{"schemaVersion":2,"ticker":"RHI","company":{"ticker":"RHI","name":"ROBERT HALF INC.","exchange":"NYSE","cik":315213,"sic":"7363","sicDescription":"Services-Help Supply Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:49.411Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"capex":[57903000,45600000,74668000,69139000,66752000,87197000,107021000,116709000,49783000,45771000,59464000,33377000,36611000,61120000,45874000,56318000,53155000],"dilutedShares":[146611000,144028000,141790000,139409000,137589000,135541000,132930000,128766000,124892000,121602000,116411000,113318000,111718000,109171000,106074000,103028000,100312000],"sharesOutstanding":[148645335,146182564,142085533,139438603,137466421,135134064,131156064,127796558,124261458,119078491,115120404,113127501,110685989,107698498,105208817,102199470,101140684],"totalCosts":[null,null,null,null,null,null,null,4695940000,4749509000,5199860000,5507598000,4762430000,5716698000,6261389000,5927927000,5554363000,5302045000],"cash":[365794000,315137000,279336000,287635000,275764000,287119000,224577000,260201000,294753000,276579000,270478000,574426000,619001000,658626000,731740000,537583000,464435000],"currentAssets":[922634000,971860000,1006678000,1064685000,1172528000,1323283000,1197997000,1284234000,1431869000,1473610000,1628849000,1842738000,2268547000,2285112000,2297139000,2129422000,2119022000],"totalAssets":[1283535000,1273984000,1311836000,1381271000,1490271000,1647267000,1671044000,1777971000,1867454000,1903097000,2311408000,2557424000,2952359000,2964488000,3010789000,2854405000,2856276000],"currentLiabilities":[366968000,408460000,473001000,501637000,535853000,623362000,655549000,679896000,747896000,819536000,940692000,1046626000,1358673000,1216202000,1235111000,1285739000,1384506000],"totalLiabilities":[383725000,439613000,511331000,539260000,570628000,667409000,667263000,691372000,762189000,839899000,1167725000,1352135000,1571308000,1395930000,1422438000,1476402000,1580419000],"totalDebt":[1892000,1779000,1656000,1545000,1428000,1299000,1160000,1007000,840000,657000,457000,239000,null,null,null,null,null],"equity":[899810000,834371000,800505000,842011000,919643000,979858000,1003781000,1086599000,1105265000,1063198000,1143683000,1205289000,1381051000,1568558000,1588351000,1378003000,1275857000],"operatingCashFlow":[240153000,175883000,256316000,289177000,309217000,340698000,438236000,442081000,452991000,572322000,519629000,596528000,603136000,683750000,636881000,410469000,319965000],"revenue":[null,null,null,null,null,null,null,5250399000,5266789000,5800271000,6074432000,5109000000,6461444000,7238142000,6392517000,5795837000,5378506000],"costOfRevenue":[1932868000,1981060000,2287374000,2462153000,2522803000,2772098000,2980462000,3089723000,3102977000,3389259000,3549303000,3096389000,3765416000,4144093000,3817513000,3548607000,3376193000],"grossProfit":[1103679000,1194033000,1489602000,1649060000,1723092000,1922916000,2114471000,2160676000,2163812000,2411012000,2525129000,2012611000,2696028000,3094049000,2575004000,2247230000,2002313000],"operatingExpenses":[1038359000,1079444000,1240337000,1306012000,1326515000,1426291000,1533991000,1607454000,1648095000,1812306000,1959656000,1667260000,1953523000,2118963000,2113297000,2006973000,1927725000],"operatingIncome":[66780000,115000000,249418000,343446000,398277000,497182000,null,554459000,517280000,588925000,621751000,421758000,805824000,890614000,464590000,241474000,76461000],"pretaxIncome":[66763000,115168000,250216000,344245000,397579000,497349000,581030000,554110000,517516000,591602000,625515000,421882000,803780000,896955000,576583000,357671000,194352000],"netIncome":[37263000,66069000,149922000,209942000,252195000,305928000,357796000,343389000,290584000,434288000,454433000,306276000,598626000,657919000,411146000,251598000,132990000],"dilutedEps":[0.24,0.44,1.04,1.5,1.83,2.26,2.69,2.67,2.33,3.57,3.9,2.7,5.36,6.03,3.88,2.44,1.33],"currentRatio":[2.5142083233415446,2.379327229104441,2.128278798564908,2.122421193014072,2.1881523477520886,2.1228162768984955,1.8274713255607133,1.8888682975043243,1.9145295602597152,1.7981028289178267,1.7315433744519992,1.7606461142757777,1.6696784288787663,1.878891828824488,1.859864417044298,1.6561852755497033,1.530525689307233],"netDebt":[-363902000,-313358000,-277680000,-286090000,-274336000,-285820000,-223417000,-259194000,-293913000,-275922000,-270021000,-574187000,null,null,null,null,null],"freeCashFlow":[182250000,130283000,181648000,220038000,242465000,253501000,331215000,325372000,403208000,526551000,460165000,563151000,566525000,622630000,591007000,354151000,266810000],"capexOutflow":[-57903000,-45600000,-74668000,-69139000,-66752000,-87197000,-107021000,-116709000,-49783000,-45771000,-59464000,-33377000,-36611000,-61120000,-45874000,-56318000,-53155000],"grossMargin":[null,null,null,null,null,null,null,41.15260573529745,41.084083679828446,41.567230220794855,41.569796155426545,39.393442943824624,41.72485283475334,42.74645344067579,40.28153542649945,38.773174607912544,37.228051804720494],"operatingMargin":[null,null,null,null,null,null,null,10.560321225110702,9.82154401856615,10.15340490125375,10.235541364196685,8.255196711685262,12.471268032346948,12.304456033053786,7.267716300167837,4.166335250629029,1.4216029507078731],"netMargin":[null,null,null,null,null,null,null,6.540245798462174,5.517289566755,7.487374296821649,7.481078066229073,5.994832648267763,9.26458543941571,9.08961167106144,6.431676286508116,4.341012350761417,2.472619720048653],"fcfMargin":[null,null,null,null,null,null,null,6.1970909258515405,7.655670276519526,9.078041353585032,7.575440798415391,11.022724603640635,8.767776986073082,8.602069426104103,9.24529414626508,6.110437543360864,4.960671234725777],"debtToCapital":[0.20982541904088045,0.21276086826526341,0.20644234760852248,0.18315322278544638,0.15503690812108947,0.13239471358814137,0.11542966203986105,0.09258867641406907,0.0759421573901212,0.06175653637008803,0.03994266435925674,0.019825337943208288,null,null,null,null,null],"returnOnAssets":[2.90315417966787,5.166647833310329,11.595702717126482,15.591062664795718,17.565127029310386,19.501150264952965,21.564946745497934,19.912293799824006,15.942393548077385,23.03578442514105,21.565189743516736,12.58108720941696,21.72956720800075,22.238837678243158,13.761571220882313,8.579358159337952,4.6575881230277085],"revenueGrowth":[null,null,null,null,null,null,null,null,0.31216675151735096,10.129169784474001,4.72669294245045,-15.893370771127246,26.471794871794874,12.020501918766136,-11.682901495991649,-9.33403853286585,-7.200530311670262],"returnOnEquity":[4.141207588268634,7.6196198666690504,18.340473528267587,25.563464830783992,28.63161551587315,32.21140710112814,36.07470915826922,32.854217893397376,26.514783763956157,40.054914471678785,41.183280838432154,26.07745005049017,46.29136153792618,44.610590759656624,26.04737735550819,16.96345075469752,10.022382491917433]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"capex":[null,6852000,10248000,8276000,9069000,10689000,16538000,17821000,18547000,19050000,19250000,15068000,18823000,15982000,19265000,9252000,13919000,16926000,26655000,18335000,15586000,20132000,33144000,21289000,25109000,26227000,34396000,18810000,24930000,19540000,19676000,10335000,10851000,7354000,12213000,8420000,11108000,11073000,15170000,17706000,23819000,27901000,14326000,14276000,7988000,6614000,4499000,9739000,6375000,8683000,11814000,14987000,20288000,13362000,12483000,9369000,9724000,15056000,11725000,11780000,12394000,17838000,14306000,12394000,15179000,13835000,11747000,8495000,7156000],"dilutedShares":[147044000,147123000,145141000,145673000,144331000,143000000,143131000,144136000,142585000,140433000,140041000,140443000,139739000,139141000,138431000,138394000,137659000,137241000,137079000,136161000,135708000,135366000,134944000,134286000,133553000,132488000,131412000,130137000,129329000,128191000,127416000,126418000,125104000,124200000,123869000,122887000,122268000,121443000,119829000,117966000,116988000,115868000,114842000,113858000,113121000,113355000,112940000,112496000,111889000,111490000,111010000,110591000,109696000,108618000,107794000,107130000,106422000,105810000,104946000,104399000,103328000,102393000,101999000,101015000,100539000,100041000,99661000,99899000,100307000],"sharesOutstanding":[null,null,148645335,null,147575541,147133724,146182564,146784950,144880976,142858389,142085533,142302507,141685589,140810908,139438603,139525784,138854444,138285804,137466421,137472756,137101168,135923034,135134064,135072349,134199907,132652266,131156064,131318173,130137843,128886333,127796558,127179468,126184290,125346963,124261458,123562571,122445185,121375014,119078491,118320896,117561005,116096604,115120404,114602243,114635134,114180036,113127501,112681758,111970042,111228929,110685989,110746970,109606600,108498147,107698498,107762831,107132280,105894956,105208817,104932482,104055679,103246830,102199470,102163763,101738661,101161069,101140684,102293590,102361829],"totalCosts":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1161791000,1177711000,1192488000,1217519000,1260966000,1307543000,1315088000,1316263000,1322301000,1356983000,1390691000,1404445000,1375547000,1050077000,1087255000,1174363000,1259731000,1403802000,1482815000,1570349000,1557182000,1622296000,1594425000,1553108000,1578832000,1521213000,1419605000,1449640000,1435039000,1396981000,1404439000,1317904000,1313025000,1368203000,1340889000,1279928000,1263268000,1398664000],"cash":[385818000,407641000,365794000,349364000,290044000,311056000,315137000,281830000,261071000,242726000,279336000,244453000,258578000,289428000,287635000,225351000,246971000,279747000,275764000,267737000,307778000,290876000,287119000,260885000,313131000,251818000,224577000,214119000,238714000,292451000,260201000,260143000,297798000,348336000,294753000,291987000,308656000,361740000,276579000,269645000,269440000,312741000,270478000,249914000,501485000,587000000,574426000,497930000,542805000,633719000,619001000,550330000,590909000,593348000,658626000,547729000,722763000,729472000,731740000,540939000,547370000,570466000,537583000,342473000,380547000,365289000,464435000,278387000,324714000],"currentAssets":[null,null,922634000,null,897623000,970675000,971860000,984641000,995110000,1004992000,1006678000,1006549000,1040664000,1104824000,1064685000,1076401000,1119099000,1166214000,1172528000,1187317000,1273919000,1314505000,1323283000,1316289000,1397434000,1383372000,1197997000,1380201000,1408112000,1493573000,1284234000,1295922000,1347106000,1437323000,1431869000,1468456000,1504129000,1612400000,1473610000,1532017000,1564919000,1631183000,1628849000,1606655000,1720148000,1853681000,1842738000,1873920000,2053229000,2233751000,2268547000,2272037000,2260742000,2249850000,2285112000,2252322000,2378104000,2328109000,2297139000,2186655000,2227340000,2256305000,2129422000,1966382000,2077921000,2115806000,2119022000,1969492000,2138005000],"totalAssets":[null,null,1283535000,null,1214270000,1284232000,1273984000,1290595000,1301781000,1308535000,1311836000,1308637000,1344399000,1406707000,1381271000,1387745000,1428324000,1474704000,1490271000,1503331000,1588445000,1627013000,1647267000,1637286000,1723200000,1715272000,1671044000,1744864000,1783008000,1871981000,1777971000,1775210000,1836138000,1932852000,1867454000,1893860000,1933583000,2034907000,1903097000,2204607000,2239419000,2311570000,2311408000,2274852000,2402377000,2563092000,2557424000,2565169000,2741368000,2931718000,2952359000,2950766000,2933835000,2910585000,2964488000,2912134000,3067641000,3021050000,3010789000,2889702000,2937749000,2982225000,2854405000,2696953000,2832196000,2846378000,2856276000,2703702000,2858499000],"currentLiabilities":[null,null,366968000,null,357659000,404720000,408460000,420438000,453228000,483398000,473001000,454911000,496317000,532642000,501637000,499081000,534895000,551928000,535853000,537546000,580890000,623905000,623362000,607705000,663799000,664169000,655549000,655317000,668179000,729676000,679896000,682600000,719443000,778348000,747896000,764440000,808876000,896280000,819536000,900730000,909510000,977440000,940692000,913354000,977167000,1052785000,1046626000,1076586000,1196312000,1341602000,1358673000,1289031000,1266873000,1234249000,1216202000,1148310000,1276571000,1276278000,1235111000,1179540000,1263264000,1310252000,1285739000,1190356000,1322626000,1364925000,1384506000,1268887000,1456057000],"totalLiabilities":[null,null,383725000,null,385449000,433894000,439613000,450636000,485151000,516585000,511331000,492957000,535039000,570835000,539260000,533221000,566573000,575920000,570628000,571185000,612884000,654430000,667409000,652663000,708525000,708796000,667263000,699911000,713500000,777051000,691372000,694267000,731754000,793034000,762189000,779063000,824085000,915665000,839899000,1127578000,1130192000,1199740000,1167725000,1144927000,1245671000,1369063000,1352135000,1367470000,1482118000,1615675000,1571308000,1497998000,1466167000,1419668000,1395930000,1313653000,1442370000,1441079000,1422438000,1370457000,1457594000,1508390000,1476402000,1383731000,1520278000,1560286000,1580419000,1472471000,1650840000],"totalDebt":[null,null,1892000,null,1837000,1808000,1779000,1749000,1719000,1687000,1656000,1628000,1601000,1575000,1545000,3208000,1487000,1458000,1428000,1397000,1365000,1333000,1299000,1266000,1231000,1196000,1160000,1122000,1085000,1046000,1007000,966000,925000,883000,840000,795000,750000,704000,657000,608000,559000,509000,457000,404000,350000,295000,239000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,null,899810000,null,828821000,850338000,834371000,839959000,816630000,791950000,800505000,815680000,809360000,835872000,842011000,854524000,861751000,898784000,919643000,932146000,975561000,972583000,979858000,984623000,1014675000,1006476000,1003781000,1044953000,1069508000,1094930000,1086599000,1080943000,1104384000,1139818000,1105265000,1114797000,1109498000,1119242000,1063198000,1077029000,1109227000,1111830000,1143683000,1129925000,1156706000,1194029000,1205289000,1197699000,1259250000,1316043000,1381051000,1452768000,1467668000,1490917000,1568558000,1598481000,1625271000,1579971000,1588351000,1519245000,1480155000,1473835000,1378003000,1313222000,1311918000,1286092000,1275857000,1231231000,1207659000],"operatingCashFlow":[null,66843000,47805000,14519000,36465000,50489000,74410000,18952000,68930000,71786000,96648000,23214000,92072000,75968000,97923000,27885000,102050000,81122000,98160000,59225000,104914000,93681000,null,84480000,141915000,93846000,null,78486000,128708000,153226000,null,123500000,134560000,130403000,64528000,116218000,147746000,185313000,123045000,127079000,120748000,191179000,80623000,124926000,301016000,138699000,31887000,68056000,165416000,224793000,144871000,69162000,232916000,179398000,202274000,65523000,281080000,175645000,114633000,-15919000,141954000,129601000,154833000,-59347000,119377000,77402000,182533000,-112339000,108698000],"revenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1287370000,1308428000,1324709000,1346282000,1395333000,1457054000,1466226000,1481658000,1468530000,1516385000,1552132000,1537385000,1506691000,1108326000,1189897000,1304086000,1398380000,1580581000,1712566000,1769917000,1814834000,1862827000,1833455000,1727026000,1716335000,1639478000,1563812000,1472892000,1475937000,1472524000,1465004000,1382372000,1351907000,1369743000,1354477000,1302379000,1300179000,1336365000],"costOfRevenue":[484830000,459501000,458940000,469045000,479232000,508118000,524665000,542780000,565678000,592765000,586151000,613361000,613080000,617924000,617788000,613394000,631120000,637641000,640648000,645847000,686470000,719088000,720693000,711476000,741556000,762917000,764513000,770653000,787167000,786032000,745871000,761542000,769990000,778309000,793136000,822967000,849936000,855758000,860598000,860942000,878844000,905854000,900524000,892303000,691791000,722551000,789759000,836669000,915709000,987239000,1025798000,1042988000,1047280000,1045846000,1007979000,1026603000,979309000,922873000,888728000,913140000,895845000,893348000,846274000,852862000,860269000,850246000,812816000,820270000,862338000],"grossProfit":[265057000,266411000,278483000,268128000,289858000,309140000,326907000,338089000,372288000,391903000,387322000,402083000,415303000,415249000,416425000,410290000,432108000,437478000,443216000,438495000,478444000,505220000,500757000,494087000,530502000,549801000,540081000,531972000,556993000,552509000,519202000,525828000,538438000,546400000,553146000,572366000,607118000,610468000,620062000,605401000,636589000,646278000,636861000,614388000,416535000,467346000,514342000,561711000,664872000,725327000,744119000,771846000,815547000,787609000,719047000,689732000,660169000,640939000,584164000,562797000,576679000,571656000,536098000,499045000,509474000,504231000,489563000,479909000,474027000],"operatingExpenses":[255287000,249151000,256253000,255937000,267565000,272024000,283917000,293725000,311242000,319856000,315514000,322053000,343316000,321130000,319513000,321218000,331748000,333998000,339551000,336719000,355015000,366967000,367590000,365985000,381355000,390735000,395916000,398362000,407810000,406468000,394814000,400550000,408086000,414660000,424799000,438462000,458049000,459759000,456036000,461701000,478480000,485176000,504260000,443206000,407543000,391133000,425379000,423638000,488669000,496148000,545068000,514611000,509810000,548996000,545546000,552950000,542625000,497452000,520270000,522203000,501440000,511396000,471934000,460467000,508455000,491168000,467635000,443212000,536538000],"operatingIncome":[null,null,null,null,22339000,37162000,43039000,44403000,61086000,72086000,71843000,80065000,72039000,94219000,97123000,89505000,100794000,103913000,104065000,102109000,123653000,138253000,133167000,128102000,149147000,159066000,null,133898000,149497000,146367000,124697000,125579000,130717000,132221000,128763000,134367000,149511000,151138000,153909000,146229000,159402000,162891000,153229000,131144000,58249000,102642000,129723000,150637000,204589000,227992000,222607000,227651000,240531000,223695000,198737000,164794000,146612000,129932000,23252000,40898000,75543000,60565000,64468000,38882000,1540000,13588000,22451000,36911000,-62299000],"pretaxIncome":[10225000,17419000,22439000,12265000,22387000,37268000,43248000,44576000,61284000,72195000,72161000,80264000,72272000,94467000,97242000,89376000,100596000,103713000,103894000,102014000,123653000,138361000,133321000,128174000,149235000,159306000,144315000,133791000,149414000,146324000,124581000,125501000,130707000,132270000,129038000,134639000,150075000,151905000,154983000,147383000,160103000,163782000,154247000,131763000,58024000,102510000,129585000,150106000,203862000,227658000,222142000,227400000,240833000,225624000,203098000,168898000,151211000,136343000,120131000,90687000,96462000,95186000,75336000,22283000,61433000,63719000,46917000,31442000,40592000],"netIncome":[5416000,9531000,13528000,8475000,12181000,20623000,24790000,26705000,36425000,44168000,42624000,48334000,45329000,57660000,58619000,55863000,63089000,66358000,66885000,61551000,75140000,85184000,84053000,77922000,89706000,96725000,93443000,83416000,91616000,90569000,77788000,78521000,80316000,84700000,47047000,96167000,109315000,115242000,113564000,109798000,114612000,117181000,112842000,89915000,46196000,75749000,94416000,110598000,149213000,170871000,167944000,168239000,175821000,166206000,147653000,122005000,106292000,95545000,87304000,63701000,68156000,65451000,54290000,17350000,40968000,42916000,31756000,13790000,26318000],"dilutedEps":[0.03,0.06,0.09040512329390041,0.05,0.08,0.14,0.17,0.18,0.25,0.31,0.3,0.34,0.32,0.41,0.42,0.4,0.46,0.48,0.49,0.45,0.55,0.63,0.62,0.58,0.67,0.73,0.71,0.64,0.71,0.71,0.61,0.62,0.64,0.68,0.38,0.78,0.89,0.95,0.95,0.93,0.98,1.01,0.98,0.79,0.41,0.67,0.84,0.98,1.33,1.53,1.5114456355283308,1.52,1.6,1.53,1.3778283577935686,1.14,1,0.9,0.8381369466201666,0.61,0.66,0.64,0.5289239110187355,0.17,0.41,0.43,0.3198911309338658,0.14,0.26],"currentRatio":[null,null,2.5142083233415446,null,2.50971735647642,2.3983865388416685,2.379327229104441,2.3419410234089213,2.195605743687504,2.079015635149504,2.128278798564908,2.2126284042373126,2.096772828655879,2.074233725466636,2.122421193014072,2.156766136158259,2.092184447414913,2.1129821281036656,2.1881523477520886,2.2087728306042647,2.193046876344919,2.1068992875517907,2.1228162768984955,2.1659999506339425,2.105206545957436,2.0828614403864076,1.8274713255607133,2.1061577831797433,2.1073873917019244,2.046898897592904,1.8888682975043243,1.8985086434222092,1.872429087502415,1.8466328685883435,1.9145295602597152,1.9209565171890535,1.8595297672325548,1.7989913866202527,1.7981028289178267,1.700861523430995,1.7206176952424932,1.6688318464560485,1.7315433744519992,1.7590715100607213,1.7603418862896516,1.7607403220980542,1.7606461142757777,1.7406133834175812,1.7162989253639518,1.6649878279847525,1.6696784288787663,1.7625929865146766,1.7845056292146095,1.822849360218238,1.878891828824488,1.9614233090367583,1.8628842422395622,1.8241394116328888,1.859864417044298,1.8538201332722926,1.7631627276642095,1.722038966549946,1.6561852755497033,1.651927658616414,1.5710571242361786,1.5501261974101141,1.530525689307233,1.5521413648339055,1.4683525438907954],"netDebt":[null,null,-363902000,null,-288207000,-309248000,-313358000,-280081000,-259352000,-241039000,-277680000,-242825000,-256977000,-287853000,-286090000,-222143000,-245484000,-278289000,-274336000,-266340000,-306413000,-289543000,-285820000,-259619000,-311900000,-250622000,-223417000,-212997000,-237629000,-291405000,-259194000,-259177000,-296873000,-347453000,-293913000,-291192000,-307906000,-361036000,-275922000,-269037000,-268881000,-312232000,-270021000,-249510000,-501135000,-586705000,-574187000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[null,59991000,37557000,6243000,27396000,39800000,57872000,1131000,50383000,52736000,77398000,8146000,73249000,59986000,78658000,18633000,88131000,64196000,71505000,40890000,89328000,73549000,null,63191000,116806000,67619000,null,59676000,103778000,133686000,null,113165000,123709000,123049000,52315000,107798000,136638000,174240000,107875000,109373000,96929000,163278000,66297000,110650000,293028000,132085000,27388000,58317000,159041000,216110000,133057000,54175000,212628000,166036000,189791000,56154000,271356000,160589000,102908000,-27699000,129560000,111763000,140527000,-71741000,104198000,63567000,170786000,-120834000,101542000],"capexOutflow":[null,-6852000,-10248000,-8276000,-9069000,-10689000,-16538000,-17821000,-18547000,-19050000,-19250000,-15068000,-18823000,-15982000,-19265000,-9252000,-13919000,-16926000,-26655000,-18335000,-15586000,-20132000,-33144000,-21289000,-25109000,-26227000,-34396000,-18810000,-24930000,-19540000,-19676000,-10335000,-10851000,-7354000,-12213000,-8420000,-11108000,-11073000,-15170000,-17706000,-23819000,-27901000,-14326000,-14276000,-7988000,-6614000,-4499000,-9739000,-6375000,-8683000,-11814000,-14987000,-20288000,-13362000,-12483000,-9369000,-9724000,-15056000,-11725000,-11780000,-12394000,-17838000,-14306000,-12394000,-15179000,-13835000,-11747000,-8495000,-7156000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40.84513387759541,41.15151922765334,41.24679457903585,41.08693423814624,41.02002891066147,41.66750168490667,41.635327705278726,41.84919866797871,41.224966463061705,41.980697514153725,41.63808232804942,41.42495211023914,40.77730603023447,37.582353928356824,39.27617264351452,39.440803750672885,40.16869520445086,42.06503810940407,42.35322901423945,42.042592957748866,42.5298401947506,43.78007190147019,42.95764008388534,41.634984070882545,40.1863272612864,40.267024016180756,40.98568114325763,39.66102063151949,38.13150561304446,39.162621458122246,39.020780830632546,38.781022763771254,36.914151639129024,37.194860641740824,37.226988719631265,37.58990278559467,36.91099456305631,35.471371967987785],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.754693677808245,9.990385409055753,9.981135479565701,9.564340903317433,9.629744297597778,10.261184554587546,10.307960710013326,10.38761981509903,9.957508528937101,10.511974201802312,10.494661536518802,9.966859309802034,8.704107212427765,5.255583645966981,8.62612478222905,9.947426780135665,10.772250747293297,12.943911131413069,13.312888379192392,12.577256447618732,12.543902086912631,12.912149115296268,12.200735769353487,11.507470067040103,9.601505533593384,8.94260246249111,8.30867137481999,1.5786629298006913,2.7709854824426787,5.1301710532391995,4.13411840513746,4.663578255346607,2.8760854112006227,0.11242984997915667,1.0031916378055883,1.7238453629857362,2.8389167953028007,-4.661825175008325],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6.099334301715902,6.138358396487999,6.39385706596694,3.4945873152875846,6.892046558061768,7.502467307320113,7.859770594710502,7.6646567561475045,7.476728429109382,7.558238837762178,7.549680052985185,7.339866071283381,5.967713353302037,4.168087728700761,6.3660131927385315,7.240013312005497,7.909008996124086,9.44038932519118,9.977484079445698,9.488806537255702,9.270214245490221,9.438396587552145,9.065180219858137,8.54955281507053,7.108460760865448,6.48328309376521,6.1097497653170585,5.927386393571287,4.315970126096167,4.628515392618389,4.467632852879583,3.927307555419236,1.283372302976462,2.990926035029929,3.1684554259688427,2.4383071287236664,1.0606231911144541,1.9693721400964557],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.790402137691574,9.454780851525648,9.2887570024813,3.8858872063950938,7.7256110190184,9.377689502242195,11.883570472764772,7.280695005190132,7.4477879239783995,6.3921101830999385,10.519594982900939,4.312322547702755,7.343907941309798,26.43879147471051,11.100540635029754,2.1001682404381308,4.170325662552382,10.062185993631456,12.619075702775834,7.517697157550325,2.985121504225731,11.414264448604191,9.055908107916474,10.989469758996101,3.2717389087794633,16.551365739582966,10.269073264561213,6.9867987605336985,-1.8767061195701442,8.798498360637925,7.628852890504054,10.165642822626616,-5.3066520108261885,7.607120459823485,4.693102946746235,13.11338711696058,-9.293643413714573,7.598373198938912],"debtToCapital":[null,null,0.20982541904088045,null,0.22114997989545634,0.21217021496316357,0.21276086826526341,0.2077917757702196,0.21005707833699314,0.21256569439176853,0.20644234760852248,0.1991905132459244,0.19742009788386866,0.18807160333728581,0.18315322278544638,0.37400959740338474,0.1722584038237427,0.1619564517096514,0.15503690812108947,0.1496449547583775,0.13972399137703367,0.1368701202157065,0.13239471358814137,0.12841202204304947,0.12117262817622891,0.1186894148095809,0.11542966203986105,0.10725808378940324,0.10134570280209193,0.09544004613239705,0.09258867641406907,0.08928662207265121,0.08368700517230929,0.07740854088845368,0.0759421573901212,0.0712626121377708,0.06755247476239543,0.0628601736155136,0.06175653637008803,0.056419740599107114,0.05037007134708854,0.04575943125252284,0.03994266435925674,0.03574180614670596,0.030249184136290724,0.024700165114324085,0.019825337943208288,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,3.6001054131288757,4.267686835400458,5.166647833310329,6.531793475102569,8.628044503072474,10.188960288371458,11.595702717126482,13.200129884519734,13.638905894534764,14.285798466582353,15.591062664795718,16.130577937399078,16.967508113864962,16.931218767471908,17.565127029310386,17.83993226051477,17.89556973039699,18.619364693813136,19.501150264952965,20.524565714316644,20.34426999270755,20.848371697805543,21.564946745497934,21.48278461925107,20.83162208288841,20.01776847074907,19.912293799824006,19.23220932287219,18.081282158829733,16.890360233944566,15.942393548077385,16.801532813492248,17.891456688704547,18.537970678158626,23.03578442514105,21.85788003172894,21.721341135230706,20.943628598517833,21.565189743516736,19.401896523665023,15.775531712294121,13.322031353148178,12.58108720941696,13.510643858776646,16.718402642432704,19.11250798480748,21.72956720800075,23.795313033964323,24.065218460026895,23.21721417050776,22.238837678243158,20.866294837026047,18.06742208083478,15.897640363913155,13.761571220882313,12.163115262134262,10.480784761689083,9.481891134422462,8.579358159337952,7.347759974439088,6.171947912848389,5.3365789366680145,4.6575881230277085,4.793122315719112,4.033953673496823],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.386322502466271,11.359127135769032,10.682874503004047,10.055545569204671,5.2458445403355425,4.071983605274743,5.8589876321931245,3.7611243620322643,2.598584979537355,-26.90998657992528,-23.33789909621089,-15.175053743857259,-7.1886670856864505,42.609755613420596,43.92556666669467,35.72088037138654,29.781175360059486,17.857104444504902,7.058939626268423,-2.4233339755480032,-5.42743854258847,-11.989787564814126,-14.706824001679886,-14.715122991778928,-14.006473095287342,-10.183363241226784,-6.318406560379386,-6.145732341543031,-8.403475216083066,-6.979920191453582,-7.544484520178784,-5.786647877705853,-3.8262987024995088,-2.4368074887040847],"returnOnEquity":[null,null,null,null,5.27435960237494,6.445319390642309,7.6196198666690504,10.036085094629618,13.193100250326506,16.085850959149674,18.340473528267587,20.72323737239821,22.196323470624048,23.82901816046226,25.563464830783992,26.041250050891986,28.15264814844735,28.12419292355372,28.63161551587315,28.86744614282436,29.38357774836283,30.860862674184165,32.21140710112814,33.62940448223025,33.85176431337791,35.20925854155939,36.07470915826922,35.79959558055476,35.04490728501288,34.17178784109306,32.854217893397376,31.844831543970166,30.102139388709283,28.757157406562172,26.514783763956157,28.075273028682812,30.46494799632501,32.559648703443024,40.054914471678785,40.87176628071754,40.85373356319508,40.80146225670888,41.183280838432154,39.38006863758828,32.3164012351645,28.163213795813185,26.07745005049017,28.093798654765546,35.59468798272816,41.839277917127475,46.29136153792618,49.5208580223787,50.08401426078819,48.323453130789176,44.610590759656624,40.094072951765,35.05765875111019,30.707404503192564,26.04737735550819,22.634574045313798,20.268137125148048,18.639821914031213,16.96345075469752,14.49245481059444,12.754609209716222,11.27015315984807,10.022382491917433,10.173502910055717,9.111053164876486]}},"filings":[{"accn":"0001628280-16-020750","filed":"2016-11-03","form":"10-Q"},{"accn":"0001628280-16-018463","filed":"2016-08-04","form":"10-Q"},{"accn":"0001628280-15-008118","filed":"2015-11-02","form":"10-Q"},{"accn":"0001628280-18-001911","filed":"2018-02-20","form":"10-K"},{"accn":"0001628280-17-005044","filed":"2017-05-05","form":"10-Q"},{"accn":"0001628280-17-007951","filed":"2017-08-03","form":"10-Q"},{"accn":"0001628280-17-010794","filed":"2017-11-03","form":"10-Q"},{"accn":"0001628280-19-001488","filed":"2019-02-15","form":"10-K"},{"accn":"0001628280-18-005819","filed":"2018-05-03","form":"10-Q"},{"accn":"0001628280-18-010303","filed":"2018-08-02","form":"10-Q"},{"accn":"0001628280-18-013306","filed":"2018-11-01","form":"10-Q"},{"accn":"0000315213-20-000029","filed":"2020-02-14","form":"10-K"},{"accn":"0001628280-19-005908","filed":"2019-05-06","form":"10-Q"},{"accn":"0000315213-19-000005","filed":"2019-08-02","form":"10-Q"},{"accn":"0000315213-19-000013","filed":"2019-11-12","form":"10-Q"},{"accn":"0000315213-21-000025","filed":"2021-02-12","form":"10-K"},{"accn":"0000315213-20-000046","filed":"2020-05-04","form":"10-Q"},{"accn":"0000315213-20-000069","filed":"2020-08-03","form":"10-Q"},{"accn":"0000315213-20-000093","filed":"2020-11-02","form":"10-Q"},{"accn":"0000315213-22-000018","filed":"2022-02-14","form":"10-K"},{"accn":"0000315213-21-000059","filed":"2021-04-30","form":"10-Q"},{"accn":"0000315213-21-000083","filed":"2021-08-04","form":"10-Q"},{"accn":"0000315213-21-000093","filed":"2021-10-29","form":"10-Q"},{"accn":"0000315213-23-000016","filed":"2023-02-10","form":"10-K"},{"accn":"0000315213-22-000044","filed":"2022-05-04","form":"10-Q"},{"accn":"0000315213-22-000071","filed":"2022-08-03","form":"10-Q"},{"accn":"0000315213-22-000090","filed":"2022-10-28","form":"10-Q"},{"accn":"0000315213-24-000011","filed":"2024-02-20","form":"10-K"},{"accn":"0000315213-23-000041","filed":"2023-05-03","form":"10-Q"},{"accn":"0000315213-23-000081","filed":"2023-08-01","form":"10-Q"},{"accn":"0000315213-23-000105","filed":"2023-10-31","form":"10-Q"},{"accn":"0000315213-25-000007","filed":"2025-02-13","form":"10-K"},{"accn":"0000315213-24-000055","filed":"2024-05-02","form":"10-Q"},{"accn":"0000315213-24-000086","filed":"2024-07-31","form":"10-Q"},{"accn":"0000315213-24-000099","filed":"2024-10-30","form":"10-Q"},{"accn":"0000315213-26-000006","filed":"2026-02-13","form":"10-K"},{"accn":"0000315213-25-000036","filed":"2025-05-02","form":"10-Q"},{"accn":"0000315213-25-000066","filed":"2025-08-05","form":"10-Q"},{"accn":"0000315213-25-000074","filed":"2025-10-31","form":"10-Q"},{"accn":"0000315213-26-000026","filed":"2026-05-01","form":"10-Q"},{"accn":"0000315213-26-000046","filed":"2026-08-04","form":"10-Q"},{"accn":"0001193125-10-173701","filed":"2010-08-02","form":"10-Q"},{"accn":"0001193125-10-249701","filed":"2010-11-05","form":"10-Q"},{"accn":"0001193125-12-067457","filed":"2012-02-17","form":"10-K"},{"accn":"0001193125-11-130209","filed":"2011-05-06","form":"10-Q"},{"accn":"0001193125-11-202455","filed":"2011-07-29","form":"10-Q"},{"accn":"0001193125-11-296901","filed":"2011-11-04","form":"10-Q"},{"accn":"0001193125-13-062356","filed":"2013-02-15","form":"10-K"},{"accn":"0001193125-12-211545","filed":"2012-05-04","form":"10-Q"},{"accn":"0001193125-12-334082","filed":"2012-08-03","form":"10-Q"},{"accn":"0001193125-12-460764","filed":"2012-11-08","form":"10-Q"},{"accn":"0001193125-14-054441","filed":"2014-02-14","form":"10-K"},{"accn":"0001193125-13-200918","filed":"2013-05-06","form":"10-Q"},{"accn":"0001193125-13-316706","filed":"2013-08-02","form":"10-Q"},{"accn":"0001193125-13-422708","filed":"2013-11-01","form":"10-Q"},{"accn":"0001628280-15-000736","filed":"2015-02-13","form":"10-K"},{"accn":"0001193125-14-191961","filed":"2014-05-09","form":"10-Q"},{"accn":"0001193125-14-291250","filed":"2014-08-01","form":"10-Q"},{"accn":"0001445305-14-004655","filed":"2014-10-31","form":"10-Q"},{"accn":"0001628280-16-011322","filed":"2016-02-17","form":"10-K"},{"accn":"0001628280-15-003944","filed":"2015-05-08","form":"10-Q"},{"accn":"0001628280-15-005942","filed":"2015-08-03","form":"10-Q"},{"accn":"0001628280-17-001192","filed":"2017-02-13","form":"10-K"},{"accn":"0001628280-16-015802","filed":"2016-05-06","form":"10-Q"},{"accn":"0001193125-11-038990","filed":"2011-02-17","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":48276000},"#1":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":29523000},"#2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":18753000},"#3":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":7474000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":26227000},"#4":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":75057000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":26781000},"#6":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":31964000},"#7":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":24349000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":7615000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"},{"ref":"#8"}],"rule":"component-sum","value":34396000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#6"}],"rule":"component-sum","value":107021000},"#9":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":18810000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":18810000},"#10":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":43740000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":24930000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":24930000},"#12":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":63280000},"#13":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":19540000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":19540000},"#14":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82956000},"#15":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":19676000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