{"schemaVersion":2,"ticker":"RH","company":{"ticker":"RH","name":"RH","exchange":"NYSE","cik":1528849,"sic":"5712","sicDescription":"Retail-Furniture Stores","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:49.374Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[772752000,958084000,1193046000,1550961000,1867422000,2109006000,2134871000,2440174000,2505653000,2647437000,2848626000,3758820000,3590477000,3029126000,3180753000,3439536000],"costOfRevenue":[501132000,601735000,756597000,994081000,1176648000,1356314000,1455084000,1600876000,1520076000,1552426000,1523095000,1903409000,1778492000,1640107000,1765821000,1923779000],"grossProfit":[271620000,356349000,436449000,556880000,690774000,752692000,679787000,839298000,985577000,1095011000,1325531000,1855411000,1811985000,1389019000,1414932000,1515757000],"operatingExpenses":[278236000,332306000,507885000,503129000,525748000,567431000,632549000,723132000,733818000,733255000,865700000,928679000,1089828000,1030548000,1096845000,1129889000],"operatingIncome":[-3216000,26843000,-69036000,54851000,165726000,185561000,53036000,117115000,261736000,362831000,466858000,927181000,722157000,366071000,322587000,387268000],"pretaxIncome":[-6366000,21709000,-74812000,49118000,148175000,149884000,8554000,22533000,160964000,269182000,376413000,822104000,437284000,155822000,77211000,166938000],"interestExpense":[3150000,5134000,5776000,5733000,17551000,35677000,44482000,56002000,67769000,87177000,69250000,66883000,151730000,237899000,234502000,228177000],"netIncome":[-7051000,20588000,-12789000,18195000,91002000,91103000,5401000,-2599000,135731000,220375000,271815000,688546000,528642000,127561000,72412000,124787000],"dilutedEps":[-70510,43991,-1.36,0.45,2.2,2.16,0.13,-0.1,5.12,9.07,9.96,22.13,19.9,5.91,3.62,6.31],"cash":[13364000,8512000,8354000,13389000,145686000,331467000,87023000,17907000,5803000,47658000,100446000,2177889000,1508101000,123688000,30413000,41191000],"currentAssets":[null,322878000,492758000,613815000,884340000,1295247000,1138257000,644930000,703967000,596952000,801484000,3091442000,2512664000,1101902000,1291331000,1107662000],"totalAssets":[null,586810000,789613000,1025103000,1525999000,2067944000,2192520000,1732866000,2423018000,2445694000,2898313000,5540470000,5309289000,4143897000,4554689000,4835710000],"currentLiabilities":[null,161974000,219424000,317448000,344296000,434125000,416169000,519335000,992586000,982912000,921632000,1063758000,885973000,872868000,905126000,930606000],"totalLiabilities":[null,336347000,338002000,479831000,823083000,1181784000,1272651000,1740202000,2461708000,2427043000,2451287000,4370193000,4524628000,4441291000,4718278000,4775110000],"totalDebt":[null,null,null,null,null,null,null,85532000,null,53062000,37361000,14754000,2431934000,2413581000,2596163000,2398669000],"equity":[215804000,250463000,451611000,545272000,702916000,886160000,923829000,-8155000,-38690000,18651000,447026000,1170277000,784661000,-297394000,-163589000,60600000],"operatingCashFlow":[-11810000,17121000,-3864000,87521000,79243000,126704000,80512000,474505000,249603000,339188000,500770000,662114000,403687000,202214000,17095000,452241000],"capex":[39907000,25593000,49368000,93868000,110812000,119800000,170353000,68432000,79992000,93623000,111126000,185383000,173642000,269356000,230788000,202945000],"depreciationAndAmortization":[31263000,29186000,26748000,27654000,34463000,44595000,56995000,83176000,91372000,100739000,100040000,96022000,108588000,118989000,130191000,148500000],"dilutedShares":[100,468,9428828,40416630,41378210,42256559,40926840,27053616,26533225,24299034,27302268,31113395,26561988,21600478,19991599,19791251],"sharesOutstanding":[null,1000,37967635,39124764,39892540,40583275,40828633,21517338,20477813,19236681,20995387,21506967,22045385,18315613,18726116,18818976],"totalCosts":[775968000,931241000,1262082000,1496110000,1701696000,1923445000,2081835000,2323059000,2243917000,2284606000,2381768000,2831639000,2868320000,2663055000,2858166000,3052268000],"ebitda":[28047000,56029000,-42288000,82505000,200189000,230156000,110031000,161711000,320105000,457098000,545703000,985009000,697602000,512710000,441904000,543615000],"debtToCapital":[null,null,null,null,null,null,null,110.53930754617005,null,73.99216320611326,7.713047625142706,1.245030720715323,75.60585028578357,114.0532949120281,106.7249341643872,97.53585313359376],"capexOutflow":[-39907000,-25593000,-49368000,-93868000,-110812000,-119800000,-170353000,-68432000,-79992000,-93623000,-111126000,-185383000,-173642000,-269356000,-230788000,-202945000],"ebit":[-3216000,26843000,-69036000,54851000,165726000,185561000,53036000,78535000,228733000,356359000,445663000,888987000,589014000,393721000,311713000,395115000],"freeCashFlow":[-51717000,-8472000,-53232000,-6347000,-31569000,6904000,-89841000,406073000,169611000,245565000,389644000,476731000,230045000,-67142000,-213693000,249296000],"grossMargin":[35.14969873905211,37.193920366063935,36.582747018974956,35.90548053755059,36.99078194430611,35.68941956542561,31.842064461974516,34.395006257750474,39.334137647950456,41.36117308929353,46.53229311253917,49.361528351982805,50.46641435107369,45.85543816929372,44.484183462217906,44.068647631541],"operatingMargin":[-0.41617491769675136,2.8017376346959137,-5.786532958494475,3.536581513010321,8.874587532973264,8.798505077747526,2.4842718834065383,4.799452825905038,10.44581991201495,13.70499090252195,16.388883623192374,24.66681032877339,20.113121459906303,12.085037070098767,10.141843770956124,11.25930939522075],"netMargin":[-0.9124531544402344,2.1488721239473785,-1.0719620199053517,1.1731436186983424,4.873135263480885,4.319712698778477,0.25298952489401,-0.10650879814308324,5.416991099725301,8.324088542994602,9.541968654361789,18.318142395751856,14.723447608771759,4.211148694375869,2.276567844155142,3.628018430392937],"currentRatio":[null,1.9933940015064147,2.245688712264839,1.9335922733802071,2.5685456700048794,2.9835807659084366,2.7350835838325294,1.241838119903338,0.7092251956001797,0.6073300559968746,0.8696356029304538,2.906151587109098,2.836050308530847,1.262392480879125,1.4266864502842698,1.1902588205964715],"netDebt":[null,null,null,null,null,null,null,67625000,null,5404000,-63085000,-2163135000,923833000,2289893000,2565750000,2357478000],"fcfMargin":[-6.692574072923783,-0.884264845253652,-4.461856458175125,-0.4092301482758109,-1.6905123748140485,0.32735800656802305,-4.208263637475051,16.641149360660346,6.769133635024483,9.275574829542686,13.678313685264404,12.682996259464407,6.407087414847664,-2.216546951166772,-6.718314814133635,7.247954375241311],"returnOnAssets":[null,3.5084610010054362,-1.8582950154131397,2.0052724503448474,7.1343286156335575,5.069807729282296,0.25354045944291514,-0.13242009830370824,6.531991749529101,9.052702234184318,10.17270374084465,16.318608974777522,9.744769446031015,2.698793824642824,1.664914274572902,2.6577571410969862],"returnOnEquity":[-3.2278664997264714,8.830991685021672,-3.643205701963041,3.650378228939605,14.581457280473774,11.466160208825759,0.5967992070670043,-0.5676692796781387,-579.4898068096916,-2199.461050950646,116.73971443726016,85.1474337214486,54.08273817379374,52.357742264507955,-31.41634290201591,-242.33073435027043],"revenueGrowth":[null,23.983373708511913,24.52415445827296,30.000100582877785,20.40418811304734,12.936765230355007,1.2264071320802206,14.300770397836683,2.6833742183959064,5.658564853154058,7.599387634153332,31.95203582358652,-4.4786129689636685,-15.634440772075687,5.0056352888588895,8.135903668093691]}},"quarterly":{"keys":["2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[184760000,235623000,232459000,305242000,217914000,292906000,284171000,398055000,301337000,382098000,395832000,471694000,366254000,433766000,484675000,582727000,422445000,506942000,532411000,647208000,455456000,543381000,549328000,586706000,562080000,615326000,592473000,670295000,557406000,640798000,636558000,670891000,598421000,706514000,677526000,664976000,482895000,709282000,844013000,812436000,860792000,988859000,1006428000,902741000,957292000,991620000,869066000,772499000,739162000,800479000,751225000,738260000,726960000,829655000,811732000,812406000,813952000,899151000,883810000,842623000,800328000,922150000],"costOfRevenue":[121576000,144377000,148066000,187716000,142646000,178779000,182291000,252881000,199460000,242872000,255032000,296717000,241905000,265857000,304302000,364584000,279027000,312679000,341661000,422947000,327981000,363542000,373509000,390052000,391824000,409513000,378148000,411622000,348073000,372454000,386537000,413012000,365607000,411556000,393360000,381903000,283241000,376863000,435683000,427308000,453815000,501183000,501174000,447237000,458709000,468402000,448288000,403093000,391617000,420406000,410775000,417309000,410922000,454898000,450392000,449609000,458619000,489892000,494074000,481194000,469069000,477297000],"grossProfit":[63184000,91246000,84393000,117526000,75268000,114127000,101880000,145174000,101877000,139226000,140800000,174977000,124349000,167909000,180373000,218143000,143418000,194263000,190750000,224261000,127475000,179839000,175819000,196654000,170256000,205813000,214325000,258673000,209333000,268344000,250021000,257879000,232814000,294958000,284166000,283073000,199654000,332419000,408330000,385128000,406977000,487676000,505254000,455504000,498583000,523218000,420778000,369406000,347545000,380073000,340450000,320951000,316038000,374757000,361340000,362797000,355333000,409259000,389736000,361429000,331259000,444853000],"operatingExpenses":[null,null,88496000,90615000,77365000,94465000,99886000,233769000,101366000,167006000,116940000,116717000,119571000,118974000,143685000,142818000,126389000,137840000,145874000,157028000,138950000,161133000,161407000,169544000,163360000,193690000,172192000,193890000,161186000,188242000,215357000,169033000,164181000,190977000,196004000,182093000,168344000,198735000,297109000,201512000,219089000,238688000,232715000,237738000,293295000,288804000,250528000,257201000,255905000,228733000,289214000,256696000,261375000,278630000,259872000,292468000,299422000,281583000,283806000,264878000,297016000,337280000],"operatingIncome":[null,null,-4103000,null,-2097000,19662000,1994000,-88595000,511000,-27780000,23860000,58260000,4778000,48935000,36688000,75325000,17029000,56423000,44876000,67233000,-11475000,22015000,15386000,27110000,6896000,12123000,43162000,54934000,48147000,81823000,42228000,89538000,68633000,103981000,89237000,100980000,35453000,136568000,111221000,183616000,187888000,248988000,272539000,217766000,205288000,234414000,170250000,112205000,99240000,151340000,51236000,64255000,54663000,96127000,101468000,70329000,55911000,128876000,105930000,96551000,34243000,107573000],"pretaxIncome":[null,null,-5701000,25263000,-3672000,18183000,450000,-89773000,-329000,-28971000,21695000,56723000,2722000,44589000,31478000,69386000,11380000,49017000,33873000,55614000,-22003000,11106000,4295000,15156000,-5283000,-2279000,19367000,10728000,33049000,65439000,24533000,37943000,47515000,80422000,60816000,80429000,-4635000,117302000,95565000,168181000,174475000,232241000,240803000,182799000,38660000,181493000,136844000,82342000,60077000,107104000,-8709000,8225000,-3274000,37528000,43851000,10486000,2961000,72092000,48084000,43801000,-19157000,58436000],"interestExpense":[null,null,1598000,1648000,1575000,1479000,1544000,1178000,840000,1191000,2165000,1537000,2056000,4346000,5210000,5939000,5649000,7406000,11003000,11619000,10528000,10909000,11091000,11954000,12179000,14402000,18915000,10506000,15098000,15467000,17695000,19509000,21118000,24513000,21564000,19982000,19629000,19418000,15656000,14547000,13308000,13581000,13223000,26771000,20855000,26264000,31417000,73194000,39816000,44422000,54640000,99021000,56772000,59262000,57590000,null,null,null,null,null,null,null],"netIncome":[-6218000,7582000,-4830000,24054000,-3728000,17616000,1685000,-28362000,-161000,-17835000,9549000,26642000,1795000,27253000,19429000,42525000,7156000,29935000,20710000,33302000,-13470000,6918000,2517000,9436000,-3370000,-7862000,13151000,261000,25461000,62906000,20114000,27250000,35722000,63757000,52463000,68433000,-3212000,98423000,46411000,130193000,130656000,226746000,184099000,147045000,200711000,122275000,98760000,106896000,41890000,76477000,-2187000,11381000,-3625000,28952000,33168000,13917000,8039000,51708000,36265000,28775000,-13697000,60167000],"dilutedEps":[-62180,75820,-4830,24054,-3728,17616,1685,-0.79,0,-0.46,0.23,0.65,0.04,0.66,0.47,1.02,0.17,0.71,0.49,0.79,-0.33,0.17,0.06,0.23,-0.09,-0.28,0.56,0.01,1.01,2.29,0.73,1.06,1.43,2.86,2.17,2.66,-0.17,3.71,1.64,4.31,4.19,7.09,5.88,4.909953271554985,7.22,4.54,3.78,4.206043583164765,1.76,3.36,-0.12,0.5820450845725044,-0.2,1.45,1.66,0.6913483104113134,0.4,2.62,1.83,1.4693864716500011,-0.73,3.06],"cash":[null,null,9959000,8512000,10205000,10102000,15568000,8354000,9669000,15012000,8197000,13389000,10942000,181493000,157127000,145686000,103767000,304948000,226979000,331467000,234668000,37163000,47135000,87023000,80150000,21637000,22162000,17907000,20796000,22199000,7755000,5803000,37550000,11555000,38253000,47658000,17208000,17387000,89884000,100446000,229527000,291461000,2198961000,2177889000,2243255000,2085081000,2150466000,1508101000,1516689000,417047000,380695000,123688000,101787000,78333000,87012000,30413000,46084000,34560000,43086000,41191000,53803000,125492000],"currentAssets":[null,null,null,322878000,null,null,460345000,492758000,551438000,577403000,603562000,613815000,661666000,901933000,918262000,884340000,934382000,1294760000,1297713000,1295247000,1241947000,1148650000,1143513000,1138257000,914670000,742116000,688995000,644930000,650131000,692502000,694038000,703967000,822065000,657622000,559479000,596952000,625721000,621439000,734900000,801484000,989408000,1137816000,3013839000,3091442000,3399061000,3251318000,3266457000,2512664000,2475844000,1356526000,1286880000,1101902000,1116026000,1219283000,1277751000,1291331000,1279933000,1201666000,1124400000,1107662000,1123881000,1159162000],"totalAssets":[null,null,null,586810000,null,null,742232000,789613000,859622000,929364000,992098000,1025103000,1099956000,1366728000,1452323000,1525999000,1602302000,1996988000,2059110000,2067944000,2048520000,2088127000,2148010000,2192520000,1948386000,1819409000,1801566000,1732866000,1748961000,1814107000,1843325000,2423018000,2545832000,2387808000,2362013000,2445694000,2429893000,2506409000,2679250000,2898313000,3237317000,3467152000,5420025000,5540470000,5887937000,5831447000,5883715000,5309289000,5319830000,4212831000,4240619000,4143897000,4186539000,4376396000,4464222000,4554689000,4650256000,4697021000,4793741000,4835710000,4947677000,5131100000],"currentLiabilities":[null,null,null,161974000,null,null,229585000,219424000,255181000,297006000,310943000,317448000,302684000,362686000,377003000,344296000,353072000,426686000,429131000,434125000,404449000,404735000,411130000,416169000,443921000,495749000,469757000,519335000,496496000,836945000,865073000,992586000,1011610000,924957000,903706000,982912000,968935000,784980000,882585000,921632000,1016172000,1229000000,1096310000,1063758000,1361530000,958903000,935176000,885973000,851503000,872666000,934974000,872868000,936491000,1010554000,896267000,905126000,934094000,953901000,946247000,930606000,996857000,1033074000],"totalLiabilities":[null,null,null,336347000,null,null,474994000,338002000,404572000,429991000,483189000,479831000,557729000,752475000,813968000,823083000,883793000,1194710000,1219800000,1181784000,1168992000,1195169000,1245832000,1272651000,1325608000,1866193000,1826842000,1740202000,1740319000,1668046000,1811305000,2461708000,2793205000,2565726000,2425233000,2427043000,2410761000,2377918000,2382381000,2451287000,2642855000,2630294000,4398650000,4370193000,4546147000,4611203000,4589768000,4524628000,4480444000,4497413000,4573833000,4441291000,4476460000,4611113000,4647231000,4718278000,4761024000,4737921000,4790395000,4775110000,4890750000,5010753000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176363000,85457000,85532000,85608000,null,null,null,null,null,null,53062000,null,null,null,37361000,null,null,null,14754000,null,null,2436788000,2431934000,2426447000,2422114000,2417777000,2413581000,2409234000,2429882000,2590526000,2596163000,2576797000,2522426000,2448050000,2398669000,2404283000,2369893000],"equity":[null,null,null,250463000,null,null,267238000,451611000,455050000,499373000,508909000,545272000,542227000,614253000,638355000,702916000,718509000,802278000,839310000,886160000,879528000,892958000,902178000,923829000,622778000,-46784000,-25276000,-8155000,5226000,141509000,25170000,-38690000,-247373000,-177918000,-63220000,18651000,19132000,128491000,296869000,447026000,594462000,806343000,1007804000,1170277000,1341790000,1220244000,1293947000,784661000,839386000,-284582000,-333214000,-297394000,-289921000,-234717000,-183009000,-163589000,-110768000,-40900000,3346000,60600000,56927000,120347000],"operatingCashFlow":[null,null,null,65445000,-8967000,4334000,-15386000,16155000,-19623000,51052000,-974000,57066000,-57219000,27494000,6967000,102001000,-14379000,27999000,-31250000,144334000,-90350000,16701000,54664000,97830000,123948000,190408000,75732000,84417000,-3234000,52254000,47696000,152887000,38824000,58309000,113864000,128191000,-16868000,145143000,218988000,153507000,190875000,125843000,216964000,128432000,135949000,56567000,143505000,67666000,86738000,161617000,67817000,-113958000,56130000,11176000,-31437000,-18774000,86641000,137678000,131856000,96066000,52501000,145217000],"capex":[null,null,null,5756000,6193000,7324000,12120000,23427000,9737000,20879000,27006000,36246000,16515000,22285000,31061000,40699000,29227000,17034000,30590000,42781000,45440000,25723000,33153000,66037000,21173000,35524000,47536000,null,17674000,25242000,30362000,6714000,7916000,17367000,39331000,29009000,16632000,30899000,24224000,39371000,50251000,31887000,71636000,31609000,29364000,33194000,47117000,63967000,34190000,47406000,50244000,137516000,66261000,49079000,64557000,50891000,52565000,57000000,48962000,41387000,39220000,45639000],"depreciationAndAmortization":[null,null,null,6830000,6424000,6468000,6593000,7263000,6630000,6598000,6731000,7695000,7640000,8338000,9017000,9468000,9979000,10895000,11231000,12490000,12554000,13658000,15036000,15747000,16020000,16526000,18546000,32084000,22745000,21354000,22995000,26438000,27189000,25321000,23435000,24794000,24870000,25342000,26476000,23352000,23886000,22670000,24819000,24647000,24758000,26970000,28032000,28828000,27770000,28136000,28454000,34629000,30827000,32257000,32998000,34109000,35236000,34629000,38376000,40259000,38747000,40931000],"dilutedShares":[100,100,1000,1000,1000,1000,1000,35692064,38076026,38712000,41053211,41119175,40787726,41262629,41392831,41777509,41959718,42243910,42413657,42225070,40588081,40820495,40926450,41000760,37609516,28398307,23535617,25666174,25230228,27496561,27703319,25702791,24933987,22324112,24170172,25767864,19242641,26564705,28286124,30179506,31210011,31979098,31291079,29973392,27808082,26934914,26098265,25406691,23758788,22727560,18371545,19778473,18324454,19961610,19981011,20086072,19913234,19737331,19807541,19706897,18845313,19669307],"sharesOutstanding":[null,null,null,1000,null,null,32188891,37967635,38108092,38912765,38905743,39124764,39373425,39486480,39523759,39892540,39954426,40190839,40394858,40583275,40605725,40694088,40760465,40828633,33075569,21151991,21305261,21517338,21612197,22229439,21209940,20477813,18357816,18591763,18928309,19236681,19264127,19485826,19844455,20995387,21020538,21407717,21465133,21506967,24661781,23715191,23609536,22045385,22051251,18397853,18218397,18315613,18342797,18482697,18600291,18726116,18732265,18744120,18776949,18818976,18900769,18931251],"totalCosts":[null,null,236562000,278331000,220011000,273244000,282177000,486650000,300826000,409878000,371972000,413434000,361476000,384831000,447987000,507402000,405416000,450519000,487535000,579975000,466931000,521366000,533942000,559596000,555184000,603203000,549311000,615361000,509259000,558975000,594330000,581353000,529788000,602533000,588289000,563996000,447442000,572714000,732792000,628820000,672904000,739871000,733889000,684975000,752004000,757206000,698816000,660294000,639922000,649139000,699989000,674005000,672297000,733528000,710264000,742077000,758041000,770275000,777880000,746072000,766085000,814577000],"ebitda":[null,null,null,33741000,4327000,26130000,8587000,-81332000,7141000,-21182000,30591000,65955000,12418000,57273000,45705000,84793000,27008000,67318000,56107000,79723000,1079000,35673000,30422000,42857000,22916000,28649000,56828000,53318000,70892000,102260000,65223000,83890000,95822000,130256000,105815000,125205000,39864000,162062000,137697000,206080000,211669000,268492000,278845000,234217000,84273000,234727000,196293000,184364000,127663000,179662000,74385000,141875000,84325000,129047000,134439000,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136.10461571705292,141.99996676691978,110.53930754617005,94.24664773102582,null,null,null,null,null,null,73.99216320611326,null,null,null,7.713047625142706,null,null,null,1.245030720715323,null,null,65.31656630663932,75.60585028578357,74.29795093625424,113.31357846338675,115.98483710974435,114.0532949120281,113.67995194669216,110.69245364243689,107.60156626100668,106.7249341643872,104.4917557741616,101.6481793863937,99.8635063449561,97.53585313359376,97.68703198833094,95.16725295553842],"capexOutflow":[null,null,null,-5756000,-6193000,-7324000,-12120000,-23427000,-9737000,-20879000,-27006000,-36246000,-16515000,-22285000,-31061000,-40699000,-29227000,-17034000,-30590000,-42781000,-45440000,-25723000,-33153000,-66037000,-21173000,-35524000,-47536000,null,-17674000,-25242000,-30362000,-6714000,-7916000,-17367000,-39331000,-29009000,-16632000,-30899000,-24224000,-39371000,-50251000,-31887000,-71636000,-31609000,-29364000,-33194000,-47117000,-63967000,-34190000,-47406000,-50244000,-137516000,-66261000,-49079000,-64557000,-50891000,-52565000,-57000000,-48962000,-41387000,-39220000,-45639000],"ebit":[null,null,-4103000,26911000,-2097000,19662000,1994000,-88595000,511000,-27780000,23860000,58260000,4778000,48935000,36688000,75325000,17029000,56423000,44876000,67233000,-11475000,22015000,15386000,27110000,6896000,12123000,38282000,21234000,48147000,80906000,42228000,57452000,68633000,104935000,82380000,100411000,14994000,136720000,111221000,182728000,187783000,245822000,254026000,209570000,59515000,207757000,168261000,155536000,99893000,151526000,45931000,107246000,53498000,96790000,101441000,null,null,null,null,null,null,null],"freeCashFlow":[null,null,null,59689000,-15160000,-2990000,-27506000,-7272000,-29360000,30173000,-27980000,20820000,-73734000,5209000,-24094000,61302000,-43606000,10965000,-61840000,101553000,-135790000,-9022000,21511000,31793000,102775000,154884000,28196000,null,-20908000,27012000,17334000,146173000,30908000,40942000,74533000,99182000,-33500000,114244000,194764000,114136000,140624000,93956000,145328000,96823000,106585000,23373000,96388000,3699000,52548000,114211000,17573000,-251474000,-10131000,-37903000,-95994000,-69665000,34076000,80678000,82894000,54679000,13281000,99578000],"grossMargin":[34.19787832864256,38.72542154203961,36.30446659410907,38.50256517779336,34.54023146745964,38.96369483725154,35.85165270207023,36.470839456858975,33.80832755353641,36.43724908269606,35.57064613270276,37.095447472301956,33.95157459031164,38.70958074169022,37.215247330685514,37.43485371366008,33.94950822000497,38.32055738131778,35.827584328648356,34.650529659707544,27.98843356987283,33.09629891365359,32.00619666210351,33.51832093075578,30.290350128095646,33.447798402797865,36.174644245391775,38.59091892375745,37.55485229796594,41.87653519517851,39.27701796222811,38.43828580201553,38.904717581769354,41.74835884356148,41.94171146199556,42.568904742426795,41.34521997535696,46.86697251586816,48.37958657034903,47.40410321551482,47.279365979237724,49.31704115551357,50.202697063277256,50.45788326884455,52.082645629546676,52.763962001573184,48.417266352613034,47.819608827972594,47.01878613889783,47.48069593330993,45.31931179074179,43.473979356866145,43.47391878507758,45.170221357070105,44.514692041215575,44.65710494506441,43.655276969649314,45.51615913233706,44.09726072345867,42.89332239922243,41.390404933977074,48.24085018706285],"operatingMargin":[null,null,-1.7650424375911453,null,-0.9623062308984277,6.712733778072145,0.701690179504594,-22.2569745386944,0.16957758257366337,-7.270386131306628,6.027809777885568,12.351227702705568,1.304559131094814,11.281428235500247,7.5696085005416,12.92629310122922,4.031057297399662,11.130070106639419,8.428826602004841,10.388159602477101,-2.5194530316869246,4.051485053765222,2.80087670754085,4.620712929474047,1.2268716196982636,1.9701751591839123,7.285057715710251,8.195496012949523,8.637689583535161,12.768922499758114,6.633802418632709,13.34613223310493,11.469015960335618,14.717471982154635,13.171007459492328,15.185510454512643,7.341761666614896,19.254400929390567,13.17764062875809,22.60067254528357,21.827340402791847,25.179322835712675,27.079830847313467,24.122755031620365,21.44465847411239,23.63949900163369,19.589996617057853,14.524937896359734,13.426014865482806,18.906179924770043,6.820326799560718,8.70357326687075,7.51939584021129,11.586382291434392,12.500184790053861,8.656878457323062,6.869078274885989,14.333076424315827,11.985607766375125,11.458386490755652,4.27862076548615,11.665455728460662],"netMargin":[-3.3654470664646023,3.2178522470217255,-2.077785760069518,7.880304807333198,-1.710766632708316,6.014216164912976,0.592952834736831,-7.125146022534574,-0.05342855341361997,-4.667650707410141,2.4123870733038255,5.648153251896357,0.490097036482878,6.282880631492556,4.008665600660236,7.297585318682677,1.693948324633976,5.905014774865764,3.8898520128246785,5.145486458758235,-2.9574755849083116,1.2731398411059642,0.4581961960795736,1.6083012616199595,-0.59955878166809,-1.2776967006107331,2.2196792090103683,0.03893807950230869,4.567765686052895,9.816822149881867,3.159806333437016,4.061762641025144,5.969376074703261,9.024166541639655,7.7433190755779115,10.291048097976468,-0.6651549508692366,13.876427147453342,5.4988489513787115,16.025016124347026,15.178579726577384,22.93006384125543,18.292316986411347,16.28872511606319,20.966538945274795,12.330832375305057,11.363924028784925,13.837687815777109,5.667228564238962,9.553904599620978,-0.29112449665546275,1.541597811069271,-0.4986519203257401,3.4896432854620296,4.086077670955438,1.7130597262944882,0.9876503774178329,5.750758215249719,4.103257487469026,3.4149317072997056,-1.7114233164402595,6.524643496177411],"currentRatio":[null,null,null,1.9933940015064147,null,null,2.0051179301783653,2.245688712264839,2.160968097154569,1.9440785708032835,1.9410695851008062,1.9335922733802071,2.1859959561787212,2.486815041109941,2.4356888406723556,2.5685456700048794,2.6464347215298862,3.0344562512011173,3.02404860054389,2.9835807659084366,3.070713489216193,2.8380298219822846,2.7813903144990637,2.7350835838325294,2.0604341763511975,1.4969591466649455,1.4667051262674107,1.241838119903338,1.309438545325642,0.8274163774202606,0.8022883617914326,0.7092251956001797,0.8126303615029508,0.7109757534674584,0.6190940416462877,0.6073300559968746,0.645782224813842,0.7916622079543428,0.8326676750681238,0.8696356029304538,0.9736619391205426,0.925806346623271,2.7490755352044585,2.906151587109098,2.496500995203925,3.3906641234827712,3.492879415211682,2.836050308530847,2.907616297300186,1.5544618445086666,1.3763805196722048,1.262392480879125,1.1917103314393838,1.206549080999135,1.4256365569634941,1.4266864502842698,1.3702400400816193,1.2597386940573498,1.1882732521212749,1.1902588205964715,1.1274244951883772,1.122051276094452],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154726000,63295000,67625000,64812000,null,null,null,null,null,null,5404000,null,null,null,-63085000,null,null,null,-2163135000,null,null,286322000,923833000,909758000,2005067000,2037082000,2289893000,2307447000,2351549000,2503514000,2565750000,2530713000,2487866000,2404964000,2357478000,2350480000,2244401000],"fcfMargin":[null,null,null,19.554648442874832,-6.956872894811715,-1.0208053095532355,-9.679383188291556,-1.8268832196555753,-9.743244274682498,7.896665253416662,-7.068655389154994,4.413878489020425,-20.13193029973734,1.2008778926886847,-4.97116624542219,10.519848917245984,-10.322290475683225,2.1629693337699383,-11.615086840805319,15.690937071235215,-29.81407644207124,-1.660345135365425,3.915875396848513,5.418898051153389,18.284763734699684,25.1710475422784,4.75903543283829,null,-3.7509463479044,4.215368961825724,2.7230825784924546,21.78789102849792,5.164925696123632,5.794931169092191,11.000758642472762,14.915124756382186,-6.937325919713396,16.106992705299163,23.075947882319348,14.048614290848757,16.336583053745855,9.501455718155976,14.439979809782717,10.725446168945467,11.134011357036307,2.3570520965692503,11.0909873358295,0.4788355713081829,7.1091316923759615,14.267832135508865,2.3392458983660025,-34.0630672120933,-1.3936117530538132,-4.568525471430896,-11.825824286833587,-8.575145924574658,4.186487655291712,8.972686456446137,9.37916520519116,6.489141644602628,1.6594446277026418,10.798460120370873],"returnOnAssets":[null,null,null,3.5084610010054362,null,null,5.33889673309693,-1.8582950154131397,-1.0727971131497334,-4.806835642439346,-4.244751575536374,2.0052724503448474,2.056667302858064,5.682612020772687,6.146158947251721,7.1343286156335575,7.132035505122013,5.889022735569828,5.714248285529013,5.069807729282296,3.8608839324404203,2.3235575987456905,1.3913080682271957,0.25354045944291514,0.7756499652481195,0.036903050925186615,0.574998430211243,0.11107187930053247,1.6774730637941204,5.602232107963746,5.9668176634088645,6.531991749529101,6.7985581610103205,6.9893370046752485,8.52212117075964,9.052702234184318,7.293047746810766,8.831116397168332,8.333427555753389,10.17270374084465,14.31685079607073,17.8789837418585,16.586521633109136,16.318608974777522,16.626408426549002,14.069431319707409,10.063766505599032,9.744769446031015,6.599369883403179,6.451892311224361,4.406729371038135,2.698793824642824,1.7261269786603066,0.8038208793410628,1.6054514953231198,1.664914274572902,1.9028618407465603,2.3548350086852614,2.3747988623415326,2.6577571410969862,2.147358186392841,2.2692028313448724],"returnOnEquity":[null,null,null,8.830991685021672,null,null,14.828355248879276,-3.643205701963041,-2.026590484562136,-8.945818055842025,-9.48505888704073,3.650378228939605,4.041204199033969,11.716500871926481,13.095329409795827,14.581457280473774,15.286784862175745,13.984162718641526,13.5789911786501,11.466160208825759,8.820446585404468,5.599220403530836,3.361148626921345,0.5967992070670043,2.063627516631099,0.17041412286361907,2.5897990881535224,0.4761519929581926,9.876051744893346,214.89363948271313,-205173.5849056604,-579.4898068096916,-120.58129978897117,-806.630228789585,-941.8764783180027,-2199.461050950646,-158.99071595375065,-874.4491876909381,179.80389387500054,116.73971443726016,132.23173629468346,114.24616562940587,102.96741022463101,85.1474337214486,78.35767245172633,64.55484023138409,49.422461421761085,54.08273817379374,33.91023924708506,69.2606945670552,46.43870877756879,52.357742264507955,29.8639585778894,-13.295230685982448,-27.07202120014025,-31.41634290201591,-41.9657140575359,-77.52206866775272,-122.37244173814308,-242.33073435027043,-382.79749633179176,280.71544551713725],"revenueGrowth":[null,null,null,null,17.944360251136615,24.311293888966688,22.245643317746342,30.406366096408743,38.28253347650907,30.450724805910422,39.29359434988089,18.4997048146613,21.542990074235814,13.522185407931996,22.444622971361582,23.539201261834997,15.342085001119443,16.869925259241157,9.849074121834223,11.065387394097058,7.8142716803370815,7.188001783241482,3.1774324722817493,-9.348153916515244,23.410384318133914,13.24024947504605,7.854141787784341,14.247169792025316,-0.8315542271562726,4.13959429635673,7.440845405613428,0.08891607426579906,7.358191336297071,10.255337875586367,6.435862875024734,-0.8816633402445428,-19.305138021560076,0.3917827530664608,24.572783922683406,22.175236399509156,78.2565568084159,39.41690329093366,19.243187012522323,11.115337085013465,11.210606046524596,0.2792106862555821,-13.64846764994615,-14.4273939036778,-22.786150934093254,-19.27562977753575,-13.559499508667926,-4.43223874723463,-1.650788325157404,3.644817665422817,8.054444407467809,10.043345162950711,11.966545614614276,8.37649384382666,8.879531668087504,3.719445695871282,-1.6738087749646136,2.5578573565507856]}},"filings":[{"accn":"0001558370-20-003383","filed":"2020-03-30","form":"10-K"},{"accn":"0001558370-19-005688","filed":"2019-06-13","form":"10-Q"},{"accn":"0001558370-19-008564","filed":"2019-09-11","form":"10-Q"},{"accn":"0001558370-19-011376","filed":"2019-12-05","form":"10-Q"},{"accn":"0001558370-21-003728","filed":"2021-03-30","form":"10-K"},{"accn":"0001558370-20-007289","filed":"2020-06-05","form":"10-Q"},{"accn":"0001558370-20-011113","filed":"2020-09-10","form":"10-Q"},{"accn":"0001558370-20-014317","filed":"2020-12-10","form":"10-Q"},{"accn":"0001558370-22-004753","filed":"2022-03-30","form":"10-K"},{"accn":"0001558370-21-008171","filed":"2021-06-10","form":"10-Q"},{"accn":"0001558370-21-012341","filed":"2021-09-09","form":"10-Q"},{"accn":"0001558370-21-016630","filed":"2021-12-09","form":"10-Q"},{"accn":"0001558370-23-004942","filed":"2023-03-29","form":"10-K"},{"accn":"0001558370-23-004708","filed":"2023-03-27","form":"10-Q/A"},{"accn":"0001558370-23-004709","filed":"2023-03-27","form":"10-Q/A"},{"accn":"0001558370-23-004715","filed":"2023-03-27","form":"10-Q/A"},{"accn":"0001558370-24-004248","filed":"2024-03-28","form":"10-K"},{"accn":"0001558370-23-010531","filed":"2023-05-26","form":"10-Q"},{"accn":"0001558370-23-015560","filed":"2023-09-07","form":"10-Q"},{"accn":"0001558370-23-019631","filed":"2023-12-07","form":"10-Q"},{"accn":"0001558370-25-004329","filed":"2025-04-02","form":"10-K"},{"accn":"0001558370-24-009145","filed":"2024-06-13","form":"10-Q"},{"accn":"0001558370-24-012768","filed":"2024-09-12","form":"10-Q"},{"accn":"0001558370-24-016185","filed":"2024-12-12","form":"10-Q"},{"accn":"0001104659-26-037992","filed":"2026-04-01","form":"10-K"},{"accn":"0001558370-25-008578","filed":"2025-06-12","form":"10-Q"},{"accn":"0001558370-25-012015","filed":"2025-09-11","form":"10-Q"},{"accn":"0001104659-25-120354","filed":"2025-12-11","form":"10-Q"},{"accn":"0001104659-26-073006","filed":"2026-06-11","form":"10-Q"},{"accn":"0001104659-26-106764","filed":"2026-09-10","form":"10-Q"},{"accn":"0001564590-19-010132","filed":"2019-03-29","form":"10-K"},{"accn":"0001193125-13-261444","filed":"2013-06-17","form":"10-Q"},{"accn":"0001193125-12-504866","filed":"2012-12-17","form":"10-Q"},{"accn":"0001193125-13-178723","filed":"2013-04-29","form":"10-K"},{"accn":"0001193125-15-109678","filed":"2015-03-27","form":"10-K"},{"accn":"0001564590-16-015660","filed":"2016-03-30","form":"10-K"},{"accn":"0001564590-17-005503","filed":"2017-03-29","form":"10-K"},{"accn":"0001193125-14-122028","filed":"2014-03-31","form":"10-K"},{"accn":"0001564590-18-007158","filed":"2018-03-29","form":"10-K"},{"accn":"0001193125-13-367887","filed":"2013-09-16","form":"10-Q"},{"accn":"0001193125-13-475026","filed":"2013-12-17","form":"10-Q"},{"accn":"0001193125-14-234803","filed":"2014-06-12","form":"10-Q"},{"accn":"0001193125-14-339123","filed":"2014-09-11","form":"10-Q"},{"accn":"0001193125-14-440126","filed":"2014-12-11","form":"10-Q"},{"accn":"0001193125-15-317418","filed":"2015-09-10","form":"10-Q"},{"accn":"0001564590-15-011427","filed":"2015-12-10","form":"10-Q"},{"accn":"0001564590-16-020449","filed":"2016-06-09","form":"10-Q"},{"accn":"0001564590-16-025059","filed":"2016-09-08","form":"10-Q"},{"accn":"0001564590-16-030014","filed":"2016-12-08","form":"10-Q"},{"accn":"0001564590-17-012053","filed":"2017-06-02","form":"10-Q"},{"accn":"0001564590-17-018396","filed":"2017-09-07","form":"10-Q"},{"accn":"0001564590-17-024608","filed":"2017-12-06","form":"10-Q"},{"accn":"0001564590-18-015468","filed":"2018-06-12","form":"10-Q"},{"accn":"0001564590-18-022623","filed":"2018-09-05","form":"10-Q"},{"accn":"0001564590-18-030436","filed":"2018-12-04","form":"10-Q"},{"accn":"0001193125-15-220742","filed":"2015-06-11","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":2440174000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":2440174000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":557406000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":557406000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":640798000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":640798000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":636558000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":636558000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":2505653000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":1834762000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":670891000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":670891000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":2505653000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":598421000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":598421000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":706514000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":706514000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":677526000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":677526000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":2647437000