{"schemaVersion":2,"ticker":"RGTI","company":{"ticker":"RGTI","name":"Rigetti Computing, Inc.","exchange":"Nasdaq","cik":1838359,"sic":"7371","sicDescription":"Services-Computer Programming Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:49.352Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2021","2022","2023","2024","2025"],"series":{"revenue":[null,13102000,12008000,10790000,7088000],"costOfRevenue":[null,2873000,2800000,5093000,5024000],"grossProfit":[null,10229000,9208000,5697000,2064000],"operatingExpenses":[4904921,119309000,81503000,74207000,86724000],"operatingIncome":[-4904921,-109080000,-72295000,-68510000,-84660000],"pretaxIncome":[null,-71521000,-75107000,-200988000,-216210000],"interestExpense":[null,5286000,5779000,3255000,0],"netIncome":[-23170100,-71521000,-75107000,-200988000,-216210000],"dilutedEps":[null,-0.7,-0.57,-1.09,-0.7],"cash":[11729000,57888000,21392000,67674000,44851000],"currentAssets":[18072000,154467000,107667000,206758000,454760000],"totalAssets":[46428000,203442000,159913000,284787000,666574000],"currentLiabilities":[7567000,21752000,29052000,11867000,12152000],"totalLiabilities":[36433000,53218000,50325000,158198000,120375000],"totalDebt":[27000000,20635000,9894000,0,null],"equity":[-71528000,150224000,109588000,126589000,546199000],"temporaryEquity":[345000000,null,null,null,null],"operatingCashFlow":[-961975,-62689000,-50579000,-50627000,-58543000],"capex":[null,22737000,9059000,11098000,18676000],"depreciationAndAmortization":[null,7000000,7400000,6900000,8100000],"dilutedShares":[null,102301000,131977000,184666000,309763000],"sharesOutstanding":[18221069,125257233,147066336,283546871,331282895],"totalCosts":[null,122182000,84303000,79300000,91748000],"freeCashFlow":[null,-85426000,-59638000,-61725000,-77219000],"capexOutflow":[null,-22737000,-9059000,-11098000,-18676000],"grossMargin":[null,78.0720500686918,76.68221185876082,52.79888785912882,29.119638826185103],"operatingMargin":[null,-832.5446496718058,-602.0569620253165,-634.9397590361446,-1194.41309255079],"netMargin":[null,-545.8784918333079,-625.4746835443038,-1862.7247451343837,-3050.366817155756],"currentRatio":[2.3882648341482753,7.101278043398308,3.706009913258984,17.422937557933764,37.42264647794602],"ebit":[null,-66235000,-69328000,-197733000,-216210000],"netDebt":[15271000,-37253000,-11498000,-67674000,null],"fcfMargin":[null,-652.0073271256297,-496.65223184543635,-572.0574606116775,-1089.4328442437923],"ebitda":[null,-59235000,-61928000,-190833000,-208110000],"debtToCapital":[null,12.077209863103494,8.280745216852747,0,null],"returnOnAssets":[null,-57.24656821547205,-41.34083747299473,-90.3926242410614,-45.45277765222665],"returnOnEquity":[44.65062051954058,-181.76527396563992,-57.81642110449094,-170.20116268730655,-64.27284672140406],"revenueGrowth":[null,null,-8.34987024881697,-10.143237841439046,-34.30954587581093]}},"quarterly":{"keys":["2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[2360000,1540000,2919000,null,2104000,2134000,2804000,6060000,2201000,3327000,3105000,3376000,3052000,3086000,2378000,2274000,1472000,1801000,1947000,1868000,4400000,5138000],"costOfRevenue":[273000,365000,446000,null,414000,873000,776000,810000,510000,597000,834000,860000,1552000,1096000,1174000,1271000,1030000,1235000,1543000,1216000,3022000,2950000],"grossProfit":[2087000,1175000,2473000,null,1690000,1261000,2028000,5250000,1691000,2730000,2271000,2516000,1500000,1990000,1204000,1003000,442000,566000,404000,652000,1378000,2188000],"operatingExpenses":[9767000,10851000,11642000,null,26962000,27019000,33352000,31976000,23711000,18966000,19103000,19723000,18085000,18075000,18550000,19497000,22074000,20448000,20953000,23249000,27329000,30250000],"operatingIncome":[-7680000,-9676000,-9169000,21621079,-25272000,-25758000,-31324000,-26726000,-22020000,-16236000,-16832000,-17207000,-16585000,-16085000,-17346000,-18494000,-21632000,-19882000,-20549000,-22597000,-25951000,-28062000],"pretaxIncome":[-7787000,-10074000,-9756000,null,-17642000,-12252000,-18755000,-22872000,-23354000,-16966000,-22215000,-12572000,-20773000,-12421000,-14833000,-152961000,42619000,-39654000,-200968000,-18207000,33109000,-52606000],"interestExpense":[null,null,589000,null,1205000,1040000,1436000,1475000,1464000,1574000,1473000,1268000,1107000,969000,733000,446000,null,null,null,null,null,null],"netIncome":[-7787000,-10074000,-9756000,4446900,-17642000,-12252000,-18755000,-22872000,-23354000,-16966000,-22215000,-12572000,-20773000,-12421000,-14833000,-152961000,42619000,-39654000,-200968000,-18207000,33109000,-52606000],"dilutedEps":[-0.36,-0.46,-0.43,null,-0.33,-0.11,-0.16,-0.18675266721798725,-0.19,-0.13,-0.17,-0.0941943457108463,-0.14,-0.07,-0.08,-0.6771977641406632,0.13,-0.13,-0.62,-0.06051927980134954,-0.06,-0.16],"cash":[null,null,null,11729000,206626000,184020000,73837000,57888000,26117000,21712000,41757000,21392000,35098000,20684000,20286000,67674000,37162000,57183000,26133000,44851000,48146000,27763000],"currentAssets":[1800037,1615433,1271684,18072000,215183000,192383000,169623000,154467000,130265000,117529000,116696000,107667000,110044000,109667000,103866000,206758000,214361000,433579000,456294000,454760000,432205000,414390000],"totalAssets":[346801623,346622172,346283633,46428000,245903000,228590000,212686000,203442000,181907000,167567000,165204000,159913000,162115000,162412000,157250000,284787000,269138000,636690000,630274000,666574000,650684000,648233000],"currentLiabilities":[458750,768605,995252,7567000,13045000,12869000,16305000,21752000,22989000,21352000,23042000,29052000,24876000,25564000,21460000,11867000,11392000,10430000,11634000,12152000,61879000,105057000],"totalLiabilities":[26267320,28533605,23530252,36433000,81920000,58490000,46781000,53218000,52441000,49205000,52513000,50325000,46538000,40254000,34412000,158198000,62010000,83427000,258448000,120375000,67086000,110799000],"totalDebt":[null,null,null,27000000,32000000,32000000,32000000,20635000,null,null,13111000,9894000,6496000,3364000,2061000,0,null,null,null,null,null,null],"equity":[-39368000,-48832000,-57937000,-71528000,163983000,170100000,165905000,150224000,129466000,118362000,112691000,109588000,115577000,122158000,122838000,126589000,207128000,553263000,371826000,546199000,583598000,537434000],"temporaryEquity":[345000000,345000000,345000000,345000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-5795000,-8303000,-8440000,21576025,-15721000,-19364000,-13397000,-14207000,-15548000,-18070000,-4540000,-12421000,-13139000,-13517000,-15427000,-8544000,-13651000,-16169000,-13822000,-14901000,-16216000,-15777000],"capex":[1488000,2256000,2045000,null,2836000,7800000,8658000,3443000,4804000,931000,1776000,1548000,5493000,2045000,2278000,1282000,2547000,5667000,5889000,4573