{"schemaVersion":2,"ticker":"RLAY","company":{"ticker":"RLAY","name":"Relay Therapeutics, Inc.","exchange":"Nasdaq","cik":1812364,"sic":"2836","sicDescription":"Biological Products, (No Diagnostic Substances)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:49.493Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2019","2020","2021","2022","2023","2024","2025"],"series":{"netIncome":[-75305000,-52412000,-363872000,-290509000,-341973000,-337708000,-276479000],"dilutedEps":[-21.82,-5.4,-3.82,-2.59,-2.79,-2.36,-1.61],"cash":[41954000,447646000,280119000,151794000,143736000,124287000,84018000],"currentAssets":[360536000,770100000,976242000,1019505000,770103000,809204000,578279000],"totalAssets":[393068000,799829000,1008443000,1099771000,843980000,871296000,621331000],"currentLiabilities":[11986000,13632000,24321000,63709000,30269000,50729000,25578000],"totalLiabilities":[35725000,36536000,110635000,149553000,91977000,93504000,54271000],"equity":[-180438000,763293000,897808000,950218000,752003000,777792000,567060000],"temporaryEquity":[537781000,null,null,null,null,null,null],"operatingCashFlow":[-66133000,-102489000,-74406000,-229490000,-300316000,-249107000,-235455000],"revenue":[null,82654000,3029000,1381000,25546000,10007000,15355000],"operatingExpenses":[84048000,138450000,367727000,300656000,398546000,382475000,318093000],"operatingIncome":[-84048000,-55796000,-364698000,-299275000,-373000000,-372468000,-302738000],"capex":[8002000,1931000,3471000,9062000,4126000,2018000,410000],"sharesOutstanding":[4037476,89906835,108210318,121112234,127462409,167755715,173868949],"dilutedShares":[3450500,42619582,95136719,112233649,122570967.74193548,143096610.16949153,171726086.95652172],"totalCosts":[84048000,138450000,367727000,300656000,398546000,382475000,318093000],"freeCashFlow":[-74135000,-104420000,-77877000,-238552000,-304442000,-251125000,-235865000],"capexOutflow":[-8002000,-1931000,-3471000,-9062000,-4126000,-2018000,-410000],"currentRatio":[30.079759719672953,56.492077464788736,40.13987911681263,16.00252711547819,25.441970332683603,15.951507027538488,22.60845257643287],"operatingMargin":[null,-67.50550487574709,-12040.211290855068,-21670.890658942797,-1460.1111720034448,-3722.0745478165286,-1971.592315206773],"netMargin":[null,-63.41132915527379,-12012.941564872895,-21036.133236784935,-1338.6557582400376,-3374.717697611672,-1800.5796157603388],"fcfMargin":[null,-126.33387373871803,-2571.0465500165074,-17273.859522085444,-1191.7403898849136,-2509.493354651744,-1536.0794529469229],"returnOnAssets":[-19.158262692460337,-8.787347105408095,-40.24527283506021,-27.559725910178003,-35.186914373291636,-39.376520163518876,-37.04595990826911],"revenueGrowth":[null,null,-96.3353255740799,-54.40739517992736,1749.8189717595944,-60.82752681437407,53.44259018686919],"returnOnEquity":[51.691177732397506,-17.984575923685995,-43.810942260584994,-31.439925628751975,-40.17962414986068,-44.15075222497132,-41.11664331837258]}},"quarterly":{"keys":["2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"netIncome":[-14182000,-17537000,-19673000,-23913000,-24886000,-26724000,-36078000,35276000,-42184000,-193399000,-60833000,-67456000,-62046000,-76788000,-84172000,-67503000,-94239000,-98505000,-65734000,-83495000,-81387000,-92212000,-88105000,-76004000,-77065000,-70375000,-74149000,-54890000,-73291000,-83707000],"dilutedEps":[null,-5.28,-5.53,-6.239973003670497,-5.99,-6.06,-3,0.39233169384370603,-0.47,-2.1,-0.66,-0.653085922559328,-0.57,-0.71,-0.76,-0.5594805129656846,-0.78,-0.81,-0.54,-0.6706465563779662,-0.62,-0.69,-0.63,-0.45335175431877045,-0.46,-0.41,-0.43,-0.31130712468559446,-0.41,-0.41],"cash":[null,39356000,29045000,41954000,70342000,137053000,559282000,447646000,262720000,260069000,228559000,280119000,119445000,107736000,354643000,151794000,161275000,145902000,151328000,143736000,152866000,134125000,152357000,124287000,93542000,113941000,91564000,84018000,204589000,121189000],"currentAssets":[null,null,null,360536000,null,315865000,721850000,770100000,742434000,681276000,639259000,976242000,915787000,855793000,1087297000,1019505000,958388000,884349000,831798000,770103000,770100000,704270000,865129000,809204000,739659000,680392000,624014000,578279000,658462000,928082000],"totalAssets":[null,null,null,393068000,null,348035000,751681000,799829000,771346000,714401000,671615000,1008443000,949878000,889421000,1168718000,1099771000,1037560000,962016000,906959000,843980000,841441000,772550000,930115000,871296000,799362000,728841000,670000000,621331000,699613000,967457000],"currentLiabilities":[null,null,null,11986000,null,12765000,15666000,13632000,16083000,25385000,28517000,24321000,41690000,43902000,71427000,63709000,70467000,71576000,50748000,30269000,37144000,45043000,46968000,50729000,37052000,32525000,32605000,25578000,29751000,50804000],"totalLiabilities":[null,null,null,35725000,null,35646000,38156000,36536000,38560000,95872000,100527000,110635000,107908000,109784000,168949000,149553000,154148000,151897000,128586000,91977000,95677000,90806000,91254000,93504000,78281000,63183000,62291000,54271000,57430000,77448000],"equity":[-124159000,-140016000,-158291000,-180438000,-202351000,-225392000,713525000,763293000,732786000,618529000,571088000,897808000,841970000,779637000,999769000,950218000,883412000,810119000,778373000,752003000,745764000,681744000,838861000,777792000,721081000,665658000,607709000,567060000,642183000,890009000],"temporaryEquity":[null,null,null,537781000,null,537781000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,null,-17503000,-22761000,-22334000,-20844000,-24039000,-35272000,46640000,-28140000,-53199000,-39707000,-49173000,-57093000,-66145000,-57079000,-67130000,-68601000,-75397000,-89188000,-50323000,-65833000,-75083000,-57868000,-73210000,-55261000,-62119000,-44865000,-51112000,-54109000],"revenue":[null,null,null,null,null,null,null,null,952000,844000,666000,567000,419000,365000,344000,253000,226000,119000,25202000,null,10007000,0,0,0,7679000,677000,0,7000000,3000000,350000],"operatingExpenses":[null,19905000,21908000,25833000,26458000,27719000,36607000,47666000,43357000,194424000,61656000,68290000,63140000,78176000,86236000,73104000,101403000,106169000,98779000,92195000,100370000,100757000,96369000,84979000,92548000,77524000,80391000,67630000,81590000,91174000],"operatingIncome":[null,-19905000,-21908000,-25833000,-26458000,-27719000,-36607000,34988000,-42405000,-193580000,-60990000,-67723000,-62721000,-77811000,-85892000,-72851000,-101177000,-106050000,-73577000,-92196000,-90363000,-100757000,-96369000,-84979000,-84869000,-76847000,-80391000,-60630000,-78590000,-90824000],"capex":[null,null,2387000,598000,1020000,414000,433000,64000,476000,379000,1736000,880000,2794000,1857000,2095000,2316000,1915000,1503000,590000,118000,1780000,11000,227000,0,384000,26000,null,1000,null,null],"sharesOutstanding":[null,null,null,4037476,null,4592731,89803785,89906835,90428554,92552645,92800072,108210318,108433350,108810478,120811215,121112234,121476658,121944876,123161066,127462409,132300851,133324954,166886661,167755715,170483872,171692132,172631268,173868949,189209453,218531200],"dilutedShares":[null,3321045,3556303,3831632,4153791,4408470,71248846,90178267,90197579,91939439,92692515,102747533,108293251,108644329,110905940,121062367,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalCosts":[null,19905000,21908000,25833000,26458000,27719000,36607000,47666000,43357000,194424000,61656000,68290000,63140000,78176000,86236000,73104000,101403000,106169000,98779000,92195000,100370000,100757000,96369000,84979000,92548000,77524000,80391000,67630000,81590000,91174000],"freeCashFlow":[null,null,-19890000,-23359000,-23354000,-21258000,-24472000,-35336000,46164000,-28519000,-54935000,-40587000,-51967000,-58950000,-68240000,-59395000,-69045000,-70104000,-75987000,-89306000,-52103000,-65844000,-75310000,-57868000,-73594000,-55287000,null,-44866000,null,null],"capexOutflow":[null,null,-2387000,-598000,-1020000,-414000,-433000,-64000,-476000,-379000,-1736000,-880000,-2794000,-1857000,-2095000,-2316000,-1915000,-1503000,-590000,-118000,-1780000,-11000,-227000,0,-384000,-26000,null,-1000,null,null],"currentRatio":[null,null,null,30.079759719672953,null,24.744614179396788,46.0774926592621,56.492077464788736,46.162656220854316,26.83773882213906,22.41676894483992,40.13987911681263,21.966586711441593,19.493257710354882,15.222492894843686,16.00252711547819,13.600522230263811,12.355384486420029,16.390754315441004,25.441970332683603,20.732823605427527,15.635503851874875,18.419540964060637,15.951507027538488,19.962728057864624,20.91904688700999,19.13859837448244,22.60845257643287,22.132432523276528,18.267892291945515],"operatingMargin":[null,null,null,null,null,null,null,null,-4454.306722689075,-22936.018957345972,-9157.657657657657,-11944.091710758377,-14969.212410501194,-21318.082191780824,-24968.60465116279,-28794.86166007905,-44768.58407079646,-89117.64705882352,-291.9490516625665,null,-902.9979014689717,null,null,null,-1105.2090115900507,-11351.107828655835,null,-866.1428571428571,-2619.6666666666665,-25949.714285714286],"netMargin":[null,null,null,null,null,null,null,null,-4431.09243697479,-22914.57345971564,-9134.084084084085,-11897.00176366843,-14808.114558472553,-21037.808219178085,-24468.60465116279,-26681.027667984188,-41698.67256637168,-82777.31092436975,-260.82850567415284,null,-813.3006895173379,null,null,null,-1003.5811954681599,-10395.125553914328,null,-784.1428571428571,-2443.0333333333333,-23916.285714285714],"fcfMargin":[null,null,null,null,null,null,null,null,4849.159663865546,-3379.0284360189576,-8248.498498498499,-7158.201058201058,-12402.625298329356,-16150.68493150685,-19837.20930232558,-23476.284584980236,-30550.88495575221,-58910.924369747896,-301.51178477898577,null,-520.6655341261118,null,null,null,-958.3799973954942,-8166.469719350074,null,-640.9428571428572,null,null],"returnOnAssets":[null,null,null,-19.158262692460337,null,-27.35242145186547,-14.846856578788076,-8.787347105408095,-9.037448823225894,-44.4986803911012,-36.69510769369126,-40.24527283506021,-44.58850213568948,-33.31080381738123,-31.56624371784889,-27.559725910178003,-32.47417026342457,-37.20558679555394,-31.40960756418267,-35.186914373291636,-35.03148747658996,-37.22291339735703,-37.58139301955175,-39.376520163518876,-40.636932038763945,-41.501381052637186,-37.196451505048074,-37.04595990826911,-36.385530112243366,-33.724852590759404],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,-55.98739495798319,-56.753554502369674,-48.348348348348345,-55.37918871252205,-46.06205250596659,-67.3972602739726,7226.162790697674,null,4327.87610619469,-100,-100,null,-23.26371539922054,null,null,null,-60.9324130746191,-48.301329394387004],"returnOnEquity":[null,null,null,51.691177732397506,52.683838167284314,52.10394955775462,-40.19962754442271,-17.984575923685995,-26.284087588488692,-120.25578869452633,-40.656602416447605,-43.810942260584994,-48.73567714617376,-38.21048430586926,-36.98134203176992,-31.439925628751975,-37.40644100842596,-43.32979400612421,-36.665350686278146,-40.17962414986068,-40.40336955614372,-43.27850479568164,-42.690049801080114,-44.15075222497132,-45.456200212019674,-46.244402190289165,-41.1446386970558,-41.11664331837258,-40.00765809116943,-36.773551152013894]}},"filings":[{"accn":"0001564590-21-056229","filed":"2021-11-10","form":"10-Q"},{"accn":"0000950170-23-004123","filed":"2023-02-23","form":"10-K"},{"accn":"0000950170-23-058237","filed":"2023-11-02","form":"10-Q"},{"accn":"0000950170-25-027756","filed":"2025-02-26","form":"10-K"},{"accn":"0000950170-24-122332","filed":"2024-11-06","form":"10-Q"},{"accn":"0001193125-26-076739","filed":"2026-02-26","form":"10-K"},{"accn":"0001193125-25-269601","filed":"2025-11-06","form":"10-Q"},{"accn":"0001193125-26-338056","filed":"2026-08-06","form":"10-Q"},{"accn":"0000950170-22-021892","filed":"2022-11-03","form":"10-Q"},{"accn":"0000950170-24-018797","filed":"2024-02-22","form":"10-K"},{"accn":"0000950170-23-017894","filed":"2023-05-04","form":"10-Q"},{"accn":"0000950170-23-039874","filed":"2023-08-08","form":"10-Q"},{"accn":"0000950170-24-052135","filed":"2024-05-