":19676000},"#16":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":33753000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#16"}],"rule":"component-sum","value":116709000},"#17":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":10335000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":10335000},"#18":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":21186000},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":10851000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":10851000},"#20":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":28540000},"#21":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":7354000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":7354000},"#22":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":40753000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":12213000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":12213000},"#24":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9030000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#24"}],"rule":"component-sum","value":49783000},"#25":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7965000},"#26":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":455000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26"}],"rule":"component-sum","value":8420000},"#27":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":17261000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":9296000},"#29":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1812000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":11108000},"#30":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":27186000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":9925000},"#32":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1148000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32"}],"rule":"component-sum","value":11073000},"#33":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":42484000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":15298000},"#35":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":7,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3287000},"#36":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3415000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":-128000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#37"}],"rule":"component-sum","value":15170000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#35"}],"rule":"component-sum","value":45771000},"#38":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12670000},"#39":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5036000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"}],"rule":"component-sum","value":17706000},"#40":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":28625000},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":15955000},"#42":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7864000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42"}],"rule":"component-sum","value":23819000},"#43":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":45138000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":16513000},"#45":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":11388000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"}],"rule":"component-sum","value":27901000},"#46":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":59464000},"#47":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":14326000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":14326000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":59464000},"#48":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":14276000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":14276000},"#49":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":22264000},"#50":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":7988000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":7988000},"#51":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":28878000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":6614000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":6614000},"#53":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":33377000},"#54":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":4499000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":4499000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":33377000},"#55":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9739000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":9739000},"#56":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":16114000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":6375000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":6375000},"#58":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24797000},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":8683000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":8683000},"#60":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":36611000},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":11814000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":11814000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":36611000},"#62":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":14987000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":14987000},"#63":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":35275000},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":20288000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":20288000},"#65":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":48637000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":13362000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":13362000},"#67":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":61120000},"#68":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":12483000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":12483000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":61120000},"#69":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":9369000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":9369000},"#70":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":19093000},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":9724000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":9724000},"#72":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34149000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":15056000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":15056000},"#74":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45874000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":11725000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":11725000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":45874000},"#76":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11780000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":11780000},"#77":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":24174000},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":12394000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":12394000},"#79":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":42012000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":17838000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":17838000},"#81":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":56318000},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":14306000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":14306000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":56318000},"#83":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":12394000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":12394000},"#84":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":27573000},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":15179000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":15179000},"#86":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":41408000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":13835000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":13835000},"#88":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":53155000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":11747000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":11747000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":53155000},"#90":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8495000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":8495000},"#91":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":15651000},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":7156000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":7156000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":147044000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":147123000},"#93":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":146611000},"#94":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":147101000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#94","weight":-3}],"rule":"unaverage-quarter","value":145141000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":146611000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":145673000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":144331000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":143000000},"#95":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":144028000},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":144327000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95","weight":4},{"ref":"#96","weight":-3}],"rule":"unaverage-quarter","value":143131000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":144028000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":144136000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":142585000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":140433000},"#97":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":141790000},"#98":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":142373000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97","weight":4},{"ref":"#98","weight":-3}],"rule":"unaverage-quarter","value":140041000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":141790000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":140443000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":139739000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":139141000},"#99":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":139409000},"#100":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":139735000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99","weight":4},{"ref":"#100","weight":-3}],"rule":"unaverage-quarter","value":138431000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":139409000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":138394000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":137659000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":137241000},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":137589000},"#102":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":137759000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101","weight":4},{"ref":"#102","weight":-3}],"rule":"unaverage-quarter","value":137079000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":137589000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":136161000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":135708000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":135366000},"#103":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":135541000},"#104":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":135740000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":134944000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":135541000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":134286000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":133553000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":132488000},"#105":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":132930000},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":133436000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":131412000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":132930000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":130137000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":129329000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":128191000},"#107":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":128766000},"#108":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":129216000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107","weight":4},{"ref":"#108","weight":-3}],"rule":"unaverage-quarter","value":127416000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":128766000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":126418000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":125104000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":124200000},"#109":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":124892000},"#110":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":125233000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109","weight":4},{"ref":"#110","weight":-3}],"rule":"unaverage-quarter","value":123869000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":124892000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":122887000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":122268000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":121443000},"#111":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":121602000},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":122193000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111","weight":4},{"ref":"#112","weight":-3}],"rule":"unaverage-quarter","value":119829000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":121602000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":117966000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":116988000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":115868000},"#113":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":116411000},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":116934000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113","weight":4},{"ref":"#114","weight":-3}],"rule":"unaverage-quarter","value":114842000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":116411000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":113858000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":113121000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":113355000},"#115":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":113318000},"#116":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":113444000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115","weight":4},{"ref":"#116","weight":-3}],"rule":"unaverage-quarter","value":112940000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":113318000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":112496000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":111889000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":111490000},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":111718000},"#118":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":111954000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#118","weight":-3}],"rule":"unaverage-quarter","value":111010000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":111718000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":110591000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":109696000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":108618000},"#119":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":109171000},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":109630000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119","weight":4},{"ref":"#120","weight":-3}],"rule":"unaverage-quarter","value":107794000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":109171000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":107130000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":106422000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":105810000},"#121":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":106074000},"#122":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":106450000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121","weight":4},{"ref":"#122","weight":-3}],"rule":"unaverage-quarter","value":104946000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":106074000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":104399000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":103328000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":102393000},"#123":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":103028000},"#124":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":103371000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123","weight":4},{"ref":"#124","weight":-3}],"rule":"unaverage-quarter","value":101999000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":103028000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":101015000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":100539000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":100041000},"#125":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":100312000},"#126":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":100529000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125","weight":4},{"ref":"#126","weight":-3}],"rule":"unaverage-quarter","value":99661000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":100312000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":99899000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":100307000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-12-31","value":148645335},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2009-12-31","value":148645335},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2010-06-30","value":147575541},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2010-09-30","value":147133724},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2010-12-31","value":146182564},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2010-12-31","value":146182564},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2011-03-31","value":146784950},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2011-06-30","value":144880976},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2011-09-30","value":142858389},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2011-12-31","value":142085533},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2011-12-31","value":142085533},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2012-03-31","value":142302507},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2012-06-30","value":141685589},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2012-09-30","value":140810908},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2012-12-31","value":139438603},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2012-12-31","value":139438603},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2013-03-31","value":139525784},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2013-06-30","value":138854444},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2013-09-30","value":138285804},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2013-12-31","value":137466421},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2013-12-31","value":137466421},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2014-03-31","value":137472756},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2014-06-30","value":137101168},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2014-09-30","value":135923034},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2014-12-31","value":135134064},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2014-12-31","value":135134064},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2015-03-31","value":135072349},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2015-06-30","value":134199907},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2015-09-30","value":132652266},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2015-12-31","value":131156064},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2015-12-31","value":131156064},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2016-03-31","value":131318173},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2016-06-30","value":130137843},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2016-09-30","value":128886333},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2016-12-31","value":127796558},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2016-12-31","value":127796558},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2017-03-31","value":127179468},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2017-06-30","value":126184290},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2017-09-30","value":125346963},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2017-12-31","value":124261458},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2017-12-31","value":124261458},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2018-03-31","value":123562571},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2018-06-30","value":122445185},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2018-09-30","value":121375014},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2018-12-31","value":119078491},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2018-12-31","value":119078491},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2019-03-31","value":118320896},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2019-06-30","value":117561005},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2019-09-30","value":116096604},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2019-12-31","value":115120404},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2019-12-31","value":115120404},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2020-03-31","value":114602243},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-06-30","value":114635134},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2020-09-30","value":114180036},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2020-12-31","value":113127501},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2020-12-31","value":113127501},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-03-31","value":112681758},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-06-30","value":111970042},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2021-09-30","value":111228929},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2021-12-31","value":110685989},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2021-12-31","value":110685989},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2022-03-31","value":110746970},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2022-06-30","value":109606600},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2022-09-30","value":108498147},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2022-12-31","value":107698498},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2022-12-31","value":107698498},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2023-03-31","value":107762831},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2023-06-30","value":107132280},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2023-09-30","value":105894956},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2023-12-31","value":105208817},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2023-12-31","value":105208817},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2024-03-31","value":104932482},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2024-06-30","value":104055679},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2024-09-30","value":103246830},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2024-12-31","value":102199470},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2024-12-31","value":102199470},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2025-03-31","value":102163763},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2025-06-30","value":101738661},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2025-09-30","value":101161069},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2025-12-31","value":101140684},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2025-12-31","value":101140684},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2026-03-31","value":102293590},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2026-06-30","value":102361829},"#127":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":822967000},"#128":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":437999000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"}],"rule":"component-sum","value":1260966000},"#129":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":849936000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":457607000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"}],"rule":"component-sum","value":1307543000},"#131":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":855758000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":459330000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":1315088000},"#133":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3389259000},"#134":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2528661000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":860598000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1810601000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1354936000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":455665000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#138"}],"rule":"component-sum","value":1316263000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#136"}],"rule":"component-sum","value":5199860000},"#139":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3089723000},"#140":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1606217000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140"}],"rule":"component-sum","value":4695940000},"#141":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":769990000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":407721000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":1177711000},"#143":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":778309000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":414179000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144"}],"rule":"component-sum","value":1192488000},"#145":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3102977000},"#146":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2309841000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":793136000},"#148":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1646532000},"#149":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1222149000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":424383000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#150"}],"rule":"component-sum","value":1217519000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148"}],"rule":"component-sum","value":4749509000},"#151":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":860942000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":461359000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":1322301000},"#153":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":878844000},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":478139000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":1356983000},"#155":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":905854000},"#156":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":484837000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":1390691000},"#157":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3549303000},"#158":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2648779000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":900524000},"#160":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1958295000},"#161":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1454374000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":503921000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#162"}],"rule":"component-sum","value":1404445000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":5507598000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":1375547000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":1050077000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":1087255000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":1174363000},"#163":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3096389000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1666041000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":4762430000},"#165":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":836669000},"#166":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":423062000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":1259731000},"#167":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":915709000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":488093000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"}],"rule":"component-sum","value":1403802000},"#169":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":987239000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":495576000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":1482815000},"#171":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3765416000},"#172":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2739618000},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":1025798000},"#174":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1951282000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1406731000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":544551000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"}],"rule":"component-sum","value":1570349000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174"}],"rule":"component-sum","value":5716698000},"#177":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1042988000},"#178":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":514194000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"}],"rule":"component-sum","value":1557182000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":1622296000},"#179":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1045846000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":548579000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180"}],"rule":"component-sum","value":1594425000},"#181":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4144093000},"#182":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3136114000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":1007979000},"#184":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2117296000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1572167000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":545129000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#186"}],"rule":"component-sum","value":1553108000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184"}],"rule":"component-sum","value":6261389000},"#187":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1026603000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":552229000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":1578832000},"#189":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":979309000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":541904000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":1521213000},"#191":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":922873000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":496732000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":1419605000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":1449640000},"#193":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3817513000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2110414000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":5927927000},"#195":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":913140000},"#196":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":521899000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":1435039000},"#197":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":895845000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":501136000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":1396981000},"#199":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":893348000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":511091000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":1404439000},"#201":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3548607000},"#202":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2702333000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":846274000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2005756000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1534126000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":471630000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#206"}],"rule":"component-sum","value":1317904000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204"}],"rule":"component-sum","value":5554363000},"#207":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":852862000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":460163000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":1313025000},"#209":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":860269000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":507934000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":1368203000},"#211":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":850246000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":490643000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":1340889000},"#213":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3376193000},"#214":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2563377000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":812816000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1925852000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1458740000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":467112000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#218"}],"rule":"component-sum","value":1279928000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#216"}],"rule":"component-sum","value":5302045000},"#219":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":820270000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":442998000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":1263268000},"#221":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":862338000},"#222":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":536326000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":1398664000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-12-31","value":276579000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-03-31","value":269645000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-06-30","value":269440000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2019-09-30","value":312741000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2019-12-31","value":270478000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2019-12-31","value":270478000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-03-31","value":249914000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-06-30","value":501485000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-09-30","value":587000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":574426000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2020-12-31","value":574426000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-03-31","value":497930000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-06-30","value":542805000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2021-09-30","value":633719000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