708056171471,2.7938943127227645,2.830787508486083,2.8683318465655665,3.1611235567809755,2.8971300138312586,2.1095329802599903,2.252189781021898,2.211710677382319,2.22006817213464,2.3884770451294055,2.5642289783620926,2.8131743327654744,2.7636509635974305,2.893332066869301,2.9939133905408104,2.9229620145113104,2.5161103468249943,2.583116286195802,2.551266586248492,2.615618742490989,2.4467356752791587,2.445391361906338,2.2631405774450934,2.2598489822718317,1.9988889770653122,2.048562855337966,2.145297793245274,2.1740986717267554,2.276092918212615],"netDebt":[null,null,221050000,null,275591000,298847000,262393000,190570000,167026000,844025000,756600000,822000000,720000000,679700000,443200000,410300000,305900000,306000000,301400000,361400000,321700000,349600000,298400000,1717200000,1645400000,1559100000,1469000000,1456300000,1342600000,1228900000,1127000000,1107200000,1056500000,1027800000,1001500000,1012400000,1160000000,1094500000,1058500000,951000000,932000000,907900000,806100000,760400000,693500000,583300000,460100000,451300000,401400000,319700000,1245700000,1435900000,1460600000,1472300000,1335000000,6141500000,6022700000,5957000000,5806900000,5780600000,5258800000,5200700000,5064200000,4991600000,4534700000,4385400000,4267000000,4305400000,4170200000],"ebit":[29844000,48677000,54393000,63406000,67313000,70528000,39058000,64400000,55200000,78594000,59194000,79500000,103700000,83700000,47500000,76600000,82200000,80100000,-26000000,71400000,89400000,76700000,-108100000,64800000,104100000,101100000,-12900000,70400000,92600000,90900000,71200000,75800000,84000000,94700000,78800000,88000000,99800000,70000000,89600000,121600000,97200000,74200000,63800000,72200000,48400000,92400000,75300000,104200000,118100000,124400000,24200000,172300000,197200000,176500000,155000000,102200000,159500000,-14400000,182100000,136700000,198600000,179400000,133000000,163200000,186500000,178900000,173200000,157000000,221100000],"fcfMargin":[null,22.101196925140588,15.46234196273807,6.529238071584293,8.280139203431814,6.280118009278928,2.122812132206062,4.300588501584427,6.240979759460252,8.254476614397092,10.426034412323402,6.027973759128605,12.837133927537907,6.478511866581142,7.070989379541643,5.833975841685942,7.871046228710463,8.200989325696433,6.764746322012924,2.9331003494757866,9.277986829727187,7.736804049168475,6.187959262601521,-0.40583525282439403,10.050944597749947,12.558086818542446,11.67420814479638,5.340992422390613,12.008108752683043,17.280138339920946,12.241129138636065,3.8120163859808827,8.513077003230176,7.650745623514156,4.616082567766814,2.639963586709149,8.3984578514119,9.433758374756863,10.661222638085517,-0.22253455141719372,8.732974705276412,15.473261685873366,16.553779463560012,12.50340506673931,12.206276612521684,14.639936692165655,13.798846893017297,4.765999262989805,8.287292817679557,12.13173518539263,6.789413118527042,-1.4863303812090873,6.788202163924708,8.38300762091602,13.577568892102516,7.148108814639327,9.968336537374194,9.789065341253485,10.626787712971025,4.1739355172191,8.135177048332903,8.494652768376879,12.586407501197726,6.029193991961074,32.952342757837044,11.623246492985972,9.229961268299087,-0.16902170238658643,9.89476386036961],"returnOnEquity":[null,null,null,9.753621963547948,11.598662997653781,12.835886647792147,11.591898498428588,11.246349461746547,10.463885483176389,9.912335976251251,10.238297013720743,10.359297124600639,12.015451076845459,11.945297504798464,10.94908897534216,10.535067721603863,9.869422414483697,9.40638565667463,5.855229451804143,5.476236105787658,5.620807343768389,5.325071629900533,1.5189749369135408,1.145269696455002,1.4271537261944143,2.1914812702034605,7.233537770374296,7.377049180327869,6.962350466032243,6.702477739063105,10.017237133710909,10.460807600950119,10.677646730406867,10.043816832020342,10.431094768661598,10.065302568567697,10.07517158731888,9.91870267487505,9.85255262933606,10.636898153858805,10.873802687011382,10.996886064070297,10.040135325390322,8.380936320903858,6.710763176623267,7.345743568291152,7.518169903491004,8.565206871521896,10.55795677799607,10.828049805209686,5.060064719180814,6.275252386247289,7.563999249340412,8.543706664582473,7.620725130155563,5.549904887612097,3.8815614070856137,-0.19081346366863142,-0.8977376697920657,-0.49798919190649743,-0.020304885667874546,3.325947595429779,3.106322680746974,3.6786060019361084,3.82997598617293,3.881400804036778,4.263557029076636,4.329082768982205,4.755162674687305],"revenueGrowth":[null,null,null,null,28.51853481465185,27.001539149426467,19.949229484027352,30.628126737076155,16.710403111364446,24.726430727097615,30.832424533632796,21.910366681756454,26.708712232326203,5.783127625070406,-1.569035786450479,-3.676197549201632,-4.850098391017477,-1.449647209749838,1.6349916154276167,2.955538421999493,3.454987834549872,8.018745118458725,6.6547504468582375,13.791812281577641,10.79492003762934,6.32682574114245,-0.28361479953590285,-10.255566524075899,-10.995542347696885,-8.239827722996719,-1.990950226244348,7.406502077731614,14.440734557596002,14.303359683794458,16.303917688959245,0,0,0,0,-2.8447883477469293,-8.961133687610712,-16.54419710395505,-16.275377112396505,-14.007964394471772,-27.423600778299186,-1.8257153955716698,5.730154429693846,10.882593298828658,39.86752878094937,17.73938274861515,55.87443946188342,59.50128976784179,52.147930995602664,48.459728912288554,2.3097156008548447,-5.729688101655761,31.065658811323548,24.485022259111155,29.203824214670206,26.435748713340423,-12.495759357684044,-10.449751485028491,-9.14687227956722,-8.373715836402408,-3.327733264409405,1.326654934344118,4.2570665936623175,4.3015302164868485,4.164160149722607]}},"filings":[{"accn":"0000082811-19-000018","filed":"2019-02-26","form":"10-K"},{"accn":"0000082811-19-000036","filed":"2019-05-09","form":"10-Q"},{"accn":"0000082811-19-000100","filed":"2019-08-08","form":"10-Q"},{"accn":"0000082811-19-000108","filed":"2019-11-06","form":"10-Q"},{"accn":"0000082811-20-000056","filed":"2020-05-07","form":"10-Q"},{"accn":"0000082811-20-000104","filed":"2020-08-06","form":"10-Q"},{"accn":"0000082811-20-000132","filed":"2020-11-05","form":"10-Q"},{"accn":"0000082811-21-000091","filed":"2021-05-12","form":"10-Q"},{"accn":"0000082811-21-000107","filed":"2021-08-11","form":"10-Q"},{"accn":"0000082811-21-000161","filed":"2021-11-10","form":"10-Q"},{"accn":"0000082811-22-000106","filed":"2022-05-05","form":"10-Q"},{"accn":"0000082811-22-000152","filed":"2022-08-05","form":"10-Q"},{"accn":"0000082811-22-000198","filed":"2022-11-04","form":"10-Q"},{"accn":"0000082811-23-000092","filed":"2023-05-09","form":"10-Q"},{"accn":"0000082811-23-000153","filed":"2023-08-04","form":"10-Q"},{"accn":"0000082811-23-000190","filed":"2023-11-03","form":"10-Q"},{"accn":"0000082811-25-000046","filed":"2025-02-21","form":"10-K"},{"accn":"0000082811-24-000088","filed":"2024-05-07","form":"10-Q"},{"accn":"0000082811-24-000163","filed":"2024-08-01","form":"10-Q"},{"accn":"0000082811-24-000210","filed":"2024-11-05","form":"10-Q"},{"accn":"0000082811-26-000054","filed":"2026-02-20","form":"10-K"},{"accn":"0000082811-25-000119","filed":"2025-05-06","form":"10-Q"},{"accn":"0000082811-25-000202","filed":"2025-08-06","form":"10-Q"},{"accn":"0000082811-25-000215","filed":"2025-10-30","form":"10-Q"},{"accn":"0000082811-26-000144","filed":"2026-05-07","form":"10-Q"},{"accn":"0000082811-26-000229","filed":"2026-08-05","form":"10-Q"},{"accn":"0000082811-21-000043","filed":"2021-03-02","form":"10-K"},{"accn":"0000082811-22-000069","filed":"2022-03-02","form":"10-K"},{"accn":"0000082811-23-000040","filed":"2023-02-24","form":"10-K"},{"accn":"0000082811-24-000035","filed":"2024-02-26","form":"10-K"},{"accn":"0000082811-15-000014","filed":"2015-03-04","form":"10-K"},{"accn":"0000082811-14-000044","filed":"2014-05-08","form":"10-Q"},{"accn":"0000082811-14-000099","filed":"2014-08-07","form":"10-Q"},{"accn":"0000082811-14-000112","filed":"2014-11-06","form":"10-Q"},{"accn":"0000082811-15-000045","filed":"2015-05-14","form":"10-Q"},{"accn":"0000082811-15-000105","filed":"2015-08-13","form":"10-Q"},{"accn":"0000082811-15-000112","filed":"2015-11-12","form":"10-Q"},{"accn":"0000082811-10-000043","filed":"2010-09-03","form":"10-Q/A"},{"accn":"0000950123-10-103907","filed":"2010-11-10","form":"10-Q"},{"accn":"0001193125-12-089005","filed":"2012-02-29","form":"10-K"},{"accn":"0000950123-11-048918","filed":"2011-05-11","form":"10-Q"},{"accn":"0001193125-11-307111","filed":"2011-11-10","form":"10-Q"},{"accn":"0001193125-12-225048","filed":"2012-05-10","form":"10-Q"},{"accn":"0000082811-12-000021","filed":"2012-08-07","form":"10-Q"},{"accn":"0000082811-13-000059","filed":"2013-05-09","form":"10-Q"},{"accn":"0000082811-13-000093","filed":"2013-08-07","form":"10-Q"},{"accn":"0000082811-13-000105","filed":"2013-11-05","form":"10-Q"},{"accn":"0000082811-17-000017","filed":"2017-03-01","form":"10-K"},{"accn":"0000082811-18-000011","filed":"2018-02-27","form":"10-K"},{"accn":"0000082811-18-000101","filed":"2018-08-08","form":"10-Q"},{"accn":"0000082811-18-000126","filed":"2018-11-06","form":"10-Q"},{"accn":"0000082811-20-000035","filed":"2020-02-26","form":"10-K"},{"accn":"0000082811-16-000124","filed":"2016-03-02","form":"10-K"},{"accn":"0000082811-16-000147","filed":"2016-05-12","form":"10-Q"},{"accn":"0000082811-16-000196","filed":"2016-08-11","form":"10-Q"},{"accn":"0000082811-16-000208","filed":"2016-11-10","form":"10-Q"},{"accn":"0000082811-18-000036","filed":"2018-05-10","form":"10-Q"},{"accn":"0000082811-17-000046","filed":"2017-05-11","form":"10-Q"},{"accn":"0000082811-17-000106","filed":"2017-08-08","form":"10-Q"},{"accn":"0000082811-17-000119","filed":"2017-11-06","form":"10-Q"},{"accn":"0000950123-11-083406","filed":"2011-09-08","form":"10-Q/A"},{"accn":"0000082811-13-000008","filed":"2013-02-27","form":"10-K"},{"accn":"0000082811-12-000030","filed":"2012-11-07","form":"10-Q"},{"accn":"0000950123-11-021291","filed":"2011-03-02","form":"10-K"},{"accn":"0000082811-14-000017","filed":"2014-02-26","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":3224500000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":3224500000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":878800000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":878800000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":959700000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":959700000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":925400000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":925400000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":881700000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":881700000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":3360300000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":3360300000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":878800000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":878800000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":959700000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":959700000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":925400000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":925400000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":3645600000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":2763900000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":881700000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":881700000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":3645600000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":853800000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":853800000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":873700000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":873700000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":772300000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":772300000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":734200000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":734200000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":634100000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":634100000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":758200000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":758200000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":814100000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":814100000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":886900000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":886900000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":892700000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":892700000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":1298500000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1298500000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1349400000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1349400000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1325300000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1325300000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":5217900000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":3973200000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1244700000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1244700000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":5217900000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1224100000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":1224100000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1768600000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":1768600000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1649800000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1649800000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6250700000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4642500000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":1608200000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":1608200000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":6250700000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1547700000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":1547700000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1547600000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1547600000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1477400000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1477400000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6033800000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4572700000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":1461100000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1461100000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":6033800000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1418100000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1418100000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1496100000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1496100000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1497000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1497000000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5934500000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4411200000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":1523300000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1523300000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":5934500000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1479100000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1479100000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1558400000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1558400000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":738200000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":3238000000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":780500000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":2907000000},"revenue@2021Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":1216600000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":3810300000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":3166900000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":778200000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":822000000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":768200000},"#47":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":3095700000},"#48":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":2368400000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":727300000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":3095700000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":801200000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":850400000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":829800000},"#49":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":3257100000},"#50":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":2481400000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":775700000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":3257100000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":911700000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":942200000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":882300000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":454550000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":584181000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":465192000},"#51":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":1826277000},"#52":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":1363016000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":463261000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":1826277000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":507318000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":590801000},"#53":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":2237978000},"#54":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":1682300000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":555678000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":2237978000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":662700000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":681800000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":736885000},"#55":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":2808332000},"#56":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":2081325000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":727007000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":2808332000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":807900000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":863900000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":779500000},"#57":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":3166900000},"#58":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":2451300000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":715600000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":47,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":773500000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":3509700000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":818200000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":838600000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":809600000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":48,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":758100000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":359928000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":440677000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":619200000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":639700000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":570400000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2377300000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":1829300000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":548000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":2377300000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":2359500000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":646400000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":630000000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":2476700000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1874400000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":602300000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":2476700000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":643900000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":712300000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":682800000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":2681000000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":2039000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":642000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":2681000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":530900000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":463800000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":536600000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":2100400000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":1531300000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":569100000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":2100400000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":564300000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":629200000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":624600000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2698700000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":1818100000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":880600000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":2698700000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":876600000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":915900000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":917600000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":3548200000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":2710100000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":838100000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":3548200000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":826000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1204800000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1107600000},"#71":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4183400000},"#72":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3138400000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":1045000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4183400000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":994600000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":976600000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":921100000},"#73":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3842800000},"#74":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2892300000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":950500000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3842800000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":890500000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":931400000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":942800000},"#75":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3716700000},"#76":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2764700000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":952000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3716700000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":929200000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":946800000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":351323000},"#77":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":1402053000},"#78":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":1063955000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":338098000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":1402053000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":376403000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":446137000},"#79":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":1688628000},"#80":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":1263217000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":425411000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":1688628000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":497900000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":531100000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":557259000},"#81":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":2142343000},"#82":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":1586219000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":556124000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":2142343000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":610300000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":643800000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":586900000},"#83":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":2395900000},"#84":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":1841000000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":554900000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":2395900000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":578700000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":612800000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":571700000},"#85":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2312500000},"#86":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":1763200000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":549300000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":2312500000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":606800000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":639400000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":626000000},"#87":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":2459800000},"#88":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":1872200000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":587600000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":2459800000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":690800000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":690800000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":641200000},"#89":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":2576000000},"#90":{"kind":"filed","concept":"CostOfGoodsSold","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":2022800000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":553200000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":2576000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":600800000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":615700000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":577900000},"#91":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":2359500000},"#92":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":1794400000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":565100000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":598000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":94622000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":113869000},"#93":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":424224000},"#94":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":299061000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":125163000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":424224000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":130915000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":60,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":143504000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":144664000},"#95":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":549350000},"#96":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":419083000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":130267000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":549350000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":164800000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":150700000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":179626000},"#97":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":665989000},"#98":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":495106000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":170883000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":665989000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":197600000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":220100000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":192600000},"#99":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":771000000},"#100":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":610300000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":160700000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":771000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":199500000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":209200000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":196500000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":178000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":783200000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":194400000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":211000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":203800000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":52,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":188100000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":797300000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":220900000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":251400000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":241100000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":219800000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":933200000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":217400000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":222900000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":231700000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":193200000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":865000000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":234900000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":247400000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":242600000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":239700000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":883600000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":234900000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":247400000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":242600000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":239700000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":964600000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":234600000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":234000000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":201900000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":190200000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":860700000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":203300000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":170300000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":221600000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":213500000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":806600000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":249800000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":257700000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":268100000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":334200000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":1111600000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":421900000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":433500000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":407700000},"#101":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1669700000},"#102":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":1263100000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":406600000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":1669700000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":398100000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":563800000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":542200000},"#103":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2067300000},"#104":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1504100000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":563200000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2067300000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":553100000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":571000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":556300000},"#105":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2191000000},"#106":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1680400000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":510600000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2191000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":527600000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":564700000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":554200000},"#107":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2217800000},"#108":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1646500000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":571300000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2217800000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":549900000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":611600000},"operatingExpenses@2009Q2":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":65155000},"operatingExpenses@2009Q3":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":65551000},"#109":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":264704000},"#110":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":193084000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":71620000},"operatingExpenses@FY2009":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":264704000},"operatingExpenses@2010Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":68150000},"operatingExpenses@2010Q2":{"kind":"filed","concept":"OperatingExpenses","filing":60,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":76705000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":74781000},"#111":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":311615000},"#112":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":219636000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":91979000},"operatingExpenses@FY2010":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":311615000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":100700000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":95900000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":101482000},"#113":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":410276000},"#114":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":298033000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":112243000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":410276000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":118500000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":116800000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":109300000},"#115":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":458200000},"#116":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":344600000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":113600000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":458200000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":123600000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":128100000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":117700000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":494200000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":369400000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":124800000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":494200000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":124700000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":123300000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":129100000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":516300000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":377100000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":139200000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":516300000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":157300000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":54,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":148200000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":141000000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":596800000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":446500000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":150300000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":596800000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":148100000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":58,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":131500000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":141900000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":542500000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":421500000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":542500000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":140500000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":139600000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":132600000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":552600000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":412700000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":139900000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":552600000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":146700000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":147800000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