02","form":"10-Q"},{"accn":"0000950170-24-091837","filed":"2024-08-06","form":"10-Q"},{"accn":"0000950170-25-063553","filed":"2025-05-05","form":"10-Q"},{"accn":"0000950170-25-105054","filed":"2025-08-07","form":"10-Q"},{"accn":"0001193125-26-206454","filed":"2026-05-05","form":"10-Q"},{"accn":"0001193125-20-233120","filed":"2020-08-27","form":"10-Q"},{"accn":"0001193125-20-291681","filed":"2020-11-12","form":"10-Q"},{"accn":"0000950170-22-001978","filed":"2022-02-24","form":"10-K"},{"accn":"0001564590-21-027601","filed":"2021-05-13","form":"10-Q"},{"accn":"0001564590-21-043999","filed":"2021-08-12","form":"10-Q"},{"accn":"0000950170-22-007873","filed":"2022-05-05","form":"10-Q"},{"accn":"0000950170-22-014809","filed":"2022-08-04","form":"10-Q"},{"accn":"0001564590-21-015518","filed":"2021-03-25","form":"10-K"}],"provenance":{"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-26724000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-36078000},"#0":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-52412000},"#1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-87688000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":35276000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-52412000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-62046000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-76788000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-84172000},"#2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-290509000},"#3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-223006000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":-67503000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-290509000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-94239000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-98505000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-65734000},"#4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-341973000},"#5":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-258478000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":-83495000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-341973000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-81387000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-92212000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-88105000},"#6":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-337708000},"#7":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-261704000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":-76004000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-337708000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-77065000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-70375000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-74149000},"#8":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-276479000},"#9":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-221589000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":-54890000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-276479000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-73291000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-83707000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.4},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.66},"#10":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.82},"#11":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":95136719},"#12":{"kind":"computed","op":"product","terms":[{"ref":"#10"},{"ref":"#11"}],"value":-363422266.58},"#13":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-3.2},"#14":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":92599781},"#15":{"kind":"computed","op":"product","terms":[{"ref":"#13"},{"ref":"#14"}],"value":-296319299.2},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#15","weight":-1}],"value":-67102967.379999995},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#11","weight":4},{"ref":"#14","weight":-3}],"rule":"unaverage-quarter","value":102747533},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"per-share-quarter","value":-0.653085922559328},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.82},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.57},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.71},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.76},"#18":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-2.59},"#19":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":112233649},"#20":{"kind":"computed","op":"product","terms":[{"ref":"#18"},{"ref":"#19"}],"value":-290685150.90999997},"#21":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-2.04},"#22":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":109290743},"#23":{"kind":"computed","op":"product","terms":[{"ref":"#21"},{"ref":"#22"}],"value":-222953115.72},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#23","weight":-1}],"value":-67732035.18999997},"#25":{"kind":"computed","op":"sum","terms":[{"ref":"#19","weight":4},{"ref":"#22","weight":-3}],"rule":"unaverage-quarter","value":121062367},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"per-share-quarter","value":-0.5594805129656846},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-2.59},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.78},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.81},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.54},"#26":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-2.79},"#27":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":5,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":122576527},"#28":{"kind":"computed","op":"product","terms":[{"ref":"#26"},{"ref":"#27"}],"value":-341988510.33},"#29":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-2.12},"#30":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":4,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":121843116},"#31":{"kind":"computed","op":"product","terms":[{"ref":"#29"},{"ref":"#30"}],"value":-258307405.92000002},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#31","weight":-1}],"value":-83681104.40999997},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#27","weight":4},{"ref":"#30","weight":-3}],"rule":"unaverage-quarter","value":124776760},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"per-share-quarter","value":-0.6706465563779662},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-2.79},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.62},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.69},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.63},"#34":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.36},"#35":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":5,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":142867844},"#36":{"kind":"computed","op":"product","terms":[{"ref":"#34"},{"ref":"#35"}],"value":-337168111.84},"#37":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-1.94},"#38":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":6,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":134651728},"#39":{"kind":"computed","op":"product","terms":[{"ref":"#37"},{"ref":"#38"}],"value":-261224352.32},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#39","weight":-1}],"value":-75943759.51999998},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#35","weight":4},{"ref":"#38","weight":-3}],"rule":"unaverage-quarter","value":167516192},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#40"},{"ref":"#41"}],"rule":"per-share-quarter","value":-0.45335175431877045},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.36},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.46},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.41},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.43},"#42":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.61},"#43":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":5,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":171586558},"#44":{"kind":"computed","op":"product","terms":[{"ref":"#42"},{"ref":"#43"}],"value":-276254358.38},"#45":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-1.3},"#46":{"kind":"filed","concept":"WeightedAverageNumberOfSharesOutstandingBasic","filing":6,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":170973889},"#47":{"kind":"computed","op":"product","terms":[{"ref":"#45"},{"ref":"#46"}],"value":-222266055.70000002},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#47","weight":-1}],"value":-53988302.67999998},"#49":{"kind":"computed","op":"sum","terms":[{"ref":"#43","weight":4},{"ref":"#46","weight":-3}],"rule":"unaverage-quarter","value":173424565},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#48"},{"ref":"#49"}],"rule":"per-share-quarter","value":-0.31130712468559446},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.61},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.41},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.41},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":17,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-5.28},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":18,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-5.53},"#50":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-21.82},"#51":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":3450500},"#52":{"kind":"computed","op":"product","terms":[{"ref":"#50"},{"ref":"#51"}],"value":-75289910},"#53":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":18,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-15.46},"#54":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":3323456},"#55":{"kind":"computed","op":"product","terms":[{"ref":"#53"},{"ref":"#54"}],"value":-51380629.760000005},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#55","weight":-1}],"value":-23909280.239999995},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#51","weight":4},{"ref":"#54","weight":-3}],"rule":"unaverage-quarter","value":3831632},"dilutedEps@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#56"},{"ref":"#57"}],"rule":"per-share-quarter","value":-6.239973003670497},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-21.82},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-5.99},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":21,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-6.06},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-3},"#58":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-5.4},"#59":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":42619582},"#60":{"kind":"computed","op":"product","terms":[{"ref":"#58"},{"ref":"#59"}],"value":-230145742.8},"#61":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-9.92},"#62":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":26766687},"#63":{"kind":"computed","op":"product","terms":[{"ref":"#61"},{"ref":"#62"}],"value":-265525535.04},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#63","weight":-1}],"value":35379792.23999998},"#65":{"kind":"computed","op":"sum","terms":[{"ref":"#59","weight":4},{"ref":"#62","weight":-3}],"rule":"unaverage-quarter","value":90178267},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#64"},{"ref":"#65"}],"rule":"per-share-quarter","value":0.39233169384370603},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":22,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.47},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-2.1},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2019-06-30","value":39356000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-09-30","value":29045000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":41954000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":41954000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-03-31","value":70342000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-06-30","value":137053000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2020-09-30","value":559282000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-12-31","value":447646000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-12-31","value":447646000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2021