-12-31","value":619001000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2021-12-31","value":619001000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2022-03-31","value":550330000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2022-06-30","value":590909000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2022-09-30","value":593348000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-12-31","value":658626000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-12-31","value":658626000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2023-03-31","value":547729000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2023-06-30","value":722763000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2023-09-30","value":729472000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-12-31","value":731740000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2023-12-31","value":731740000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2024-03-31","value":540939000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2024-06-30","value":547370000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2024-09-30","value":570466000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-12-31","value":537583000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2024-12-31","value":537583000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2025-03-31","value":342473000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2025-06-30","value":380547000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2025-09-30","value":365289000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-12-31","value":464435000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-12-31","value":464435000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2026-03-31","value":278387000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2026-06-30","value":324714000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":922634000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":922634000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2010-06-30","value":897623000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2010-09-30","value":970675000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":971860000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":971860000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":984641000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":995110000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-09-30","value":1004992000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":1006678000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":1006678000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2012-03-31","value":1006549000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2012-06-30","value":1040664000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2012-09-30","value":1104824000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2012-12-31","value":1064685000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2012-12-31","value":1064685000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2013-03-31","value":1076401000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2013-06-30","value":1119099000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2013-09-30","value":1166214000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2013-12-31","value":1172528000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2013-12-31","value":1172528000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2014-03-31","value":1187317000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2014-06-30","value":1273919000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2014-09-30","value":1314505000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2014-12-31","value":1323283000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2014-12-31","value":1323283000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2015-03-31","value":1316289000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2015-06-30","value":1397434000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2015-09-30","value":1383372000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2015-12-31","value":1197997000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2015-12-31","value":1197997000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2016-03-31","value":1380201000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2016-06-30","value":1408112000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2016-09-30","value":1493573000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2016-12-31","value":1284234000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2016-12-31","value":1284234000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2017-03-31","value":1295922000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2017-06-30","value":1347106000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2017-09-30","value":1437323000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2017-12-31","value":1431869000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2017-12-31","value":1431869000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2018-03-31","value":1468456000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2018-06-30","value":1504129000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2018-09-30","value":1612400000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":1473610000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":1473610000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-03-31","value":1532017000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-06-30","value":1564919000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2019-09-30","value":1631183000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":1628849000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":1628849000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-03-31","value":1606655000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":1720148000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":1853681000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":1842738000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":1842738000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":1873920000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":2053229000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2021-09-30","value":2233751000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":2268547000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":2268547000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2022-03-31","value":2272037000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2022-06-30","value":2260742000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2022-09-30","value":2249850000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":2285112000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":2285112000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2023-03-31","value":2252322000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2023-06-30","value":2378104000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":2328109000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":2297139000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":2297139000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2024-03-31","value":2186655000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2024-06-30","value":2227340000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2024-09-30","value":2256305000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":2129422000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":2129422000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2025-03-31","value":1966382000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2025-06-30","value":2077921000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2025-09-30","value":2115806000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":2119022000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":2119022000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2026-03-31","value":1969492000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2026-06-30","value":2138005000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":1283535000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":1283535000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2010-06-30","value":1214270000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2010-09-30","value":1284232000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-12-31","value":1273984000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2010-12-31","value":1273984000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2011-03-31","value":1290595000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-06-30","value":1301781000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-09-30","value":1308535000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-12-31","value":1311836000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-12-31","value":1311836000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2012-03-31","value":1308637000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2012-06-30","value":1344399000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2012-09-30","value":1406707000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-12-31","value":1381271000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2012-12-31","value":1381271000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2013-03-31","value":1387745000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2013-06-30","value":1428324000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2013-09-30","value":1474704000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2013-12-31","value":1490271000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2013-12-31","value":1490271000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2014-03-31","value":1503331000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2014-06-30","value":1588445000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2014-09-30","value":1627013000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2014-12-31","value":1647267000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2014-12-31","value":1647267000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2015-03-31","value":1637286000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2015-06-30","value":1723200000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2015-09-30","value":1715272000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2015-12-31","value":1671044000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2015-12-31","value":1671044000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2016-03-31","value":1744864000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2016-06-30","value":1783008000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-09-30","value":1871981000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2016-12-31","value":1777971000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2016-12-31","value":1777971000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2017-03-31","value":1775210000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2017-06-30","value":1836138000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2017-09-30","value":1932852000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2017-12-31","value":1867454000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2017-12-31","value":1867454000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2018-03-31","value":1893860000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2018-06-30","value":1933583000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2018-09-30","value":2034907000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2018-12-31","value":1903097000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2018-12-31","value":1903097000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-03-31","value":2204607000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2019-06-30","value":2239419000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-09-30","value":2311570000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-12-31","value":2311408000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2019-12-31","value":2311408000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-03-31","value":2274852000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-06-30","value":2402377000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2020-09-30","value":2563092000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":2557424000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2020-12-31","value":2557424000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-03-31","value":2565169000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-06-30","value":2741368000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2021-09-30","value":2931718000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":2952359000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2021-12-31","value":2952359000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2022-03-31","value":2950766000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2022-06-30","value":2933835000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2022-09-30","value":2910585000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-12-31","value":2964488000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-12-31","value":2964488000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2023-03-31","value":2912134000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2023-06-30","value":3067641000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2023-09-30","value":3021050000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":3010789000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2023-12-31","value":3010789000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2024-03-31","value":2889702000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2024-06-30","value":2937749000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2024-09-30","value":2982225000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-12-31","value":2854405000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2024-12-31","value":2854405000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2025-03-31","value":2696953000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2025-06-30","value":2832196000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2025-09-30","value":2846378000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-12-31","value":2856276000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-12-31","value":2856276000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2026-03-31","value":2703702000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2026-06-30","value":2858499000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":366968000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":366968000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2010-06-30","value":357659000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2010-09-30","value":404720000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":408460000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":408460000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":420438000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":453228000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-09-30","value":483398000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":473001000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":473001000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2012-03-31","value":454911000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2012-06-30","value":496317000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2012-09-30","value":532642000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2012-12-31","value":501637000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2012-12-31","value":501637000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2013-03-31","value":499081000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2013-06-30","value":534895000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2013-09-30","value":551928000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2013-12-31","value":535853000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2013-12-31","value":535853000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2014-03-31","value":537546000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2014-06-30","value":580890000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2014-09-30","value":623905000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2014-12-31","value":623362000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2014-12-31","value":623362000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2015-03-31","value":607705000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2015-06-30","value":663799000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2015-09-30","value":664169000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2015-12-31","value":655549000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2015-12-31","value":655549000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2016-03-31","value":655317000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2016-06-30","value":668179000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2016-09-30","value":729676000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2016-12-31","value":679896000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2016-12-31","value":679896000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2017-03-31","value":682600000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2017-06-30","value":719443000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2017-09-30","value":778348000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2017-12-31","value":747896000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2017-12-31","value":747896000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2018-03-31","value":764440000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2018-06-30","value":808876000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2018-09-30","value":896280000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":819536000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":819536000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-03-31","value":900730000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-06-30","value":909510000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2019-09-30","value":977440000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":940692000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":940692000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-03-31","value":913354000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":977167000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":1052785000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":1046626000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":1046626000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-03-31","value":1076586000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-06-30","value":1196312000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2021-09-30","value":1341602000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":1358673000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2021-12-31","value":1358673000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2022-03-31","value":1289031000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2022-06-30","value":1266873000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2022-09-30","value":1234249000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":1216202000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-12-31","value":1216202000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2023-03-31","value":1148310000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2023-06-30","value":1276571000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2023-09-30","value":1276278000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":1235111000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2023-12-31","value":1235111000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2024-03-31","value":1179540000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2024-06-30","value":1263264000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2024-09-30","value":1310252000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":1285739000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2024-12-31","value":1285739000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2025-03-31","value":1190356000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2025-06-30","value":1322626000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2025-09-30","value":1364925000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":1384506000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-12-31","value":1384506000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2026-03-31","value":1268887000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2026-06-30","value":1456057000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":383725000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2009-12-31","value":383725000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2010-06-30","value":385449000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2010-09-30","value":433894000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2010-12-31","value":439613000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2010-12-31","value":439613000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2011-03-31","value":450636000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2011-06-30","value":485151000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2011-09-30","value":516585000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2011-12-31","value":511331000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2011-12-31","value":511331000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2012-03-31","value":492957000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2012-06-30","value":535039000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2012-09-30","value":570835000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2012-12-31","value":539260000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2012-12-31","value":539260000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2013-03-31","value":533221000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2013-06-30","value":566573000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2013-09-30","value":575920000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2013-12-31","value":570628000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2013-12-31","value":570628000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2014-03-31","value":571185000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2014-06-30","value":612884000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2014-09-30","value":654430000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2014-12-31","value":667409000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2014-12-31","value":667409000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2015-03-31","value":652663000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2015-06-30","value":708525000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2015-09-30","value":708796000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2015-12-31","value":667263000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2015-12-31","value":667263000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2016-03-31","value":699911000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2016-06-30","value":713500000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2016-09-30","value":777051000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2016-12-31","value":691372000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2016-12-31","value":691372000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2017-03-31","value":694267000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2017-06-30","value":731754000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2017-09-30","value":793034000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2017-12-31","value":762189000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2017-12-31","value":762189000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2018-03-31","value":779063000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2018-06-30","value":824085000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2018-09-30","value":915665000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2018-12-31","value":839899000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2018-12-31","value":839899000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-03-31","value":1127578000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-06-30","value":1130192000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2019-09-30","value":1199740000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2019-12-31","value":1167725000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2019-12-31","value":1167725000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-03-31","value":1144927000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-06-30","value":1245671000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2020-09-30","value":1369063000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":1352135000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2020-12-31","value":1352135000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-03-31","value":1367470000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-06-30","value":1482118000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2021-09-30","value":1615675000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-12-31","value":1571308000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2021-12-31","value":1571308000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2022-03-31","value":1497998000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2022-06-30","value":1466167000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2022-09-30","value":1419668000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-12-31","value":1395930000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-12-31","value":1395930000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2023-03-31","value":1313653000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2023-06-30","value":1442370000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2023-09-30","value":1441079000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-12-31","value":1422438000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2023-12-31","value":1422438000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2024-03-31","value":1370457000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2024-06-30","value":1457594000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2024-09-30","value":1508390000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-12-31","value":1476402000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2024-12-31","value":1476402000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2025-03-31","value":1383731000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2025-06-30","value":1520278000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2025-09-30","value":1560286000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2025-12-31","value":1580419000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2025-12-31","value":1580419000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2026-03-31","value":1472471000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2026-06-30","value":1650840000},"#223":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2009-12-31","value":1779000},"#224":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2009-12-31","value":113000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":1892000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":1892000},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2010-06-30","value":1719000},"#226":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2010-06-30","value":118000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":1837000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2010-09-30","value":1688000},"#228":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2010-09-30","value":120000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":1808000},"#229":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2010-12-31","value":1656000},"#230":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2010-12-31","value":123000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":1779000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":1779000},"#231":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2011-03-31","value":1626000},"#232":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2011-03-31","value":123000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":1749000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2011-06-30","value":1600000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2011-06-30","value":119000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":1719000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2011-09-30","value":1572000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2011-09-30","value":115000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":1687000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2011-12-31","value":1545000},"#238":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2011-12-31","value":111000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":1656000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":1656000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2012-03-31","value":1516000},"#240":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2012-03-31","value":112000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":1628000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2012-06-30","value":1487000},"#242":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2012-06-30","value":114000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":1601000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2012-09-30","value":1458000},"#244":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2012-09-30","value":117000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":1575000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2012-12-31","value":1428000},"#246":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2012-12-31","value":117000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":1545000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":1545000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2013-03-31","value":1397000},"#248":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2013-03-31","value":1811000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":3208000},"#249":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2013-06-30","value":1365000},"#250":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2013-06-30","value":122000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":1487000},"#251":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2013-09-30","value":1333000},"#252":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2013-09-30","value":125000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":1458000},"#253":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2013-12-31","value":1300000},"#254":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2013-12-31","value":128000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":1428000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":1428000},"#255":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2014-03-31","value":1266000},"#256":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2014-03-31","value":131000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":1397000},"#257":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2014-06-30","value":1231000},"#258":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2014-06-30","value":134000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":1365000},"#259":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2014-09-30","value":1196000},"#260":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2014-09-30","value":137000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":1333000},"#261":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2014-12-31","value":1159000},"#262":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2014-12-31","value":140000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":1299000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":1299000},"#263":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2015-03-31","value":1123000},"#264":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2015-03-31","value":143000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":1266000},"#265":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2015-06-30","value":1085000},"#266":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2015-06-30","value":146000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":1231000},"#267":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2015-09-30","value":1046000},"#268":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2015-09-30","value":150000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":1196000},"#269":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2015-12-31","value":1007000},"#270":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2015-12-31","value":153000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":1160000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":1160000},"#271":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2016-03-31","value":966000},"#272":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2016-03-31","value":156000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":1122000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2016-06-30","value":925000},"#274":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2016-06-30","value":160000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":1085000},"#275":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2016-09-30","value":883000},"#276":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2016-09-30","value":163000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":1046000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2016-12-31","value":840000},"#278":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2016-12-31","value":167000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":1007000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":1007000},"#279":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2017-03-31","value":795000},"#280":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2017-03-31","value":171000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":966000},"#281":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2017-06-30","value":750000},"#282":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2017-06-30","value":175000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":925000},"#283":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2017-09-30","value":704000},"#284":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2017-09-30","value":179000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":883000},"#285":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2017-12-31","value":657000},"#286":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2017-12-31","value":183000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