":155000000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":599400000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":449500000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":149900000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":599400000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":145200000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":142200000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":128900000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":544300000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":416300000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":544300000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":512900000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":714700000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":252000000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":238600000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":233800000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":979300000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":724400000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":254900000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":979300000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":329200000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":412200000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":388900000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1690200000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1127900000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":562300000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1690200000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":419200000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":377100000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":382200000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1561000000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1178500000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":382500000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1561000000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":367900000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":382400000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":379800000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1537000000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1130200000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":406800000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1537000000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":131900000},"#140":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":5100000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":12200000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"},{"ref":"#141"}],"rule":"component-sum","value":149200000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":121600000},"#143":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":7800000},"#144":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":12200000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":141600000},"#145":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":131600000},"#146":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":5800000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":11900000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"},{"ref":"#147"}],"rule":"component-sum","value":149300000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":148300000},"#149":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":1700000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":11200000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":161200000},"#151":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":140200000},"#152":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":1500000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":11100000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"},{"ref":"#153"}],"rule":"component-sum","value":152800000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":144400000},"#155":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":2200000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":10500000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":157100000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"rule":"accounting-identity","value":397200000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"rule":"accounting-identity","value":396400000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"rule":"accounting-identity","value":139300000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"rule":"accounting-identity","value":315300000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":48318000},"#157":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":159520000},"#158":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":105977000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":53543000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":159520000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":62765000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":66799000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":69883000},"#159":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":237735000},"#160":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":199447000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":38288000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":237735000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":64100000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":54800000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":78144000},"#161":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":255713000},"#162":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":197073000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":58640000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":255713000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":79100000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":103300000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":83300000},"#163":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":312800000},"#164":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":265700000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":47100000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":312800000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":75900000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":81100000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":78800000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":-27800000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":208000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":69700000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":87700000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":74700000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":-110600000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":121500000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":63600000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":103200000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":100100000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":-14100000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":252800000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":69300000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":91400000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":89800000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":70100000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":322500000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":88200000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":99600000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":69400000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":89800000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":331100000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":88200000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":99600000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":69400000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":89800000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":347000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":120600000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":96000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":72800000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":61700000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":351100000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":70000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":45900000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":90000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":74200000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":278000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":101500000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":115200000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":120900000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":18900000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":358300000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":169900000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":194900000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":173900000},"#165":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":690400000},"#166":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":538700000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":151700000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":690400000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":68900000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":151600000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-20400000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":377100000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":200100000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":377100000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":133900000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":193900000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":174100000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":630000000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":501900000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":128100000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":630000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":159700000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":182300000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":174400000},"#171":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":680800000},"#172":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":516300000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":164500000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":680800000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":152700000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":215200000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":303800000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":83400000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":248500000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":181800000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":66700000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":248500000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":91600000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":106600000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":102400000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":310500000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":300600000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":9900000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":310500000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":163300000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":183800000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":155100000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":613800000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":502200000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":111600000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":613800000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6800000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":43100000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-125900000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1600000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-76000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":74400000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1600000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31300000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":96900000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":81400000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":248000000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":209600000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":38400000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":248000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":73000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":101200000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":91900000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":352500000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":266000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":86500000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":352500000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":76500000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":143700000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":24343000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":43317000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":137955000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":88866000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":49089000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":137955000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":58345000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":62833000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":65711000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":220729000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":186889000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":33840000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":220729000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":59300000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":50400000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":68112000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":226337000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":177872000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":48465000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":226337000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":67700000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":92500000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":73100000},"#191":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":269900000},"#192":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":233300000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":36600000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":269900000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":66000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":71500000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":69500000},"#193":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":170500000},"#194":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":207000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":-36500000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":170500000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":61000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":79100000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":66900000},"#195":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":90300000},"#196":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":207000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":-116700000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":90300000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":51200000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":87700000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":86000000},"#197":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":196900000},"#198":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":224900000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":-28000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":196900000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":55400000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":77800000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":76500000},"#199":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":266400000},"#200":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":209700000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":56700000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":266400000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":61400000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":69300000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":81200000},"#201":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":277200000},"#202":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":211900000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":65300000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":277200000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":75000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":85600000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":56300000},"#203":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":292200000},"#204":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":216900000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":75300000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":292200000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":108000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":83800000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":60700000},"#205":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":303800000},"#206":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":252500000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":51300000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":60600000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":37800000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":87200000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":116400000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":111500000},"#207":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":431000000},"#208":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":323300000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":107700000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":431000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":105400000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":101700000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":98000000},"#209":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":399700000},"#210":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":305100000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":94600000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":399700000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":90200000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":85300000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":87000000},"#211":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":349200000},"#212":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":262500000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":86700000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":349200000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":80500000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":77400000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":5501000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":5360000},"#213":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":23284000},"#214":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":17980000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":5304000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":23284000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":5061000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":4480000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":4817000},"#215":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":19576000},"#216":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":14358000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":5218000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":19576000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":5100000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":4800000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":10482000},"#217":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":31116000},"#218":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":20387000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":10729000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":31116000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11800000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":11200000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":10600000},"#219":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":44500000},"#220":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":33600000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":10900000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":44500000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":10600000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":10700000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":10600000},"#221":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":42400000},"#222":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":31900000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":10500000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":42400000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":10400000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":10300000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":9800000},"#223":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":39100000},"#224":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":30500000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":8600000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":39100000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":13600000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":16400000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":15100000},"#225":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":60200000},"#226":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":45100000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":60200000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":15000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":14800000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":14400000},"#227":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":58700000},"#228":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":44200000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":14500000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":58700000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":14400000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":14700000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":13500000},"#229":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":56100000},"#230":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":42600000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":13500000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":56100000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":13000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":14200000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":13700000},"#231":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":55200000},"#232":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":40900000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":55200000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":13600000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":13400000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":13500000},"#233":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":53000000},"#234":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":40500000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":12500000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":53000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":11600000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":10600000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":9000000},"#235":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":39800000},"#236":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":31200000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":8600000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":39800000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":12600000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":11500000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":22000000},"#237":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":60400000},"#238":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":46100000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":60400000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":9000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":13400000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":21400000},"#239":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":87200000},"#240":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":43800000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":43400000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":95400000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2009-03-29","end":"2009-06-27","value":16452000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2009-06-28","end":"2009-09-26","value":31150000},"#241":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":95048000},"#242":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":60389000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":34659000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":95048000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":37762000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2010-04-04","end":"2010-07-03","value":41720000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2010-07-04","end":"2010-10-02","value":44654000},"#243":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":149379000},"#244":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":124136000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":25243000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":149379000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":38800000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":34300000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2011-07-03","end":"2011-10-01","value":45671000},"#245":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":152290000},"#246":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":118838000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":33452000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":152290000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":48700000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":62700000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":54300000},"#247":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":195600000},"#248":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":165700000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":29900000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":195600000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":49500000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":51100000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":52600000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2013-09-29","end":"2013-12-28","value":-33200000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":120000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":43800000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":56200000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":47500000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2014-09-28","end":"2015-01-03","value":-116500000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":31000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":36400000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":62800000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":63400000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2015-10-04","end":"2016-01-02","value":-19300000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":143300000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":41600000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":56600000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":59600000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2016-10-02","end":"2016-12-31","value":45600000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":203400000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":58400000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":65900000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":51300000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-30","value":55600000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":213000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":58400000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":65900000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":51300000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-09-30","end":"2018-12-29","value":55600000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":231200000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":85900000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":66600000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":49700000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-09-29","end":"2019-12-28","value":36700000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":238900000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":45800000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":28100000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":65000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-09-27","end":"2021-01-02","value":50400000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":187700000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":68900000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":84400000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":79800000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-10-03","end":"2022-01-01","value":-4800000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":229600000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":125600000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":142000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":119800000},"#249":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":488900000},"#250":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":387400000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":101500000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":488900000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-5900000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":32100000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-139500000},"#251":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-57400000},"#252":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-113300000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":55900000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-57400000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":19800000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":62500000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":72700000},"#253":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":196200000},"#254":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":155000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":41200000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":196200000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":57300000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":79200000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":79600000},"#255":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":279500000},"#256":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":215900000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":63600000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":279500000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":64300000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":116600000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2009-03-29","end":"2009-06-27","value":0.47},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2009-06-28","end":"2009-09-26","value":0.82},"#257":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2008-12-28","end":"2010-01-02","value":2.63},"#258":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2008-12-28","end":"2010-01-02","value":36131607},"#259":{"kind":"computed","op":"product","terms":[{"ref":"#257"},{"ref":"#258"}],"value":95026126.41},"#260":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2008-12-28","end":"2009-09-26","value":1.71},"#261":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2008-12-28","end":"2009-09-26","value":35294400},"#262":{"kind":"computed","op":"product","terms":[{"ref":"#260"},{"ref":"#261"}],"value":60353424},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#262","weight":-1}],"value":34672702.41},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#258","weight":4},{"ref":"#261","weight":-3}],"rule":"unaverage-quarter","value":38643228},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"per-share-quarter","value":0.8972517101832175},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2008-12-28","end":"2010-01-02","value":2.63},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2010-01-03","end":"2010-04-03","value":0.98},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":60,"unit":"USD/shares","start":"2010-04-04","end":"2010-07-03","value":1.07},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-07-04","end":"2010-10-02","value":1.14},"#265":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":3.84},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":38921699},"#267":{"kind":"computed","op":"product","terms":[{"ref":"#265"},{"ref":"#266"}],"value":149459324.16},"#268":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2010-01-03","end":"2010-10-02","value":3.19},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-01-03","end":"2010-10-02","value":38875978},"#270":{"kind":"computed","op":"product","terms":[{"ref":"#268"},{"ref":"#269"}],"value":124014369.82},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#270","weight":-1}],"value":25444954.340000004},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#269","weight":-3}],"rule":"unaverage-quarter","value":39058862},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"per-share-quarter","value":0.6514515026065021},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2010-01-03","end":"2011-01-01","value":3.84},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2011-01-02","end":"2011-04-02","value":0.99},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2011-04-03","end":"2011-07-02","value":0.88},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2011-07-03","end":"2011-10-01","value":1.13},"#273":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":3.79},"#274":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":40144481},"#275":{"kind":"computed","op":"product","terms":[{"ref":"#273"},{"ref":"#274"}],"value":152147582.99},"#276":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2011-01-02","end":"2011-10-01","value":3},"#277":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-01-02","end":"2011-10-01","value":39648485},"#278":{"kind":"computed","op":"product","terms":[{"ref":"#276"},{"ref":"#277"}],"value":118945455},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#278","weight":-1}],"value":33202127.99000001},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#274","weight":4},{"ref":"#277","weight":-3}],"rule":"unaverage-quarter","value":41632469},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"per-share-quarter","value":0.7975056197123455},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2011-01-02","end":"2011-12-31","value":3.79},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":1.16},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.49},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-29","value":1.29},"#281":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":4.64},"#282":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":42100000},"#283":{"kind":"computed","op":"product","terms":[{"ref":"#281"},{"ref":"#282"}],"value":195344000},"#284":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-29","value":3.94},"#285":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-01-01","end":"2012-09-29","value":42000000},"#286":{"kind":"computed","op":"product","terms":[{"ref":"#284"},{"ref":"#285"}],"value":165480000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#286","weight":-1}],"value":29864000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#282","weight":4},{"ref":"#285","weight":-3}],"rule":"unaverage-quarter","value":42400000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"per-share-quarter","value":0.7043396226415094},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-29","value":4.64},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2012-12-30","end":"2013-03-30","value":1090000},