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":1982461000},"#12":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11","weight":-1}],"rule":"quarter-from-ytd","value":664976000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":664976000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":2647437000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":482895000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":482895000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":709282000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":709282000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":844013000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":844013000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":2848626000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":2036190000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":812436000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":812436000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":2848626000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":860792000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":860792000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":988859000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":988859000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":1006428000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1006428000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":3758820000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":2856079000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":902741000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":902741000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":3758820000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":957292000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":957292000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":991620000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":991620000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":869066000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":869066000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":3590477000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":2817978000},"#30":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":772499000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":772499000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":3590477000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":739162000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":739162000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":800479000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":800479000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":751225000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":751225000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":3029126000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":2290866000},"#36":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":738260000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":738260000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":3029126000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":726960000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":726960000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":829655000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":829655000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":811732000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":811732000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":3180753000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":2368347000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":812406000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":812406000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":3180753000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":813952000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":813952000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":899151000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":899151000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":883810000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":883810000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":3439536000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":2596913000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":842623000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":842623000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":3439536000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":800328000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":800328000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":922150000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":922150000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":2134871000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2017-01-31","end":"2017-04-29","value":562080000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":615326000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":592473000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2017-10-29","end":"2018-02-03","value":670295000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":217914000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2012-07-28","end":"2012-10-27","value":284171000},"#51":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":1193046000},"#52":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":794991000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":398055000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":1193046000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":301337000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":772752000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":232459000},"#53":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":958084000},"#54":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":652842000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":305242000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":958084000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":366254000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":433766000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":484675000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":582727000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":1867422000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":184760000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2011-05-01","end":"2011-07-30","value":235623000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":292906000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":382098000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":395832000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":471694000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":1550961000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":422445000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":506942000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":532411000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":647208000},"revenue@FY2016":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":2109006000},"revenue@2017Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":455456000},"revenue@2017Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":543381000},"revenue@2017Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":549328000},"revenue@2017Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":586706000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":283241000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":376863000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":435683000},"#55":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":1523095000},"#56":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":1095787000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":427308000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":1523095000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":1455084000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":1600876000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":348073000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":372454000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":386537000},"#57":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":1520076000},"#58":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":1107064000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":413012000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":1520076000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":365607000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":411556000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":393360000},"#59":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":1552426000},"#60":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":1170523000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":381903000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":1552426000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":453815000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":501183000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":501174000},"#61":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":1903409000},"#62":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":1456172000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":447237000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":1903409000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":458709000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":468402000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":448288000},"#63":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":1778492000},"#64":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":1375399000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":403093000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":1778492000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":391617000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":420406000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":410775000},"#65":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":1640107000},"#66":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":1222798000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":417309000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":1640107000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":410922000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":454898000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":450392000},"#67":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":1765821000},"#68":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":1316212000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":449609000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":1765821000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":458619000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":489892000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":494074000},"#69":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":1923779000},"#70":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":1442585000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":481194000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":1923779000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":469069000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":477297000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":501132000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":148066000},"#71":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":601735000},"#72":{"kind":"filed","concept":"CostOfGoodsSold","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":414019000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":187716000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":601735000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":142646000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":39,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":178779000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":182291000},"#73":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":756597000},"#74":{"kind":"filed","concept":"CostOfGoodsSold","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":503716000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":252881000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":756597000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":199460000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":42,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":242872000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":255032000},"#75":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":994081000},"#76":{"kind":"filed","concept":"CostOfGoodsSold","filing":43,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":697364000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":296717000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":994081000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":241905000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":265857000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":304302000},"#77":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":1176648000},"#78":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":812064000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":364584000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":1176648000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":279027000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":312679000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":341661000},"#79":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":1356314000},"#80":{"kind":"filed","concept":"CostOfGoodsSold","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":933367000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":422947000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":1356314000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":327981000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":363542000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":373509000},"#81":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":1455084000},"#82":{"kind":"filed","concept":"CostOfGoodsSold","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":1065032000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":390052000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":391824000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":53,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":409513000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":378148000},"#83":{"kind":"filed","concept":"CostOfGoodsSold","filing":38,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":1591107000},"#84":{"kind":"filed","concept":"CostOfGoodsSold","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":1179485000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":411622000},"costOfRevenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"grossProfit@2012Q1","weight":-1}],"rule":"accounting-identity","value":121576000},"costOfRevenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"grossProfit@2012Q2","weight":-1}],"rule":"accounting-identity","value":144377000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":271620000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":63184000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-05-01","end":"2011-07-30","value":91246000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":84393000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":117526000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":356349000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":75268000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":114127000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":101880000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2012-11-02","end":"2013-02-02","value":145174000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":436449000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2013-02-05","end":"2013-05-04","value":101877000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":139226000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":140800000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":174977000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":556880000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":124349000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":167909000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":180373000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":218143000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":690774000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":143418000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":194263000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":190750000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":224261000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":752692000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":127475000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":179839000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":175819000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":196654000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":679787000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-01-31","end":"2017-04-29","value":170256000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":205813000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":214325000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2017-10-29","end":"2018-02-03","value":258673000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":839298000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":209333000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":268344000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":250021000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-11-04","end":"2019-02-02","value":257879000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":985577000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":232814000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":294958000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":284166000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":283073000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":1095011000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":199654000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":332419000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":408330000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":385128000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":1325531000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":406977000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":487676000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":505254000},"#85":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":1855411000},"#86":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":1399907000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":455504000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":1855411000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":498583000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":523218000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":420778000},"#87":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":1811985000},"#88":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":1442579000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":369406000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":1811985000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":347545000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":380073000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":340450000},"#89":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":1389019000},"#90":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":1068068000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":320951000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":1389019000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":316038000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":374757000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":361340000},"#91":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":1414932000},"#92":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":1052135000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":362797000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":1414932000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":355333000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":409259000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":389736000},"#93":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":1515757000},"#94":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":1154328000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":361429000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":1515757000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":331259000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":444853000},"#95":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":274836000},"#96":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":3400000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":278236000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":88496000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":88496000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":329506000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":238891000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":90615000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":90615000},"#101":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":2800000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#101"}],"rule":"component-sum","value":332306000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":77365000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":77365000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":94465000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":94465000},"#104":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":99886000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":99886000},"#105":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":505485000},"#106":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":271716000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":233769000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":233769000},"#108":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":2400000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#108"}],"rule":"component-sum","value":507885000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":101366000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":101366000},"#110":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":167006000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"}],"rule":"component-sum","value":167006000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":116940000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":116940000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":502029000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":385312000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":116717000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":116717000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":1100000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115"}],"rule":"component-sum","value":503129000},"#116":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":119571000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":119571000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":118974000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":118974000},"#118":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":143685000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":143685000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":525048000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":382230000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":142818000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":142818000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":700000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#122"}],"rule":"component-sum","value":525748000},"#123":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":126389000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":126389000},"#124":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":137840000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":137840000},"#125":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":145874000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":145874000},"#126":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":567131000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":410103000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":157028000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":157028000},"#129":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":300000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#129"}],"rule":"component-sum","value":567431000},"#130":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":138950000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":138950000},"#131":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":157824000},"#132":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":3309000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132"}],"rule":"component-sum","value":161133000},"#133":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":160433000},"#134":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":974000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"component-sum","value":161407000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":626751000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":457207000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":169544000},"#138":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":5698000},"#139":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":5698000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140"}],"rule":"component-sum","value":169544000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":100000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":632549000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":163360000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":163360000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":193690000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":193690000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":171163000},"#145":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":1029000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":172192000},"#146":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":722183000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":528213000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":193970000},"#149":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":949000},"#150":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":1029000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-80000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#151"}],"rule":"component-sum","value":193890000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#149"}],"rule":"component-sum","value":723132000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":161186000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":161186000},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":186521000},"#154":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":1721000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"component-sum","value":188242000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":207793000},"#156":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":7564000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"}],"rule":"component-sum","value":215357000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":723841000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":555500000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":168341000},"#160":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":9977000},"#161":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":9285000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":692000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#162"}],"rule":"component-sum","value":169033000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#160"}],"rule":"component-sum","value":733818000},"#163":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":164181000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":164181000},"#164":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":190977000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":190977000},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":194929000},"#166":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":1075000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"}],"rule":"component-sum","value":196004000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":732180000},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":550087000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":182093000},"#170":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":1075000},"#171":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":1075000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#172"}],"rule":"component-sum","value":182093000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#170"}],"rule":"component-sum","value":733255000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":164201000},"#174":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":4143000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"}],"rule":"component-sum","value":168344000},"#175":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":195851000},"#176":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":2884000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176"}],"rule":"component-sum","value":198735000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":297109000},"#178":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":7027000},"#179":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2020-02-02","end":"2020-08-01","value":7027000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#180"}],"rule":"component-sum","value":297109000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":858673000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":657161000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":201512000},"#184":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":7027000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#185"}],"rule":"component-sum","value":201512000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184"}],"rule":"component-sum","value":865700000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":219089000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":219089000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":238688000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":238688000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":232715000},"#189":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":449000},"#190":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2021-01-31","end":"2021-07-31","value":449000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#191"}],"rule":"component-sum","value":232715000},"#192":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":928230000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":690492000},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":237738000},"#195":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":449000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#196"}],"rule":"component-sum","value":237738000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#195"}],"rule":"component-sum","value":928679000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":293295000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":293295000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":288804000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":288804000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":250528000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":250528000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":1089828000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":832627000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":257201000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":257201000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":1089828000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":248305000},"#204":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":7600000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":255905000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":228733000},"#206":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2023-01-29","end":"2023-07-29","value":7600000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#207"}],"rule":"component-sum","value":228733000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":289214000},"#209":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":7600000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#210"}],"rule":"component-sum","value":289214000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":1022948000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":766252000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":256696000},"#214":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":7600000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#215"}],"rule":"component-sum","value":256696000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214"}],"rule":"component-sum","value":1030548000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":261375000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":261375000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":278630000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":278630000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":259872000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":259872000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":1092345000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":799877000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":292468000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":292468000},"#222":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":4400000},"#223":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":100000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"},{"ref":"#223"}],"rule":"component-sum","value":1096845000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":299422000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":299422000},"#225":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":280383000},"#226":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":1200000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":281583000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":283806000},"#228":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":1200000},"#229":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2025-02-02","end":"2025-08-02","value":1200000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#230"}],"rule":"component-sum","value":283806000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":1128489000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":863611000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":264878000},"#234":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":1200000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#235"}],"rule":"component-sum","value":264878000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":200000},"operatingExpenses@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234"},{"ref":"#236"}],"rule":"component-sum","value":1129889000},"#237":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":297016000},"operatingExpenses@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":297016000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":337280000},"operatingExpenses@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":337280000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":-3216000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":-4103000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":26843000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":-2097000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":19662000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":1994000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":-69036000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":19559000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":-88595000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":-69036000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":511000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":-27780000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":23860000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":54851000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":-3409000