":840000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":840000},"#287":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2018-03-31","value":608000},"#288":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2018-03-31","value":187000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":795000},"#289":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2018-06-30","value":559000},"#290":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2018-06-30","value":191000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":750000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2018-09-30","value":509000},"#292":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2018-09-30","value":195000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":704000},"#293":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2018-12-31","value":457000},"#294":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2018-12-31","value":200000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":657000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":657000},"#295":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2019-03-31","value":404000},"#296":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2019-03-31","value":204000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":608000},"#297":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2019-06-30","value":350000},"#298":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2019-06-30","value":209000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"}],"rule":"component-sum","value":559000},"#299":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2019-09-30","value":295000},"#300":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2019-09-30","value":214000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":509000},"#301":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2019-12-31","value":239000},"#302":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2019-12-31","value":218000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"}],"rule":"component-sum","value":457000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302"}],"rule":"component-sum","value":457000},"#303":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2020-03-31","value":181000},"#304":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2020-03-31","value":223000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"}],"rule":"component-sum","value":404000},"#305":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2020-06-30","value":122000},"#306":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2020-06-30","value":228000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306"}],"rule":"component-sum","value":350000},"#307":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2020-09-30","value":62000},"#308":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2020-09-30","value":233000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":295000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2020-12-31","value":0},"#310":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2020-12-31","value":239000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":239000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":239000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2009-12-31","value":899810000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2009-12-31","value":899810000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2010-06-30","value":828821000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2010-09-30","value":850338000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2010-12-31","value":834371000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2010-12-31","value":834371000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2011-03-31","value":839959000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-06-30","value":816630000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2011-09-30","value":791950000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2011-12-31","value":800505000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2011-12-31","value":800505000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-03-31","value":815680000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2012-06-30","value":809360000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2012-09-30","value":835872000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2012-12-31","value":842011000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2012-12-31","value":842011000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2013-03-31","value":854524000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2013-06-30","value":861751000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2013-09-30","value":898784000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2013-12-31","value":919643000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2013-12-31","value":919643000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2014-03-31","value":932146000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2014-06-30","value":975561000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2014-09-30","value":972583000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2014-12-31","value":979858000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2014-12-31","value":979858000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2015-03-31","value":984623000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2015-06-30","value":1014675000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2015-09-30","value":1006476000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2015-12-31","value":1003781000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2015-12-31","value":1003781000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2016-03-31","value":1044953000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2016-06-30","value":1069508000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-09-30","value":1094930000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2016-12-31","value":1086599000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2016-12-31","value":1086599000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2017-03-31","value":1080943000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2017-06-30","value":1104384000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2017-09-30","value":1139818000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2017-12-31","value":1105265000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2017-12-31","value":1105265000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2018-03-31","value":1114797000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2018-06-30","value":1109498000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2018-09-30","value":1119242000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-12-31","value":1063198000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2018-12-31","value":1063198000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-03-31","value":1077029000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-06-30","value":1109227000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2019-09-30","value":1111830000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-12-31","value":1143683000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-12-31","value":1143683000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2020-03-31","value":1129925000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2020-06-30","value":1156706000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2020-09-30","value":1194029000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-12-31","value":1205289000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-12-31","value":1205289000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2021-03-31","value":1197699000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2021-06-30","value":1259250000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2021-09-30","value":1316043000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-12-31","value":1381051000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2021-12-31","value":1381051000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2022-03-31","value":1452768000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2022-06-30","value":1467668000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2022-09-30","value":1490917000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2022-12-31","value":1568558000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2022-12-31","value":1568558000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2023-03-31","value":1598481000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2023-06-30","value":1625271000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2023-09-30","value":1579971000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2023-12-31","value":1588351000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2023-12-31","value":1588351000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-03-31","value":1519245000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-06-30","value":1480155000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2024-09-30","value":1473835000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2024-12-31","value":1378003000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2024-12-31","value":1378003000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-03-31","value":1313222000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-06-30","value":1311918000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2025-09-30","value":1286092000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-12-31","value":1275857000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2025-12-31","value":1275857000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2026-03-31","value":1231231000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2026-06-30","value":1207659000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":192348000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":125505000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":66843000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":240153000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":47805000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":240153000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":14519000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":50984000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":14519000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":36465000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":101473000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":50489000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":175883000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":74410000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":175883000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18952000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":87882000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":18952000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":68930000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":159668000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":71786000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":256316000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":96648000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":256316000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23214000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":115286000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":23214000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":92072000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":191254000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":75968000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":289177000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":97923000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":289177000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":27885000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":129935000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":27885000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":102050000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":211057000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":81122000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":309217000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":98160000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":309217000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":340698000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":438236000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":442081000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":452991000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":388463000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":64528000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":452991000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":116218000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":263964000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":116218000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":147746000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":449277000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":185313000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":572322000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":123045000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":572322000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":127079000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":247827000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":127079000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":120748000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":439006000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":191179000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":519629000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":80623000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":519629000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":124926000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":425942000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":124926000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":301016000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":564641000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":138699000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":596528000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":31887000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":596528000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":68056000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":233472000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":68056000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":165416000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":458265000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":224793000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":603136000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":144871000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":603136000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":69162000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":302078000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":69162000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":232916000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":481476000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":179398000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":683750000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":202274000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":683750000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65523000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":346603000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":65523000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":281080000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":522248000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":175645000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":636881000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":114633000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":636881000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-15919000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":126035000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-15919000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":141954000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":255636000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":129601000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":410469000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":154833000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":410469000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-59347000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":60030000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-59347000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":119377000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":137432000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":77402000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":319965000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":182533000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":319965000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-112339000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-3641000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-112339000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":108698000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":59225000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":164139000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":59225000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":104914000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":257820000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":93681000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":84480000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":1,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":226395000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":84480000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":141915000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":320241000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":93846000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":78486000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":207194000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":78486000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":128708000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":360420000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":153226000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":123500000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":258060000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":123500000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":134560000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":388463000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":130403000},"#378":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":31000000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":24148000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":6852000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":6852000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":41248000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":10248000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":10248000},"#383":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16655000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#383"}],"rule":"component-sum","value":57903000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":8276000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":8276000},"#385":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":14412000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":6136000},"#387":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":2933000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":9069000},"#388":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":22049000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":7637000},"#390":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3052000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":10689000},"#391":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":35088000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":13039000},"#393":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":10512000},"#394":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":7013000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":3499000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#395"}],"rule":"component-sum","value":16538000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#393"}],"rule":"component-sum","value":45600000},"#396":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":14563000},"#397":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3258000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"}],"rule":"component-sum","value":17821000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":28375000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":13812000},"#400":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":49,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4735000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":18547000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":41708000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":13333000},"#403":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5717000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"}],"rule":"component-sum","value":19050000},"#404":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":56535000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":14827000},"#406":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":18133000},"#407":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":13710000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":4423000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#408"}],"rule":"component-sum","value":19250000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#406"}],"rule":"component-sum","value":74668000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":10372000},"#410":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4696000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":15068000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":24211000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":13839000},"#413":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":4984000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":18823000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":35816000},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":11605000},"#416":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4377000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":15982000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":50056000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":14240000},"#419":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":19083000},"#420":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":14058000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":5025000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#421"}],"rule":"component-sum","value":19265000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#419"}],"rule":"component-sum","value":69139000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8082000},"#423":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1170000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":9252000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":19104000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":11022000},"#426":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":57,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2897000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"}],"rule":"component-sum","value":13919000},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":32117000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":13013000},"#429":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3913000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"}],"rule":"component-sum","value":16926000},"#430":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":53725000},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":21608000},"#432":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":13027000},"#433":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":7980000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":5047000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#434"}],"rule":"component-sum","value":26655000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#432"}],"rule":"component-sum","value":66752000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":12443000},"#436":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5892000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":18335000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":23085000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":10642000},"#439":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4944000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":15586000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":36207000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":13122000},"#442":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":7010000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442"}],"rule":"component-sum","value":20132000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":62830000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":26623000},"#445":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":24367000},"#446":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":17846000},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":6521000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#447"}],"rule":"component-sum","value":33144000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#445"}],"rule":"component-sum","value":87197000},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13346000},"#449":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":60,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7943000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":21289000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#1"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":16177000},"#451":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":61,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":8932000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":25109000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-12-31","value":315137000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2011-03-31","value":281830000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2011-09-30","value":242726000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2011-12-31","value":279336000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2011-12-31","value":279336000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-03-31","value":244453000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2012-06-30","value":258578000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2012-09-30","value":289428000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2012-12-31","value":287635000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2012-12-31","value":287635000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2013-03-31","value":225351000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2013-06-30","value":246971000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2013-09-30","value":279747000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2013-12-31","value":275764000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2013-12-31","value":275764000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-03-31","value":267737000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2014-06-30","value":307778000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2014-09-30","value":290876000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2014-12-31","value":287119000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2014-12-31","value":287119000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2015-03-31","value":260885000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2015-06-30","value":313131000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2015-09-30","value":251818000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-12-31","value":224577000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2015-12-31","value":224577000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2016-03-31","value":214119000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2016-06-30","value":238714000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2016-09-30","value":292451000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":260201000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2016-12-31","value":260201000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2017-03-31","value":260143000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2017-06-30","value":297798000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2017-09-30","value":348336000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-12-31","value":294753000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2017-12-31","value":294753000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2018-03-31","value":291987000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2018-06-30","value":308656000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2018-09-30","value":361740000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2018-12-31","value":276579000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2011-06-30","value":261071000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-06-30","value":290044000},"#452":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":5250399000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":5250399000},"#453":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1287370000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":1287370000},"#454":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1308428000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":1308428000},"#455":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1324709000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":1324709000},"#456":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1346282000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":1346282000},"#457":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5266789000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":5266789000},"#458":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1395333000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":1395333000},"#459":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1457054000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":1457054000},"#460":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1466226000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":1466226000},"#461":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1481658000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":1481658000},"#462":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5800271000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":5800271000},"#463":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1468530000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":1468530000},"#464":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1516385000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"}],"rule":"component-sum","value":1516385000},"#465":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1552132000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":1552132000},"#466":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1537385000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":1537385000},"#467":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6074432000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":6074432000},"#468":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1506691000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":1506691000},"#469":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1108326000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":1108326000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":905854000},"#470":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1189897000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":1189897000},"#471":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1304086000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":1304086000},"#472":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5109000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":5109000000},"#473":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1398380000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":1398380000},"#474":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1580581000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":1580581000},"#475":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1712566000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":1712566000},"#476":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6461444000},"#477":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4691527000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":1769917000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":1769917000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":6461444000},"#479":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1814834000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":1814834000},"#480":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1862827000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":1862827000},"#481":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1833455000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":1833455000},"#482":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7238142000},"#483":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5511116000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":1727026000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":1727026000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":7238142000},"#485":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1716335000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":1716335000},"#486":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1639478000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":1639478000},"#487":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1563812000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":1563812000},"#488":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6392517000},"#489":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4919625000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":1472892000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":1472892000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":6392517000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfServices","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2772098000},"#491":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1475937000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":1475937000},"#492":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1472524000