000,4411000,11993000],"dilutedShares":[21847581,21977123,22554422,null,null,null,118571000,122131000,124778000,128515000,133866000,140389000,151855000,171903000,188389000,226669000,301595000,298254000,325024000,330631000,335437000,333215000],"sharesOutstanding":[null,null,null,18221069,113810285,23648889,122739804,125257233,129171170,132401062,140181421,147066336,165310938,179596760,191958045,283546871,286974947,323762157,325307895,331282895,332307985,333676881],"totalCosts":[10040000,11216000,12088000,null,27376000,27892000,34128000,32786000,24221000,19563000,19937000,20583000,19637000,19171000,19724000,20768000,23104000,21683000,22496000,24465000,30351000,33200000],"freeCashFlow":[-7283000,-10559000,-10485000,null,-18557000,-27164000,-22055000,-17650000,-20352000,-19001000,-6316000,-13969000,-18632000,-15562000,-17705000,-9826000,-16198000,-21836000,-19711000,-19474000,-20627000,-27770000],"capexOutflow":[-1488000,-2256000,-2045000,null,-2836000,-7800000,-8658000,-3443000,-4804000,-931000,-1776000,-1548000,-5493000,-2045000,-2278000,-1282000,-2547000,-5667000,-5889000,-4573000,-4411000,-11993000],"grossMargin":[88.4322033898305,76.2987012987013,84.72079479273724,null,80.32319391634981,59.09090909090909,72.32524964336662,86.63366336633663,76.82871422080872,82.05590622182146,73.14009661835749,74.52606635071089,49.1480996068152,64.4847699287103,50.630782169890665,44.10729991204925,30.027173913043477,31.426985008328707,20.749871597329225,34.90364025695932,31.318181818181817,42.58466329311016],"operatingMargin":[-325.42372881355936,-628.3116883116884,-314.1144227475163,null,-1201.1406844106464,-1207.0290534208061,-1117.1184022824536,-441.02310231023097,-1000.4543389368469,-488.00721370604145,-542.0933977455716,-509.68601895734594,-543.4141546526868,-521.2248865845755,-729.4365012615643,-813.2805628847846,-1469.5652173913043,-1103.942254303165,-1055.4185927067283,-1209.6895074946467,-589.7954545454546,-546.1658232775399],"netMargin":[-329.95762711864404,-654.1558441558442,-334.224049331963,null,-838.4980988593156,-574.1330834114339,-668.8659058487874,-377.4257425742574,-1061.0631531122217,-509.9489029155396,-715.4589371980676,-372.39336492890993,-680.6356487549148,-402.49513933895014,-623.7594617325484,-6726.517150395779,2895.3125,-2201.776790671849,-10321.931176168464,-974.6788008565311,752.4772727272727,-1023.8614246788634],"currentRatio":[3.9237863760217984,2.101772692085011,1.277750760611383,2.3882648341482753,16.495438865465697,14.949335612712721,10.403127874885005,7.101278043398308,5.666405672278046,5.504355563881604,5.064490929606805,3.706009913258984,4.423701559736292,4.289899859176968,4.839981360671016,17.422937557933764,18.816801264044944,41.570373921380636,39.2207323362558,37.42264647794602,6.98467977827696,3.944430166481053],"ebit":[null,null,-9167000,null,-16437000,-11212000,-17319000,-21397000,-21890000,-15392000,-20742000,-11304000,-19666000,-11452000,-14100000,-152515000,null,null,null,null,null,null],"netDebt":[null,null,null,15271000,-174626000,-152020000,-41837000,-37253000,null,null,-28646000,-11498000,-28602000,-17320000,-18225000,-67674000,null,null,null,null,null,null],"fcfMargin":[-308.6016949152542,-685.6493506493506,-359.1983556012333,null,-881.9866920152091,-1272.9147141518276,-786.5549215406562,-291.25412541254127,-924.670604270786,-571.1151187255786,-203.41384863123992,-413.77369668246445,-610.4849279161206,-504.27738172391446,-744.5332211942808,-432.10202286719436,-1100.4076086956522,-1212.4375347029427,-1012.3780174627632,-1042.5053533190578,-468.7954545454545,-540.482678084858],"debtToCapital":[null,null,null,null,16.32794681171326,15.833745670460168,16.16937419468937,12.077209863103494,null,null,10.421932878650578,8.280745216852747,5.3214060439245365,2.6800082854001688,1.650133307712632,0,null,null,null,null,null,null],"returnOnAssets":[null,null,null,-99.71787108471595,-11.14386448779226,-12.24004001083621,-15.815563991469997,-57.24656821547205,-36.10621537598467,-41.37097160974058,-45.2020429225436,-41.34083747299473,-42.16358256158036,-41.20322808421142,-37.586136317118104,-90.3926242410614,-63.81219377024624,-41.2535571178648,-89.13099791244457,-45.45277765222665,-49.07906094874878,-37.149619082232945],"returnOnEquity":[null,null,null,44.65062051954058,-53.00341050435341,-58.05835010060362,-81.88000148192057,-181.76527396563992,-52.638107473530326,-56.816495760273455,-61.312438082384524,-57.81642110449094,-59.19450871887791,-56.52835523033427,-51.45778226885012,-170.20116268730655,-85.27664585302365,-48.80778062867456,-141.8999563339964,-64.27284672140406,-57.091837121834864,-43.765041986912955],"revenueGrowth":[null,null,null,null,-10.84745762711864,38.57142857142857,-3.9397053785543035,null,4.610266159695819,55.904404873477034,10.734664764621971,-44.290429042904286,38.66424352567015,-7.2437631499849715,-23.41384863123993,-32.64218009478673,-51.76933158584534,-41.6396629941672,-18.124474348191754,-17.85400175901495,198.91304347826087,185.2859522487507]}},"filings":[{"accn":"0001193125-22-295445","filed":"2022-11-30","form":"10-Q/A"},{"accn":"0001193125-22-295450","filed":"2022-11-30","form":"10-Q/A"},{"accn":"0001193125-22-290115","filed":"2022-11-22","form":"10-Q"},{"accn":"0001193125-23-142055","filed":"2023-05-11","form":"10-Q"},{"accn":"0001558370-23-014492","filed":"2023-08-10","form":"10-Q"},{"accn":"0001558370-23-018559","filed":"2023-11-09","form":"10-Q"},{"accn":"0001558370-24-003234","filed":"2024-03-14","form":"10-K"},{"accn":"0001558370-24-007606","filed":"2024-05-09","form":"10-Q"},{"accn":"0001558370-24-011594","filed":"2024-08-08","form":"10-Q"},{"accn":"0001558370-24-015139","filed":"2024-11-12","form":"10-Q"},{"accn":"0001558370-25-002499","filed":"2025-03-07","form":"10-K"},{"accn":"0001558370-25-007375","filed":"2025-05-12","form":"10-Q"},{"accn":"0001558370-25-011224","filed":"2025-08-12","form":"10-Q"},{"accn":"0001104659-25-109141","filed":"2025-11-10","form":"10-Q"},{"accn":"0001104659-26-023454","filed":"2026-03-04","form":"10-K"},{"accn":"0001104659-26-058641","filed":"2026-05-11","form":"10-Q"},{"accn":"0001104659-26-091993","filed":"2026-08-06","form":"10-Q"},{"accn":"0001564590-22-006345","filed":"2022-02-23","form":"10-K"},{"accn":"0001193125-23-080486","filed":"2023-03-27","form":"10-K"},{"accn":"0001564590-21-033226","filed":"2021-06-16","form":"10-Q"},{"accn":"0001564590-21-044342","filed":"2021-08-13","form":"10-Q"},{"accn":"0001564590-21-057055","filed":"2021-11-15","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2360000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":2360000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1540000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1540000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