-03-31","value":262720000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-06-30","value":260069000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-09-30","value":228559000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-12-31","value":280119000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2021-12-31","value":280119000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-03-31","value":119445000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2022-06-30","value":107736000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-09-30","value":354643000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":151794000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-12-31","value":151794000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-03-31","value":161275000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-06-30","value":145902000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-09-30","value":151328000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":143736000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":143736000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-03-31","value":152866000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-06-30","value":134125000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-09-30","value":152357000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-12-31","value":124287000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-12-31","value":124287000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-03-31","value":93542000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-06-30","value":113941000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2025-09-30","value":91564000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-12-31","value":84018000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-12-31","value":84018000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2026-03-31","value":204589000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2026-06-30","value":121189000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":360536000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":360536000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":315865000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":721850000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":770100000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":770100000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":742434000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":681276000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2021-09-30","value":639259000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-12-31","value":976242000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2021-12-31","value":976242000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":915787000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":855793000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":1087297000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":1019505000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":1019505000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":958388000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":884349000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-09-30","value":831798000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":770103000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":770103000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-03-31","value":770100000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-06-30","value":704270000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":865129000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":809204000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":809204000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":739659000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":680392000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":624014000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":578279000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":578279000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":658462000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":928082000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":393068000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2019-12-31","value":393068000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-06-30","value":348035000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-09-30","value":751681000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":799829000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":799829000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-03-31","value":771346000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-06-30","value":714401000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-09-30","value":671615000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-12-31","value":1008443000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2021-12-31","value":1008443000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2022-03-31","value":949878000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-06-30","value":889421000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-09-30","value":1168718000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":1099771000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-12-31","value":1099771000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-03-31","value":1037560000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-06-30","value":962016000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-09-30","value":906959000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-12-31","value":843980000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-12-31","value":843980000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-03-31","value":841441000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-06-30","value":772550000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-09-30","value":930115000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-12-31","value":871296000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-12-31","value":871296000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-03-31","value":799362000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-06-30","value":728841000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2025-09-30","value":670000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-12-31","value":621331000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-12-31","value":621331000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2026-03-31","value":699613000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2026-06-30","value":967457000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":11986000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2019-12-31","value":11986000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":12765000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":15666000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":13632000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":13632000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":16083000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":25385000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2021-09-30","value":28517000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-12-31","value":24321000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2021-12-31","value":24321000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2022-03-31","value":41690000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2022-06-30","value":43902000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":71427000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":63709000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-12-31","value":63709000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":70467000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":71576000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-09-30","value":50748000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":30269000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":30269000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-03-31","value":37144000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-06-30","value":45043000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-09-30","value":46968000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":50729000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-12-31","value":50729000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":37052000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":32525000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2025-09-30","value":32605000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":25578000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":25578000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":29751000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2026-06-30","value":50804000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-12-31","value":35725000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2019-12-31","value":35725000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-06-30","value":35646000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-09-30","value":38156000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":36536000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":36536000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-03-31","value":38560000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-06-30","value":95872000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2021-09-30","value":100527000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-12-31","value":110635000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2021-12-31","value":110635000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2022-03-31","value":107908000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2022-06-30","value":109784000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-09-30","value":168949000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":149553000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-12-31","value":149553000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-03-31","value":154148000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-06-30","value":151897000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-09-30","value":128586000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":91977000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":91977000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-03-31","value":95677000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-06-30","value":90806000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-09-30","value":91254000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-12-31","value":93504000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-12-31","value":93504000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-03-31","value":78281000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-06-30","value":63183000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2025-09-30","value":62291000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-12-31","value":54271000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-12-31","value":54271000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2026-03-31","value":57430000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2026-06-30","value":77448000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-03-31","value":-124159000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-06-30","value":-140016000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-09-30","value":-158291000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2019-12-31","value":-180438000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2019-12-31","value":-180438000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-03-31","value":-202351000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