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":1472524000},"#493":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1465004000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":1465004000},"#494":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5795837000},"#495":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4413465000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":1382372000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":1382372000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":5795837000},"#497":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1351907000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":1351907000},"#498":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1369743000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":1369743000},"#499":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1354477000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":1354477000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":793136000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3102977000},"#500":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5378506000},"#501":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4076127000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":1302379000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":1302379000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":5378506000},"#503":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1300179000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":1300179000},"#504":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1336365000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":1336365000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":822967000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":849936000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":855758000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":860598000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3389259000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3089723000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":769990000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":778309000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":860942000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":878844000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":900524000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3549303000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":892303000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":691791000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":722551000},"#505":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2306630000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":789759000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3096389000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":836669000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":915709000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":987239000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":1025798000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3765416000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1042988000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1047280000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1045846000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfServices","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":711476000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfServices","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":741556000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":1007979000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4144093000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1026603000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":979309000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":922873000},"#506":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2928785000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":888728000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3817513000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":913140000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":895845000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":893348000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":846274000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3548607000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":852862000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":860269000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":850246000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfServices","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":762917000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":372288000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":812816000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3376193000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":820270000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":862338000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfServices","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":484830000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfServices","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":459501000},"#507":{"kind":"filed","concept":"CostOfServices","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1932868000},"#508":{"kind":"filed","concept":"CostOfServices","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1473928000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":458940000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfServices","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1932868000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfServices","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":469045000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfServices","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":479232000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfServices","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":508118000},"#509":{"kind":"filed","concept":"CostOfServices","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1981060000},"#510":{"kind":"filed","concept":"CostOfServices","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1456395000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":524665000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfServices","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1981060000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfServices","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":542780000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfServices","filing":49,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":565678000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfServices","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":592765000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-09-30","value":311056000},"#511":{"kind":"filed","concept":"CostOfServices","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2287374000},"#512":{"kind":"filed","concept":"CostOfServices","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1701223000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":586151000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfServices","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2287374000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfServices","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":613361000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfServices","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":613080000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfServices","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":617924000},"#513":{"kind":"filed","concept":"CostOfServices","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2462153000},"#514":{"kind":"filed","concept":"CostOfServices","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1844365000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":617788000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfServices","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2462153000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfServices","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":613394000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfServices","filing":57,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":631120000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfServices","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":637641000},"#515":{"kind":"filed","concept":"CostOfServices","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2522803000},"#516":{"kind":"filed","concept":"CostOfServices","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1882155000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":640648000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfServices","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2522803000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfServices","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":645847000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfServices","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":686470000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfServices","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":719088000},"#517":{"kind":"filed","concept":"CostOfServices","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2772098000},"#518":{"kind":"filed","concept":"CostOfServices","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2051405000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":720693000},"#519":{"kind":"filed","concept":"CostOfServices","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2980462000},"#520":{"kind":"filed","concept":"CostOfServices","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2215949000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":764513000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfServices","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2980462000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfServices","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":770653000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfServices","filing":5,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":787167000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfServices","filing":6,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":786032000},"#521":{"kind":"filed","concept":"CostOfServices","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3089723000},"#522":{"kind":"filed","concept":"CostOfServices","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2343852000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":745871000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfServices","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":761542000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":265057000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":266411000},"#523":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1103679000},"#524":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":825196000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":278483000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1103679000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":268128000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":289858000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":309140000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":326907000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1194033000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":338089000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":391903000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":387322000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1489602000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":402083000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":415303000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":415249000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":416425000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1649060000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":410290000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":432108000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":437478000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":443216000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1723092000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":438495000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":478444000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":505220000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":500757000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1922916000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":494087000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":530502000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":549801000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":540081000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2114471000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":531972000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":556993000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":552509000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":519202000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2160676000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":525828000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":538438000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":546400000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":553146000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2163812000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":572366000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":607118000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":610468000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":620062000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2411012000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":605401000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":636589000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":646278000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":636861000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2525129000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":614388000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":416535000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":467346000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":514342000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2012611000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":561711000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":664872000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":725327000},"#525":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2696028000},"#526":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1951909000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":744119000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2696028000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":771846000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":815547000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":787609000},"#527":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3094049000},"#528":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2375002000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":719047000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3094049000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":689732000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":660169000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":640939000},"#529":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2575004000},"#530":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1990840000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":584164000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2575004000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":562797000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":576679000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":571656000},"#531":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2247230000},"#532":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1711132000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":536098000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2247230000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":499045000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":509474000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":504231000},"#533":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2002313000},"#534":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1512750000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":489563000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2002313000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":479909000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":474027000},"#535":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":255007000},"#536":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":280000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#536"}],"rule":"component-sum","value":255287000},"#537":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":248870000},"#538":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":281000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538"}],"rule":"component-sum","value":249151000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":398277000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2010-12-31","value":315137000},"#539":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1036899000},"#540":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":780927000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":255972000},"#542":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1460000},"#543":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1179000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":281000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#544"}],"rule":"component-sum","value":256253000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#542"}],"rule":"component-sum","value":1038359000},"#545":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":255668000},"#546":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":269000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"}],"rule":"component-sum","value":255937000},"#547":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":267519000},"#548":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":46000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":267565000},"#549":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":271978000},"#550":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":46000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"}],"rule":"component-sum","value":272024000},"#551":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1079033000},"#552":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":795165000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":283868000},"#554":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":411000},"#555":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":362000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":49000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#556"}],"rule":"component-sum","value":283917000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#554"}],"rule":"component-sum","value":1079444000},"#557":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1211712000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":394505000},"#559":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1237000},"#560":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":928000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":309000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#561"}],"rule":"component-sum","value":394814000},"#562":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":293686000},"#563":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":39000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":293725000},"#564":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":311202000},"#565":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":40000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":311242000},"#566":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":319817000},"#567":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":39000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":319856000},"#568":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1240184000},"#569":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":924705000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":315479000},"#571":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":153000},"#572":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":118000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":35000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#573"}],"rule":"component-sum","value":315514000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#571"}],"rule":"component-sum","value":1240337000},"#574":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":322018000},"#575":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":35000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":322053000},"#576":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":343264000},"#577":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":52000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":343316000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":102109000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":123653000},"#578":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":321030000},"#579":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":100000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":321130000},"#580":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1305614000},"#581":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":986312000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":319302000},"#583":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":398000},"#584":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":187000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":211000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#585"}],"rule":"component-sum","value":319513000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#583"}],"rule":"component-sum","value":1306012000},"#586":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":320785000},"#587":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":433000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":321218000},"#588":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":331314000},"#589":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":434000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":331748000},"#590":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":333565000},"#591":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":433000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":333998000},"#592":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1324815000},"#593":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":985664000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":339151000},"#595":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1700000},"#596":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1300000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":400000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#597"}],"rule":"component-sum","value":339551000},"#598":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1361000},"#599":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1022000},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":339000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#600"}],"rule":"component-sum","value":504260000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#595"}],"rule":"component-sum","value":1326515000},"#601":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":336386000},"#602":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":333000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#602"}],"rule":"component-sum","value":336719000},"#603":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":354791000},"#604":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":224000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604"}],"rule":"component-sum","value":355015000},"#605":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":366967000},"#606":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":0},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#606"}],"rule":"component-sum","value":366967000},"#607":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1425734000},"#608":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1058144000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":367590000},"#610":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":557000},"#611":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":557000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#612"}],"rule":"component-sum","value":367590000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#610"}],"rule":"component-sum","value":1426291000},"#613":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":365985000},"#614":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":0},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":365985000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":138253000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":17419000},"#615":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":381355000},"#616":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":0},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616"}],"rule":"component-sum","value":381355000},"#617":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":390735000},"#618":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":0},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618"}],"rule":"component-sum","value":390735000},"#619":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1533799000},"#620":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1138075000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":395724000},"#622":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":192000},"#623":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":0},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":192000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#624"}],"rule":"component-sum","value":395916000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#622"}],"rule":"component-sum","value":1533991000},"#625":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":398074000},"#626":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":288000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#626"}],"rule":"component-sum","value":398362000},"#627":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":407496000},"#628":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":314000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628"}],"rule":"component-sum","value":407810000},"#629":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":406142000},"#630":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":326000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#630"}],"rule":"component-sum","value":406468000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":151138000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":344245000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#559"}],"rule":"component-sum","value":1607454000},"#631":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":400249000},"#632":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":301000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632"}],"rule":"component-sum","value":400550000},"#633":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":365000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#633"}],"rule":"component-sum","value":408086000},"#634":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":481000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#634"}],"rule":"component-sum","value":414660000},"#635":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1563000},"#636":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1147000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":416000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#637"}],"rule":"component-sum","value":424799000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#635"}],"rule":"component-sum","value":1648095000},"#638":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":463000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#638"}],"rule":"component-sum","value":438462000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":146324000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":42624000},"#639":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":442000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#639"}],"rule":"component-sum","value":458049000},"#640":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":429000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#640"}],"rule":"component-sum","value":459759000},"#641":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1705000},"#642":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1334000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":371000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#643"}],"rule":"component-sum","value":456036000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#641"}],"rule":"component-sum","value":1812306000},"#644":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":342000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#644"}],"rule":"component-sum","value":461701000},"#645":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":341000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#645"}],"rule":"component-sum","value":478480000},"#646":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":339000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#646"}],"rule":"component-sum","value":485176000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":625515000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":102510000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#598"}],"rule":"component-sum","value":1959656000},"#647":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":442868000},"#648":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":338000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648"}],"rule":"component-sum","value":443206000},"#649":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":407213000},"#650":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":330000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650"}],"rule":"component-sum","value":407543000},"#651":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":390799000},"#652":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":334000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#652"}],"rule":"component-sum","value":391133000},"#653":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1240879000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":425162000},"#655":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1219000},"#656":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1002000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":217000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#657"}],"rule":"component-sum","value":425379000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#655"}],"rule":"component-sum","value":1667260000},"#658":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":576000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#658"}],"rule":"component-sum","value":423638000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":168898000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":149922000},"#659":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":576000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#659"}],"rule":"component-sum","value":488669000},"#660":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":572000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#660"}],"rule":"component-sum","value":496148000},"#661":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2241000},"#662":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1724000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":517000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#663"}],"rule":"component-sum","value":545068000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#661"}],"rule":"component-sum","value":1953523000},"#664":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":417000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#664"}],"rule":"component-sum","value":514611000},"#665":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":509394000},"#666":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":416000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666"}],"rule":"component-sum","value":509810000},"#667":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":417000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#667"}],"rule":"component-sum","value":548996000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":151211000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":48334000},"#668":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1667000},"#669":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1250000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":417000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#670"}],"rule":"component-sum","value":545546000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#668"}],"rule":"component-sum","value":2118963000},"#671":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":721000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#671"}],"rule":"component-sum","value":552950000},"#672":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":721000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#672"}],"rule":"component-sum","value":542625000},"#673":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":720000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#673"}],"rule":"component-sum","value":497452000},"#674":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1590865000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#674","weight":-1}],"rule":"quarter-from-ytd","value":519549000},"#676":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2883000},"#677":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2162000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":721000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#678"}],"rule":"component-sum","value":520270000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#676"}],"rule":"component-sum","value":2113297000},"#679":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":343446000},"#680":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":246323000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":97123000},"#681":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":304000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#681"}],"rule":"component-sum","value":522203000},"#682":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":304000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#682"}],"rule":"component-sum","value":501440000},"#683":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":305000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#683"}],"rule":"component-sum","value":511396000},"#684":