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-03-31","end":"2013-06-29","value":1130000},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-06-30","end":"2013-09-28","value":1160000},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2013-09-29","end":"2013-12-28","value":-740000},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2012-12-30","end":"2013-12-28","value":2.64},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2013-12-29","end":"2014-03-29","value":0.96},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2014-03-30","end":"2014-06-28","value":1.24},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2014-06-29","end":"2014-09-27","value":1.05},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2014-09-28","end":"2015-01-03","value":-2.61},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2013-12-29","end":"2015-01-03","value":0.69},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2015-01-04","end":"2015-04-04","value":0.81},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2015-04-05","end":"2015-07-04","value":1.39},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2015-07-05","end":"2015-10-03","value":1.41},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2015-10-04","end":"2016-01-02","value":-0.43},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2015-01-04","end":"2016-01-02","value":3.18},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2016-01-03","end":"2016-04-02","value":0.93},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2016-04-03","end":"2016-07-02","value":1.26},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2016-07-03","end":"2016-10-01","value":1.32},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2016-10-02","end":"2016-12-31","value":1.01},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-03","end":"2016-12-31","value":4.52},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-01","end":"2017-04-01","value":1.31},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-04-02","end":"2017-07-01","value":1.5},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-07-02","end":"2017-09-30","value":1.17},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-30","value":1.28},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-30","value":4.74},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2017-12-31","end":"2018-03-31","value":1.31},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":1.5},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-29","value":1.17},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2018-09-30","end":"2018-12-29","value":1.28},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-12-31","end":"2018-12-29","value":5.26},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-12-30","end":"2019-03-30","value":1.99},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-03-31","end":"2019-06-29","value":1.55},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-06-30","end":"2019-09-28","value":1.19},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-09-29","end":"2019-12-28","value":0.89},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2018-12-30","end":"2019-12-28","value":5.66},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2019-12-29","end":"2020-03-28","value":1.12},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-03-29","end":"2020-06-27","value":0.69},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-06-28","end":"2020-09-26","value":1.6},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-09-27","end":"2021-01-02","value":1.23},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2019-12-29","end":"2021-01-02","value":4.6},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-03","end":"2021-04-03","value":1.68},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-04-04","end":"2021-07-03","value":2.06},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2021-07-04","end":"2021-10-02","value":1.95},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-10-03","end":"2022-01-01","value":-0.07},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2021-01-03","end":"2022-01-01","value":4.81},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-02","end":"2022-03-31","value":1.85},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":2.12},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.8},"#289":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":7.29},"#290":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":67100000},"#291":{"kind":"computed","op":"product","terms":[{"ref":"#289"},{"ref":"#290"}],"value":489159000},"#292":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-02","end":"2022-09-30","value":5.76},"#293":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-02","end":"2022-09-30","value":67200000},"#294":{"kind":"computed","op":"product","terms":[{"ref":"#292"},{"ref":"#293"}],"value":387072000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294","weight":-1}],"value":102087000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#290","weight":4},{"ref":"#293","weight":-3}],"rule":"unaverage-quarter","value":66800000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"per-share-quarter","value":1.528248502994012},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-01-02","end":"2022-12-31","value":7.29},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.09},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.48},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-2.1},"#297":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.87},"#298":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":66300000},"#299":{"kind":"computed","op":"product","terms":[{"ref":"#297"},{"ref":"#298"}],"value":-57681000},"#300":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-1.71},"#301":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":66300000},"#302":{"kind":"computed","op":"product","terms":[{"ref":"#300"},{"ref":"#301"}],"value":-113373000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302","weight":-1}],"value":55692000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#298","weight":4},{"ref":"#301","weight":-3}],"rule":"unaverage-quarter","value":66300000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#304"}],"rule":"per-share-quarter","value":0.84},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.87},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.3},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.94},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":1.09},"#305":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.94},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":66700000},"#307":{"kind":"computed","op":"product","terms":[{"ref":"#305"},{"ref":"#306"}],"value":196098000},"#308":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":2.32},"#309":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":66800000},"#310":{"kind":"computed","op":"product","terms":[{"ref":"#308"},{"ref":"#309"}],"value":154976000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#310","weight":-1}],"value":41122000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#306","weight":4},{"ref":"#309","weight":-3}],"rule":"unaverage-quarter","value":66400000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"per-share-quarter","value":0.6193072289156627},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.94},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.86},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.19},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":1.2},"#313":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.2},"#314":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":66600000},"#315":{"kind":"computed","op":"product","terms":[{"ref":"#313"},{"ref":"#314"}],"value":279720000},"#316":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":3.25},"#317":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":66500000},"#318":{"kind":"computed","op":"product","terms":[{"ref":"#316"},{"ref":"#317"}],"value":216125000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#318","weight":-1}],"value":63595000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#314","weight":4},{"ref":"#317","weight":-3}],"rule":"unaverage-quarter","value":66900000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"per-share-quarter","value":0.9505979073243648},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":4.2},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.96},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.74},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2009-06-27","value":290549000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2009-09-26","value":354311000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2010-01-02","value":262400000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2010-01-02","value":262400000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2010-04-03","value":258142000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2010-07-03","value":152502000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2010-10-02","value":134080000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-01-01","value":174500000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-01-01","value":174500000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2011-04-02","value":259400000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2011-07-02","value":275300000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2011-10-01","value":124400000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-01-01","value":142600000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-01-01","value":142600000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2012-03-31","value":164200000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2012-06-30","value":190900000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2012-09-29","value":185800000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-12-29","value":375300000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-12-29","value":375300000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-03-30","value":411900000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-06-29","value":462700000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2013-09-28","value":462700000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-12-28","value":466000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2013-12-28","value":466000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-03-29","value":406400000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-06-28","value":445300000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-09-27","value":327300000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-01-03","value":334100000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-01-03","value":334100000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2015-04-04","value":229700000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2015-07-04","value":247600000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2015-10-03","value":254600000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-02","value":252900000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-01-02","value":252900000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-04-02","value":249100000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-07-02","value":271500000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2016-10-01","value":281600000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":284500000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2016-12-31","value":284500000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-04-01","value":262300000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-07-01","value":243700000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-09-30","value":186600000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-30","value":139600000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-12-30","value":139600000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2018-03-31","value":169900000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-06-30","value":175600000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2018-09-29","value":184400000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-12-29","value":248600000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-12-29","value":248600000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-28","value":331400000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-28","value":331400000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-01-02","value":611300000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-01-02","value":611300000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-01-01","value":672800000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-01-01","value":672800000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-09-30","value":723600000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":688500000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-12-31","value":688500000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-03-31","value":1143300000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2023-09-30","value":540600000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-12-31","value":574000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-12-31","value":574000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-03-31","value":465300000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-06-30","value":510400000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-09-30","value":458600000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-12-31","value":393500000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-12-31","value":393500000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-03-31","value":305300000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-06-30","value":320100000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-09-30","value":400000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-12-31","value":521700000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-12-31","value":521700000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2026-03-31","value":401000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2026-06-30","value":441600000},"cash@2019Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2019-03-30","value":264300000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2019-06-29","value":291300000},"cash@2019Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2019-09-28","value":293000000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":7,"unit":"USD","end":"2020-03-28","value":604500000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2020-06-27","value":432200000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2020-09-26","value":487500000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":10,"unit":"USD","end":"2021-04-03","value":566400000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2021-07-03","value":618500000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2021-10-02","value":328600000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2022-03-31","value":624700000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2022-06-30","value":702500000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":18,"unit":"USD","end":"2023-06-30","value":659600000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":979376000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":979376000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2010-07-03","value":1064412000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2010-10-02","value":1121488000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-01-01","value":1088051000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2011-01-01","value":1088051000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2011-04-02","value":1167397000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2011-07-02","value":1239714000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2011-10-01","value":1386604000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2011-12-31","value":1291100000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2011-12-31","value":1291100000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":1409300000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":1437300000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2012-09-29","value":1398600000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-12-29","value":1539900000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2012-12-29","value":1539900000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2013-03-30","value":1652700000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2013-06-29","value":1675400000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2013-09-28","value":1717500000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":1725900000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":1725900000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-03-29","value":1758300000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-06-28","value":1841600000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2014-09-27","value":1718700000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-01-03","value":1584500000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2015-01-03","value":1584500000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-04-04","value":1800600000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-07-04","value":1820700000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-10-03","value":1785300000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-01-02","value":1635200000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-01-02","value":1635200000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2016-04-02","value":1649500000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2016-07-02","value":1636800000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2016-10-01","value":1597900000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-12-31","value":1532000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2016-12-31","value":1532000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2017-04-01","value":1615400000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2017-07-01","value":1643100000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-09-30","value":1630200000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":1574400000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":1574400000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-03-31","value":1686100000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-06-30","value":1724300000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-09-29","value":1729900000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-12-29","value":1817700000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-12-29","value":1817700000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-03-30","value":1836500000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-06-29","value":1802900000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-09-28","value":1667900000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-28","value":1607700000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-28","value":1607700000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-03-28","value":1834400000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-06-27","value":1675700000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-09-26","value":1752600000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-01-02","value":1851300000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-01-02","value":1851300000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-04-03","value":1926400000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-07-03","value":2084200000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-10-02","value":1836500000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-01-01","value":2808600000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-01-01","value":2808600000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":2972400000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":3097500000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":3046100000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":3000500000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":3000500000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-03-31","value":4109100000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-06-30","value":3475000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-09-30","value":3372000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":3384000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":3384000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":3265600000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-06-30","value":3001900000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2024-09-30","value":2955500000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":2751300000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":2751300000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-03-31","value":2753400000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-06-30","value":2518800000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":2594300000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":2712300000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":2712300000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2026-03-31","value":2749800000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":2821900000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2010-01-02","value":2112237000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2010-01-02","value":2112237000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2010-07-03","value":2226388000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2010-10-02","value":2347601000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-01-01","value":2449136000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2011-01-01","value":2449136000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2011-04-02","value":2544100000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2011-07-02","value":2646300000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2011-10-01","value":3372600000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2011-12-31","value":3266500000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2011-12-31","value":3266500000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2012-03-31","value":3467500000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2012-06-30","value":3463500000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2012-09-29","value":3423700000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-12-29","value":3569100000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-12-29","value":3569100000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-03-30","value":3678400000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-06-29","value":3668100000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-09-28","value":3709300000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2013-12-28","value":3611300000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2013-12-28","value":3611300000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-03-29","value":3726500000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2014-06-28","value":3799400000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-09-27","value":3671400000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-01-03","value":3357200000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2015-01-03","value":3357200000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2015-04-04","value":4967500000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-07-04","value":4965000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-10-03","value":4878400000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-01-02","value":4591700000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-01-02","value":4591700000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-04-02","value":4600200000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2016-07-02","value":4540600000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2016-10-01","value":4477100000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":4358500000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-12-31","value":4358500000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2017-04-01","value":4444400000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2017-07-01","value":4483000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-09-30","value":4464000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":4388200000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2017-12-30","value":4388200000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2018-03-31","value":4507200000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-06-30","value":4634700000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-09-29","value":4601300000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-12-29","value":4623800000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-12-29","value":4623800000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-03-30","value":4705900000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-06-29","value":4660300000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-09-28","value":4478300000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-28","value":4430700000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-28","value":4430700000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-03-28","value":4585900000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-06-27","value":4408100000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-09-26","value":4479400000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-01-02","value":4589000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-01-02","value":4589000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-04-03","value":4627200000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-07-03","value":4773700000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-10-02","value":4485000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-01-01","value":10367400000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-01-01","value":10367400000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-03-31","value":10471100000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-06-30","value":10458500000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-09-30","value":10249000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-12-31","value":10268900000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-12-31","value":10268900000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-03-31","value":16547400000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-06-30","value":15857800000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-09-30","value":15365000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-12-31","value":15431400000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-12-31","value":15431400000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-03-31","value":15073800000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-06-30","value":14607700000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2024-09-30","value":14559000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-12-31","value":14033700000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-12-31","value":14033700000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-03-31","value":14032300000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-06-30","value":13902700000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-09-30","value":13874100000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-12-31","value":13921000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-12-31","value":13921000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2026-03-31","value":13780800000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2026-06-30","value":13751800000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":309066000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":309066000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2010-07-03","value":382275000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2010-10-02","value":396149000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-01-01","value":399342000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2011-01-01","value":399342000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2011-04-02","value":453409000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2011-07-02","value":490477000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2011-10-01","value":595913000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2011-12-31","value":524500000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2011-12-31","value":524500000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":552300000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":616800000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2012-09-29","value":602900000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-12-29","value":533900000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2012-12-29","value":533900000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2013-03-30","value":601400000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2013-06-29","value":581500000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2013-09-28","value":720100000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":700900000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":700900000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-03-29","value":754400000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-06-28","value":761900000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2014-09-27","value":592600000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-01-03","value":560700000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2015-01-03","value":560700000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-04-04","value":721300000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-07-04","value":712700000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-10-03","value":680400000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-01-02","value":612800000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-01-02","value":612800000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2016-04-02","value":581900000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2016-07-02","value":599800000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2016-10-01","value":699900000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-12-31","value":701600000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2016-12-31","value":701600000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2017-04-01","value":714000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2017-07-01","value":732800000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-09-30","value":734900000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":712000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":712000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-03-31","value":713200000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-06-30","value":768100000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-09-29","value":661700000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-12-29","value":683500000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-12-29","value":683500000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-03-30","value":676500000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-06-29","value":645300000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-09-28","value":589200000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-28","value":560500000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-28","value":560500000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-03-28","value":580300000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-06-27","value":578400000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-09-26","value":830800000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-01-02","value":822000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-01-02","value":822000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-04-03","value":871000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-07-03","value":938800000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-10-02","value":768900000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-01-01","value":1095300000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-01-01","value":1095300000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":1056600000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":1120800000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":1052800000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":1002200000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":1002200000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-03-31","value":1405800000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-06-30","value":1381100000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-09-30","value":1305400000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":1326400000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":1326400000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":1248500000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-06-30","value":1226900000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2024-09-30","value":1208600000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":1215700000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":1215700000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-03-31","value":1218400000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-06-30","value":1260100000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":1266400000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":1264300000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":1264300000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2026-03-31","value":1264800000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":1239800000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":2280300000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":2270600000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":2234200000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":2161600000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":2033500000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":2033500000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":2087000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":2294000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":2241800000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":2285300000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":2285300000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":2261900000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":2229900000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":2149200000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":2285800000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":2061100000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":2027500000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":1967700000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":2030700000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":1700500000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":4047300000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":4142800000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":4077200000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":3846300000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":3846300000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":10091700000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":9420900000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":9168700000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":9066300000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":9066300000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":8798300000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":8239800000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":8073200000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":7766500000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":7766500000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":7601900000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":7194800000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":7101800000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":7067700000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":7067700000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":6965900000},"totalLiabilities@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2"},{"ref":"equity@2026Q2","weight":-1}],"rule":"accounting-identity","value":6828200000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":2010300000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":2010300000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":1973600000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":1973600000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":3959200000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":3959200000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":1572600000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":1635500000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":1614000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":1593100000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":1508900000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":1508900000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":1595000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":1605000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":1494700000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":1377900000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":1377900000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":2977700000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":2927200000