-06-30","value":-225392000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-09-30","value":713525000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-12-31","value":763293000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2020-12-31","value":763293000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-03-31","value":732786000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-06-30","value":618529000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-09-30","value":571088000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-12-31","value":897808000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2021-12-31","value":897808000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-03-31","value":841970000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-06-30","value":779637000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-09-30","value":999769000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-12-31","value":950218000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-12-31","value":950218000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-03-31","value":883412000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-06-30","value":810119000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2023-09-30","value":778373000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":752003000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-12-31","value":752003000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-03-31","value":745764000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-06-30","value":681744000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2024-09-30","value":838861000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-12-31","value":777792000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2024-12-31","value":777792000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-03-31","value":721081000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-06-30","value":665658000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2025-09-30","value":607709000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-12-31","value":567060000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2025-12-31","value":567060000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2026-03-31","value":642183000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2026-06-30","value":890009000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2019-12-31","value":537781000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":24,"unit":"USD","end":"2019-12-31","value":537781000},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2020-06-30","value":537781000},"#66":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-43372000},"#67":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-25869000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":-17503000},"#68":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-66133000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":-22761000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-66133000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-22334000},"#69":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-43178000},"#70":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-22334000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":-20844000},"#71":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-67217000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":-24039000},"#72":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-102489000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":-35272000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-102489000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46640000},"#73":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":18500000},"#74":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":46640000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":-28140000},"#75":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-34699000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":-53199000},"#76":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-74406000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":-39707000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-74406000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-49173000},"#77":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-106266000},"#78":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-49173000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":-57093000},"#79":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-172411000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":-66145000},"#80":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-229490000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":-57079000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-229490000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-67130000},"#81":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-135731000},"#82":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-67130000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":-68601000},"#83":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-211128000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":-75397000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-300316000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":-89188000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-300316000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-50323000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-116156000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-50323000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":-65833000},"#87":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-191239000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":-75083000},"#88":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-249107000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":-57868000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-249107000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-73210000},"#89":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-128471000},"#90":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-73210000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":-55261000},"#91":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-190590000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":-62119000},"#92":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-235455000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":-44865000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-235455000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-51112000},"#93":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-105221000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-51112000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":-54109000},"#95":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":82654000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":82654000},"#96":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":952000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":952000},"#97":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":844000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":844000},"#98":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":666000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":666000},"#99":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3029000},"#100":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2462000},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":567000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":567000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":3029000},"#102":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":419000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":419000},"#103":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":365000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":365000},"#104":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":344000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":344000},"#105":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1381000},"#106":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1128000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":253000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":253000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":1381000},"#108":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":226000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#108"}],"rule":"component-sum","value":226000},"#109":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":119000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":119000},"#110":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":25202000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":25202000},"#111":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":25546000},"#112":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25547000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":-1000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":-1000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":25546000},"#114":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10007000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":10007000},"#115":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":0},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":0},"#116":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":0},"#117":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10007000},"#118":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":10007000},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":0},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":10007000},"#120":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7679000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":7679000},"#121":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":677000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":677000},"#122":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":0},"#123":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":15355000},"#124":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":8355000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":7000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":15355000},"#126":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":3000000},"#127":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":350000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":350000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":19905000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":21908000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":84048000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":58215000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":25833000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":84048000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":26458000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":27719000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":36607000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":138450000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":90784000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":47666000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":138450000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":43357000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":194424000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":61656000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":367727000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":299437000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":68290000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":367727000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":63140000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":78176000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":86236000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":300656000