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":58260000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":54851000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":4778000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":48935000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":36688000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":165726000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":90401000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":75325000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":165726000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":17029000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":56423000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":44876000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":185561000},"#246":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":118328000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":67233000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":185561000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":-11475000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":22015000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":15386000},"#247":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":53036000},"#248":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":25926000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":27110000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":53036000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":6896000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":12123000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":43162000},"#249":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":117115000},"#250":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":62181000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":54934000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":117115000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":48147000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":81823000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":42228000},"#251":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":261736000},"#252":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":172198000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":89538000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":261736000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":68633000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":103981000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":89237000},"#253":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":362831000},"#254":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":261851000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":100980000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":362831000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":35453000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":136568000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":111221000},"#255":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":466858000},"#256":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":283242000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":183616000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":466858000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":187888000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":248988000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":272539000},"#257":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":927181000},"#258":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":709415000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":217766000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":927181000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":205288000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":234414000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":170250000},"#259":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":722157000},"#260":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":609952000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":112205000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":722157000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":99240000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":151340000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":51236000},"#261":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":366071000},"#262":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":301816000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":64255000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":366071000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":54663000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":96127000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":101468000},"#263":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":322587000},"#264":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":252258000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":70329000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":322587000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":55911000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":128876000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":105930000},"#265":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":387268000},"#266":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":290717000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":96551000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":387268000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":34243000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":107573000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":21709000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":18183000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":450000},"#267":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":-74812000},"#268":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":14961000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":-89773000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":-74812000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":-329000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":-28971000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":21695000},"#269":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":49118000},"#270":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":-7605000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":56723000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":49118000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":2722000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":44589000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":31478000},"#271":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":148175000},"#272":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":78789000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":69386000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":148175000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":11380000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":49017000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":33873000},"#273":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":149884000},"#274":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":94270000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":55614000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":149884000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":-22003000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":11106000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":4295000},"#275":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":8554000},"#276":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":-6602000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":15156000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":8554000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":-5283000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":-2279000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":19367000},"#277":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":22533000},"#278":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":11805000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":10728000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":22533000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":33049000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":65439000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":24533000},"#279":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":160964000},"#280":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":123021000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":37943000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":160964000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":47515000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":80422000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":60816000},"#281":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":269182000},"#282":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":188753000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":80429000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":269182000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":-4635000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":117302000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":95565000},"#283":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":376413000},"#284":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":208232000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":168181000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":376413000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":822104000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":437284000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":155822000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":77211000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":-6366000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":-5701000},"#285":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":21709000},"#286":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":-3554000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":25263000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":-3672000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":174475000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":232241000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":240803000},"#287":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":830318000},"#288":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":647519000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":182799000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":38660000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":181493000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":136844000},"#289":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":439339000},"#290":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":356997000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":82342000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":60077000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":107104000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":-8709000},"#291":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":166697000},"#292":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":158472000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":8225000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":-3274000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":37528000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":43851000},"#293":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":88591000},"#294":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":78105000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":10486000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":2961000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":72092000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":48084000},"#295":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":166938000},"#296":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":123137000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":43801000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":166938000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":-19157000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":58436000},"#297":{"kind":"filed","concept":"InvestmentIncomeInterest","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":38520000},"#298":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":-113210000},"interestExpense@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"component-sum","value":151730000},"#299":{"kind":"filed","concept":"InvestmentIncomeInterest","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":39603000},"#300":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":-198296000},"interestExpense@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"component-sum","value":237899000},"#301":{"kind":"filed","concept":"InvestmentIncomeInterest","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":3901000},"#302":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":-230601000},"interestExpense@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"component-sum","value":234502000},"#303":{"kind":"filed","concept":"InvestmentIncomeInterest","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":2799000},"#304":{"kind":"filed","concept":"InterestIncomeExpenseNonoperatingNet","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":-225378000},"interestExpense@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"component-sum","value":228177000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":1575000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":1479000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":1544000},"#305":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":5776000},"#306":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":4598000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":1178000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":5776000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":3150000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":1598000},"#307":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":5134000},"#308":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":3486000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":1648000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":5134000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":840000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":1191000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":2165000},"#309":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":5733000},"#310":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":4196000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":1537000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":5733000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":2056000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":4346000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":5210000},"#311":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":17551000},"#312":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":11612000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":5939000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":17551000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":5649000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":7406000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-08-01","end":"2015-10-31","value":11003000},"#313":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":35677000},"#314":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":24058000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":11619000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":35677000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":10528000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":10909000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":11091000},"#315":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":44482000},"#316":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":32528000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":11954000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":44482000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":12179000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":14402000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":18915000},"#317":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":56002000},"#318":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":45496000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":10506000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":56002000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":15098000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":15467000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":17695000},"#319":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":67769000},"#320":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":48260000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":19509000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":67769000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":21118000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":24513000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":21564000},"#321":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":87177000},"#322":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":67195000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":19982000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":87177000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":19629000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":19418000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":15656000},"#323":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":69250000},"#324":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":54703000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":14547000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":69250000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":13308000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":13581000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":13223000},"#325":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":66883000},"#326":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":40112000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":26771000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":66883000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":20855000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":26264000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":31417000},"#327":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":151730000},"#328":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":78536000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":73194000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":39816000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":44422000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":54640000},"#329":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":237899000},"#330":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":138878000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":99021000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":56772000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":59262000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":57590000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2013-02-05","end":"2013-05-04","value":-161000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-05-05","end":"2013-08-03","value":-17835000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-08-04","end":"2013-11-02","value":9549000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2013-11-03","end":"2014-02-01","value":26642000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":18195000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":-7051000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-01-30","end":"2011-04-30","value":-6218000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-05-01","end":"2011-07-30","value":7582000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2011-08-01","end":"2011-10-29","value":-4830000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2011-10-30","end":"2012-01-28","value":24054000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":20588000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":-3728000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-04-29","end":"2012-07-28","value":17616000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-07-29","end":"2012-10-27","value":1685000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2012-11-02","end":"2013-02-02","value":-28362000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":-12789000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":1795000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-05-04","end":"2014-08-02","value":27253000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-08-03","end":"2014-11-01","value":19429000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2014-11-02","end":"2015-01-31","value":42525000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":91002000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":7156000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-05-03","end":"2015-08-01","value":29935000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-08-02","end":"2015-10-31","value":20710000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2015-11-01","end":"2016-01-30","value":33302000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":91103000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":-13470000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":6918000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":2517000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2016-10-30","end":"2017-01-28","value":9436000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":5401000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-01-31","end":"2017-04-29","value":-3370000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":-7862000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":13151000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-10-29","end":"2018-02-03","value":261000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":-2599000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":25461000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":62906000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":20114000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-11-04","end":"2019-02-02","value":27250000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":135731000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":35722000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":63757000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":52463000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-11-03","end":"2020-02-01","value":68433000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":220375000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":-3212000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":98423000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":46411000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-11-01","end":"2021-01-30","value":130193000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":271815000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":130656000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":226746000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":184099000},"#331":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":688546000},"#332":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":541501000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":147045000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":688546000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":200711000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":122275000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":98760000},"#333":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":528642000},"#334":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":421746000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":106896000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":528642000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":41890000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":76477000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":-2187000},"#335":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":127561000},"#336":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":116180000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":11381000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":127561000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":-3625000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":28952000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":33168000},"#337":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":72412000},"#338":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":58495000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":13917000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":72412000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":8039000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":51708000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":36265000},"#339":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":124787000},"#340":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":96012000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":28775000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":124787000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":-13697000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":60167000},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2012-07-29","end":"2012-10-27","value":1685},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2012-01-29","end":"2013-02-02","value":-1.36},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2013-05-05","end":"2013-08-03","value":-0.46},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2013-08-04","end":"2013-11-02","value":0.23},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2013-11-03","end":"2014-02-01","value":0.65},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-02-03","end":"2014-02-01","value":0.45},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2014-02-04","end":"2014-05-03","value":0.04},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2014-05-04","end":"2014-08-02","value":0.66},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2014-08-03","end":"2014-11-01","value":0.47},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2014-11-02","end":"2015-01-31","value":1.02},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2014-02-02","end":"2015-01-31","value":2.2},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-02-01","end":"2015-05-02","value":0.17},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-05-03","end":"2015-08-01","value":0.71},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-08-02","end":"2015-10-31","value":0.49},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2015-11-01","end":"2016-01-30","value":0.79},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2015-02-01","end":"2016-01-30","value":2.16},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-01-31","end":"2016-04-30","value":-0.33},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-05-01","end":"2016-07-30","value":0.17},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-07-31","end":"2016-10-29","value":0.06},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2016-10-30","end":"2017-01-28","value":0.23},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2016-01-31","end":"2017-01-28","value":0.13},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-01-31","end":"2017-04-29","value":-0.09},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-04-30","end":"2017-07-29","value":-0.28},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-07-30","end":"2017-10-28","value":0.56},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-10-29","end":"2018-02-03","value":0.01},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-01-29","end":"2018-02-03","value":-0.1},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-02-04","end":"2018-05-05","value":1.01},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-05-06","end":"2018-08-04","value":2.29},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-08-05","end":"2018-11-03","value":0.73},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-11-04","end":"2019-02-02","value":1.06},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-02-04","end":"2019-02-02","value":5.12},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-02-03","end":"2019-05-04","value":1.43},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-05-05","end":"2019-08-03","value":2.86},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-08-04","end":"2019-11-02","value":2.17},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-11-03","end":"2020-02-01","value":2.66},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-02-03","end":"2020-02-01","value":9.07},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2020-02-02","end":"2020-05-02","value":-0.17},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-05-03","end":"2020-08-01","value":3.71},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2020-08-02","end":"2020-10-31","value":1.64},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-11-01","end":"2021-01-30","value":4.31},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-02-02","end":"2021-01-30","value":9.96},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2021-01-31","end":"2021-05-01","value":4.19},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-05-02","end":"2021-07-31","value":7.09},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-30","value":5.88},"#341":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-01-31","end":"2022-01-29","value":22.13},"#342":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-01-31","end":"2022-01-29","value":31113395},"#343":{"kind":"computed","op":"product","terms":[{"ref":"#341"},{"ref":"#342"}],"value":688539431.35},"#344":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-01-31","end":"2021-10-30","value":17.19},"#345":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-01-31","end":"2021-10-30","value":31493396},"#346":{"kind":"computed","op":"product","terms":[{"ref":"#344"},{"ref":"#345"}],"value":541371477.24},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#346","weight":-1}],"value":147167954.11},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#342","weight":4},{"ref":"#345","weight":-3}],"rule":"unaverage-quarter","value":29973392},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"per-share-quarter","value":4.909953271554985},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-01-31","end":"2022-01-29","value":22.13},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-01-30","end":"2022-04-30","value":7.22},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-30","value":4.54},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-07-31","end":"2022-10-29","value":3.78},"#349":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-01-30","end":"2023-01-28","value":19.9},"#350":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-01-30","end":"2023-01-28","value":26561988},"#351":{"kind":"computed","op":"product","terms":[{"ref":"#349"},{"ref":"#350"}],"value":528583561.2},"#352":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2022-01-30","end":"2022-10-29","value":15.65},"#353":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-01-30","end":"2022-10-29","value":26947087},"#354":{"kind":"computed","op":"product","terms":[{"ref":"#352"},{"ref":"#353"}],"value":421721911.55},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#354","weight":-1}],"value":106861649.64999998},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#350","weight":4},{"ref":"#353","weight":-3}],"rule":"unaverage-quarter","value":25406691},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#355"},{"ref":"#356"}],"rule":"per-share-quarter","value":4.206043583164765},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-01-30","end":"2023-01-28","value":19.9},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2023-01-29","end":"2023-04-29","value":1.76},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-04-30","end":"2023-07-29","value":3.36},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-07-30","end":"2023-10-28","value":-0.12},"#357":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-01-29","end":"2024-02-03","value":5.91},"#358":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-29","end":"2024-02-03","value":21600478},"#359":{"kind":"computed","op":"product","terms":[{"ref":"#357"},{"ref":"#358"}],"value":127658824.98},"#360":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-01-29","end":"2023-10-28","value":5.23},"#361":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-01-29","end":"2023-10-28","value":22207813},"#362":{"kind":"computed","op":"product","terms":[{"ref":"#360"},{"ref":"#361"}],"value":116146861.99000001},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#362","weight":-1}],"value":11511962.989999995},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#358","weight":4},{"ref":"#361","weight":-3}],"rule":"unaverage-quarter","value":19778473},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#363"},{"ref":"#364"}],"rule":"per-share-quarter","value":0.5820450845725044},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-01-29","end":"2024-02-03","value":5.91},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-02-04","end":"2024-05-04","value":-0.2},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-05-05","end":"2024-08-03","value":1.45},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-08-04","end":"2024-11-02","value":1.66},"#365":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-02-04","end":"2025-02-01","value":3.62},"#366":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-02-04","end":"2025-02-01","value":19991599},"#367":{"kind":"computed","op":"product","terms":[{"ref":"#365"},{"ref":"#366"}],"value":72369588.38},"#368":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-02-04","end":"2024-11-02","value":2.93},"#369":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-02-04","end":"2024-11-02","value":19960108},"#370":{"kind":"computed","op":"product","terms":[{"ref":"#368"},{"ref":"#369"}],"value":58483116.440000005},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#370","weight":-1}],"value":13886471.93999999},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#366","weight":4},{"ref":"#369","weight":-3}],"rule":"unaverage-quarter","value":20086072},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"#372"}],"rule":"per-share-quarter","value":0.6913483104113134},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-02-04","end":"2025-02-01","value":3.62},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-02-02","end":"2025-05-03","value":0.4},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-05-04","end":"2025-08-02","value":2.62},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-08-03","end":"2025-11-01","value":1.83},"#373":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-02-02","end":"2026-01-31","value":6.31},"#374":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-02-02","end":"2026-01-31","value":19791251},"#375":{"kind":"computed","op":"product","terms":[{"ref":"#373"},{"ref":"#374"}],"value":124882793.80999999},"#376":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-02-02","end":"2025-11-01","value":4.84},"#377":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-02-02","end":"2025-11-01","value":19819369},"#378":{"kind":"computed","op":"product","terms":[{"ref":"#376"},{"ref":"#377"}],"value":95925745.96},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378","weight":-1}],"value":28957047.849999994},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#374","weight":4},{"ref":"#377","weight":-3}],"rule":"unaverage-quarter","value":19706897},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"#380"}],"rule":"per-share-quarter","value":1.4693864716500011},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-02-02","end":"2026-01-31","value":6.31},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2026-02-01","end":"2026-05-02","value":-0.73},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2026-05-03","end":"2026-08-01","value":3.06},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2010-01-31","end":"2011-01-29","value":-70510},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2011-01-30","end":"2011-04-30","value":-62180},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