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":2847900000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":973735000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":932137000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":932137000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":999348000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":1051936000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":1051936000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":1099700000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":1165800000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":1815100000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":1690100000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":1690100000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":1781900000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":1772700000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":1646800000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":1572600000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":2608900000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":2608900000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":2564000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":2490700000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":2374800000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":2280300000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2015-01-03","value":624700000},"#322":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2015-01-03","value":7800000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":632500000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":632500000},"#323":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2010-01-02","value":468065000},"#324":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2010-01-02","value":8385000},"#325":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2010-01-02","value":7000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":483450000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":483450000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2010-07-03","value":426578000},"#327":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2010-07-03","value":1515000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":428093000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2010-10-02","value":425898000},"#329":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2010-10-02","value":7029000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":432927000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2011-01-01","value":428256000},"#331":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2011-01-01","value":8637000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":436893000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":436893000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2011-04-02","value":430780000},"#333":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2011-04-02","value":19190000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":449970000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2011-07-02","value":428044000},"#335":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2011-07-02","value":14282000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":442326000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2011-10-01","value":955147000},"#337":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2011-10-01","value":13278000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":968425000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2011-12-31","value":909200000},"#339":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2011-12-31","value":-10000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":899200000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":899200000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2012-03-31","value":971000000},"#341":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2012-03-31","value":15200000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":986200000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2012-06-30","value":899800000},"#343":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2012-06-30","value":11100000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":910900000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2012-09-29","value":781700000},"#345":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2012-09-29","value":83800000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":865500000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2012-12-29","value":754700000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2012-12-29","value":63800000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":818500000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":818500000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2013-03-30","value":754500000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2013-03-30","value":67700000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":822200000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2013-06-29","value":757500000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2013-06-29","value":11100000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":768600000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2013-09-28","value":609100000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2013-09-28","value":159600000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":768700000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2013-12-28","value":609000000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2013-12-28","value":158400000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":767400000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":767400000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2014-03-29","value":608900000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2014-03-29","value":158900000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":767800000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2014-06-28","value":608800000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2014-06-28","value":158200000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":767000000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2014-09-27","value":668600000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2014-09-27","value":8300000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":676900000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2015-04-04","value":1875600000},"#363":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2015-04-04","value":71300000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":1946900000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2015-07-04","value":1817400000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2015-07-04","value":75600000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":1893000000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2015-10-03","value":1764700000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2015-10-03","value":49000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":1813700000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2016-01-02","value":1715600000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2016-01-02","value":6300000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":1721900000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":1721900000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2016-04-02","value":1699300000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2016-04-02","value":6100000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":1705400000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2016-07-02","value":1610500000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2016-07-02","value":3600000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":1614100000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2016-10-01","value":1409700000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2016-10-01","value":100800000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"}],"rule":"component-sum","value":1510500000},"#376":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2016-12-31","value":1310900000},"#377":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2016-12-31","value":100600000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":1411500000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":1411500000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2017-04-01","value":1269100000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2017-04-01","value":100400000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":1369500000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2017-07-01","value":1199500000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2017-07-01","value":100700000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"}],"rule":"component-sum","value":1300200000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-09-30","value":1113800000},"#383":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2017-09-30","value":100600000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":1214400000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2017-12-30","value":1039900000},"#385":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2017-12-30","value":101200000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":1141100000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":1141100000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-03-31","value":1081500000},"#387":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2018-03-31","value":100800000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":1182300000},"#388":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-06-30","value":1235100000},"#389":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2018-06-30","value":100500000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":1335600000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-09-29","value":1278300000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2018-09-29","value":600000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"}],"rule":"component-sum","value":1278900000},"#392":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-12-29","value":1306600000},"#393":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2018-12-29","value":500000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":1307100000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":1307100000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-03-30","value":1213200000},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-03-30","value":2100000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":1215300000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2019-06-29","value":1222700000},"#397":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2019-06-29","value":600000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":1223300000},"#398":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2019-09-28","value":1200300000},"#399":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2019-09-28","value":600000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":1200900000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-12-28","value":1136900000},"#401":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2019-12-28","value":600000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":1137500000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":1137500000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-03-28","value":1364300000},"#403":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-03-28","value":600000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":1364900000},"#404":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-06-27","value":1125100000},"#405":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-06-27","value":600000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405"}],"rule":"component-sum","value":1125700000},"#406":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2020-09-26","value":840200000},"#407":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2020-09-26","value":230600000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":1070800000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2021-01-02","value":840400000},"#409":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2021-01-02","value":231000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":1071400000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":1071400000},"#410":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-04-03","value":786900000},"#411":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-04-03","value":230800000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":1017700000},"#412":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-07-03","value":789000000},"#413":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2021-07-03","value":230900000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":1019900000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2021-10-02","value":647300000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2021-10-02","value":1000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"}],"rule":"component-sum","value":648300000},"#416":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2022-01-01","value":1913600000},"#417":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2022-01-01","value":4900000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":1918500000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417"}],"rule":"component-sum","value":1918500000},"#418":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-03-31","value":2057400000},"#419":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2022-03-31","value":3200000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":2060600000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-06-30","value":2132500000},"#421":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2022-06-30","value":30600000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":2163100000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2022-09-30","value":2165200000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2022-09-30","value":30700000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":2195900000},"#424":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2022-12-31","value":1989700000},"#425":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2022-12-31","value":33800000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":2023500000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":2023500000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-03-31","value":7210600000},"#427":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2023-03-31","value":74200000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":7284800000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-06-30","value":6609700000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2023-06-30","value":72600000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":6682300000},"#430":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2023-09-30","value":6493900000},"#431":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2023-09-30","value":3700000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":6497600000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-12-31","value":6377000000},"#433":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2023-12-31","value":3900000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":6380900000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":6380900000},"#434":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-03-31","value":6242000000},"#435":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2024-03-31","value":3900000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":6245900000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-06-30","value":5764900000},"#437":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2024-06-30","value":4300000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":5769200000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2024-09-30","value":5654600000},"#439":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2024-09-30","value":4700000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":5659300000},"#440":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2024-12-31","value":5452700000},"#441":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2024-12-31","value":5000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":5457700000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":5457700000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2025-03-31","value":5291800000},"#443":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2025-03-31","value":5100000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":5296900000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2025-06-30","value":4849600000},"#445":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2025-06-30","value":5200000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"}],"rule":"component-sum","value":4854800000},"#446":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2025-09-30","value":4780000000},"#447":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2025-09-30","value":5400000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":4785400000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-12-31","value":4764600000},"#449":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-12-31","value":24100000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":4788700000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":4788700000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2026-03-31","value":4682600000},"#451":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2026-03-31","value":23800000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":4706400000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2026-06-30","value":4587600000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2026-06-30","value":24200000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":4611800000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2009-09-26","value":1125982000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2010-01-02","value":1180100000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2010-01-02","value":1180100000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2010-04-03","value":1230548000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2010-07-03","value":1252653000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2010-10-02","value":1348253000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2011-01-01","value":1397200000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2011-01-01","value":1397200000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2011-04-02","value":1444400000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2011-07-02","value":1480500000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":62,"unit":"USD","end":"2011-10-01","value":1557500000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2012-01-01","value":1576400000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2012-01-01","value":1576400000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2012-03-31","value":1685600000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2012-06-30","value":1690800000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2012-09-29","value":1776900000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2012-12-29","value":1996500000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2012-12-29","value":1996500000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2013-03-30","value":2042900000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2013-06-29","value":2054100000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2013-09-28","value":2116200000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2013-12-28","value":2102400000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2013-12-28","value":2102400000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2014-03-29","value":2131500000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2014-06-28","value":2194400000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2014-09-27","value":2176700000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2015-01-03","value":1979300000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2015-01-03","value":1979300000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2015-04-04","value":1989800000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2015-07-04","value":2037800000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2015-10-03","value":2030500000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-01-02","value":1982800000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2016-01-02","value":1982800000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2016-04-02","value":2036200000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2016-07-02","value":2049900000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2016-10-01","value":2102300000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2016-12-31","value":2078200000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":51,"unit":"USD","end":"2016-12-31","value":2078200000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2017-04-01","value":2173800000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2017-07-01","value":2248800000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2017-09-30","value":2302400000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-30","value":2354700000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-30","value":2354700000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2018-03-31","value":2420200000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-06-30","value":2340700000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2018-09-29","value":2359500000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2018-12-29","value":2338500000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2018-12-29","value":2338500000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2019-03-30","value":2444000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2019-06-29","value":2430400000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2019-09-28","value":2329100000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2019-12-28","value":2420400000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2019-12-28","value":2420400000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2020-03-28","value":2300100000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2020-06-27","value":2347000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2020-09-26","value":2451900000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-01-02","value":2615400000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-01-02","value":2615400000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2021-04-03","value":2659500000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-07-03","value":2743000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2021-10-02","value":2784500000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-01-01","value":6408200000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2022-01-01","value":6408200000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2022-03-31","value":6423800000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2022-06-30","value":6315700000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2022-09-30","value":6171800000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-12-31","value":6422600000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2022-12-31","value":6422600000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2023-03-31","value":6455700000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-06-30","value":6436900000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2023-09-30","value":6196300000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-12-31","value":6365100000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2023-12-31","value":6365100000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2024-03-31","value":6275500000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-06-30","value":6367900000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2024-09-30","value":6485800000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2024-12-31","value":6267200000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2024-12-31","value":6267200000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2025-03-31","value":6430400000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2025-06-30","value":6707900000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2025-09-30","value":6772300000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2025-12-31","value":6853300000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2025-12-31","value":6853300000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2026-03-31","value":6814900000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2026-06-30","value":6923600000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":235568000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":125485000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":110083000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":314919000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":79351000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":314919000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":44365000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":99727000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":44365000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":55362000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":148587000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":48860000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":175388000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":26801000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":175388000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":56200000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":109576000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":56200000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":53376000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":176266000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":66690000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":265296000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":89030000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":265296000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":68500000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":204400000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":68500000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":135900000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":276200000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":71800000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":351700000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":75500000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":351700000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":66000000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2012-12-30","end":"2013-06-29","value":157300000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":66000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":91300000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":238500000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":81200000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":305000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":66500000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":305000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":45800000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2013-12-29","end":"2014-06-28","value":145300000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":45800000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":99500000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":227100000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":81800000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":298200000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":71100000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":298200000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":17500000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2015-01-04","end":"2015-07-04","value":135700000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":17500000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":118200000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":267200000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":131500000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":384300000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":117100000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":384300000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":58600000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2016-01-03","end":"2016-07-02","value":176100000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":58600000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":117500000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":330400000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":154300000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":442300000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":111900000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":442300000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":50500000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-07-01","value":148900000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":50500000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":98400000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":235000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":86100000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":291900000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":56900000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":291900000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":42500000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-12-31","end":"2018-06-30","value":144300000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":42500000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":101800000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":250300000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":362700000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":112400000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":362700000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":18300000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2018-12-30","end":"2019-06-29","value":130600000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":18300000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":112300000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":271200000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":140600000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":408500000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":137300000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":408500000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":102700000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-12-29","end":"2020-06-27","value":189600000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":102700000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":86900000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":309900000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":120300000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":435400000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":125500000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":435400000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":49500000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-03","end":"2021-07-03","value":136600000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":49500000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":87100000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":258100000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":121500000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":357700000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":99600000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":357700000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":-5900000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-02","end":"2022-06-30","value":104900000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":-5900000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":110800000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":238000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":133100000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":436200000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":198200000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":436200000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":106200000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":327300000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":106200000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":221100000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":514000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":186700000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":715300000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":201300000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":715300000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":83100000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":241400000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":83100000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":158300000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":396200000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":154800000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":609400000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":213200000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":609400000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":102300000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":625500000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":102300000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":523200000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":823000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":197500000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":990800000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":167800000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":990800000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14900000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":191600000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":14900000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":176700000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":25884000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":18614000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":7270000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":7270000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":33604000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":7720000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":7720000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":33604000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":11241000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":11241000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":18232000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":6991000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":6991000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":29989000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":11757000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":11757000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2010-01-03","end":"2011-01-01","value":44994000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":15005000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":15005000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":44994000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":27700000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":27700000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":38525000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":10825000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":10825000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":44389000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":5864000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":5864000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2011-01-02","end":"2011-12-31","value":57621000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":13232000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":13232000},"#542":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":64,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":0},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#542"}],"rule":"component-sum","value":57621000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":19800000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":19800000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":44800000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":25000000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":66100000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":21300000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":21300000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":91000000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":24900000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":24900000},"#550":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":0},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#550"}],"rule":"component-sum","value":91000000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":20600000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":20600000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":26600000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