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":227552000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":73104000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":300656000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":101403000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":106169000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":98779000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":398546000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":306351000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":92195000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":398546000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100370000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":100757000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":96369000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":382475000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":297496000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":84979000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":382475000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":92548000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":77524000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":80391000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":318093000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":250463000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":67630000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":318093000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":81590000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":91174000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-19905000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-21908000},"#142":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-84048000},"#143":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-58215000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-25833000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-84048000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-26458000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-27719000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-36607000},"#144":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-55796000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-90784000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":34988000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-55796000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-42405000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-193580000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-60990000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-364698000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-296975000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":-67723000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-364698000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-62721000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-77811000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-85892000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-299275000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-226424000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":-72851000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-299275000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-101177000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-106050000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-73577000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-373000000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-280804000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":-92196000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-373000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-90363000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-100757000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-96369000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-372468000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-287489000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":-84979000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-372468000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-84869000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-76847000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-80391000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-302738000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-242108000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":-60630000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-302738000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-78590000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-90824000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-42184000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-193399000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-60833000},"#156":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-363872000},"#157":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-296416000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":-67456000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-363872000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-14182000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-17537000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-19673000},"#158":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-75305000},"#159":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-51392000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":-23913000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-75305000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-24886000},"#160":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":7404000},"#161":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":5017000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":2387000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":2387000},"#163":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8002000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":598000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":598000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":8002000},"#165":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1020000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":1020000},"#166":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1434000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":414000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":414000},"#168":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1867000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":433000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":433000},"#170":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1931000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":64000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":64000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":1931000},"#172":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":476000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":476000},"#173":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":855000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":379000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":379000},"#175":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2591000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1736000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":1736000},"#177":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3471000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":880000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":880000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":3471000},"#179":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2794000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":2794000},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":4651000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":1857000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":1857000},"#182":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":6746000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":2095000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":2095000},"#184":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":9062000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":2316000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":2316000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":9062000},"#186":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1915000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":1915000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2020-12-31","value":89906835},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":3418000},"#188":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":1503000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":1503000},"#189":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4008000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":590000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":590000},"#191":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4126000},"#192":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":118000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":118000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":4126000},"#193":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1780000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":1780000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1791000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":11000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":11000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2018000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":227000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":227000},"#198":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2018000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":0},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":2018000},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":384000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":384000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":410000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":26000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":26000},"#203":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":409000},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-1000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":-1000},"#205":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":410000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":1000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":1000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":410000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":42619582},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":92692515},"#207":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":95136719},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207","weight":4},{"ref":"#14","weight":-3}],"rule":"unaverage-quarter","value":102747533},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":95136719},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":110905940},"#208":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":112233649},"#209":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":109290743},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208","weight":4},{"ref":"#209","weight":-3}],"rule":"unaverage-quarter","value":121062367},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":112233649},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":17,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":3321045},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":3556303},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2020-12-31","value":89906835},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-03-31","value":90428554},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51","weight":4},{"ref":"