2919000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":2919000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2104000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":2104000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2134000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":2134000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2804000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":2804000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":13102000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7042000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":6060000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":6060000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":13102000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2201000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":2201000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3327000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":3327000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3105000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":3105000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12008000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":8632000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":3376000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":3376000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":12008000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3052000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":3052000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3086000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":3086000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2378000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":2378000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10790000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":8516000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":2274000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2274000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":10790000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1472000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1472000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1801000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1801000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1947000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":1947000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":7088000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5220000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":1868000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1868000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":7088000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4400000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":4400000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":5138000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":5138000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":273000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":365000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":446000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":414000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":873000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":776000},"#29":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2873000},"#30":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2063000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":810000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2873000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":510000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":597000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":834000},"#31":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2800000},"#32":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1940000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":860000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2800000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1552000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1096000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1174000},"#33":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5093000},"#34":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3822000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":1271000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5093000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1030000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1235000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1543000},"#35":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5024000},"#36":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3808000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":1216000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5024000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3022000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2950000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1690000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1261000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2028000},"#37":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10229000},"#38":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4979000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":5250000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10229000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2087000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1175000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2473000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1691000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2730000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2271000},"#39":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9208000},"#40":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6692000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":2516000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9208000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1500000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1990000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1204000},"#41":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5697000},"#42":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4694000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":1003000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5697000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":442000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":566000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":404000},"