":26600000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":18200000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":18200000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":82700000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":65400000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":17300000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":17300000},"#557":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":8300000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#557"}],"rule":"component-sum","value":91000000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":22300000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":22300000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":20600000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":20600000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":17600000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":17600000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":83600000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":60500000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":23100000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":23100000},"#564":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":4600000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#564"}],"rule":"component-sum","value":88200000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":21200000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":21200000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":23500000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":23500000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":20700000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":20700000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":92200000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":65400000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":26800000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":26800000},"#571":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":47,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":0},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#571"}],"rule":"component-sum","value":92200000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":14900000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":14900000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":16800000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":16800000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":14400000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":14400000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":65200000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":46100000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":19100000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":19100000},"#578":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":47,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":0},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#578"}],"rule":"component-sum","value":65200000},"#579":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":17000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":17000000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":16700000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":16700000},"#581":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":15300000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":15300000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":65200000},"#583":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":49000000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":16200000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":16200000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":65200000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":19300000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":19300000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":21200000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":21200000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":18700000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":18700000},"#588":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":77600000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":59200000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":18400000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":18400000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":77600000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":20200000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":20200000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":36000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":36000000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":21100000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":21100000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":92400000},"#595":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":77300000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":15100000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":15100000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":92400000},"#597":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":10900000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":10900000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":9500000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":9500000},"#599":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":9300000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":9300000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":47500000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":29700000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":17800000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":17800000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":47500000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":10700000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#603"}],"rule":"component-sum","value":10700000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":13600000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":13600000},"#605":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":13200000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":13200000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":54500000},"#607":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":37500000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"}],"rule":"component-sum","value":17000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#606"}],"rule":"component-sum","value":54500000},"#609":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":13400000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":13400000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19200000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":19200000},"#611":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":22000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":22000000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":83800000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":54600000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":29200000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":29200000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":83800000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":18700000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":18700000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":44800000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":44800000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":25200000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":25200000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":119100000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":88700000},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":30400000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":30400000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":119100000},"#621":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18500000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":18500000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":50900000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":32400000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":32400000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":80200000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":29300000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":29300000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":109500000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":29300000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":29300000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":109500000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16800000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":16800000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":47000000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":30200000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":30200000},"#631":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":70500000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":23500000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":23500000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":97700000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":27200000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":27200000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":97700000},"#635":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17400000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":17400000},"#636":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":39900000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":22500000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":22500000},"#638":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2008-12-28","end":"2009-09-26","value":50573000},"#639":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2008-12-28","end":"2009-06-27","value":33793000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":16780000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":17025000},"#640":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2010-01-03","end":"2010-07-03","value":35899000},"#641":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2010-01-03","end":"2010-04-03","value":17025000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":18874000},"#642":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2010-01-03","end":"2010-10-02","value":54289000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":18390000},"#643":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2010-01-03","end":"2010-12-31","value":98200000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":43911000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2010-01-03","end":"2010-12-31","value":98200000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2011-01-02","end":"2011-04-02","value":21600000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2011-04-03","end":"2011-07-02","value":22000000},"#644":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2011-01-02","end":"2011-10-01","value":69710000},"#645":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2011-01-02","end":"2011-07-02","value":43626000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":26084000},"#646":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":98200000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":28490000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":98200000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":30900000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":32200000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-07-01","end":"2012-09-29","value":34400000},"#647":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":126000000},"#648":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2012-01-01","end":"2012-09-29","value":95000000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-12-29","value":126000000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-12-30","end":"2013-03-30","value":31600000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-03-31","end":"2013-06-29","value":31800000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2013-06-30","end":"2013-09-28","value":31700000},"#649":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":128500000},"#650":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2012-12-30","end":"2013-09-28","value":95100000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":33400000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2012-12-30","end":"2013-12-28","value":128500000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2013-12-29","end":"2014-03-29","value":32800000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2014-03-30","end":"2014-06-28","value":35200000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2014-06-29","end":"2014-09-27","value":35600000},"#651":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":138700000},"#652":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2013-12-29","end":"2014-09-27","value":103600000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":35100000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2013-12-29","end":"2015-01-03","value":138700000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2015-01-04","end":"2015-04-04","value":35900000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2015-04-05","end":"2015-07-04","value":42200000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2015-07-05","end":"2015-10-03","value":42000000},"#653":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":159400000},"#654":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2015-01-04","end":"2015-10-03","value":120100000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":39300000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2015-01-04","end":"2016-01-02","value":159400000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2016-01-03","end":"2016-04-02","value":40100000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2016-04-03","end":"2016-07-02","value":38900000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-07-03","end":"2016-10-01","value":37600000},"#655":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":155400000},"#656":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2016-01-03","end":"2016-10-01","value":116600000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":38800000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":155400000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-01-01","end":"2017-04-01","value":34400000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2017-04-02","end":"2017-07-01","value":34400000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2017-07-02","end":"2017-09-30","value":34300000},"#657":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":137200000},"#658":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":103100000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":34100000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-12-30","value":137200000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":34800000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":36200000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-07-01","end":"2018-09-29","value":35300000},"#659":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":142400000},"#660":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2017-12-31","end":"2018-09-29","value":106300000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":36100000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2017-12-31","end":"2018-12-29","value":142400000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-12-30","end":"2019-03-30","value":34300000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":32200000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":33900000},"#661":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":134500000},"#662":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2018-12-30","end":"2019-09-28","value":100400000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":34100000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2018-12-30","end":"2019-12-28","value":134500000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-12-29","end":"2020-03-28","value":32600000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2020-03-29","end":"2020-06-27","value":33300000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2020-06-28","end":"2020-09-26","value":32900000},"#663":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":131400000},"#664":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2019-12-29","end":"2020-09-26","value":98800000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#664","weight":-1}],"rule":"quarter-from-ytd","value":32600000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":131400000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-03","end":"2021-04-03","value":31800000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-04-04","end":"2021-07-03","value":30500000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-07-04","end":"2021-10-02","value":30500000},"#665":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":170600000},"#666":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2021-01-03","end":"2021-10-02","value":92800000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":77800000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":170600000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":77900000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":78400000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":74100000},"#667":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":307400000},"#668":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-02","end":"2022-09-30","value":230400000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":77000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2022-01-02","end":"2022-12-31","value":307400000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":76500000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":137000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":140900000},"#669":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":492800000},"#670":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":354400000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#669"},{"ref":"#670","weight":-1}],"rule":"quarter-from-ytd","value":138400000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":492800000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":128200000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":127000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":127400000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2008-12-28","end":"2010-01-02","value":69144000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2009-03-29","end":"2009-06-27","value":35105383},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2009-06-28","end":"2009-09-26","value":38183014},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258","weight":4},{"ref":"#261","weight":-3}],"rule":"unaverage-quarter","value":38643228},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2008-12-28","end":"2010-01-02","value":36131607},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2010-01-03","end":"2010-04-03","value":38622314},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2010-04-04","end":"2010-07-03","value":38954418},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2010-07-04","end":"2010-10-02","value":39023135},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#269","weight":-3}],"rule":"unaverage-quarter","value":39058862},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2010-01-03","end":"2011-01-01","value":38921699},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2011-01-02","end":"2011-04-02","value":39100000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2011-04-03","end":"2011-07-02","value":39200000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2011-07-03","end":"2011-10-01","value":40421659},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274","weight":4},{"ref":"#277","weight":-3}],"rule":"unaverage-quarter","value":41632469},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2011-01-02","end":"2011-12-31","value":40144481},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":42000000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":42000000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2012-07-01","end":"2012-09-29","value":42000000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282","weight":4},{"ref":"#285","weight":-3}],"rule":"unaverage-quarter","value":42400000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-12-29","value":42100000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-12-30","end":"2013-03-30","value":45300000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-03-31","end":"2013-06-29","value":45300000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-06-30","end":"2013-09-28","value":45400000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2013-09-29","end":"2013-12-28","value":45100000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-12-30","end":"2013-12-28","value":45400000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-12-29","end":"2014-03-29","value":45400000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-03-30","end":"2014-06-28","value":45500000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-06-29","end":"2014-09-27","value":45200000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2014-09-28","end":"2015-01-03","value":44700000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2013-12-29","end":"2015-01-03","value":45300000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-01-04","end":"2015-04-04","value":45100000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-04-05","end":"2015-07-04","value":45200000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-07-05","end":"2015-10-03","value":45100000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-10-04","end":"2016-01-02","value":44700000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2015-01-04","end":"2016-01-02","value":45100000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-01-03","end":"2016-04-02","value":45000000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-04-03","end":"2016-07-02","value":45000000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-07-03","end":"2016-10-01","value":45000000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-10-02","end":"2016-12-31","value":45100000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-03","end":"2016-12-31","value":45000000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-01","end":"2017-04-01","value":44500000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-04-02","end":"2017-07-01","value":44100000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-07-02","end":"2017-09-30","value":43800000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-10-01","end":"2017-12-30","value":43400000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-01-01","end":"2017-12-30","value":44900000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-12-31","end":"2018-03-31","value":44500000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":44100000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2018-07-01","end":"2018-09-29","value":43800000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2018-09-30","end":"2018-12-29","value":43400000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2017-12-31","end":"2018-12-29","value":43900000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-12-30","end":"2019-03-30","value":43100000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-03-31","end":"2019-06-29","value":43000000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-06-30","end":"2019-09-28","value":41700000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2019-09-29","end":"2019-12-28","value":41100000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2018-12-30","end":"2019-12-28","value":42200000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2019-12-29","end":"2020-03-28","value":40800000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-03-29","end":"2020-06-27","value":40700000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-06-28","end":"2020-09-26","value":40800000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-09-27","end":"2021-01-02","value":40900000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2019-12-29","end":"2021-01-02","value":40800000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-03","end":"2021-04-03","value":41000000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-04-04","end":"2021-07-03","value":41000000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2021-07-04","end":"2021-10-02","value":41000000},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-10-03","end":"2022-01-01","value":67700000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-01-03","end":"2022-01-01","value":47700000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-02","end":"2022-03-31","value":67900000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":67100000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":66700000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290","weight":4},{"ref":"#293","weight":-3}],"rule":"unaverage-quarter","value":66800000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-01-02","end":"2022-12-31","value":67100000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":66600000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":66600000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":66300000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298","weight":4},{"ref":"#301","weight":-3}],"rule":"unaverage-quarter","value":66300000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":66300000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":66800000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":66800000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":66700000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306","weight":4},{"ref":"#309","weight":-3}],"rule":"unaverage-quarter","value":66400000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":66700000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":66500000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":66500000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":66600000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314","weight":4},{"ref":"#317","weight":-3}],"rule":"unaverage-quarter","value":66900000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":66600000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":66800000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":66900000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-01-03","value":44700000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2015-01-03","value":44700000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-04-04","value":44800000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-07-04","value":44800000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2015-10-03","value":44800000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-01-02","value":44700000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-01-02","value":44700000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2016-04-02","value":44700000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2016-07-02","value":44800000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2016-10-01","value":44800000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-12-31","value":44800000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-12-31","value":44800000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2017-04-01","value":44800000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2017-07-01","value":44600000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2017-09-30","value":44300000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":44300000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2017-12-30","value":44300000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2018-03-31","value":44000000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2018-06-30","value":43500000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2018-09-29","value":43400000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2018-12-29","value":42800000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2018-12-29","value":42800000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-03-30","value":42800000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-06-29","value":42200000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-09-28","value":40900000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-12-28","value":40800000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-12-28","value":40800000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-03-28","value":40500000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-06-27","value":40600000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2020-09-26","value":40600000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2021-01-02","value":40600000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2021-01-02","value":40600000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-04-03","value":40600000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-07-03","value":40600000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-10-02","value":40600000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2022-01-01","value":67600000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2022-01-01","value":67600000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-03-31","value":67000000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-06-30","value":66500000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-09-30","value":66100000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2022-12-31","value":66200000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2022-12-31","value":66200000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-03-31","value":66300000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-06-30","value":66300000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-09-30","value":66300000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-12-31","value":66300000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-12-31","value":66300000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-03-31","value":66500000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-06-30","value":66500000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2024-09-30","value":66200000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-12-31","value":66300000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-12-31","value":66300000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-03-31","value":66300000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-06-30","value":66400000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-09-30","value":66400000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2025-12-31","value":66400000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2025-12-31","value":66400000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2026-03-31","value":66600000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2026-06-30","value":66600000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":733200000},"#671":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":639700000},"#672":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-03-31","end":"2019-06-29","value":142200000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672"}],"rule":"component-sum","value":781900000},"#673":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":570400000},"#674":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2019-06-30","end":"2019-09-28","value":128900000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#674"}],"rule":"component-sum","value":699300000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":548000000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#676"}],"rule":"component-sum","value":676000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#129"}],"rule":"component-sum","value":2921600000},"#677":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-01-03","end":"2016-12-31","value":2359500000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#123"}],"rule":"component-sum","value":2902000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":860100000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":856000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":791900000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#125"}],"rule":"component-sum","value":3029300000},"#678":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":643900000},"#679":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2017-12-31","end":"2018-03-31","value":146700000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":790600000},"#680":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":712300000},"#681":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":147800000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":860100000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":856000000},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":642000000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":149900000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":791900000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#127"}],"rule":"component-sum","value":3280400000},"#684":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2019-12-29","end":"2021-01-02","value":512900000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#684"}],"rule":"component-sum","value":2613300000},"#685":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2021-01-03","end":"2022-01-01","value":714700000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#685"}],"rule":"component-sum","value":3413400000},"#686":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":876600000},"#687":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-02","end":"2022-03-31","value":252000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":1128600000},"#688":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":915900000},"#689":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":238600000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":1154500000},"#690":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":917600000},"#691":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":233800000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":1151400000},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":838100000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":254900000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":1093000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#131"}],"rule":"component-sum","value":4527500000},"#694":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":826000000},"#695":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":329200000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":1155200000},"#696":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1204800000},"#697":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":412200000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":1617000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":1670200000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":1431200000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#133"}],"rule":"component-sum","value":5873600000},"#698":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":994600000},"#699":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":419200000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":1413800000},"#700":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":976600000},"#701":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":377100000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":1353700000},"#702":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":921100000},"#703":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":382200000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":1303300000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":950500000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":382500000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":1333000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#135"}],"rule":"component-sum","value":5403800000},"#706":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":890500000},"#707":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":367900000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":1258400000},"#708":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":931400000},"#709":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":382400000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":1313800000},"#710":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":942800000},"#711":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":379800000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":1322600000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":952000000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":406800000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":1358800000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#137"}],"rule":"component-sum","value":5253700000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":664200000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":588200000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":668200000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":706300000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":712600000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":771700000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":771800000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":1197700000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":81700000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":125300000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":136000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":148600000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":154900000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