2011-05-01","end":"2011-07-30","value":75820},"#381":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":32,"unit":"USD/shares","start":"2011-08-01","end":"2011-10-29","value":-48300},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#381"}],"scale":0.1,"rule":"split-restated","value":-4830},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":33,"unit":"USD/shares","start":"2011-10-30","end":"2012-01-28","value":24054},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2011-01-30","end":"2012-01-28","value":43991},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2012-01-29","end":"2012-04-28","value":-3728},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2012-04-29","end":"2012-07-28","value":17616},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":37,"unit":"USD/shares","start":"2012-11-02","end":"2013-02-02","value":-0.79},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":31,"unit":"USD/shares","start":"2013-02-03","end":"2013-05-04","value":0},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-01-31","value":13364000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-10-29","value":9959000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-01-28","value":8512000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2012-01-28","value":8512000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2012-04-28","value":10205000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-07-28","value":10102000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2012-10-27","value":15568000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-02-02","value":8354000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-02-02","value":8354000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2013-05-04","value":9669000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2013-08-03","value":15012000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-11-02","value":8197000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-02-03","value":13389000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2014-02-03","value":13389000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-05-03","value":10942000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-08-02","value":181493000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2014-11-01","value":157127000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-01-31","value":145686000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-01-31","value":145686000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2015-05-02","value":103767000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2015-08-01","value":304948000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2015-10-31","value":226979000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-01-31","value":331467000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-01-31","value":331467000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-04-30","value":234668000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-07-30","value":37163000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-10-29","value":47135000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-28","value":87023000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-01-28","value":87023000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-04-29","value":80150000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-07-29","value":21637000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-10-28","value":22162000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-02-03","value":17907000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2018-02-03","value":17907000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-05-05","value":20796000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2018-08-04","value":22199000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2018-11-03","value":7755000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-02-02","value":5803000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-02-02","value":5803000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-05-04","value":37550000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-08-03","value":11555000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-11-02","value":38253000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-02-01","value":47658000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-02-01","value":47658000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2020-05-02","value":17208000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-08-01","value":17387000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-10-31","value":89884000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-01-30","value":100446000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-01-30","value":100446000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-05-01","value":229527000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-07-31","value":291461000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-10-30","value":2198961000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-01-29","value":2177889000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-01-29","value":2177889000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-04-30","value":2243255000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-07-30","value":2085081000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-10-29","value":2150466000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-01-28","value":1508101000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-01-28","value":1508101000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-04-29","value":1516689000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-07-29","value":417047000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-10-28","value":380695000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-02-03","value":123688000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-02-03","value":123688000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2024-05-04","value":101787000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2024-08-03","value":78333000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2024-11-02","value":87012000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-02-01","value":30413000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2025-02-01","value":30413000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-05-03","value":46084000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-08-02","value":34560000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-11-01","value":43086000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2026-01-31","value":41191000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2026-01-31","value":41191000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-05-02","value":53803000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2026-08-01","value":125492000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-01-28","value":322878000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-01-28","value":322878000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-10-27","value":460345000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-02-02","value":492758000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-02-02","value":492758000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2013-05-04","value":551438000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2013-08-03","value":577403000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2013-11-02","value":603562000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-02-01","value":613815000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-02-01","value":613815000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2014-05-03","value":661666000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2014-08-02","value":901933000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2014-11-01","value":918262000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-01-31","value":884340000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-01-31","value":884340000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-05-02","value":934382000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2015-08-01","value":1294760000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2015-10-31","value":1297713000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-01-30","value":1295247000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-01-30","value":1295247000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-04-30","value":1241947000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-07-30","value":1148650000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2016-10-29","value":1143513000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-01-28","value":1138257000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-01-28","value":1138257000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2017-04-29","value":914670000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-07-29","value":742116000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-10-28","value":688995000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-02-03","value":644930000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-02-03","value":644930000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-05-05","value":650131000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-08-04","value":692502000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-11-03","value":694038000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-02-02","value":703967000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-02-02","value":703967000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-05-04","value":822065000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2019-08-03","value":657622000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2019-11-02","value":559479000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-02-01","value":596952000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-02-01","value":596952000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-05-02","value":625721000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2020-08-01","value":621439000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-10-31","value":734900000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-01-30","value":801484000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2021-01-30","value":801484000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2021-05-01","value":989408000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-07-31","value":1137816000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-10-30","value":3013839000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-01-29","value":3091442000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2022-01-29","value":3091442000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2022-04-30","value":3399061000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-07-30","value":3251318000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-10-29","value":3266457000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-01-28","value":2512664000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-01-28","value":2512664000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2023-04-29","value":2475844000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-07-29","value":1356526000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-10-28","value":1286880000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-02-03","value":1101902000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2024-02-03","value":1101902000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2024-05-04","value":1116026000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-08-03","value":1219283000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-11-02","value":1277751000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-02-01","value":1291331000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2025-02-01","value":1291331000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-05-03","value":1279933000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-08-02","value":1201666000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-11-01","value":1124400000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-01-31","value":1107662000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-01-31","value":1107662000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-05-02","value":1123881000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-08-01","value":1159162000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-01-28","value":586810000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-01-28","value":586810000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2012-10-27","value":742232000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-02-02","value":789613000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2013-02-02","value":789613000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2013-05-04","value":859622000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2013-08-03","value":929364000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2013-11-02","value":992098000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-02-01","value":1025103000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-02-01","value":1025103000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2014-05-03","value":1099956000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2014-08-02","value":1366728000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2014-11-01","value":1452323000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-01-31","value":1525999000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-01-31","value":1525999000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-05-02","value":1602302000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2015-08-01","value":1996988000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2015-10-31","value":2059110000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-01-30","value":2067944000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-01-30","value":2067944000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-04-30","value":2048520000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-07-30","value":2088127000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2016-10-29","value":2148010000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-01-28","value":2192520000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-01-28","value":2192520000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-04-29","value":1948386000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-07-29","value":1819409000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-10-28","value":1801566000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-02-03","value":1732866000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2018-02-03","value":1732866000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-05-05","value":1748961000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-08-04","value":1814107000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-11-03","value":1843325000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-02-02","value":2423018000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-02-02","value":2423018000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-05-04","value":2545832000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-08-03","value":2387808000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-11-02","value":2362013000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-02-01","value":2445694000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-02-01","value":2445694000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2020-05-02","value":2429893000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-08-01","value":2506409000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-10-31","value":2679250000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-01-30","value":2898313000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2021-01-30","value":2898313000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2021-05-01","value":3237317000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-07-31","value":3467152000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-10-30","value":5420025000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-01-29","value":5540470000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2022-01-29","value":5540470000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2022-04-30","value":5887937000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-07-30","value":5831447000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-10-29","value":5883715000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-01-28","value":5309289000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-01-28","value":5309289000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2023-04-29","value":5319830000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-07-29","value":4212831000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-10-28","value":4240619000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-02-03","value":4143897000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2024-02-03","value":4143897000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2024-05-04","value":4186539000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-08-03","value":4376396000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-11-02","value":4464222000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-02-01","value":4554689000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2025-02-01","value":4554689000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-05-03","value":4650256000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-08-02","value":4697021000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-11-01","value":4793741000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-01-31","value":4835710000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-01-31","value":4835710000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-05-02","value":4947677000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-08-01","value":5131100000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-01-28","value":161974000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-01-28","value":161974000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-10-27","value":229585000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-02-02","value":219424000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-02-02","value":219424000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2013-05-04","value":255181000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2013-08-03","value":297006000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2013-11-02","value":310943000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-02-01","value":317448000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-02-01","value":317448000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2014-05-03","value":302684000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2014-08-02","value":362686000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2014-11-01","value":377003000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-01-31","value":344296000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-01-31","value":344296000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-05-02","value":353072000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2015-08-01","value":426686000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2015-10-31","value":429131000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-01-30","value":434125000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-01-30","value":434125000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-04-30","value":404449000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-07-30","value":404735000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2016-10-29","value":411130000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-01-28","value":416169000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-01-28","value":416169000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2017-04-29","value":443921000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-07-29","value":495749000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-10-28","value":469757000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-02-03","value":519335000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-02-03","value":519335000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-05-05","value":496496000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-08-04","value":836945000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-11-03","value":865073000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-02-02","value":992586000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-02-02","value":992586000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-05-04","value":1011610000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2019-08-03","value":924957000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2019-11-02","value":903706000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-02-01","value":982912000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-02-01","value":982912000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-05-02","value":968935000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2020-08-01","value":784980000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-10-31","value":882585000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-01-30","value":921632000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2021-01-30","value":921632000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2021-05-01","value":1016172000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-07-31","value":1229000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-10-30","value":1096310000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-01-29","value":1063758000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2022-01-29","value":1063758000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2022-04-30","value":1361530000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-07-30","value":958903000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-10-29","value":935176000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-01-28","value":885973000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-01-28","value":885973000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2023-04-29","value":851503000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-07-29","value":872666000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-10-28","value":934974000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-02-03","value":872868000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2024-02-03","value":872868000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2024-05-04","value":936491000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-08-03","value":1010554000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-11-02","value":896267000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-02-01","value":905126000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2025-02-01","value":905126000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-05-03","value":934094000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-08-02","value":953901000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-11-01","value":946247000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-01-31","value":930606000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-01-31","value":930606000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-05-02","value":996857000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-08-01","value":1033074000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-10-28","value":1826842000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2012-01-28","value":336347000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2012-01-28","value":336347000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2012-10-27","value":474994000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-02-02","value":338002000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-02-02","value":338002000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2013-05-04","value":404572000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2013-08-03","value":429991000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2013-11-02","value":483189000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-02-01","value":479831000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-02-01","value":479831000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2014-05-03","value":557729000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2014-08-02","value":752475000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2014-11-01","value":813968000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-01-31","value":823083000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-01-31","value":823083000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-05-02","value":883793000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2015-08-01","value":1194710000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2015-10-31","value":1219800000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-01-30","value":1181784000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-01-30","value":1181784000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-04-30","value":1168992000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-07-30","value":1195169000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2016-10-29","value":1245832000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-01-28","value":1272651000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-01-28","value":1272651000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2017-04-29","value":1325608000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-07-29","value":1866193000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-02-03","value":1740202000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-02-03","value":1740202000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2018-05-05","value":1740319000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-08-04","value":1668046000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2018-11-03","value":1811305000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-02-02","value":2461708000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-02-02","value":2461708000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-05-04","value":2793205000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2019-08-03","value":2565726000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2019-11-02","value":2425233000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-02-01","value":2427043000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-02-01","value":2427043000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-05-02","value":2410761000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2020-08-01","value":2377918000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-10-31","value":2382381000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-01-30","value":2451287000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2021-01-30","value":2451287000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2021-05-01","value":2642855000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-07-31","value":2630294000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-10-30","value":4398650000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-01-29","value":4370193000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2022-01-29","value":4370193000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2022-04-30","value":4546147000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-07-30","value":4611203000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-10-29","value":4589768000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-01-28","value":4524628000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-01-28","value":4524628000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2023-04-29","value":4480444000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-07-29","value":4497413000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-10-28","value":4573833000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-02-03","value":4441291000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2024-02-03","value":4441291000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2024-05-04","value":4476460000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-08-03","value":4611113000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-11-02","value":4647231000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-02-01","value":4718278000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2025-02-01","value":4718278000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-05-03","value":4761024000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-08-02","value":4737921000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-11-01","value":4790395000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2026-01-31","value":4775110000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2026-01-31","value":4775110000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-05-02","value":4890750000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2026-08-01","value":5010753000},"#382":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2017-07-29","value":176363000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":176363000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-10-28","value":79471000},"#384":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2017-10-28","value":5986000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"}],"rule":"component-sum","value":85457000},"#385":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-02-03","value":79499000},"#386":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2018-02-03","value":6033000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":85532000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":85532000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2018-05-05","value":79528000},"#388":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2018-05-05","value":6080000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":85608000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-02-01","value":31053000},"#390":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-02-01","value":22009000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":53062000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":53062000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2021-01-30","value":14614000},"#392":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2021-01-30","value":22747000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":37361000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":37361000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2022-01-29","value":1129000},"#394":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2022-01-29","value":13625000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":14754000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":14754000},"totalDebt@2023Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":15,"unit":"USD","end":"2022-10-29","value":2436788000},"totalDebt@2023Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":16,"unit":"USD","end":"2023-01-28","value":2431934000},"totalDebt@FY2023":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":16,"unit":"USD","end":"2023-01-28","value":2431934000},"totalDebt@2024Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":17,"unit":"USD","end":"2023-04-29","value":2426447000},"totalDebt@2024Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":18,"unit":"USD","end":"2023-07-29","value":2422114000},"totalDebt@2024Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":19,"unit":"USD","end":"2023-10-28","value":2417777000},"totalDebt@2024Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":20,"unit":"USD","end":"2024-02-03","value":2413581000},"totalDebt@FY2024":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":20,"unit":"USD","end":"2024-02-03","value":2413581000},"totalDebt@2025Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":21,"unit":"USD","end":"2024-05-04","value":2409234000},"totalDebt@2025Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":22,"unit":"USD","end":"2024-08-03","value":2429882000},"totalDebt@2025Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":23,"unit":"USD","end":"2024-11-02","value":2590526000},"totalDebt@2025Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":24,"unit":"USD","end":"2025-02-01","value":2596163000},"totalDebt@FY2025":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":24,"unit":"USD","end":"2025-02-01","value":2596163000},"totalDebt@2026Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":25,"unit":"USD","end":"2025-05-03","value":2576797000},"totalDebt@2026Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":26,"unit":"USD","end":"2025-08-02","value":2522426000},"totalDebt@2026Q3":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":27,"unit":"USD","end":"2025-11-01","value":2448050000},"totalDebt@2026Q4":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":29,"unit":"USD","end":"2026-01-31","value":2398669000},"totalDebt@FY2026":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":29,"unit":"USD","end":"2026-01-31","value":2398669000},"totalDebt@2027Q1":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":28,"unit":"USD","end":"2026-05-02","value":2404283000},"totalDebt@2027Q2":{"kind":"filed","concept":"DebtLongtermAndShorttermCombinedAmount","filing":29,"unit":"USD","end":"2026-08-01","value":2369893000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2016-01-30","value":886160000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2016-01-30","value":886160000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2016-04-30","value":879528000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2011-01-29","value":215804000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-01-28","value":250463000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2012-01-28","value":250463000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2012-10-27","value":267238000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2013-02-02","value":451611000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2013-02-02","value":451611000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2013-05-04","value":455050000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2013-08-03","value":499373000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-11-02","value":508909000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-02-01","value":545272000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-02-01","value":545272000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2014-05-03","value":542227000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2014-08-02","value":614253000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2014-11-01","value":638355000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2015-01-31","value":702916000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2015-01-31","value":702916000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2015-05-02","value":718509000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2015-08-01","value":802278000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2015-10-31","value":839310000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2016-07-30","value":892958000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2016-10-29","value":902178000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-01-28","value":923829000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-01-28","value":923829000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2017-04-29","value":622778000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2017-07-29","value":-46784000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2017-10-28","value":-25276000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-02-03","value":-8155000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-02-03","value":-8155000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-05-05","value":5226000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-08-04","value":141509000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2018-11-03","value":25170000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-02-02","value":-38690000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2019-02-02","value":-38690000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-05-04","value":-247373000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-08-03","value":-177918000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-11-02","value":-63220000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2020-02-01","value":18651000