#54","weight":-3}],"rule":"unaverage-quarter","value":3831632},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":3450500},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":4153791},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":4408470},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":71248846},"#210":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":42619582},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210","weight":4},{"ref":"#62","weight":-3}],"rule":"unaverage-quarter","value":90178267},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":90197579},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":91939439},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":108293251},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":108644329},"dilutedShares@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"dilutedEps@FY2023"}],"rule":"accounting-identity","value":122570967.74193548},"dilutedShares@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"dilutedEps@FY2024"}],"rule":"accounting-identity","value":143096610.16949153},"dilutedShares@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"dilutedEps@FY2025"}],"rule":"accounting-identity","value":171726086.95652172},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-12-31","value":4037476},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2019-12-31","value":4037476},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-06-30","value":4592731},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2020-09-30","value":89803785},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-06-30","value":92552645},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2021-09-30","value":92800072},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-12-31","value":108210318},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2021-12-31","value":108210318},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2022-03-31","value":108433350},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2022-06-30","value":108810478},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-09-30","value":120811215},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-12-31","value":121112234},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-12-31","value":121112234},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-03-31","value":121476658},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-06-30","value":121944876},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2023-09-30","value":123161066},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-12-31","value":127462409},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-12-31","value":127462409},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2024-03-31","value":132300851},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-06-30","value":133324954},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2024-09-30","value":166886661},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-12-31","value":167755715},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2024-12-31","value":167755715},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2025-03-31","value":170483872},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2025-06-30","value":171692132},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2025-09-30","value":172631268},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-12-31","value":173868949},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-12-31","value":173868949},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2026-03-31","value":189209453},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2026-06-30","value":218531200},"#211":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":19905000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":19905000},"#212":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":21908000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":21908000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":25833000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":25833000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":84048000},"#214":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":26458000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":26458000},"#215":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":27719000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":27719000},"#216":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":36607000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":36607000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":47666000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":47666000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":138450000},"#218":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":43357000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":43357000},"#219":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":194424000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":194424000},"#220":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":61656000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":61656000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":68290000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":68290000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":367727000},"#222":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":63140000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":63140000},"#223":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":78176000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":78176000},"#224":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":86236000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":86236000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":73104000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":73104000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":300656000},"#226":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":101403000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":101403000},"#227":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":106169000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":106169000},"#228":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":98779000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":98779000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":92195000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":92195000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":398546000},"#230":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100370000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":100370000},"#231":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":100757000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":100757000},"#232":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":96369000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":96369000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":84979000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":84979000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":382475000},"#234":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":92548000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":92548000},"#235":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":77524000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":77524000},"#236":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":80391000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":80391000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":67630000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":67630000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":318093000},"#238":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":81590000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":81590000},"#239":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":91174000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":91174000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-35336000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-64000},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":56.492077464788736},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-104420000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-1931000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-67.50550487574709},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-63.41132915527379},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":56.492077464788736},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-51967000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-24472000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-433000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-2794000},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":46.0774926592621},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-21258000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-414000},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":24.744614179396788},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-14969.212410501194},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-14808.114558472553},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":21.966586711441593},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-58950000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-1857000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-21318.082191780824},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-21037.808219178085},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":19.493257710354882},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-68240000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-2095000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-24968.60465116279},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-24468.60465116279},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":15.222492894843686},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-59395000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-2316000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-28794.86166007905},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-26681.027667984188},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":16.00252711547819},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-238552000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-9062000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-21670.890658942797},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-21036.133236784935},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":16.00252711547819},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-69045000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-1915000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-44768.58407079646},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-41698.67256637168},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":13.600522230263811},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-70104000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-1503000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-89117.64705882352},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-82777.31092436975},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":12.355384486420029},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-75987000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-590000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-291.9490516625665},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-260.82850567415284},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":16.390754315441004},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-89306000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-118000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9219600},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8349500},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":25.441970332683603},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-304442000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-4126