":250200000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":275600000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":250600000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":232000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1008400000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":178700000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":296500000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":126500000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":320500000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":922200000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":264900000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":325600000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":306800000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":97900000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":491300000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":107900000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":419700000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":102000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":541500000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":440400000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":108200000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":114000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":111800000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":7400000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":341400000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":104200000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":124600000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":112300000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":-73000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":268100000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":100700000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":146300000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":143100000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":86187000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":65457000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":230383000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":80431000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":88918000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":82969000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":338505000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":86000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":77200000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":104678000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":87684000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":355653000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":110400000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":135900000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":118100000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":78500000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":26400000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":416500000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":110500000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":131500000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":128500000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":110000000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3489700000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#714"}],"scale":100,"value":40.44760294581196},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3543300000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#715"}],"scale":100,"value":38.6504106341546},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3549000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#716"}],"scale":100,"value":36.63567202028741},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":3516800000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#717"}],"scale":100,"value":34.53139217470428},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":3495800000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#718"}],"scale":100,"value":32.642027575948276},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":3495800000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#719"}],"scale":100,"value":32.642027575948276},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3602500000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#720"}],"scale":100,"value":32.81887578070784},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3676300000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#721"}],"scale":100,"value":36.33000571226505},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3638400000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#722"}],"scale":100,"value":35.15006596306068},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3645600000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#723"}],"scale":100,"value":35.854180381830155},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3645600000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#724"}],"scale":100,"value":35.854180381830155},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3659300000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#725"}],"scale":100,"value":33.211269915011066},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3653700000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#726"}],"scale":100,"value":33.48112871883296},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3530000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#727"}],"scale":100,"value":34.01983002832861},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3665000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#728"}],"scale":100,"value":37.241473396998636},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3472700000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#729"}],"scale":100,"value":32.41569959973508},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3522700000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#730"}],"scale":100,"value":30.397138558492067},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":3677200000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#731"}],"scale":100,"value":27.675949091700208},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":3762900000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#732"}],"scale":100,"value":27.104095245688164},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":3432800000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#733"}],"scale":100,"value":18.88545793521324},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":8484400000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#734"}],"scale":100,"value":24.286926594691433},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":8478800000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#735"}],"scale":100,"value":25.511864886540547},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":8367700000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#736"}],"scale":100,"value":26.24257561815075},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":8446100000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#737"}],"scale":100,"value":23.957803009673103},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":8446100000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#738"}],"scale":100,"value":23.957803009673103},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":13740500000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#739"}],"scale":100,"value":53.016993559186346},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":13119200000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#740"}],"scale":100,"value":50.935270443319716},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":12693900000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#741"}],"scale":100,"value":51.18679050567595},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":12746000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#742"}],"scale":100,"value":50.06198022909148},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":12746000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#743"}],"scale":100,"value":50.06198022909148},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":12521400000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#744"}],"scale":100,"value":49.88180235436932},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":12137100000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#745"}],"scale":100,"value":47.53359533990821},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":12145100000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#746"}],"scale":100,"value":46.59739318737598},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":11724900000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#747"}],"scale":100,"value":46.54794497181213},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":11724900000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#748"}],"scale":100,"value":46.54794497181213},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":11727300000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#749"}],"scale":100,"value":45.16725930094736},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":11562700000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#750"}],"scale":100,"value":41.98673320245271},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":11557700000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#751"}],"scale":100,"value":41.404431677582906},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":11642000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#752"}],"scale":100,"value":41.13296684418485},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":11642000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#753"}],"scale":100,"value":41.13296684418485},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":11521300000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#754"}],"scale":100,"value":40.84955690764063},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":11535400000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#755"}],"scale":100,"value":39.979541238275225},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3557900000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#756"}],"scale":100,"value":31.971106551617527},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3557900000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#757"}],"scale":100,"value":31.971106551617527},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":3686800000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#758"}],"scale":100,"value":29.060431810784422},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":3686800000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#759"}],"scale":100,"value":29.060431810784422},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":8326700000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#760"}],"scale":100,"value":23.04034011072814},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":8326700000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#761"}],"scale":100,"value":23.04034011072814},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2815000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#762"}],"scale":100,"value":29.076376554174065},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2865100000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#763"}],"scale":100,"value":28.697078635998746},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2822700000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#764"}],"scale":100,"value":27.229248591773835},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2884900000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#765"}],"scale":100,"value":26.645637630420467},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2869800000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#766"}],"scale":100,"value":26.740539410411873},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2869800000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#767"}],"scale":100,"value":26.740539410411873},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2899300000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#768"}],"scale":100,"value":26.48225433725382},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2961400000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#769"}],"scale":100,"value":25.899912203687446},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2853600000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#770"}],"scale":100,"value":23.720913933277263},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2611800000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#771"}],"scale":100,"value":24.21701508538173},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2611800000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#772"}],"scale":100,"value":24.21701508538173},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3936700000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#773"}],"scale":100,"value":49.45512739096197},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3930800000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#774"}],"scale":100,"value":48.15813574844815},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3844200000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#775"}],"scale":100,"value":47.18016752510275},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":1680746000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#776"}],"scale":100,"value":25.47041611284513},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":1663550000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#777"}],"scale":100,"value":29.061344714616332},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":1663550000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#778"}],"scale":100,"value":29.061344714616332},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":1781180000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#779"}],"scale":100,"value":24.305628852782988},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":1834093000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#780"}],"scale":100,"value":23.820656858730718},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":1834093000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#781"}],"scale":100,"value":23.820656858730718},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":1894370000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#782"}],"scale":100,"value":23.753015514392647},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":1922826000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#783"}],"scale":100,"value":23.00395355585997},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2525925000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#784"}],"scale":100,"value":38.33942021239744},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":2475600000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#785"}],"scale":100,"value":36.322507674907094},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":2475600000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#786"}],"scale":100,"value":36.322507674907094},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2671800000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#787"}],"scale":100,"value":36.91144546747511},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2601700000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#788"}],"scale":100,"value":35.01172310412423},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2642400000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#789"}],"scale":100,"value":32.75431425976385},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2815000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#790"}],"scale":100,"value":29.076376554174065},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3704700000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#791"}],"scale":100,"value":46.47879720355225},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3704700000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#792"}],"scale":100,"value":46.47879720355225},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3741600000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#793"}],"scale":100,"value":45.57943125935429},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3664000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#794"}],"scale":100,"value":44.052947598253276},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3612800000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#795"}],"scale":100,"value":41.809676705048716},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3489700000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#796"}],"scale":100,"value":40.44760294581196},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4475100000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#797"}],"scale":100,"value":4.5451498290540995},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":377100000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-65200000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":26.82586447511242},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.001550628004342},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.307954721662274},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.1835803876852906},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1127000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":325100000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":33500000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":790600000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-17000000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":26.72963131543013},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.036413290851161},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.6454255803368225},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.2624649859943977},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1107200000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":75800000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":81700000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-16700000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":25.778889236219655},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":10.378243201000313},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.866729186204022},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.242221615720524},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1056500000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":84000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":70800000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-15300000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":26.215690512210937},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.499459693105684},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":5.543548735681867},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.2182609878895088},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1027800000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":94700000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":40700000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-16200000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":27.18611772711807},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.184870137234887},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":6.3059997731654756},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.2112359550561798},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":1001500000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":78800000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":226700000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-65200000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":26.295271255542662},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.853286908906943},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.338719757164539},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.2112359550561798},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":1001500000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":333300000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":23200000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-19300000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":26.72963131543013},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.036413290851161},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.6454255803368225},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.364133482893999},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":1012400000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":88000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":80600000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-21200000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":25.778889236219655},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.378243201000313},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.866729186204022},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.2448899882827758},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":1160000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":99800000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":87300000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-18700000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.215690512210937},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.499459693105684},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.543548735681867},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.614326734169563},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1094500000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":70000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":94000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-18400000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":27.18611772711807},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.184870137234887},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.3059997731654756},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.6594001463057793},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":1058500000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":89600000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":285100000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-77600000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":26.459293394777266},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.518323458415624},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.341891595347817},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.6594001463057793},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":1058500000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":347400000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-1900000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-20200000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":27.47716092761771},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":14.125087842586087},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":10.060904193019443},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.714708056171471},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":951000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":121600000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":76300000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-36000000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":26.782648506352295},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.987753233375301},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.622753805654114},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.7938943127227645},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":932000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":97200000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":119500000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-21100000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":26.142690664249645},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":9.426388709050887},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.435323060986662},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.830787508486083},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":907900000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":74200000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":91800000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-10900000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":27.690002724053393},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":9.534186870062653},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":6.238082266412421},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.1611235567809755},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":760400000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":72200000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":77400000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-9500000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":26.856962624191766},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":7.238605898123325},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.431477684907743},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.8971300138312586},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":693500000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":48400000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":111000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-9300000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":29.227116855710893},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.870218939593775},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.572935900817725},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.1095329802599903},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":583300000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":92400000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":38800000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-10700000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":30.68419113131065},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.467755803955288},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.463333742783442},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.211710677382319},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":451300000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":104200000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":73500000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-13600000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":29.056263389333637},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.989063028526326},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.516292704927274},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.22006817213464},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":401400000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":118100000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":108300000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-13200000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.032485717486278},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.543183600313654},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":8.939173294499831},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.3884770451294055},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":319700000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":124400000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-19300000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-13400000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":32.49133615710435},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":13.084328070850981},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.6726992683866},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.8131743327654744},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1435900000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":172300000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":91600000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-19200000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":32.12538906180525},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.443456350970802},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":10.52319549429376},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.7636509635974305},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1460600000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":197200000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":111100000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-22000000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":30.76284614804195},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":13.121557383233984},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.039462763147966},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.893332066869301},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1472300000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":176500000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":169000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-29200000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":32.666505985378},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":12.187675745159476},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.154575399694705},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.9939133905408104},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1335000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":155000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":352400000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-83800000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":31.999463385653232},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":13.231376607447439},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.369669790528757},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.9939133905408104},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1335000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":701000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":87500000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-18700000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":32.521852789804754},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.628625112327424},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-0.48198676578710886},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.9229620145113104},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":6141500000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":102200000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":176300000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-44800000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":31.878321836480833},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.571751667985977},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.814994911229221},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.5161103468249943},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":6022700000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":159500000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":161500000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-25200000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":32.86458964722997},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-1.236513516789914},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-8.455570372166322},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.583116286195802},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":5957000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-14400000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":170900000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-30400000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.02051983584131},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.006093769431663},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.4759358288770055},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.551266586248492},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":5806900000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":182100000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":596200000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-119100000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":33.073095813268914},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.032924312477003},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-0.9182971507191195},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.551266586248492},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":5806900000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":429400000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":64600000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-18500000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":35.7368999160044},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.651547457517607},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":1.279317697228145},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.615618742490989},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":5780600000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":136700000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":125900000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-32400000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":36.89583871801499},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.529077280951151},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.038511243215301},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.4467356752791587},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":5258800000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":198600000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":125500000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-29300000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":37.65398673345066},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.784215513740355},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.920806822796806},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.445391361906338},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":5200700000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":179400000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":183900000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-29300000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":34.94627335569091},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.76736705222093},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.8197933064129765},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.2631405774450934},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":5064200000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":133000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":499900000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-109500000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":36.31210845569956},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.44118134508933},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":3.2516821903278195},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.2631405774450934},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":5064200000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":647700000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":85500000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-16800000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":37.204710528171496},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.26154714054016},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.040617727945843},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.2598489822718317},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":4991600000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":163200000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":493000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-30200000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":37.74480315486933},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.185014370697147},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.2937637858431925},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.9988889770653122},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":4534700000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":186500000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":174000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-23500000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":37.02070808283233},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.6499665998664},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.3173012692050765},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.048562855337966},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":4385400000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":178900000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":140600000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-27200000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":37.5041029344187},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.798923390008534},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.175146064465306},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.145297793245274},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":4267000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":173200000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":893100000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-97700000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":37.37130339539978},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