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2020-02-01","value":18651000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-05-02","value":19132000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-08-01","value":128491000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-10-31","value":296869000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-01-30","value":447026000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2021-01-30","value":447026000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2021-05-01","value":594462000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-07-31","value":806343000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-10-30","value":1007804000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2022-01-29","value":1170277000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2022-01-29","value":1170277000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-04-30","value":1341790000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-07-30","value":1220244000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2022-10-29","value":1293947000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-01-28","value":784661000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-01-28","value":784661000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-04-29","value":839386000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-07-29","value":-284582000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-10-28","value":-333214000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-02-03","value":-297394000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2024-02-03","value":-297394000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-05-04","value":-289921000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-08-03","value":-234717000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-11-02","value":-183009000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-02-01","value":-163589000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-02-01","value":-163589000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-05-03","value":-110768000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-08-02","value":-40900000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-11-01","value":3346000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2026-01-31","value":60600000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2026-01-31","value":60600000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2026-05-02","value":56927000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2026-08-01","value":120347000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":-11810000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":17121000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":-48324000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":65445000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":17121000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":-8967000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2012-01-29","end":"2012-07-28","value":-4633000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":-8967000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":4334000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":-20019000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":-15386000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":-3864000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":16155000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":-3864000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":-19623000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-02-03","end":"2013-08-03","value":31429000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":-19623000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":51052000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":30455000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":-974000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":87521000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":57066000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":87521000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":80512000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":123948000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2017-01-29","end":"2017-07-29","value":314356000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":123948000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406","weight":-1}],"rule":"quarter-from-ytd","value":190408000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":390088000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":75732000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":474505000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":84417000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":474505000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":-3234000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-02-04","end":"2018-08-04","value":49020000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":-3234000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":52254000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":96716000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":47696000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":249603000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":152887000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":249603000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":38824000},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-02-03","end":"2019-08-03","value":97133000},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":38824000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":58309000},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":210997000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":113864000},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":339188000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":128191000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":339188000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":-16868000},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2020-02-02","end":"2020-08-01","value":128275000},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":-16868000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418","weight":-1}],"rule":"quarter-from-ytd","value":145143000},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":347263000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":218988000},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":500770000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":153507000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":500770000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":190875000},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2021-01-31","end":"2021-07-31","value":316718000},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":190875000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":125843000},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":533682000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":216964000},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":662114000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":128432000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":662114000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":135949000},"#425":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2022-01-30","end":"2022-07-30","value":192516000},"#426":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":135949000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":56567000},"#427":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":336021000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":143505000},"#428":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":403687000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":67666000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":403687000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":86738000},"#429":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2023-01-29","end":"2023-07-29","value":248355000},"#430":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":86738000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":161617000},"#431":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":316172000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":67817000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":202214000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":-113958000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":202214000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":56130000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-02-04","end":"2024-08-03","value":67306000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":56130000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":11176000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":35869000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":-31437000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":17095000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":-18774000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":17095000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":86641000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-02-02","end":"2025-08-02","value":224319000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":86641000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":137678000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":356175000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":131856000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":452241000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":96066000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":452241000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":52501000},"#441":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-08-01","value":197718000},"#442":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":52501000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":145217000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":-57219000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2014-02-04","end":"2014-08-02","value":-29725000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":-57219000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":27494000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":-22758000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":6967000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":79243000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":102001000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":79243000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":-14379000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-02-01","end":"2015-08-01","value":13620000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":-14379000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":27999000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":-17630000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":-31250000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":126704000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":144334000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":126704000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-90350000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-07-30","value":-73649000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-04-30","value":-90350000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":16701000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-02-01","end":"2016-10-29","value":-18985000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":54664000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":78845000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":97830000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":39907000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":39907000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":25593000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":19837000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":5756000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":5756000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":25593000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":6193000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":6193000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2012-01-29","end":"2012-07-28","value":13517000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":7324000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":7324000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":25631000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":12114000},"#464":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":310000},"#465":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":39,"unit":"USD","start":"2012-01-29","end":"2012-07-28","value":304000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":6000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#466"}],"rule":"component-sum","value":12120000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":49058000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":23427000},"#469":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":310000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#470"}],"rule":"component-sum","value":23427000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#469"}],"rule":"component-sum","value":49368000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":9737000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":9737000},"#472":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2013-02-03","end":"2013-08-03","value":30616000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":20879000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":20879000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":57622000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":27006000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":27006000},"#476":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":93868000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":36246000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":36246000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":93868000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":16515000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":16515000},"#479":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2014-02-04","end":"2014-08-02","value":38800000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":22285000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":22285000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":69690000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":30890000},"#483":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":423000},"#484":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":42,"unit":"USD","start":"2014-02-04","end":"2014-08-02","value":252000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":171000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#485"}],"rule":"component-sum","value":31061000},"#486":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":110359000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":40669000},"#488":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":453000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":30000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#489"}],"rule":"component-sum","value":40699000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#488"}],"rule":"component-sum","value":110812000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":29227000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":29227000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-02-01","end":"2015-08-01","value":46261000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":17034000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":17034000},"#493":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":76801000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":30540000},"#495":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":218000},"#496":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2015-02-01","end":"2015-08-01","value":168000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":50000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#497"}],"rule":"component-sum","value":30590000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":119461000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":42660000},"#500":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":339000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":121000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#501"}],"rule":"component-sum","value":42781000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#500"}],"rule":"component-sum","value":119800000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":45276000},"#503":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":164000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503"}],"rule":"component-sum","value":45440000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2016-01-31","end":"2016-07-30","value":70999000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":25723000},"#506":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2016-01-31","end":"2016-07-30","value":164000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#507"}],"rule":"component-sum","value":25723000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":104152000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":33153000},"#510":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":164000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#511"}],"rule":"component-sum","value":33153000},"#512":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":170031000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":65879000},"#514":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":322000},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":158000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#515"}],"rule":"component-sum","value":66037000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#514"}],"rule":"component-sum","value":170353000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":21173000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":21173000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2017-01-29","end":"2017-07-29","value":56697000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":35524000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":35524000},"#519":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":104233000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":47536000},"#521":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":51,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":39000},"#522":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2017-01-29","end":"2017-07-29","value":39000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#523"}],"rule":"component-sum","value":47536000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":68393000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":-35840000},"#526":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":39000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#527"}],"rule":"component-sum","value":-35840000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#526"}],"rule":"component-sum","value":68432000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":17674000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":17674000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-02-04","end":"2018-08-04","value":42916000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":25242000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":25242000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":73278000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":30362000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":30362000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":79992000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":6714000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":6714000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":79992000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":7916000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":7916000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-02-03","end":"2019-08-03","value":25283000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":17367000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":17367000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":64614000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":39331000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":39331000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":93623000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":29009000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":29009000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":93623000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":16632000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":16632000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2020-02-02","end":"2020-08-01","value":47531000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":30899000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":30899000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":71755000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":24224000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":24224000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":111126000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":39371000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":39371000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":111126000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":50251000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":50251000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2021-01-31","end":"2021-07-31","value":82138000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":31887000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":31887000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":153774000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":71636000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":71636000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":185383000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":31609000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":31609000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":185383000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":29364000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":29364000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2022-01-30","end":"2022-07-30","value":62558000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":33194000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":33194000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":109675000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":47117000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":47117000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":173642000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":63967000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":63967000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":173642000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":34190000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":34190000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2023-01-29","end":"2023-07-29","value":81596000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":47406000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":47406000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":131840000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":50244000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":50244000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":269356000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":137516000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":137516000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":269356000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":66261000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":66261000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-02-04","end":"2024-08-03","value":115340000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":49079000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":49079000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":179897000},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":64557000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":64557000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":230788000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":50891000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":50891000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":230788000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":52565000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#577"}],"rule":"component-sum","value":52565000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-02-02","end":"2025-08-02","value":109565000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":57000000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":158387000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":48822000},"#582":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":3171000},"#583":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2025-02-02","end":"2025-08-02","value":3031000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":140000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#584"}],"rule":"component-sum","value":48962000},"#585":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":199843000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":41456000},"#587":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":3102000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":-69000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#588"}],"rule":"component-sum","value":41387000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#587"}],"rule":"component-sum","value":202945000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":39220000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":39220000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2026-02-01","end":"2026-08-01","value":84859000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":45639000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":45639000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2010-01-31","end":"2011-01-29","value":31263000},"#592":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":29186000},"#593":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2011-02-01","end":"2011-10-29","value":22356000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":6830000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2011-01-30","end":"2012-01-28","value":29186000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":6424000},"#594":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2012-01-29","end":"2012-07-28","value":12892000},"#595":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2012-01-29","end":"2012-04-28","value":6424000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":6468000},"#596":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2012-01-29","end":"2012-10-27","value":19485000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":6593000},"#597":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":26748000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":7263000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2012-01-29","end":"2013-02-02","value":26748000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":6630000},"#598":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2013-02-03","end":"2013-08-03","value":13228000},"#599":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2013-02-03","end":"2013-05-04","value":6630000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":6598000},"#600":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2013-02-03","end":"2013-11-02","value":19959000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":6731000},"#601":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":27654000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":7695000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2013-02-03","end":"2014-02-01","value":27654000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":7640000},"#602":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2014-02-04","end":"2014-08-02","value":15978000},"#603":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2014-02-04","end":"2014-05-03","value":7640000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":8338000},"#604":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2014-02-02","end":"2014-11-01","value":24995000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":9017000},"#605":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":34463000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":9468000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2014-02-02","end":"2015-01-31","value":34463000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":9979000},"#606":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2015-02-01","end":"2015-08-01","value":20874000},"#607":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2015-02-01","end":"2015-05-02","value":9979000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":10895000},"#608":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2015-02-01","end":"2015-10-31","value":32105000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":11231000},"#609":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":44595000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":12490000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2015-02-01","end":"2016-01-30","value":44595000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2016-01-31","end":"2016-04-30","value":12554000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2016-05-01","end":"2016-07-30","value":13658000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2016-07-31","end":"2016-10-29","value":15036000},"#610":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":56995000},"#611":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2016-01-31","end":"2016-10-29","value":41248000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":15747000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":56995000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2017-01-29","end":"2017-04-29","value":16020000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2017-04-30","end":"2017-07-29","value":16526000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2017-07-30","end":"2017-10-28","value":18546000},"#612":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":83176000},"#613":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2017-01-29","end":"2017-10-28","value":51092000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":32084000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":83176000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":22745000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":21354000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":22995000},"#614":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":91372000},"#615":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2018-02-04","end":"2018-11-03","value":64934000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":26438000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2018-02-04","end":"2019-02-02","value":91372000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":27189000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":25321000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":23435000},"#616":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":100739000},"#617":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2019-02-03","end":"2019-11-02","value":75945000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":24794000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2019-02-03","end":"2020-02-01","value":100739000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":24870000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":25342000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":26476000},"#618":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":100040000},"#619":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2020-02-02","end":"2020-10-31","value":76688000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":23352000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2020-02-02","end":"2021-01-30","value":100040000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":23886000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":22670000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":24819000},"#620":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":96022000},"#621":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2021-01-31","end":"2021-10-30","value":71375000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":24647000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2021-01-31","end":"2022-01-29","value":96022000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":24758000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":26970000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":28032000},"#622":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":108588000},"#623":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2022-01-30","end":"2022-10-29","value":79760000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":28828000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2022-01-30","end":"2023-01-28","value":108588000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":27770000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":28136000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":28454000},"#624":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":118989000},"#625":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2023-01-29","end":"2023-10-28","value":84360000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":34629000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-01-29","end":"2024-02-03","value":118989000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":30827000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":32257000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":32998000},"#626":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":130191000},"#627":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-02-04","end":"2024-11-02","value":96082000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":34109000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-02-04","end":"2025-02-01","value":130191000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":35236000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":34629000},"depreciationAndAmortization@2026Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":38376000},"#628":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":148500000},"#629":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-02-02","end":"2025-11-01","value":108241000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":40259000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2025-02-02","end":"2026-01-31","value":148500000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":38747000},"depreciationAndAmortization@2027Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":40931000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2011-01-30","end":"2012-01-28","value":468},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2012-07-29","end":"2012-10-27","value":1000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2012-01-29","end":"2013-02-02","value":9428828},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2013-02-05","end":"2013-05-04","value":38076026},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-05-05","end":"2013-08-03","value":38712000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-08-04","end":"2013-11-02","value":41053211},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-11-03","end":"2014-02-01","value":41119175},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2013-02-03","end":"2014-02-01","value":40416630},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2014-02-04","end":"2014-05-03","value":40787726},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-05-04","end":"2014-08-02","value":41262629},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-08-03","end":"2014-11-01","value":41392831},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2014-11-02","end":"2015-01-31","value":41777509},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2014-02-02","end":"2015-01-31","value":41378210},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-02-01","end":"2015-05-02","value":41959718},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-05-03","end":"2015-08-01","value":42243910},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-08-02","end":"2015-10-31","value":42413657},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2015-11-01","end":"2016-01-30","value":42225070},