000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-1460.1111720034448},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-1338.6557582400376},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":25.441970332683603},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-52103000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1780000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-902.9979014689717},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-813.3006895173379},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":20.732823605427527},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-65844000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-11000},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":15.635503851874875},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-75310000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-227000},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":18.419540964060637},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-57868000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":0},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":15.951507027538488},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-251125000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-2018000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-3722.0745478165286},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-3374.717697611672},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":15.951507027538488},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-73594000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-384000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1105.2090115900507},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1003.5811954681599},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":19.962728057864624},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-55287000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-26000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-11351.107828655835},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-10395.125553914328},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":20.91904688700999},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-62118000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":1000},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":19.13859837448244},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-44866000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-866.1428571428571},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-784.1428571428571},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":22.60845257643287},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-235865000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-410000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1971.592315206773},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1800.5796157603388},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":22.60845257643287},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2619.6666666666665},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2443.0333333333333},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":22.132432523276528},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-25949.714285714286},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-23916.285714285714},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":18.267892291945515},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":46164000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-476000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-4454.306722689075},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-4431.09243697479},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":46.162656220854316},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-28519000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-379000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-22936.018957345972},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-22914.57345971564},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":26.83773882213906},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-54935000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-1736000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-9157.657657657657},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-9134.084084084085},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":22.41676894483992},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-40587000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-880000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-11944.091710758377},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-11897.00176366843},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":40.13987911681263},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-77877000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-3471000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-12040.211290855068},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-12012.941564872895},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":40.13987911681263},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-19890000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-2387000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-23359000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-598000},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":30.079759719672953},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-74135000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-8002000},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":30.079759719672953},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-23354000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-1020000},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-126.33387373871803},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-12402.625298329356},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-16150.68493150685},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-19837.20930232558},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-23476.284584980236},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-17273.859522085444},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-30550.88495575221},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-58910.924369747896},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-301.51178477898577},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8930600},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-1191.7403898849136},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-520.6655341261118},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2509.493354651744},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-958.3799973954942},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-8166.469719350074},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-640.9428571428572},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1536.0794529469229},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4849.159663865546},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-3379.0284360189576},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-8248.498498498499},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-7158.201058201058},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-2571.0465500165074},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-95196000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#240"},{"ref":"totalAssets@2020Q2"}],"scale":100,"value":-27.35242145186547},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-111601000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#241"},{"ref":"totalAssets@2020Q3"}],"scale":100,"value":-14.846856578788076},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-52412000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":596448500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#242"},{"ref":"#243"}],"scale":100,"value":-8.787347105408095},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":596448500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#244"}],"scale":100,"value":-8.787347105408095},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-383734000},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":860612000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#245"},{"ref":"#246"}],"scale":100,"value":-44.58850213568948},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-267123000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":801911000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#247"},{"ref":"#248"}],"scale":100,"value":-33.31080381738123},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-290462000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":920166500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#249"},{"ref":"#250"}],"scale":100,"value":-31.56624371784889},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-290509000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1054107000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#252"}],"scale":100,"value":-27.559725910178003},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1054107000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#253"}],"scale":100,"value":-27.559725910178003},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-322702000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":993719000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#254"},{"ref":"#255"}],"scale":100,"value":-32.47417026342457},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-344419000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":925718500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#256"},{"ref":"#257"}],"scale":100,"value":-37.20558679555394},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-325981000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1037838500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#258"},{"ref":"#259"}],"scale":100,"value":-31.40960756418267},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-341973000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":971875500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#260"},{"ref":"#261"}],"scale":100,"value":-35.186914373291636},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":971875500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#262"}],"scale":100,"value":-35.186914373291636},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-329121000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":939500500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#264"}],"scale":100,"value":-35.03148747658996},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-322828000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":867283000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#265"},{"ref":"#266"}],"scale":100,"value":-37.22291339735703},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-345199000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":918537000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#268"}],"scale":100,"value":-37.58139301955175},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-254000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-100.39525691699605},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-337708000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":857638000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"#271"}],"scale":100,"value":-39.376520163518876},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":857638000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#272"}],"scale":100,"value":-39.376520163518876},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-333386000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":820401500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#273"},{"ref":"#274"}],"scale":100,"value":-40.636932038763945},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-311549000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":750695500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