.471901592383519},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.70974808324206},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.145297793245274},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":4267000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":701700000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-2500000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"operatingIncome@2026Q1","weight":-1}],"value":1326400000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-17400000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":37.17801365695355},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":10.3238455817727},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.347238185383003},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.1740986717267554},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":4305400000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":157000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":154200000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"operatingIncome@2026Q2","weight":-1}],"value":1343200000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-22500000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":39.24537987679672},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":13.809034907597537},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.482032854209446},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.276092918212615},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":4170200000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":221100000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":122200000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-15100000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.765375237063125},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.358168518016798},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.971552424817123},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.8683318465655665},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":806100000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":63800000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":316100000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-92400000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":26.581222977146385},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.843113032736257},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.378011117974058},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.8683318465655665},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":806100000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":356800000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":107700000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-17800000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.3542600896861},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.506726457399104},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":6.457399103139013},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.252189781021898},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":460100000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":75300000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":387900000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-47500000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":27.746818025455795},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.56312349501204},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.456828345373237},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.252189781021898},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":460100000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":288300000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":82600000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-17000000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":27.469998356074303},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.5535097813578826},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-0.3945421666940654},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.5642289783620926},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1245700000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":24200000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":303200000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-54500000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":29.173555887987824},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.403459045219536},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":6.0257722489042855},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.5642289783620926},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1245700000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":370900000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":260700000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":2854100000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-91000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":24.34557453661309},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":9.877166945593482},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.176387003062932},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.8842479865143287},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":443200000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":314400000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":45400000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":702300000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-20600000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":25.636083269082498},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":9.753276792598303},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.36083269082498},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.7480877951446625},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":410300000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":76600000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":64700000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":740900000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-26600000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":25.450121654501217},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":9.8661800486618},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.21654501216545},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.881169389509888},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":305900000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":82200000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":63000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":689400000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-18200000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":25.579276230148402},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.257745378807602},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.847175214787815},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.3850854048048884},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":306000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":80100000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":49200000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":755100000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-17300000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":24.474082221916678},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-3.822356661625189},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-4.564828818919291},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.462405478670281},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":301400000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-26000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":214000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":2887700000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-91000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":25.299609135252123},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.718997318861647},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.8763446070355654},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.462405478670281},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":301400000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":212900000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":23500000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":731500000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-22300000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":24.263604593110337},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.699450823764353},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.466799800299551},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.3307264050901377},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":361400000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":71400000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":78900000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":762700000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-20600000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":24.811853245531516},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":10.312793979303857},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":6.608654750705551},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.4171151069694186},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":321700000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":89400000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":64200000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":755100000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-17600000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":24.560134972282476},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.002169197396963},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.724270908652687},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.9002699966250423},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":349600000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":76700000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":48000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":886300000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-23100000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":24.24906536031971},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-14.258089467577673},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-15.018692793605776},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.8259318708756913},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":298400000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":-108100000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":210000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":3135600000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-88200000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":24.478830861809588},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.7303122409505387},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.9517669092137178},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.8259318708756913},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":298400000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":129400000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-3700000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":848100000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-21200000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":24.229461445650983},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.9759789404409345},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.9925414061643085},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.4963260779148757},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":1717200000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":64800000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":94700000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":839000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-23500000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":26.682233071534707},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.95308851623859},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.665251538951391},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.5546513259435946},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":1645400000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":104100000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":110800000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":782200000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-20700000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":27.32630624504137},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":11.345347387509918},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.185764479202085},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.6238977072310408},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":1559100000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":101100000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2009Q2"},{"ref":"operatingExpenses@2009Q2"}],"value":425083000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":20.81663183368166},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.6194038059619404},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":29844000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":48371000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":517382000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-6991000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":24.56498927558411},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":11.434640975998878},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.141622202707723},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.7844143613890524},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":275591000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":67313000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":102813000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"operatingIncome@2009Q3","weight":-1}],"value":416874000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-7270000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":24.47785000601902},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":10.38667904865088},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":6.696159865173949},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":48677000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":71631000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"operatingIncome@2009Q4","weight":-1}],"value":409718000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-7720000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":27.01781501140826},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":11.557847520080474},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":7.48152769173317},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":3.1688247817618245},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":221050000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":54393000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":281315000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1666757000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-33604000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":23.22889682123796},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":8.734710013869746},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.204467887401528},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":3.1688247817618245},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":221050000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":161239000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":33124000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"operatingIncome@2010Q1","weight":-1}],"value":444553000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-11241000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":25.805313432600457},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":12.371924512830217},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":7.443457555221775},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":63406000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":37103000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":520918000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-11757000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":24.486079068925072},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.828517554980442},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.558213340871123},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.8309752138715485},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":298847000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":70528000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":11796000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":517390000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-15005000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":23.442893186341728},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":6.890321373169353},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.542738780372805},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.724609482598875},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":262393000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":39058000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":130394000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":2000243000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-44994000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":24.546711361773887},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.622758579396223},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.674730493329246},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.724609482598875},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":262393000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":240305000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":28500000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":598600000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-27700000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":24.86796438810925},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":9.672551682510939},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.854836275841255},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.5747106916713167},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":190570000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":64400000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":42551000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":627000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-10825000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":22.10325608682898},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.037547667937812},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.030800821355236},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.5275680612954328},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":167026000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":55200000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":60826000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":658741000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-5864000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":24.37639523127761},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.604639801325852},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.197846339659513},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.3268564370973617},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":844025000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":78594000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":75798000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":668367000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-13232000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":23.505000639608696},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":8.06594709541999},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.601331211391362},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.461582459485224},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":756600000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":59194000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":207675000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":2552619000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-57621000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":23.71475309899257},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":9.105511741489254},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.422791892126715},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.461582459485224},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":756600000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":257453000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":48700000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":728800000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-19800000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":24.4584725832405},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":9.790815695011759},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.027973759128605},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.5516929205142134},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":822000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":79500000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":110900000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":760600000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-25000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":25.47748582011807},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":11.957402477138558},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.257784465794652},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.330252918287938},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":720000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":103700000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":50500000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":696200000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-21300000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":24.708146247594613},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":10.686337395766516},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.966003848620911},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.3197876928180463},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":679700000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":83700000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":50600000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":668500000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-24900000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":22.45667970933482},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":6.581889323644494},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.178311906092789},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.8842479865143287},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":443200000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":47500000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":90300000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":787600000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-26800000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":28.41628959276018},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-1.8228829993535878},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-2.495151906916613},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.6684073107049606},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":1469000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-12900000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":292100000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":3256900000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-92200000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":26.58916716528478},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.202894834316323},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.082970054420606},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.6684073107049606},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":1469000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":257100000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":43700000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":748900000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-14900000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":26.57052065509655},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":8.469811781960402},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.084331459300905},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.834679498195566},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":1456300000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":70400000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":100700000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":747200000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-16800000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":26.58001430956356},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":10.899117576913904},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.749344145003578},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.728909636545515},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1342600000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":92600000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":139900000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":719800000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-14400000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":28.619071146245062},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.09189723320158},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.361660079051384},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.283040434347764},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":1228900000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":90900000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":92800000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":688000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-19100000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":25.48476454293629},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.246801213560216},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.015037593984962},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.1835803876852906},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1127000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":71200000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.694836408745541},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.8120163859808827},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.513077003230176},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.650745623514156},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.616082567766814},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.746421450465732},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.639963586709149},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":8.3984578514119},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":9.433758374756863},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.661222638085517},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.820386219003731},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.22253455141719372},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":8.732974705276412},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.473261685873366},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":12.50340506673931},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.206276612521684},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.639936692165655},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.765999262989805},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":8.287292817679557},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.13173518539263},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1.4863303812090873},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.788202163924708},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.38300762091602},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":13.577568892102516},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.753674850035455},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.148108814639327},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":9.968336537374194},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.789065341253485},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.626787712971025},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.538131729246324},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.1739355172191},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.135177048332903},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.494652768376879},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.586407501197726},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.284994530809772},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.029193991961074},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":32.952342757837044},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.623246492985972},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.229961268299087},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":15.049288061336256},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-0.16902170238658643},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":9.89476386036961},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":16.553779463560012},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.762198888202594},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.798846893017297},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.343653250773993},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.789413118527042},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":7.957378684093117},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":8.23202500868357},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.833975841685942},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":7.871046228710463},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.200989325696433},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":6.764746322012924},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.912814549213425},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.9331003494757866},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.277986829727187},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.736804049168475},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.187959262601521},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":6.447453255963895},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-0.40583525282439403},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":10.050944597749947},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.558086818542446},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.280139203431814},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":22.101196925140588},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":15.46234196273807},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":15.403742148644483},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":6.529238071584293},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.280118009278928},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.122812132206062},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.826420098857094},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.300588501584427},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.240979759460252},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.254476614397092},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.426034412323402},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":7.394959000574006},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":6.027973759128605},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":12.837133927537907},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.478511866581142},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.070989379541643},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":11.67420814479638},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.32264865942958},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.340992422390613},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":12.008108752683043},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":17.280138339920946},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":12.241129138636065},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":480500000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":110200000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":118400000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":129000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":112900000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":470500000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":122800000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":136000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":105300000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":125700000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":489800000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":155900000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":129400000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":108100000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":104800000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":220200000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4522300000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#799"}],"scale":100,"value":4.869203723768878},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":229500000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4511800000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":5.086661642803316},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":221200000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4470550000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":4.94793705472481},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":231200000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4373350000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":5.286565218882551},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4373350000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#806"}],"scale":100,"value":4.870408268261173},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":231200000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4475800000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":5.165556995397471},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":231200000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":4558850000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":5.071454423813023},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":231200000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":4532650000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":5.100768865895227},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":231200000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":4506000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":5.130936529072348},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":4506000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#815"}],"scale":100,"value":5.130936529072348},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":258700000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":4606550000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":5.615916466770143},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":259400000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":4647500000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":5.581495427649274},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":257800000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":4539800000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":5.678664258337371},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":198800000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4645900000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":4.279041735723972},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":160300000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":4534200000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":3.535353535353535},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":175600000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":4478850000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":3.920649273809125},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":212400000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":4606550000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":4.610825889222954},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":268700000},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":4590900000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#831"}],"scale":100,"value":5.852882876995796},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":283500000},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4482200000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#833"}],"scale":100,"value":6.325018963901656},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":285000000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":7549150000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#835"}],"scale":100,"value":3.77525946629753},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