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-02-01","end":"2016-01-30","value":42256559},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-31","end":"2016-04-30","value":40588081},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-05-01","end":"2016-07-30","value":40820495},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-07-31","end":"2016-10-29","value":40926450},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-10-30","end":"2017-01-28","value":41000760},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2016-01-31","end":"2017-01-28","value":40926840},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-31","end":"2017-04-29","value":37609516},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-04-30","end":"2017-07-29","value":28398307},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-07-30","end":"2017-10-28","value":23535617},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-10-29","end":"2018-02-03","value":25666174},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-01-29","end":"2018-02-03","value":27053616},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-02-04","end":"2018-05-05","value":25230228},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-05-06","end":"2018-08-04","value":27496561},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-08-05","end":"2018-11-03","value":27703319},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2018-11-04","end":"2019-02-02","value":25702791},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-02-04","end":"2019-02-02","value":26533225},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-02-03","end":"2019-05-04","value":24933987},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-05-05","end":"2019-08-03","value":22324112},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-08-04","end":"2019-11-02","value":24170172},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-11-03","end":"2020-02-01","value":25767864},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-02-03","end":"2020-02-01","value":24299034},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2020-02-02","end":"2020-05-02","value":19242641},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-05-03","end":"2020-08-01","value":26564705},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2020-08-02","end":"2020-10-31","value":28286124},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-11-01","end":"2021-01-30","value":30179506},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-02-02","end":"2021-01-30","value":27302268},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2021-01-31","end":"2021-05-01","value":31210011},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-05-02","end":"2021-07-31","value":31979098},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-08-01","end":"2021-10-30","value":31291079},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342","weight":4},{"ref":"#345","weight":-3}],"rule":"unaverage-quarter","value":29973392},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-01-31","end":"2022-01-29","value":31113395},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-01-30","end":"2022-04-30","value":27808082},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-05-01","end":"2022-07-30","value":26934914},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2022-07-31","end":"2022-10-29","value":26098265},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#350","weight":4},{"ref":"#353","weight":-3}],"rule":"unaverage-quarter","value":25406691},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-01-30","end":"2023-01-28","value":26561988},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-01-29","end":"2023-04-29","value":23758788},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-04-30","end":"2023-07-29","value":22727560},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2023-07-30","end":"2023-10-28","value":18371545},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358","weight":4},{"ref":"#361","weight":-3}],"rule":"unaverage-quarter","value":19778473},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-29","end":"2024-02-03","value":21600478},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-02-04","end":"2024-05-04","value":18324454},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-05-05","end":"2024-08-03","value":19961610},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-08-04","end":"2024-11-02","value":19981011},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366","weight":4},{"ref":"#369","weight":-3}],"rule":"unaverage-quarter","value":20086072},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-02-04","end":"2025-02-01","value":19991599},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-02-02","end":"2025-05-03","value":19913234},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-05-04","end":"2025-08-02","value":19737331},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-08-03","end":"2025-11-01","value":19807541},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374","weight":4},{"ref":"#377","weight":-3}],"rule":"unaverage-quarter","value":19706897},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-02-02","end":"2026-01-31","value":19791251},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2026-02-01","end":"2026-05-02","value":18845313},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2026-05-03","end":"2026-08-01","value":19669307},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2010-01-31","end":"2011-01-29","value":100},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2011-01-30","end":"2011-04-30","value":100},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2011-05-01","end":"2011-07-30","value":100},"#630":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":32,"unit":"shares","start":"2011-08-01","end":"2011-10-29","value":100},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#630"}],"scale":10,"rule":"split-restated","value":1000},"dilutedShares@2012Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2011-10-30","end":"2012-01-28","value":1000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2012-01-29","end":"2012-04-28","value":1000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2012-04-29","end":"2012-07-28","value":1000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2012-11-02","end":"2013-02-02","value":35692064},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2012-01-28","value":1000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2012-01-28","value":1000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2012-11-01","value":32188891},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-02-02","value":37967635},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-02-02","value":37967635},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2013-05-04","value":38108092},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2013-08-03","value":38912765},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2013-11-02","value":38905743},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-02-01","value":39124764},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-02-01","value":39124764},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2014-05-03","value":39373425},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2014-08-02","value":39486480},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2014-11-01","value":39523759},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-01-31","value":39892540},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-01-31","value":39892540},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2015-05-02","value":39954426},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2015-08-01","value":40190839},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2015-10-31","value":40394858},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-01-30","value":40583275},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2016-01-30","value":40583275},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2016-04-30","value":40605725},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-07-30","value":40694088},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2016-10-29","value":40760465},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2017-01-28","value":40828633},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2017-01-28","value":40828633},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2017-04-29","value":33075569},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-07-29","value":21151991},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-10-28","value":21305261},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-02-03","value":21517338},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-02-03","value":21517338},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2018-05-05","value":21612197},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-08-04","value":22229439},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2018-11-03","value":21209940},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-02-02","value":20477813},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-02-02","value":20477813},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-05-04","value":18357816},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2019-08-03","value":18591763},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2019-11-02","value":18928309},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-02-01","value":19236681},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-02-01","value":19236681},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-05-02","value":19264127},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2020-08-01","value":19485826},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-10-31","value":19844455},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-01-30","value":20995387},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2021-01-30","value":20995387},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2021-05-01","value":21020538},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2021-07-31","value":21407717},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-10-30","value":21465133},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-01-29","value":21506967},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2022-01-29","value":21506967},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2022-04-30","value":24661781},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-07-30","value":23715191},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-10-29","value":23609536},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-01-28","value":22045385},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2023-01-28","value":22045385},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2023-04-29","value":22051251},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2023-07-29","value":18397853},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-10-28","value":18218397},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-02-03","value":18315613},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2024-02-03","value":18315613},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2024-05-04","value":18342797},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-08-03","value":18482697},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-11-02","value":18600291},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-02-01","value":18726116},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2025-02-01","value":18726116},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2025-05-03","value":18732265},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-08-02","value":18744120},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-11-01","value":18776949},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2026-01-31","value":18818976},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2026-01-31","value":18818976},"sharesOutstanding@2027Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2026-05-02","value":18900769},"sharesOutstanding@2027Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2026-08-01","value":18931251},"#631":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2016-01-31","end":"2017-01-28","value":1455084000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#631"}],"rule":"component-sum","value":2081835000},"#632":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-01-29","end":"2018-02-03","value":1600876000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#632"}],"rule":"component-sum","value":2323059000},"#633":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2018-02-04","end":"2018-05-05","value":348073000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#633"}],"rule":"component-sum","value":509259000},"#634":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-05-06","end":"2018-08-04","value":372454000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#634"}],"rule":"component-sum","value":558975000},"#635":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2018-08-05","end":"2018-11-03","value":386537000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#635"}],"rule":"component-sum","value":594330000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":413012000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#636"}],"rule":"component-sum","value":581353000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#57"}],"rule":"component-sum","value":2243917000},"#637":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2019-02-03","end":"2019-05-04","value":365607000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#637"}],"rule":"component-sum","value":529788000},"#638":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2019-05-05","end":"2019-08-03","value":411556000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#638"}],"rule":"component-sum","value":602533000},"#639":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2019-08-04","end":"2019-11-02","value":393360000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#639"}],"rule":"component-sum","value":588289000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":381903000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#640"}],"rule":"component-sum","value":563996000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#59"}],"rule":"component-sum","value":2284606000},"#641":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2020-02-02","end":"2020-05-02","value":283241000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#641"}],"rule":"component-sum","value":447442000},"#642":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-05-03","end":"2020-08-01","value":376863000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#642"}],"rule":"component-sum","value":572714000},"#643":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2020-08-02","end":"2020-10-31","value":435683000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#643"}],"rule":"component-sum","value":732792000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":427308000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#644"}],"rule":"component-sum","value":628820000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#55"}],"rule":"component-sum","value":2381768000},"#645":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2021-01-31","end":"2021-05-01","value":453815000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#645"}],"rule":"component-sum","value":672904000},"#646":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-05-02","end":"2021-07-31","value":501183000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#646"}],"rule":"component-sum","value":739871000},"#647":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2021-08-01","end":"2021-10-30","value":501174000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#647"}],"rule":"component-sum","value":733889000},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":447237000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#648"}],"rule":"component-sum","value":684975000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#61"}],"rule":"component-sum","value":2831639000},"#649":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-01-30","end":"2022-04-30","value":458709000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#649"}],"rule":"component-sum","value":752004000},"#650":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-05-01","end":"2022-07-30","value":468402000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#650"}],"rule":"component-sum","value":757206000},"#651":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2022-07-31","end":"2022-10-29","value":448288000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#651"}],"rule":"component-sum","value":698816000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":403093000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#652"}],"rule":"component-sum","value":660294000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#63"}],"rule":"component-sum","value":2868320000},"#653":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2023-01-29","end":"2023-04-29","value":391617000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#653"}],"rule":"component-sum","value":639922000},"#654":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-04-30","end":"2023-07-29","value":420406000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#654"}],"rule":"component-sum","value":649139000},"#655":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2023-07-30","end":"2023-10-28","value":410775000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#655"}],"rule":"component-sum","value":699989000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":417309000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#656"}],"rule":"component-sum","value":674005000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#65"}],"rule":"component-sum","value":2663055000},"#657":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2024-02-04","end":"2024-05-04","value":410922000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#657"}],"rule":"component-sum","value":672297000},"#658":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-05-05","end":"2024-08-03","value":454898000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#658"}],"rule":"component-sum","value":733528000},"#659":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-08-04","end":"2024-11-02","value":450392000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#659"}],"rule":"component-sum","value":710264000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":449609000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#660"}],"rule":"component-sum","value":742077000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#67"}],"rule":"component-sum","value":2858166000},"#661":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-02-02","end":"2025-05-03","value":458619000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#661"}],"rule":"component-sum","value":758041000},"#662":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-05-04","end":"2025-08-02","value":489892000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#662"}],"rule":"component-sum","value":770275000},"#663":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-08-03","end":"2025-11-01","value":494074000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#663"}],"rule":"component-sum","value":777880000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":481194000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#664"}],"rule":"component-sum","value":746072000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#69"}],"rule":"component-sum","value":3052268000},"#665":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2026-02-01","end":"2026-05-02","value":469069000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#665"}],"rule":"component-sum","value":766085000},"#666":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2026-05-03","end":"2026-08-01","value":477297000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#666"}],"rule":"component-sum","value":814577000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":39864000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":162062000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":137697000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":206080000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":545703000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":211669000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":268492000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":278845000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":234217000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":985009000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":84273000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":234727000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":196293000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":184364000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":697602000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":127663000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":179662000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":74385000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":141875000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":512710000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":84325000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":129047000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":134439000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":441904000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":543615000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":110031000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":22916000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":28649000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":56828000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":53318000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":4327000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":8587000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":-81332000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":-42288000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":7141000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":28047000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":33741000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":56029000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":12418000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":57273000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":45705000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":84793000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":200189000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":26130000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":-21182000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":30591000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":65955000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":82505000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":27008000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":67318000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":56107000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":79723000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":230156000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":1079000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":35673000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":30422000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":42857000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":77377000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#667"}],"scale":100,"value":110.53930754617005},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":90834000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#668"}],"scale":100,"value":94.24664773102582},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":71713000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#669"}],"scale":100,"value":73.99216320611326},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":71713000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#670"}],"scale":100,"value":73.99216320611326},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":484387000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#671"}],"scale":100,"value":7.713047625142706},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":484387000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#672"}],"scale":100,"value":7.713047625142706},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1185031000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#673"}],"scale":100,"value":1.245030720715323},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1185031000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#674"}],"scale":100,"value":1.245030720715323},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3730735000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#675"}],"scale":100,"value":65.31656630663932},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":3216595000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#676"}],"scale":100,"value":75.60585028578357},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":3216595000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#677"}],"scale":100,"value":75.60585028578357},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6714000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":254026000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-52565000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":38282000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":75325000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":-27780000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":17334000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-30362000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":39.27701796222811},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.633802418632709},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.159806333437016},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.8022883617914326},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":42228000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":146173000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.768922499758114},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.816822149881867},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.8274163774202606},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":80906000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":406073000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-68432000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":34.395006257750474},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.799452825905038},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-0.10650879814308324},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.241838119903338},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":67625000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":78535000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-20908000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-17674000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":37.55485229796594},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.637689583535161},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":4.567765686052895},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.309438545325642},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":64812000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":48147000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":27012000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-25242000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":41.87653519517851},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":38.43828580201553},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.34613223310493},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.061762641025144},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.7092251956001797},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":57452000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":169611000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-79992000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":39.334137647950456},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.44581991201495},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.416991099725301},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.7092251956001797},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":228733000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":30908000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-7916000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":38.904717581769354},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":11.469015960335618},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.969376074703261},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.8126303615029508},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":68633000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":40942000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-17367000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":41.74835884356148},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.717471982154635},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":9.024166541639655},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.7109757534674584},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":104935000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":74533000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-39331000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":41.94171146199556},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.171007459492328},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":7.7433190755779115},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.6190940416462877},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":82380000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":99182000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-29009000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":42.568904742426795},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.185510454512643},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":10.291048097976468},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.6073300559968746},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":5404000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":100411000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":245565000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-93623000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":41.36117308929353},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.70499090252195},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.324088542994602},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.6073300559968746},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":5404000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":356359000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-33500000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-16632000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":41.34521997535696},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.341761666614896},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.6651549508692366},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.645782224813842},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":14994000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":114244000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-30899000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":46.86697251586816},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":19.254400929390567},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.876427147453342},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.7916622079543428},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":136720000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":194764000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-24224000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":48.37958657034903},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.17764062875809},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":5.4988489513787115},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.8326676750681238},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":111221000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":114136000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-39371000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":47.40410321551482},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":22.60067254528357},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":16.025016124347026},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.8696356029304538},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-63085000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":182728000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":389644000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-111126000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":46.53229311253917},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":16.388883623192374},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.541968654361789},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.8696356029304538},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-63085000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":445663000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":140624000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-50251000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":47.279365979237724},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":21.827340402791847},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.178579726577384},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9736619391205426},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":187783000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":93956000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-31887000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":49.31704115551357},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":25.179322835712675},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":22.93006384125543},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.925806346623271},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":245822000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":145328000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-71636000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":50.202697063277256},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":27.079830847313467},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":18.292316986411347},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.7490755352044585},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":96823000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-31609000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":50.45788326884455},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":24.122755031620365},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.28872511606319},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.906151587109098},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-2163135000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":209570000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":476731000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-185383000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":49.361528351982805},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":24.66681032877339},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":18.318142395751856},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.906151587109098},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-2163135000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":888987000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":106585000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-29364000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":52.082645629546676},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":21.44465847411239},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.966538945274795},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.496500995203925},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":59515000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":23373000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-33194000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":52.763962001573184},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":23.63949900163369},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.330832375305057},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.3906641234827712},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":207757000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":96388000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