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1217000},"#685":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":913000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":304000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#686"}],"rule":"component-sum","value":471934000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#684"}],"rule":"component-sum","value":2006973000},"#687":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":304000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#687"}],"rule":"component-sum","value":460467000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":343446000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":89505000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":100794000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":103913000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":136343000},"#688":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":825000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":521000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#689"}],"rule":"component-sum","value":508455000},"#690":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1350000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":525000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#691"}],"rule":"component-sum","value":491168000},"#692":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1873000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":523000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#693"}],"rule":"component-sum","value":467635000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#692"}],"rule":"component-sum","value":1927725000},"#694":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":214000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#694"}],"rule":"component-sum","value":443212000},"#695":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":398277000},"#696":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":294212000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":104065000},"#697":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":426000},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"#697"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":212000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#698"}],"rule":"component-sum","value":536538000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":66780000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":22339000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":37162000},"#699":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":115000000},"#700":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":71961000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":43039000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":115000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":44403000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":61086000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":72086000},"#701":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":249418000},"#702":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":177575000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":71843000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":249418000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":80065000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":72039000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":94219000},"#703":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":497182000},"#704":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":364015000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":133167000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":497182000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":128102000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":149147000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":159066000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":133898000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":149497000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":146367000},"#705":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":554459000},"#706":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":429762000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#705"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":124697000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":554459000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":125579000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":130717000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":132221000},"#707":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":517280000},"#708":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":388517000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":128763000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":517280000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":134367000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":149511000},"#709":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":588925000},"#710":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":435016000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":153909000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":588925000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":146229000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":159402000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":162891000},"#711":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":621751000},"#712":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":468522000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":153229000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":621751000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":131144000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":58249000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":102642000},"#713":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":421758000},"#714":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":292035000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":129723000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":421758000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":150637000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":204589000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":227992000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":31442000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":40592000},"#715":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":805824000},"#716":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":583217000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":222607000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":805824000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":227651000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":240531000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":223695000},"#717":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":890614000},"#718":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":691877000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":198737000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":890614000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":164794000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":146612000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":129932000},"#719":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":464590000},"#720":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":441338000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":23252000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":464590000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":40898000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":75543000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":60565000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":10225000},"#721":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":241474000},"#722":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":177006000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":64468000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":241474000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":38882000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1540000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":13588000},"#723":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":76461000},"#724":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":54010000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":22451000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":76461000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":36911000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-62299000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":103713000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":102014000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":123653000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":138361000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":128174000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":149235000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":159306000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":133791000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":149414000},"#725":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":421882000},"#726":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":292297000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":129585000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":421882000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":150106000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":203862000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":227658000},"#727":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":803780000},"#728":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":581638000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":222142000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":803780000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":227400000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":240833000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":225624000},"#729":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":896955000},"#730":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":693857000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":203098000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":896955000},"#731":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":576583000},"#732":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":456452000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":120131000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":576583000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":90687000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":96462000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":95186000},"#733":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":357671000},"#734":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":282335000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":75336000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":357671000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":22283000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":61433000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":63719000},"#735":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":194352000},"#736":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":147435000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":46917000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":194352000},"#737":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":66763000},"#738":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":44324000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":22439000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":66763000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":12265000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":22387000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":37268000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":43248000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":115168000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":44576000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":61284000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":72195000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":72161000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":250216000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":80264000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":72272000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":94467000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":97242000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":89376000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":100596000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":103894000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":397579000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":133321000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":497349000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":144315000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":581030000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":124581000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":554110000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":125501000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":130707000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":132270000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":129038000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":517516000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":134639000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":150075000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":151905000},"pretaxIncome@2018Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":154983000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":591602000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":147383000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":160103000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":163782000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":154247000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":131763000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":58024000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":5416000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":9531000},"#739":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":37263000},"#740":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":23735000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":13528000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":37263000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":8475000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12181000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":20623000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":24790000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":66069000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26705000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":36425000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":44168000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":45329000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":57660000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":58619000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":209942000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":55863000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":63089000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":66358000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":66885000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":252195000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":61551000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":75140000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":85184000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":84053000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":305928000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":77922000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":89706000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":96725000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":93443000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":357796000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":83416000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":91616000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":90569000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":77788000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":343389000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":78521000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":80316000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":84700000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":47047000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":290584000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":96167000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":109315000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":115242000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":113564000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":434288000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":109798000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":114612000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":117181000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":112842000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":454433000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":89915000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":46196000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":75749000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":94416000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":306276000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":110598000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":149213000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":170871000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":251598000},"#741":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":598626000},"#742":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":430682000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":167944000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":598626000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":168239000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":175821000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":166206000},"#743":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":657919000},"#744":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":510266000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":147653000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":657919000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":122005000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":106292000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":95545000},"#745":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":411146000},"#746":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":323842000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#746","weight":-1}],"rule":"quarter-from-ytd","value":87304000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":411146000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":63701000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":68156000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":65451000},"#747":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":251598000},"#748":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":197308000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":54290000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17350000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":40968000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":42916000},"#749":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":132990000},"#750":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":101234000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":31756000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":132990000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":13790000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":26318000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.03},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.06},"#751":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.24},"#752":{"kind":"computed","op":"product","terms":[{"ref":"#751"},{"ref":"#93"}],"value":35186640},"#753":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.15},"#754":{"kind":"computed","op":"product","terms":[{"ref":"#753"},{"ref":"#94"}],"value":22065150},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#754","weight":-1}],"value":13121490},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#93","weight":4},{"ref":"#94","weight":-3}],"rule":"unaverage-quarter","value":145141000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#755"},{"ref":"#756"}],"rule":"per-share-quarter","value":0.09040512329390041},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.24},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.05},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.08},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.14},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.17},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.44},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.18},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.25},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.31},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.3},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.04},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.34},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.32},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.41},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.42},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.5},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.4},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.46},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.48},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.49},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.83},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.45},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.55},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.63},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.62},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.26},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.58},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.67},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.73},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.71},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.69},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.64},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.71},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.71},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.61},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.67},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.62},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.64},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.68},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.38},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":2.33},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.78},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.89},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.95},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.95},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":3.57},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.93},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.98},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.01},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.98},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":3.9},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.79},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.41},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.67},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.84},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":2.7},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.98},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":1.33},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":1.53},"#757":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.36},"#758":{"kind":"computed","op":"product","terms":[{"ref":"#757"},{"ref":"#117"}],"value":598808480},"#759":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":3.85},"#760":{"kind":"computed","op":"product","terms":[{"ref":"#759"},{"ref":"#118"}],"value":431022900},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#760","weight":-1}],"value":167785580},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#117","weight":4},{"ref":"#118","weight":-3}],"rule":"unaverage-quarter","value":111010000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"#762"}],"rule":"per-share-quarter","value":1.5114456355283308},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":5.36},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.52},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":1.6},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.53},"#763":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":6.03},"#764":{"kind":"computed","op":"product","terms":[{"ref":"#763"},{"ref":"#119"}],"value":658301130},"#765":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":4.65},"#766":{"kind":"computed","op":"product","terms":[{"ref":"#765"},{"ref":"#120"}],"value":509779500.00000006},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#766","weight":-1}],"value":148521629.99999994},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#119","weight":4},{"ref":"#120","weight":-3}],"rule":"unaverage-quarter","value":107794000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"rule":"per-share-quarter","value":1.3778283577935686},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":6.03},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.14},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.9},"#769":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.88},"#770":{"kind":"computed","op":"product","terms":[{"ref":"#769"},{"ref":"#121"}],"value":411567120},"#771":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":3.04},"#772":{"kind":"computed","op":"product","terms":[{"ref":"#771"},{"ref":"#122"}],"value":323608000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#772","weight":-1}],"value":87959120},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#121","weight":4},{"ref":"#122","weight":-3}],"rule":"unaverage-quarter","value":104946000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"rule":"per-share-quarter","value":0.8381369466201666},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":3.88},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.61},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.66},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.64},"#775":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.44},"#776":{"kind":"computed","op":"product","terms":[{"ref":"#775"},{"ref":"#123"}],"value":251388320},"#777":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.91},"#778":{"kind":"computed","op":"product","terms":[{"ref":"#777"},{"ref":"#124"}],"value":197438610},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#778","weight":-1}],"value":53949710},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#123","weight":4},{"ref":"#124","weight":-3}],"rule":"unaverage-quarter","value":101999000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"rule":"per-share-quarter","value":0.5289239110187355},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":2.44},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.17},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.41},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.43},"#781":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.33},"#782":{"kind":"computed","op":"product","terms":[{"ref":"#781"},{"ref":"#125"}],"value":133414960},"#783":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.01},"#784":{"kind":"computed","op":"product","terms":[{"ref":"#783"},{"ref":"#126"}],"value":101534290},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#782"},{"ref":"#784","weight":-1}],"value":31880670},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#125","weight":4},{"ref":"#126","weight":-3}],"rule":"unaverage-quarter","value":99661000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"#786"}],"rule":"per-share-quarter","value":0.3198911309338658},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.33},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.14},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.26},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2009-06-30","value":385818000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2009-09-30","value":407641000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-12-31","value":365794000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2009-12-31","value":365794000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2010-03-31","value":349364000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.8888682975043243},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-259194000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":325372000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-116709000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":41.15260573529745},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":10.560321225110702},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.540245798462174},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.8888682975043243},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-259194000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":113165000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":1161791000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-10335000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":40.84513387759541},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":9.754693677808245},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.099334301715902},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.8985086434222092},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-259177000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":123709000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-10851000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":41.15151922765334},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.990385409055753},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.138358396487999},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.872429087502415},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-296873000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":123049000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-7354000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":41.24679457903585},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.981135479565701},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.39385706596694},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.8466328685883435},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-347453000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":52315000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-12213000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":41.08693423814624},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.564340903317433},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.4945873152875846},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.9145295602597152},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-293913000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":403208000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-49783000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":41.084083679828446},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.82154401856615},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.517289566755},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.9145295602597152},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-293913000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":107798000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-8420000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":41.02002891066147},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":9.629744297597778},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":6.892046558061768},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.9209565171890535},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-291192000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":136638000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-11108000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":41.66750168490667},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":10.261184554587546},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":7.502467307320113},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.8595297672325548},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-307906000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":174240000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-11073000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":41.635327705278726},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.307960710013326},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.859770594710502},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.7989913866202527},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-361036000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":107875000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-15170000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":41.84919866797871},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.38761981509903},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.6646567561475045},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.7981028289178267},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-275922000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":526551000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-45771000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":41.567230220794855},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.15340490125375},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.487374296821649},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.7981028289178267},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-275922000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":109373000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-17706000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":41.224966463061705},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.957508528937101},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.476728429109382},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.700861523430995},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-269037000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":96929000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-23819000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":41.980697514153725},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