":342600000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":7616100000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":4.498365305077401},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":382600000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":7367000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":5.193430161531152},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":488900000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":10318150000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":4.738252496813867},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":10318150000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#842"}],"scale":100,"value":4.738252496813867},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":357400000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":13509250000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":2.645594685123156},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":247500000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":13158150000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":1.8809635093079196},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-11800000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":12807000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":-0.09213711251659248},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-57400000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":12850150000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":-0.4466873927541702},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":12850150000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#851"}],"scale":100,"value":-0.4466873927541702},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-31700000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":15810600000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":-0.20049839980772394},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-1300000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":15232750000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":-0.008534243652656284},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":210900000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":14962000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":1.4095709129795482},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":196200000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":14732550000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":1.3317450135923516},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":14732550000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#860"}],"scale":100,"value":1.3317450135923516},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":233700000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":14553050000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":1.6058489457536393},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":250400000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":14255200000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":1.7565519950614512},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":257300000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":14216550000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":1.8098624490470612},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":279700000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":13977350000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":2.001094628094739},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":13977350000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#869"}],"scale":100,"value":1.9996637416963874},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":286700000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":13906550000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":2.0616184459840867},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":324100000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":13827250000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":2.3439223272885066},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":238900000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":4527250000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":5.276934121155227},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":4527250000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#876"}],"scale":100,"value":5.276934121155227},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":189300000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":4509850000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":4.197478851846514},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":4509850000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#879"}],"scale":100,"value":4.162000953468519},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":228300000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":7478200000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":3.0528736861811665},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":7478200000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#882"}],"scale":100,"value":3.0702575486079535},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":3417800000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#883"}],"scale":100,"value":5.7229796945403475},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":196400000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":3572950000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":5.496858338347864},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":184800000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":3565800000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":5.1825677267373385},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":183100000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3566500000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":5.133884760970139},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":120000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3590200000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":3.3424321764804192},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3590200000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#892"}],"scale":100,"value":3.3424321764804192},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":114300000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":3702450000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":3.08714499858202},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":119400000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3733750000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":3.1978573819886176},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":114300000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3690350000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":3.097267196878345},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":31000000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3484250000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":0.88971801678984},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3484250000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#901"}],"scale":100,"value":0.88971801678984},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":23600000},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":4347000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#903"}],"scale":100,"value":0.5429031515988038},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":30200000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4382200000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":0.6891515677057185},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":46100000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4274900000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":1.0783877985449952},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":145291000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":6.525861619807509},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":4.49987383044611},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":158795000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":6.764139221273122},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":149379000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":2280686500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":6.549738423058145},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":2280686500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#912"}],"scale":100,"value":6.549738423058145},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":150417000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":5.912385519437129},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":142997000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":2436344000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":5.869327155771106},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":144014000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":2860100500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":5.035277606503687},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":152223000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":2857818000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":5.3265463371005435},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":2857818000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#920"}],"scale":100,"value":5.328890783107951},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":162123000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":3005800000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":5.393672233681549},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":190523000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":3054900000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":6.2366362237716455},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":199152000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":3398150000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":5.860600620926093},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":195600000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":3417800000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":5.7229796945403475},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":143300000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":3974450000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":3.605530324950622},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":3974450000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#931"}],"scale":100,"value":3.605530324950622},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":148500000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4783850000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":3.1041943204740954},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":142300000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4752800000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":2.994024574987376},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":138500000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4677750000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":2.9608251830474055},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":203400000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4475100000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":4.5451498290540995},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2030500000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#940"}],"scale":100,"value":10.017237133710909},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2105000000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"#941"}],"scale":100,"value":10.460807600950119},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":2149350000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#942"}],"scale":100,"value":10.677646730406867},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2202350000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#943"}],"scale":100,"value":10.043816832020342},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":2216450000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#944"}],"scale":100,"value":10.431094768661598},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":2216450000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#945"}],"scale":100,"value":9.60996187597284},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2297000000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#946"}],"scale":100,"value":10.065302568567697},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2294750000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#947"}],"scale":100,"value":10.07517158731888},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":2330950000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#948"}],"scale":100,"value":9.91870267487505},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":2346600000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#949"}],"scale":100,"value":9.85255262933606},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":2346600000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#950"}],"scale":100,"value":9.85255262933606},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2432100000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#951"}],"scale":100,"value":10.636898153858805},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2385550000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#952"}],"scale":100,"value":10.873802687011382},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2344300000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#953"}],"scale":100,"value":10.996886064070297},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2372050000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#954"}],"scale":100,"value":8.380936320903858},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2388700000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#955"}],"scale":100,"value":6.710763176623267},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2390500000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#956"}],"scale":100,"value":7.345743568291152},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2479800000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#957"}],"scale":100,"value":8.565206871521896},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2545000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"#958"}],"scale":100,"value":10.55795677799607},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2618200000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"#959"}],"scale":100,"value":10.828049805209686},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":4541650000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"#960"}],"scale":100,"value":6.275252386247289},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":4529350000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#961"}],"scale":100,"value":7.563999249340412},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":4478150000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#962"}],"scale":100,"value":8.543706664582473},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":6415400000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#963"}],"scale":100,"value":7.620725130155563},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":6415400000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#964"}],"scale":100,"value":7.620725130155563},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":6439750000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#965"}],"scale":100,"value":5.549904887612097},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":6376300000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#966"}],"scale":100,"value":3.8815614070856137},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":6184050000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#967"}],"scale":100,"value":-0.19081346366863142},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":6393850000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#968"}],"scale":100,"value":-0.8977376697920657},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":6393850000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#969"}],"scale":100,"value":-0.8977376697920657},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":6365600000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#970"}],"scale":100,"value":-0.49798919190649743},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":6402400000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#971"}],"scale":100,"value":-0.020304885667874546},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":6341050000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#972"}],"scale":100,"value":3.325947595429779},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":6316150000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#973"}],"scale":100,"value":3.106322680746974},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":6316150000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#974"}],"scale":100,"value":3.106322680746974},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":6352950000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#975"}],"scale":100,"value":3.6786060019361084},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":6537900000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#976"}],"scale":100,"value":3.82997598617293},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":6629050000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#977"}],"scale":100,"value":3.881400804036778},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":6560250000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#978"}],"scale":100,"value":4.263557029076636},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":6560250000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#979"}],"scale":100,"value":4.260508364772684},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":6622650000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#980"}],"scale":100,"value":4.329082768982205},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":6815750000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#981"}],"scale":100,"value":4.755162674687305},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2379450000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#982"}],"scale":100,"value":10.040135325390322},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2379450000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#983"}],"scale":100,"value":10.040135325390322},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2517900000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#984"}],"scale":100,"value":7.518169903491004},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2517900000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#985"}],"scale":100,"value":7.4546248858175455},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":4511800000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#986"}],"scale":100,"value":5.060064719180814},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":4511800000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#987"}],"scale":100,"value":5.088878053105191},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":1786450000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#988"}],"scale":100,"value":10.94908897534216},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":1864250000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#989"}],"scale":100,"value":10.535067721603863},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1872450000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#990"}],"scale":100,"value":9.869422414483697},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1946550000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#991"}],"scale":100,"value":9.40638565667463},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2049450000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#992"}],"scale":100,"value":5.855229451804143},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2049450000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#993"}],"scale":100,"value":5.855229451804143},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2087200000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#994"}],"scale":100,"value":5.476236105787658},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2124250000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#995"}],"scale":100,"value":5.620807343768389},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2146450000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#996"}],"scale":100,"value":5.325071629900533},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2040850000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#997"}],"scale":100,"value":1.5189749369135408},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2040850000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#998"}],"scale":100,"value":1.5189749369135408},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2060650000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"#999"}],"scale":100,"value":1.145269696455002},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2116100000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1000"}],"scale":100,"value":1.4271537261944143},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2103600000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#1001"}],"scale":100,"value":2.1914812702034605},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"equity@2010Q2"}],"scale":100,"value":11.598662997653781},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":1008870500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1002"}],"scale":100,"value":9.421228988259642},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":120023000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"equity@2010Q1"}],"scale":100,"value":9.753621963547948},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":1237117500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1004"}],"scale":100,"value":12.835886647792147},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":1288650000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1005"}],"scale":100,"value":11.591898498428588},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":1288650000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1006"}],"scale":100,"value":11.591898498428588},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":1337474000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1007"}],"scale":100,"value":11.246349461746547},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":1366576500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1008"}],"scale":100,"value":10.463885483176389},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":1452876500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1009"}],"scale":100,"value":9.912335976251251},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":1486800000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1010"}],"scale":100,"value":10.238297013720743},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":1486800000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1011"}],"scale":100,"value":10.242803336023675},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":1565000000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1012"}],"scale":100,"value":10.359297124600639},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":1585650000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1013"}],"scale":100,"value":12.015451076845459},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":1667200000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1014"}],"scale":100,"value":11.945297504798464},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":1786450000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1015"}],"scale":100,"value":10.94908897534216},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":1981050000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1016"}],"scale":100,"value":7.233537770374296},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":1981050000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1017"}],"scale":100,"value":7.233537770374296},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2013000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1018"}],"scale":100,"value":7.377049180327869},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2043850000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1019"}],"scale":100,"value":6.962350466032243},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2066400000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1020"}],"scale":100,"value":6.702477739063105},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2030500000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1021"}],"scale":100,"value":10.017237133710909},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-285200000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-8.126050659600537},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":60600000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1023"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.406502077731614},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":121100000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":14.440734557596002},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":115800000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":14.303359683794458},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":123600000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":16.303917688959245},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":135800000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1027"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":4.211505659792225},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":0},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":0},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":0},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1029"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":0},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":0},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":0},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":0},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":0},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":285300000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":8.490313364878133},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-25000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-2.8447883477469293},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-86000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-8.961133687610712},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-153100000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-16.54419710395505},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-119600000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-14.007964394471772},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-239600000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-27.423600778299186},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-14100000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-1.8257153955716698},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":79900000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":10.882593298828658},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":252800000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":39.86752878094937},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":134500000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":17.73938274861515},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":484400000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":59.50128976784179},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":462500000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":52.147930995602664},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":432600000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":48.459728912288554},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":28100000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":2.3097156008548447},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1407600000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":36.941973072986386},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-74400000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-5.729688101655761},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":419200000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":31.065658811323548},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":324500000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":24.485022259111155},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":363500000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":29.203824214670206},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1032800000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":19.793403476494365},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":323600000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":26.435748713340423},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-221000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-12.495759357684044},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-172400000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-10.449751485028491},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-147100000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-9.14687227956722},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-216900000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-3.4700113587278203},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-129600000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-8.373715836402408},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-51500000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-3.327733264409405},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":19600000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.326654934344118},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":62200000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.2570665936623175},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-99300000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-1.6457290596307517},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":61000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.3015302164868485},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":62300000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":4.164160149722607},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-143500000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-16.275377112396505},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-407600000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-11.180601272767177},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":42300000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":5.730154429693846},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-331000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-10.222359481161213},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":436100000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":55.87443946188342},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":903300000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":31.073271413828696},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":358568000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":12.768006061961334},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-29700000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-3.676197549201632},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-41900000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-4.850098391017477},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-11300000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-1.449647209749838},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":11700000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":1.6349916154276167},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-71200000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-2.248255391707976},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":23000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":2.955538421999493},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":28400000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":3.454987834549872},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":61600000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":8.018745118458725},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":48400000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":6.6547504468582375},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":161400000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":5.213683496462829},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":110500000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":13.791812281577641},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":91800000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":10.79492003762934},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":52500000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":6.32682574114245},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":129631000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":28.51853481465185},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-419972000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-18.69659151768125},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":125609000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":27.001539149426467},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":92417000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":19.949229484027352},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":411701000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":22.543184850928967},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":155382000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":30.628126737076155},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":97619000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":16.710403111364446},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":146084000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":24.726430727097615},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":171329000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":30.832424533632796},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":570354000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":25.4852371202934},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":145200000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":21.910366681756454},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":182100000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":26.708712232326203},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":42615000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":5.783127625070406},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-11407000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-1.569035786450479},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-2200000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-0.28361479953590285},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":252600000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":7.755365202173703},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-93500000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-10.255566524075899},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-103600000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-10.995542347696885},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-72700000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-8.239827722996719},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-15400000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-1.990950226244348},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2008-12-27","value":837641000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueGoodsNet","filing":63,"unit":"USD","start":"2007-12-30","end":"2008-12-27","value":2246249000}},"quality":[{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.6456e+9 but the year reports 3.3603e+9 (7.83% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.3120e+8 but the year reports 2.1300e+8 (7.87% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2020","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.8930e+8 but the year reports 1.8770e+8 (0.85% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2021","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.2830e+8 but the year reports 2.2960e+8 (0.57% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"2017Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.3490e+8 ≠ revenue − cost 2.8080e+8 (16.35% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4740e+8 ≠ revenue − cost 3.1330e+8 (21.03% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.4260e+8 ≠ revenue − cost 2.9540e+8 (17.87% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.3970e+8 ≠ revenue − cost 2.7940e+8 (14.21% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2020Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1350e+8 ≠ revenue − cost 2.1140e+8 (0.98% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2021Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3420e+8 ≠ revenue − cost 3.3600e+8 (0.54% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2013Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 4.938e+13 against net income 4.950e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2013Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.119e+13 against net income 5.110e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2013Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 5.266e+13 against net income 5.260e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2013Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -3.337e+13 against net income -3.320e+7 — off by a factor of 1.000e+6, so the count is tagged on the wrong scale."}]}