-47117000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":48.417266352613034},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.589996617057853},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.363924028784925},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":3.492879415211682},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":286322000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":168261000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":3699000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-63967000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":47.819608827972594},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.524937896359734},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":13.837687815777109},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.836050308530847},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":923833000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":155536000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":230045000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-173642000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":50.46641435107369},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.113121459906303},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.723447608771759},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.836050308530847},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":923833000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":589014000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":52548000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-34190000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":47.01878613889783},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.426014865482806},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.667228564238962},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.907616297300186},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":909758000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":99893000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":114211000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-47406000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":47.48069593330993},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":18.906179924770043},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.553904599620978},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.5544618445086666},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":2005067000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":151526000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":17573000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-50244000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":45.31931179074179},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":6.820326799560718},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.29112449665546275},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.3763805196722048},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":2037082000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":45931000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-251474000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-137516000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":43.473979356866145},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.70357326687075},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.541597811069271},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.262392480879125},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":2289893000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":107246000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-67142000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-269356000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":45.85543816929372},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.085037070098767},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.211148694375869},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.262392480879125},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":2289893000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":393721000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-10131000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-66261000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":43.47391878507758},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.51939584021129},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-0.4986519203257401},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.1917103314393838},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2307447000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":53498000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-37903000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-49079000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":45.170221357070105},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.586382291434392},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.4896432854620296},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":22015000},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.206549080999135},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2351549000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":96790000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-95994000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-64557000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":44.514692041215575},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.500184790053861},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.086077670955438},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.4256365569634941},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":2503514000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":101441000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-69665000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-50891000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":44.65710494506441},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.656878457323062},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.7130597262944882},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.4266864502842698},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":2565750000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-213693000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-230788000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":44.484183462217906},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.141843770956124},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.276567844155142},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.4266864502842698},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":2565750000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":311713000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":34076000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":43.655276969649314},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":6.869078274885989},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":0.9876503774178329},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.3702400400816193},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2530713000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":80678000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-57000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":45.51615913233706},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":14.333076424315827},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.750758215249719},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.2597386940573498},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":2487866000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":82894000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-48962000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":44.09726072345867},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":11.985607766375125},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.103257487469026},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.1882732521212749},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":2404964000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":54679000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-41387000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":42.89332239922243},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":11.458386490755652},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":3.4149317072997056},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.1902588205964715},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":2357478000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":249296000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-202945000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":44.068647631541},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":11.25930939522075},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":3.628018430392937},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.1902588205964715},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":2357478000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":395115000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":13281000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-39220000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":41.390404933977074},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":4.27862076548615},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-1.7114233164402595},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":1.1274244951883772},"netDebt@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"cash@2027Q1","weight":-1}],"value":2350480000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":99578000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-45639000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":48.24085018706285},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":11.665455728460662},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":6.524643496177411},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":1.122051276094452},"netDebt@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"cash@2027Q2","weight":-1}],"value":2244401000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-89841000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-170353000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":31.842064461974516},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.4842718834065383},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.25298952489401},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.7350835838325294},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":53036000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":102775000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":555184000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-21173000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":30.290350128095646},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":1.2268716196982636},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-0.59955878166809},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.0604341763511975},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":6896000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":154884000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":603203000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-35524000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":33.447798402797865},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.9701751591839123},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-1.2776967006107331},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.4969591466649455},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":154726000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":12123000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":28196000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":549311000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-47536000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":36.174644245391775},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":7.285057715710251},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.2196792090103683},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.4667051262674107},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":63295000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":120257000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":615361000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":35840000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":38.59091892375745},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":8.195496012949523},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.03893807950230869},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.241838119903338},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":67625000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":21234000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-15160000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":220011000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-6193000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":34.54023146745964},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.9623062308984277},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-1.710766632708316},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":-2097000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-27506000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":282177000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-12120000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":35.85165270207023},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.701690179504594},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":0.592952834736831},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.0051179301783653},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":1994000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-7272000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":486650000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-23427000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":36.470839456858975},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-22.2569745386944},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-7.125146022534574},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.245688712264839},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":-88595000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-53232000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":1262082000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-49368000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":36.582747018974956},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-5.786532958494475},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-1.0719620199053517},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.245688712264839},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":-69036000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-29360000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":300826000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-9737000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":33.80832755353641},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":0.16957758257366337},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-0.05342855341361997},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.160968097154569},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":511000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-51717000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":775968000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-39907000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":35.14969873905211},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-0.41617491769675136},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-0.9124531544402344},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":-3216000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":236562000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":36.30446659410907},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-1.7650424375911453},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-2.077785760069518},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":-4103000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":59689000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"costOfRevenue@2012Q4"},{"ref":"operatingExpenses@2012Q4"}],"value":278331000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-5756000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":38.50256517779336},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.880304807333198},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.9933940015064147},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":26911000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-8472000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":931241000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-25593000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":37.193920366063935},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.8017376346959137},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.1488721239473785},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.9933940015064147},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":26843000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-73734000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":361476000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-16515000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":33.95157459031164},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.304559131094814},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":0.490097036482878},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.1859959561787212},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":4778000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":5209000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":384831000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-22285000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":38.70958074169022},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.281428235500247},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.282880631492556},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.486815041109941},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":48935000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-24094000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":447987000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-31061000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":37.215247330685514},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":7.5696085005416},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.008665600660236},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.4356888406723556},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":36688000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":61302000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":507402000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-40699000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":37.43485371366008},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":12.92629310122922},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":7.297585318682677},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.5685456700048794},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-31569000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":1701696000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-110812000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":36.99078194430611},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.874587532973264},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.873135263480885},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.5685456700048794},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":165726000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":34.19787832864256},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-3.3654470664646023},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":38.72542154203961},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.2178522470217255},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-2990000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":273244000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-7324000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":38.96369483725154},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.712733778072145},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.014216164912976},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":19662000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":30173000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":409878000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-20879000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":36.43724908269606},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-7.270386131306628},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-4.667650707410141},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.9440785708032835},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-27980000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":371972000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-27006000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":35.57064613270276},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":6.027809777885568},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.4123870733038255},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.9410695851008062},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":23860000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":20820000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":413434000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-36246000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":37.095447472301956},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":12.351227702705568},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.648153251896357},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.9335922733802071},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":58260000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-6347000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":1496110000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-93868000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":35.90548053755059},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.536581513010321},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":1.1731436186983424},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.9335922733802071},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":54851000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-43606000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":405416000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-29227000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":33.94950822000497},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.031057297399662},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.693948324633976},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.6464347215298862},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":17029000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":10965000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":450519000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-17034000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":38.32055738131778},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":11.130070106639419},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.905014774865764},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":3.0344562512011173},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":56423000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-61840000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":487535000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-30590000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":35.827584328648356},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.428826602004841},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.8898520128246785},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":3.02404860054389},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":44876000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":101553000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":579975000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-42781000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":34.650529659707544},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":10.388159602477101},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.145486458758235},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.9835807659084366},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":67233000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":6904000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":1923445000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-119800000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":35.68941956542561},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.798505077747526},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.319712698778477},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.9835807659084366},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":185561000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-135790000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":466931000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-45440000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":27.98843356987283},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-2.5194530316869246},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-2.9574755849083116},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":3.070713489216193},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-11475000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-9022000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":521366000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-25723000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":33.09629891365359},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.051485053765222},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":1.2731398411059642},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.8380298219822846},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":21511000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":533942000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-33153000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":32.00619666210351},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.80087670754085},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.4581961960795736},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.7813903144990637},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":15386000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":31793000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":559596000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-66037000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":33.51832093075578},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.620712929474047},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":1.6083012616199595},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.7350835838325294},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":27110000},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.641149360660346},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3.7509463479044},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.215368961825724},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.7230825784924546},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.78789102849792},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.769133635024483},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.164925696123632},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.794931169092191},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":11.000758642472762},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.915124756382186},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.275574829542686},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-6.937325919713396},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":16.106992705299163},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":23.075947882319348},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":14.048614290848757},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.678313685264404},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.336583053745855},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":9.501455718155976},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.439979809782717},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.725446168945467},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.682996259464407},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.134011357036307},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.3570520965692503},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.0909873358295},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":0.4788355713081829},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.407087414847664},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.1091316923759615},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":14.267832135508865},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.3392458983660025},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-34.0630672120933},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2.216546951166772},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1.3936117530538132},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-4.568525471430896},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-11.825824286833587},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-8.575145924574658},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-6.718314814133635},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.186487655291712},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.972686456446137},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":9.37916520519116},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":6.489141644602628},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":7.247954375241311},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":1.6594446277026418},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":10.798460120370873},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-4.208263637475051},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":18.284763734699684},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":25.1710475422784},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.75903543283829},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.940906615743817},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-6.956872894811715},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-9.679383188291556},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-1.8268832196555753},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-4.461856458175125},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-9.743244274682498},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-6.692574072923783},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":19.554648442874832},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-0.884264845253652},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-20.13193029973734},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.2008778926886847},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-4.97116624542219},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":10.519848917245984},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-1.6905123748140485},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-1.0208053095532355},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.896665253416662},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-7.068655389154994},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.413878489020425},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-0.4092301482758109},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-10.322290475683225},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.1629693337699383},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-11.615086840805319},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":15.690937071235215},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":0.32735800656802305},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-29.81407644207124},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1.660345135365425},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.915875396848513},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.418898051153389},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":161711000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":70892000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":102260000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":65223000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":83890000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":320105000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":95822000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":130256000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":105815000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":125205000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":457098000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":3265833000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#678"}],"scale":100,"value":74.29795093625424},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2137532000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#679"}],"scale":100,"value":113.31357846338675},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2084563000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#680"}],"scale":100,"value":115.98483710974435},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2116187000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#681"}],"scale":100,"value":114.0532949120281},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2116187000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#682"}],"scale":100,"value":114.0532949120281},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2119313000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#683"}],"scale":100,"value":113.67995194669216},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2195165000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#684"}],"scale":100,"value":110.69245364243689},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2407517000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#685"}],"scale":100,"value":107.60156626100668},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2432574000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#686"}],"scale":100,"value":106.7249341643872},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2432574000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#687"}],"scale":100,"value":106.7249341643872},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2466029000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#688"}],"scale":100,"value":104.4917557741616},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2481526000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#689"}],"scale":100,"value":101.6481793863937},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":2451396000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#690"}],"scale":100,"value":99.8635063449561},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":2459269000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#691"}],"scale":100,"value":97.53585313359376},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":2459269000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#692"}],"scale":100,"value":97.53585313359376},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"equity@2027Q1"}],"value":2461210000},"debtToCapital@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q1"},{"ref":"#693"}],"scale":100,"value":97.68703198833094},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"equity@2027Q2"}],"value":2490240000},"debtToCapital@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2027Q2"},{"ref":"#694"}],"scale":100,"value":95.16725295553842},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":129579000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#695"}],"scale":100,"value":136.10461571705292},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":60181000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#696"}],"scale":100,"value":141.99996676691978},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":77377000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