.511974201802312},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":7.558238837762178},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.7206176952424932},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-268881000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":163278000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-27901000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":41.63808232804942},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.494661536518802},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.549680052985185},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.6688318464560485},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-312232000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":66297000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-14326000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":41.42495211023914},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.966859309802034},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.339866071283381},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.7315433744519992},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-270021000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":460165000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-59464000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":41.569796155426545},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.235541364196685},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.481078066229073},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.7315433744519992},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-270021000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":110650000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-14276000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":40.77730603023447},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":8.704107212427765},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.967713353302037},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.7590715100607213},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-249510000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":293028000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-7988000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":37.582353928356824},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.255583645966981},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.168087728700761},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.7603418862896516},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-501135000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":132085000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-6614000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":39.27617264351452},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.62612478222905},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":6.3660131927385315},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.7607403220980542},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-586705000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":27388000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-4499000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":39.440803750672885},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.947426780135665},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.240013312005497},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.7606461142757777},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-574187000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":563151000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-33377000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":39.393442943824624},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.255196711685262},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.994832648267763},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.7606461142757777},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-574187000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":58317000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-9739000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":40.16869520445086},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":10.772250747293297},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.909008996124086},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7406133834175812},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":159041000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-6375000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":42.06503810940407},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":12.943911131413069},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":9.44038932519118},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.7162989253639518},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":216110000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-8683000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":42.35322901423945},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.312888379192392},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.977484079445698},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.6649878279847525},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":133057000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-11814000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":42.042592957748866},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.577256447618732},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.488806537255702},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.6696784288787663},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":566525000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-36611000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":41.72485283475334},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.471268032346948},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.26458543941571},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.6696784288787663},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":54175000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-14987000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":42.5298401947506},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.543902086912631},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.270214245490221},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.7625929865146766},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":212628000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-20288000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":43.78007190147019},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":12.912149115296268},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.438396587552145},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.7845056292146095},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":166036000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-13362000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":42.95764008388534},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.200735769353487},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.065180219858137},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.822849360218238},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":189791000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-12483000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":41.634984070882545},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":11.507470067040103},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.54955281507053},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.878891828824488},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":622630000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-61120000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":42.74645344067579},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.304456033053786},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.08961167106144},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.878891828824488},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":56154000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-9369000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":40.1863272612864},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":9.601505533593384},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.108460760865448},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.9614233090367583},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":271356000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-9724000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":40.267024016180756},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":8.94260246249111},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.48328309376521},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.8628842422395622},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":160589000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-15056000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":40.98568114325763},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.30867137481999},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.1097497653170585},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.8241394116328888},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":102908000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-11725000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":39.66102063151949},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.5786629298006913},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.927386393571287},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.859864417044298},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":591007000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-45874000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":40.28153542649945},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.267716300167837},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.431676286508116},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.859864417044298},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-27699000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-11780000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":38.13150561304446},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.7709854824426787},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.315970126096167},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.8538201332722926},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":129560000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-12394000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":39.162621458122246},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.1301710532391995},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.628515392618389},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.7631627276642095},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":111763000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-17838000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":39.020780830632546},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.13411840513746},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.467632852879583},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.722038966549946},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":140527000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-14306000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":38.781022763771254},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.663578255346607},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.927307555419236},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.6561852755497033},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":354151000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-56318000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":38.773174607912544},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.166335250629029},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.341012350761417},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.6561852755497033},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-71741000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-12394000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":36.914151639129024},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.8760854112006227},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.283372302976462},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.651927658616414},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":104198000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-15179000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":37.194860641740824},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":0.11242984997915667},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.990926035029929},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.5710571242361786},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":63567000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-13835000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":37.226988719631265},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.0031916378055883},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.1684554259688427},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.5501261974101141},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":170786000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-11747000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":37.58990278559467},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.7238453629857362},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.4383071287236664},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.530525689307233},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":266810000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-53155000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":37.228051804720494},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.4216029507078731},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.472619720048653},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.530525689307233},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-120834000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-8495000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":36.91099456305631},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.8389167953028007},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.0606231911144541},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.5521413648339055},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":101542000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-7156000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":35.471371967987785},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-4.661825175008325},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.9693721400964557},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.4683525438907954},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":59991000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-6852000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":37557000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-10248000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.5142083233415446},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-363902000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":182250000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-57903000},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.5142083233415446},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-363902000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":6243000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-8276000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":27396000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-9069000},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.50971735647642},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":-288207000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":39800000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-10689000},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.3983865388416685},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":-309248000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":57872000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-16538000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.379327229104441},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-313358000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":130283000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-45600000},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.379327229104441},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-313358000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":1131000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-17821000},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":2.3419410234089213},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":-280081000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":50383000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-18547000},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.195605743687504},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":-259352000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":52736000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-19050000},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.079015635149504},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-241039000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":77398000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-19250000},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.128278798564908},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-277680000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":181648000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-74668000},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.128278798564908},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-277680000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":8146000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-15068000},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.2126284042373126},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-242825000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":73249000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-18823000},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.096772828655879},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-256977000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":59986000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-15982000},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.074233725466636},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-287853000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":78658000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-19265000},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.122421193014072},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-286090000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":220038000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-69139000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.122421193014072},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-286090000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":18633000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-9252000},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.156766136158259},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-222143000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":88131000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-13919000},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.092184447414913},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-245484000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":64196000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-16926000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.1129821281036656},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-278289000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":71505000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-26655000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.1881523477520886},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-274336000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":242465000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-66752000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.1881523477520886},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-274336000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":40890000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-18335000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.2087728306042647},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-266340000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":89328000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-15586000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.193046876344919},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-306413000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":73549000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-20132000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.1068992875517907},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-289543000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-33144000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.1228162768984955},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-285820000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":253501000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-87197000},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.1228162768984955},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-285820000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":63191000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-21289000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.1659999506339425},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-259619000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":116806000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-25109000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.105206545957436},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-311900000},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":6.1970909258515405},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.790402137691574},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.454780851525648},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.2887570024813},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.8858872063950938},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":7.655670276519526},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.7256110190184},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.377689502242195},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.883570472764772},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.280695005190132},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.078041353585032},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.4477879239783995},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.3921101830999385},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.519594982900939},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.312322547702755},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":7.575440798415391},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.343907941309798},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":26.43879147471051},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.100540635029754},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.1001682404381308},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.022724603640635},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.170325662552382},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.062185993631456},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":12.619075702775834},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.517697157550325},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":8.767776986073082},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.985121504225731},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.414264448604191},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":9.055908107916474},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.989469758996101},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.602069426104103},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.2717389087794633},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.551365739582966},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":10.269073264561213},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":6.9867987605336985},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.24529414626508},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1.8767061195701442},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.798498360637925},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.628852890504054},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":10.165642822626616},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.110437543360864},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-5.3066520108261885},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.607120459823485},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.693102946746235},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":13.11338711696058},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.960671234725777},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-9.293643413714573},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.598373198938912},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":59676000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-18810000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.1061577831797433},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-212997000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":103778000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-24930000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.1073873917019244},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-237629000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":133686000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-19540000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.046898897592904},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-291405000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-19676000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":331215000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-107021000},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.8274713255607133},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-223417000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":67619000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-26227000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.0828614403864076},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-250622000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-34396000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.8274713255607133},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-223417000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":1007672000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#787"}],"scale":100,"value":0.1186894148095809},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":1004941000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#788"}],"scale":100,"value":0.11542966203986105},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":1004941000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#789"}],"scale":100,"value":0.11542966203986105},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":1046075000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#790"}],"scale":100,"value":0.10725808378940324},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1070593000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#791"}],"scale":100,"value":0.10134570280209193},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":1095976000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#792"}],"scale":100,"value":0.09544004613239705},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":1087606000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#793"}],"scale":100,"value":0.09258867641406907},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":1087606000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#794"}],"scale":100,"value":0.09258867641406907},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":1081909000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#795"}],"scale":100,"value":0.08928662207265121},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":1105309000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#796"}],"scale":100,"value":0.08368700517230929},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":1140701000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#797"}],"scale":100,"value":0.07740854088845368},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":1106105000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#798"}],"scale":100,"value":0.0759421573901212},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":1106105000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#799"}],"scale":100,"value":0.0759421573901212},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":1115592000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#800"}],"scale":100,"value":0.0712626121377708},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":1110248000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#801"}],"scale":100,"value":0.06755247476239543},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":1119946000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#802"}],"scale":100,"value":0.0628601736155136},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":1063855000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#803"}],"scale":100,"value":0.06175653637008803},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":1063855000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#804"}],"scale":100,"value":0.06175653637008803},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":1077637000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#805"}],"scale":100,"value":0.056419740599107114},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1109786000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#806"}],"scale":100,"value":0.05037007134708854},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":1112339000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#807"}],"scale":100,"value":0.04575943125252284},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":1144140000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#808"}],"scale":100,"value":0.03994266435925674},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":1144140000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#809"}],"scale":100,"value":0.03994266435925674},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":1130329000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#810"}],"scale":100,"value":0.03574180614670596},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":1157056000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#811"}],"scale":100,"value":0.030249184136290724},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1194324000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#812"}],"scale":100,"value":0.024700165114324085},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1205528000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#813"}],"scale":100,"value":0.019825337943208288},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1205528000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#814"}],"scale":100,"value":0.019825337943208288},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":901702000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#815"}],"scale":100,"value":0.20982541904088045},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":901702000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#816"}],"scale":100,"value":0.20982541904088045},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":830658000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#817"}],"scale":100,"value":0.22114997989545634},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":852146000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#818"}],"scale":100,"value":0.21217021496316357},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":836150000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#819"}],"scale":100,"value":0.21276086826526341},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":836150000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#820"}],"scale":100,"value":0.21276086826526341},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":841708000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#821"}],"scale":100,"value":0.2077917757702196},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":818349000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#822"}],"scale":100,"value":0.21005707833699314},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":793637000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#823"}],"scale":100,"value":0.21256569439176853},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":802161000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#824"}],"scale":100,"value":0.20644234760852248},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":802161000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#825"}],"scale":100,"value":0.20644234760852248},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":817308000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#826"}],"scale":100,"value":0.1991905132459244},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":810961000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#827"}],"scale":100,"value":0.19742009788386866},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":837447000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#828"}],"scale":100,"value":0.18807160333728581},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":843556000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#829"}],"scale":100,"value":0.18315322278544638},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":843556000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#830"}],"scale":100,"value":0.18315322278544638},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":857732000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#831"}],"scale":100,"value":0.37400959740338474},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":863238000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#832"}],"scale":100,"value":0.1722584038237427},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":900242000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#833"}],"scale":100,"value":0.1619564517096514},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":921071000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#834"}],"scale":100,"value":0.15503690812108947},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":921071000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#835"}],"scale":100,"value":0.15503690812108947},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":933543000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#836"}],"scale":100,"value":0.1496449547583775},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