#276"}],"scale":100,"value":-41.501381052637186},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-297593000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":800057500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#278"}],"scale":100,"value":-37.196451505048074},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-276479000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":746313500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#280"}],"scale":100,"value":-37.04595990826911},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":746313500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#281"}],"scale":100,"value":-37.04595990826911},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-272705000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":749487500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#283"}],"scale":100,"value":-36.385530112243366},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-286037000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":848149000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#285"}],"scale":100,"value":-33.724852590759404},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-69710000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"totalAssets@2021Q1"}],"scale":100,"value":-9.037448823225894},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-236385000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":531218000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#287"},{"ref":"#288"}],"scale":100,"value":-44.4986803911012},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-261140000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":711648000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#289"},{"ref":"#290"}],"scale":100,"value":-36.69510769369126},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-363872000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":904136000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#292"}],"scale":100,"value":-40.24527283506021},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":904136000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#293"}],"scale":100,"value":-40.24527283506021},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-75305000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#294"},{"ref":"totalAssets@2019Q4"}],"scale":100,"value":-19.158262692460337},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"totalAssets@FY2019"}],"scale":100,"value":-19.158262692460337},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":-182704000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#240"},{"ref":"#295"}],"scale":100,"value":52.10394955775462},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":277617000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#241"},{"ref":"#296"}],"scale":100,"value":-40.19962754442271},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":291427500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#242"},{"ref":"#297"}],"scale":100,"value":-17.984575923685995},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":291427500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#298"}],"scale":100,"value":-17.984575923685995},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":787378000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#245"},{"ref":"#299"}],"scale":100,"value":-48.73567714617376},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":699083000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#247"},{"ref":"#300"}],"scale":100,"value":-38.21048430586926},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":785428500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#249"},{"ref":"#301"}],"scale":100,"value":-36.98134203176992},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":924013000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#302"}],"scale":100,"value":-31.439925628751975},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":924013000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#303"}],"scale":100,"value":-31.439925628751975},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":862691000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#254"},{"ref":"#304"}],"scale":100,"value":-37.40644100842596},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":794878000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#256"},{"ref":"#305"}],"scale":100,"value":-43.32979400612421},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":889071000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#258"},{"ref":"#306"}],"scale":100,"value":-36.665350686278146},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":851110500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#260"},{"ref":"#307"}],"scale":100,"value":-40.17962414986068},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":851110500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#308"}],"scale":100,"value":-40.17962414986068},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":814588000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#309"}],"scale":100,"value":-40.40336955614372},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":745931500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#265"},{"ref":"#310"}],"scale":100,"value":-43.27850479568164},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":24165000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":1749.8189717595944},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":808617000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#267"},{"ref":"#312"}],"scale":100,"value":-42.690049801080114},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":764897500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"#313"}],"scale":100,"value":-44.15075222497132},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":764897500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#314"}],"scale":100,"value":-44.15075222497132},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":733422500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#273"},{"ref":"#315"}],"scale":100,"value":-45.456200212019674},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":673701000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#316"}],"scale":100,"value":-46.244402190289165},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":723285000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#317"}],"scale":100,"value":-41.1446386970558},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":672426000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#318"}],"scale":100,"value":-41.11664331837258},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":672426000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#319"}],"scale":100,"value":-41.11664331837258},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":681632000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#320"}],"scale":100,"value":-40.00765809116943},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":777833500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#321"}],"scale":100,"value":-36.773551152013894},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":265217500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#286"},{"ref":"#322"}],"scale":100,"value":-26.284087588488692},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":196568500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#287"},{"ref":"#323"}],"scale":100,"value":-120.25578869452633},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":642306500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#289"},{"ref":"#324"}],"scale":100,"value":-40.656602416447605},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":830550500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#291"},{"ref":"#325"}],"scale":100,"value":-43.810942260584994},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":830550500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#326"}],"scale":100,"value":-43.810942260584994},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":9781000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":4327.87610619469},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-145682500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#294"},{"ref":"#328"}],"scale":100,"value":51.691177732397506},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-145682500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#329"}],"scale":100,"value":51.691177732397506},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-86009000},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":-163255000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#330"},{"ref":"#331"}],"scale":100,"value":52.683838167284314},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-79625000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-96.3353255740799},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-533000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-55.98739495798319},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-479000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-56.753554502369674},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-322000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-48.348348348348345},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-314000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-55.37918871252205},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-1648000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-54.40739517992736},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-193000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#338"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-46.06205250596659},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-246000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-67.3972602739726},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":24858000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":7226.162790697674},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-119000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-100},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-25202000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-100},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":1000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-100},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-15539000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#344"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-60.82752681437407},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-2328000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-23.26371539922054},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":5348000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#346"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":53.44259018686919},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-4679000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-60.9324130746191},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-327000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#348"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-48.301329394387004},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-12-31","value":-110927000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-12-31","value":-110927000}},"quality":[{"metric":"dilutedShares","periodKey":"FY2020","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.301e+8 against net income -5.241e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2020Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.137e+8 against net income -3.608e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"revenue","periodKey":"FY2023","rule":"continuity","severity":"info","message":"Revenue moved 1750% year over year — verify against the filing."},{"metric":"revenue","periodKey":"2023Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -1.0000e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2025Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.0000e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}