#697"}],"scale":100,"value":110.53930754617005},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1962693000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#698"}],"scale":100,"value":-0.13242009830370824},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":31011000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1848673500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#700"}],"scale":100,"value":1.6774730637941204},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":101779000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1816758000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":5.602232107963746},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":108742000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1822445500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":5.9668176634088645},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":135731000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":2077942000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":6.531991749529101},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":2077942000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#707"}],"scale":100,"value":6.531991749529101},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":145992000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":2147396500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#709"}],"scale":100,"value":6.7985581610103205},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":146843000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":2100957500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":6.9893370046752485},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":179192000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2102669000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":8.52212117075964},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":220375000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":2434356000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":9.052702234184318},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":2434356000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#716"}],"scale":100,"value":9.052702234184318},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":181441000},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2487862500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#718"}],"scale":100,"value":7.293047746810766},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":216107000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2447108500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":8.831116397168332},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":210055000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2520631500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":8.333427555753389},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":271815000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2672003500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":10.17270374084465},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2672003500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#725"}],"scale":100,"value":10.17270374084465},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":405683000},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2833605000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#727"}],"scale":100,"value":14.31685079607073},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":534006000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2986780500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"scale":100,"value":17.8789837418585},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":671694000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4049637500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":16.586521633109136},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":688546000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4219391500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#733"}],"scale":100,"value":16.318608974777522},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4219391500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#734"}],"scale":100,"value":16.318608974777522},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":758601000},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4562627000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#736"}],"scale":100,"value":16.626408426549002},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":654130000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4649299500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#738"}],"scale":100,"value":14.069431319707409},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":568791000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5651870000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":10.063766505599032},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":528642000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5424879500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":9.744769446031015},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5424879500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#743"}],"scale":100,"value":9.744769446031015},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":369821000},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5603883500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#745"}],"scale":100,"value":6.599369883403179},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":324023000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":5022139000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#747"}],"scale":100,"value":6.451892311224361},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":20588000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"totalAssets@2012Q4"}],"scale":100,"value":3.5084610010054362},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":223076000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":5062167000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":4.406729371038135},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":127561000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4726593000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":2.698793824642824},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4726593000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#753"}],"scale":100,"value":2.698793824642824},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":82046000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4753184500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#755"}],"scale":100,"value":1.7261269786603066},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":34521000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4294613500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#757"}],"scale":100,"value":0.8038208793410628},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":69876000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4352420500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":1.6054514953231198},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":72412000},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4349293000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#761"}],"scale":100,"value":1.664914274572902},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4349293000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#762"}],"scale":100,"value":1.664914274572902},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":84076000},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":4418397500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#764"}],"scale":100,"value":1.9028618407465603},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":106832000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":4536708500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#766"}],"scale":100,"value":2.3548350086852614},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":109929000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":4628981500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#768"}],"scale":100,"value":2.3747988623415326},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":124787000},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":4695199500},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#770"}],"scale":100,"value":2.6577571410969862},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":4695199500},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#771"}],"scale":100,"value":2.6577571410969862},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":103051000},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":4798966500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#773"}],"scale":100,"value":2.147358186392841},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":111510000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":4914060500},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#775"}],"scale":100,"value":2.2692028313448724},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":2130232000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#776"}],"scale":100,"value":0.25354045944291514},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":15501000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1998453000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":0.7756499652481195},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":721000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1953768000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":0.036903050925186615},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":11355000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1974788000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#782"}],"scale":100,"value":0.574998430211243},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":2180000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1962693000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#784"}],"scale":100,"value":0.11107187930053247},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":39627000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"totalAssets@2013Q3"}],"scale":100,"value":5.33889673309693},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-12789000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":688211500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":-1.8582950154131397},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":688211500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#788"}],"scale":100,"value":-1.8582950154131397},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-9222000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"totalAssets@2014Q1"}],"scale":100,"value":-1.0727971131497334},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"totalAssets@FY2012"}],"scale":100,"value":3.5084610010054362},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":20151000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":979789000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#791"}],"scale":100,"value":2.056667302858064},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":65239000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1148046000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#793"}],"scale":100,"value":5.682612020772687},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":75119000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":1222210500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#795"}],"scale":100,"value":6.146158947251721},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":91002000},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":1275551000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#797"}],"scale":100,"value":7.1343286156335575},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":1275551000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#798"}],"scale":100,"value":7.1343286156335575},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-44673000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"totalAssets@2014Q2"}],"scale":100,"value":-4.806835642439346},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-36809000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":867165000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":-4.244751575536374},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":18195000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":907358000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":2.0052724503448474},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":907358000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#804"}],"scale":100,"value":2.0052724503448474},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":96363000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1351129000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#806"}],"scale":100,"value":7.132035505122013},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":99045000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1681858000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#808"}],"scale":100,"value":5.889022735569828},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":100326000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1755716500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":5.714248285529013},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":91103000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1796971500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":5.069807729282296},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1796971500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#813"}],"scale":100,"value":5.069807729282296},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":70477000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1825411000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#815"}],"scale":100,"value":3.8608839324404203},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":47460000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":2042557500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#817"}],"scale":100,"value":2.3235575987456905},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":29267000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":2103560000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":1.3913080682271957},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":5401000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":2130232000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":0.25354045944291514},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":457837000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#822"}],"scale":100,"value":-0.5676692796781387},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":314002000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#699"},{"ref":"#823"}],"scale":100,"value":9.876051744893346},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":47362500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#824"}],"scale":100,"value":214.89363948271313},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":-53000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#825"}],"scale":100,"value":-205173.5849056604},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-23422500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#826"}],"scale":100,"value":-579.4898068096916},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-23422500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#827"}],"scale":100,"value":-579.4898068096916},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":-121073500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#708"},{"ref":"#828"}],"scale":100,"value":-120.58129978897117},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":-18204500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#829"}],"scale":100,"value":-806.630228789585},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":-19025000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#830"}],"scale":100,"value":-941.8764783180027},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":-10019500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#831"}],"scale":100,"value":-2199.461050950646},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":-10019500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#832"}],"scale":100,"value":-2199.461050950646},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":-114120500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#717"},{"ref":"#833"}],"scale":100,"value":-158.99071595375065},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":-24713500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#834"}],"scale":100,"value":-874.4491876909381},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":41015000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":7.358191336297071},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":116824500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#836"}],"scale":100,"value":179.80389387500054},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":232838500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#837"}],"scale":100,"value":116.73971443726016},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":232838500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#838"}],"scale":100,"value":116.73971443726016},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":306797000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#726"},{"ref":"#839"}],"scale":100,"value":132.23173629468346},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":467417000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#840"}],"scale":100,"value":114.24616562940587},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":652336500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#841"}],"scale":100,"value":102.96741022463101},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":808651500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#842"}],"scale":100,"value":85.1474337214486},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":808651500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#843"}],"scale":100,"value":85.1474337214486},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":968126000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#735"},{"ref":"#844"}],"scale":100,"value":78.35767245172633},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1013293500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#845"}],"scale":100,"value":64.55484023138409},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1150875500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#846"}],"scale":100,"value":49.422461421761085},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":977469000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#847"}],"scale":100,"value":54.08273817379374},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":977469000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#848"}],"scale":100,"value":54.08273817379374},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1090588000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#744"},{"ref":"#849"}],"scale":100,"value":33.91023924708506},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":467831000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#850"}],"scale":100,"value":69.2606945670552},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":65716000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":10.255337875586367},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":480366500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#852"}],"scale":100,"value":46.43870877756879},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":243633500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#853"}],"scale":100,"value":52.357742264507955},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":243633500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#854"}],"scale":100,"value":52.357742264507955},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":274732500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#754"},{"ref":"#855"}],"scale":100,"value":29.8639585778894},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-259649500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#856"}],"scale":100,"value":-13.295230685982448},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-258111500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#857"}],"scale":100,"value":-27.07202120014025},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-230491500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"#858"}],"scale":100,"value":-31.41634290201591},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-230491500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#859"}],"scale":100,"value":-31.41634290201591},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-200344500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"#860"}],"scale":100,"value":-41.9657140575359},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-137808500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"#861"}],"scale":100,"value":-77.52206866775272},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":-89831500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"#862"}],"scale":100,"value":-122.37244173814308},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":-51494500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"#863"}],"scale":100,"value":-242.33073435027043},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":-51494500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#864"}],"scale":100,"value":-242.33073435027043},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":-26920500},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"#865"}],"scale":100,"value":-382.79749633179176},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":39723500},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"#866"}],"scale":100,"value":280.71544551713725},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":904994500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#867"}],"scale":100,"value":0.5967992070670043},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":751153000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#868"}],"scale":100,"value":2.063627516631099},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":423087000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#869"}],"scale":100,"value":0.17041412286361907},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":438451000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"#870"}],"scale":100,"value":2.5897990881535224},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":457837000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"#871"}],"scale":100,"value":0.4761519929581926},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"equity@2013Q3"}],"scale":100,"value":14.828355248879276},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":351037000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#872"}],"scale":100,"value":-3.643205701963041},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":351037000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#873"}],"scale":100,"value":-3.643205701963041},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"equity@2014Q1"}],"scale":100,"value":-2.026590484562136},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":218441500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#874"}],"scale":100,"value":-3.2278664997264714},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":233133500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#875"}],"scale":100,"value":8.830991685021672},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":233133500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#876"}],"scale":100,"value":8.830991685021672},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":498638500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"#877"}],"scale":100,"value":4.041204199033969},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":556813000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"#878"}],"scale":100,"value":11.716500871926481},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":573632000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"#879"}],"scale":100,"value":13.095329409795827},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":624094000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"#880"}],"scale":100,"value":14.581457280473774},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":624094000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#881"}],"scale":100,"value":14.581457280473774},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"equity@2014Q2"}],"scale":100,"value":-8.945818055842025},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":40968000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":6.435862875024734},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":388073500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#883"}],"scale":100,"value":-9.48505888704073},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":498441500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#884"}],"scale":100,"value":3.650378228939605},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":498441500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#885"}],"scale":100,"value":3.650378228939605},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":630368000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"#886"}],"scale":100,"value":15.286784862175745},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":708265500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"#887"}],"scale":100,"value":13.984162718641526},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":738832500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#888"}],"scale":100,"value":13.5789911786501},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":794538000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#889"}],"scale":100,"value":11.466160208825759},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":794538000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#890"}],"scale":100,"value":11.466160208825759},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":799018500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"#891"}],"scale":100,"value":8.820446585404468},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":847618000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"#892"}],"scale":100,"value":5.599220403530836},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":870744000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#893"}],"scale":100,"value":3.361148626921345},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":904994500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#894"}],"scale":100,"value":0.5967992070670043},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":305303000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":14.300770397836683},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-4674000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-0.8315542271562726},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":25472000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":4.13959429635673},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":44085000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#898"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":7.440845405613428},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":596000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":0.08891607426579906},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":65479000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#900"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":2.6833742183959064},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-5915000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-0.8816633402445428},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":141784000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#902"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":5.658564853154058},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-115526000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-19.305138021560076},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":2768000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":0.3917827530664608},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":166487000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":24.572783922683406},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":147460000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":22.175236399509156},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":201189000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":7.599387634153332},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":377897000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":78.2565568084159},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":279577000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":39.41690329093366},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":162415000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":19.243187012522323},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":90305000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":11.115337085013465},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":910194000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":31.95203582358652},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":96500000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":11.210606046524596},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":2761000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":0.2792106862555821},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-137362000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-13.64846764994615},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-130242000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-14.4273939036778},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-168343000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-4.4786129689636685},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-218130000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-22.786150934093254},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-191141000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-19.27562977753575},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-117841000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-13.559499508667926},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-34239000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-4.43223874723463},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-561351000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-15.634440772075687},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-12202000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.650788325157404},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":29176000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":3.644817665422817},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":60507000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.054444407467809},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":74146000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":10.043345162950711},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":151627000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":5.0056352888588895},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":86992000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":11.966545614614276},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":69496000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":8.37649384382666},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":72078000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":8.879531668087504},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":30217000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":3.719445695871282},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":258783000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":8.135903668093691},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":-13624000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":-1.6738087749646136},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":22999000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":2.5578573565507856},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":25865000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":1.2264071320802206},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":106624000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":23.410384318133914},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":71945000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":13.24024947504605},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":43145000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":7.854141787784341},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":83589000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":14.247169792025316},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":33154000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":17.944360251136615},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":51712000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":22.245643317746342},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":92813000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":30.406366096408743},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":234962000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":24.52415445827296},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":83423000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":38.28253347650907},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":185332000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":23.983373708511913},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":64917000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":21.542990074235814},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":51668000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":13.522185407931996},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":88843000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":22.444622971361582},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":111033000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":23.539201261834997},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":316461000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":20.40418811304734},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":57283000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":24.311293888966688},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":89192000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":30.450724805910422},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":111661000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":39.29359434988089},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":73639000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":18.4997048146613},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":357915000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":30.000100582877785},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":56191000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":15.342085001119443},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":73176000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":16.869925259241157},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":47736000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":9.849074121834223},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":64481000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":11.065387394097058},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":241584000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":12.936765230355007},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":33011000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":7.8142716803370815},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":36439000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.188001783241482},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":16917000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":3.1774324722817493},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":-60502000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":-9.348153916515244},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2010-01-30","value":221079000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2011-01-29","value":215804000}},"quality":[{"metric":"netIncome","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.1800e+6 but the year reports -2.5990e+6 (183.88% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.8845e+7 but the year reports 8.0512e+7 (2.07% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2022Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.4672e+9 ≠ liabilities + mezzanine + equity 3.4366e+9 (0.88% apart)."},{"metric":"capex","periodKey":"2018Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -3.5840e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}