":976926000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#837"}],"scale":100,"value":0.13972399137703367},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":973916000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#838"}],"scale":100,"value":0.1368701202157065},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":981157000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#839"}],"scale":100,"value":0.13239471358814137},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":981157000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#840"}],"scale":100,"value":0.13239471358814137},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":985889000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#841"}],"scale":100,"value":0.12841202204304947},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":1015906000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#842"}],"scale":100,"value":0.12117262817622891},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":348406000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1671142500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#844"}],"scale":100,"value":20.848371697805543},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":357796000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1659155500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":21.564946745497934},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1659155500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#847"}],"scale":100,"value":21.564946745497934},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":363290000},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1691075000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#849"}],"scale":100,"value":21.48278461925107},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":365200000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1753104000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#851"}],"scale":100,"value":20.83162208288841},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":359044000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1793626500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#853"}],"scale":100,"value":20.01776847074907},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":343389000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1724507500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":19.912293799824006},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1724507500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#856"}],"scale":100,"value":19.912293799824006},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":338494000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1760037000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":19.23220932287219},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":327194000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1809573000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":18.081282158829733},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":321325000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1902416500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#862"}],"scale":100,"value":16.890360233944566},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":290584000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1822712500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":15.942393548077385},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1822712500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#865"}],"scale":100,"value":15.942393548077385},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":308230000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1834535000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":16.801532813492248},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":337229000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1884860500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":17.891456688704547},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":367771000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1983879500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#871"}],"scale":100,"value":18.537970678158626},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":434288000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1885275500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":23.03578442514105},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1885275500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#874"}],"scale":100,"value":23.03578442514105},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":447919000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":2049233500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":21.85788003172894},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":453216000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":2086501000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":21.721341135230706},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":455155000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":2173238500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":20.943628598517833},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":454433000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2107252500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":21.565189743516736},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2107252500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#883"}],"scale":100,"value":21.565189743516736},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":434550000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2239729500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":19.401896523665023},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":366134000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2320898000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":15.775531712294121},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":43715000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"totalAssets@2010Q2"}],"scale":100,"value":3.6001054131288757},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":324702000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2437331000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":13.322031353148178},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":306276000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2434416000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":12.58108720941696},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2434416000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#893"}],"scale":100,"value":12.58108720941696},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":326959000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2420010500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":13.510643858776646},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":429976000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2571872500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":16.718402642432704},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":525098000},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2747405000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#899"}],"scale":100,"value":19.11250798480748},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":598626000},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2754891500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#901"}],"scale":100,"value":21.72956720800075},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2754891500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#902"}],"scale":100,"value":21.72956720800075},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":656267000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2757967500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":23.795313033964323},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":682875000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2837601500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":24.065218460026895},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":678210000},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2921151500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#908"}],"scale":100,"value":23.21721417050776},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":657919000},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":2958423500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#910"}],"scale":100,"value":22.238837678243158},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":2958423500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#911"}],"scale":100,"value":22.238837678243158},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":611685000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2931450000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":20.866294837026047},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":542156000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3000738000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":18.06742208083478},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":54807000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"totalAssets@2010Q3"}],"scale":100,"value":4.267686835400458},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":471495000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":2965817500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":15.897640363913155},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":411146000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":2987638500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":13.761571220882313},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":2987638500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#921"}],"scale":100,"value":13.761571220882313},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":352842000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":2900918000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":12.163115262134262},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":314706000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3002695000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":10.480784761689083},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":284612000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3001637500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":9.481891134422462},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":251598000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2932597000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":8.579358159337952},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2932597000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#930"}],"scale":100,"value":8.579358159337952},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":205247000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2793327500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":7.347759974439088},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":178059000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2884972500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":6.171947912848389},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":155524000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2914301500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":5.3365789366680145},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":132990000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2855340500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":4.6575881230277085},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2855340500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#939"}],"scale":100,"value":4.6575881230277085},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":129430000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2700327500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":4.793122315719112},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":114780000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2845347500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":4.033953673496823},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":2.90315417966787},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":66069000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":1278759500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":5.166647833310329},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":1278759500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#946"}],"scale":100,"value":5.166647833310329},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":84299000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"totalAssets@2011Q1"}],"scale":100,"value":6.531793475102569},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":108543000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":1258025500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":8.628044503072474},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":132088000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":1296383500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":10.188960288371458},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":149922000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":1292910000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":11.595702717126482},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":1292910000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#954"}],"scale":100,"value":11.595702717126482},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":171551000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":1299616000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":13.200129884519734},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":180455000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":1323090000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":13.638905894534764},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":193947000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":1357621000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":14.285798466582353},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":209942000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":1346553500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":15.591062664795718},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":1346553500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#963"}],"scale":100,"value":15.591062664795718},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":217471000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":1348191000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":16.130577937399078},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":235231000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":1386361500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":16.967508113864962},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":243929000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":1440705500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":16.931218767471908},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":141517000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":10.682874503004047},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":252195000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":1435771000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":17.565127029310386},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":1435771000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#973"}],"scale":100,"value":17.565127029310386},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":257883000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":1445538000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":17.83993226051477},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":269934000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1508384500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":17.89556973039699},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":288760000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":1550858500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":18.619364693813136},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":305928000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":1568769000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":19.501150264952965},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":1568769000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#982"}],"scale":100,"value":19.501150264952965},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":322299000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1570308500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":20.524565714316644},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":336865000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1655822500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":20.34426999270755},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":989529500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"#987"}],"scale":100,"value":35.20925854155939},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":991819500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#988"}],"scale":100,"value":36.07470915826922},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":991819500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#989"}],"scale":100,"value":36.07470915826922},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1014788000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"#990"}],"scale":100,"value":35.79959558055476},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":1042091500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"#991"}],"scale":100,"value":35.04490728501288},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1050703000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"#992"}],"scale":100,"value":34.17178784109306},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":135376000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":10.055545569204671},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":1045190000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#994"}],"scale":100,"value":32.854217893397376},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":1045190000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#995"}],"scale":100,"value":32.854217893397376},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1062948000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#996"}],"scale":100,"value":31.844831543970166},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1086946000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#997"}],"scale":100,"value":30.102139388709283},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1117374000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"#998"}],"scale":100,"value":28.757157406562172},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1095932000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#999"}],"scale":100,"value":26.514783763956157},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1095932000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1000"}],"scale":100,"value":26.514783763956157},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":1097870000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#1001"}],"scale":100,"value":28.075273028682812},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":1106941000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#1002"}],"scale":100,"value":30.46494799632501},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1129530000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"#1003"}],"scale":100,"value":32.559648703443024},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1084231500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#1004"}],"scale":100,"value":40.054914471678785},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1084231500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1005"}],"scale":100,"value":40.054914471678785},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":1095913000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#1006"}],"scale":100,"value":40.87176628071754},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":1109362500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#1007"}],"scale":100,"value":40.85373356319508},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":1115536000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#1008"}],"scale":100,"value":40.80146225670888},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":533482000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":10.129169784474001},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":1103440500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#1010"}],"scale":100,"value":41.183280838432154},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":1103440500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1011"}],"scale":100,"value":41.183280838432154},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":1103477000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#1012"}],"scale":100,"value":39.38006863758828},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":1132966500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#1013"}],"scale":100,"value":32.3164012351645},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":1152929500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1014"}],"scale":100,"value":28.163213795813185},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":1174486000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1015"}],"scale":100,"value":26.07745005049017},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":1174486000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1016"}],"scale":100,"value":26.07745005049017},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1163812000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1017"}],"scale":100,"value":28.093798654765546},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1207978000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1018"}],"scale":100,"value":35.59468798272816},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1255036000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"#1019"}],"scale":100,"value":41.839277917127475},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1293170000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"#1020"}],"scale":100,"value":46.29136153792618},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1293170000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1021"}],"scale":100,"value":46.29136153792618},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1325233500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1022"}],"scale":100,"value":49.5208580223787},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1363459000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1023"}],"scale":100,"value":50.08401426078819},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1403480000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"#1024"}],"scale":100,"value":48.323453130789176},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":73197000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":5.2458445403355425},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1474804500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"#1026"}],"scale":100,"value":44.610590759656624},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1474804500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1027"}],"scale":100,"value":44.610590759656624},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1525624500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1028"}],"scale":100,"value":40.094072951765},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1546469500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1029"}],"scale":100,"value":35.05765875111019},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1535444000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1030"}],"scale":100,"value":30.707404503192564},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1578454500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1031"}],"scale":100,"value":26.04737735550819},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1578454500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1032"}],"scale":100,"value":26.04737735550819},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1558863000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1033"}],"scale":100,"value":22.634574045313798},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1552713000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1034"}],"scale":100,"value":20.268137125148048},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1526903000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1035"}],"scale":100,"value":18.639821914031213},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1483177000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1036"}],"scale":100,"value":16.96345075469752},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1483177000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1037"}],"scale":100,"value":16.96345075469752},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1416233500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1038"}],"scale":100,"value":14.49245481059444},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1396036500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1039"}],"scale":100,"value":12.754609209716222},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1379963500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1040"}],"scale":100,"value":11.27015315984807},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":59331000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":4.071983605274743},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1326930000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1042"}],"scale":100,"value":10.022382491917433},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1326930000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1043"}],"scale":100,"value":10.022382491917433},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1272226500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1044"}],"scale":100,"value":10.173502910055717},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1259788500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1045"}],"scale":100,"value":9.111053164876486},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":4.141207588268634},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"equity@2010Q2"}],"scale":100,"value":5.27435960237494},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"equity@2010Q3"}],"scale":100,"value":6.445319390642309},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":867090500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1046"}],"scale":100,"value":7.6196198666690504},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":867090500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1047"}],"scale":100,"value":7.6196198666690504},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"equity@2011Q1"}],"scale":100,"value":10.036085094629618},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":822725500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1048"}],"scale":100,"value":13.193100250326506},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":821144000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1049"}],"scale":100,"value":16.085850959149674},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":817438000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1050"}],"scale":100,"value":18.340473528267587},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":817438000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1051"}],"scale":100,"value":18.340473528267587},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":827819500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1052"}],"scale":100,"value":20.72323737239821},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":812995000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1053"}],"scale":100,"value":22.196323470624048},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":813911000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1054"}],"scale":100,"value":23.82901816046226},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":85906000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":5.8589876321931245},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":821258000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1056"}],"scale":100,"value":25.563464830783992},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":821258000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1057"}],"scale":100,"value":25.563464830783992},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":835102000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1058"}],"scale":100,"value":26.041250050891986},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":835555500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1059"}],"scale":100,"value":28.15264814844735},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":867328000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1060"}],"scale":100,"value":28.12419292355372},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":880827000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1061"}],"scale":100,"value":28.63161551587315},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":880827000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1062"}],"scale":100,"value":28.63161551587315},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":893335000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1063"}],"scale":100,"value":28.86744614282436},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":918656000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1064"}],"scale":100,"value":29.38357774836283},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":935683500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1065"}],"scale":100,"value":30.860862674184165},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":949750500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1066"}],"scale":100,"value":32.21140710112814},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":949750500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1067"}],"scale":100,"value":32.21140710112814},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":958384500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1068"}],"scale":100,"value":33.62940448223025},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":995118000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1069"}],"scale":100,"value":33.85176431337791},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":16390000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":0.31216675151735096},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":107963000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":8.386322502466271},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":148626000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":11.359127135769032},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":55727000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":3.7611243620322643},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":274161000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":4.72669294245045},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":38161000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":2.598584979537355},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-408059000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-26.90998657992528},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-362235000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-23.33789909621089},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-233299000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-15.175053743857259},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-965432000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-15.893370771127246},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-108311000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-7.1886670856864505},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":472255000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":42.609755613420596},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":522669000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":43.92556666669467},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":465831000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":35.72088037138654},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1352444000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":26.471794871794874},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":416454000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":29.781175360059486},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":282246000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":17.857104444504902},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":120889000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":7.058939626268423},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-42891000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-2.4233339755480032},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":776698000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":12.020501918766136},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-98499000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-5.42743854258847},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-223349000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-11.989787564814126},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-269643000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-14.706824001679886},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-254134000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-14.715122991778928},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-845625000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-11.682901495991649},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-240398000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-14.006473095287342},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-166954000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-10.183363241226784},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-98808000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-6.318406560379386},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-90520000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-6.145732341543031},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-596680000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-9.33403853286585},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-124030000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-8.403475216083066},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-102781000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-6.979920191453582},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-110527000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-7.544484520178784},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-79993000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-5.786647877705853},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-417331000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-7.200530311670262},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-51728000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-3.8262987024995088},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-33378000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-2.4368074887040847}},"quality":[]}