#43":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2064000},"#44":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1412000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":652000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2064000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1378000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2188000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9767000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10851000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":11642000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26962000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":27019000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":33352000},"#45":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":119309000},"#46":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":87333000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":31976000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":119309000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23711000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18966000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19103000},"#47":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":81503000},"#48":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":61780000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":19723000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":81503000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18085000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18075000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18550000},"#49":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":74207000},"#50":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54710000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":19497000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":74207000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":22074000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20448000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20953000},"#51":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":86724000},"#52":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":63475000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":23249000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":86724000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27329000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":30250000},"#53":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4904921},"#54":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":8608000},"#55":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":-3703079},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":-3703079},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":4904921},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-7680000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-9676000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-9169000},"#56":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-4904921},"#57":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-26526000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":21621079},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-4904921},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-25272000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-25758000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-31324000},"#58":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-109080000},"#59":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-82354000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":-26726000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-109080000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-22020000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-16236000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-16832000},"#60":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-72295000},"#61":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-55088000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":-17207000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-72295000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-16585000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-16085000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-17346000},"#62":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-68510000},"#63":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-50016000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":-18494000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-68510000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-21632000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-19882000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-20549000},"#64":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-84660000},"#65":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-62063000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":-22597000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-84660000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-25951000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-28062000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-7787000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-10074000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-9756000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-17642000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-12252000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-18755000},"#66":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-71521000},"#67":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-48649000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":-22872000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-71521000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-23354000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-16966000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-22215000},"#68":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-75107000},"#69":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-62535000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":-12572000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-75107000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-20773000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-12421000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-14833000},"#70":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-200988000},"#71":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-48027000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":-152961000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-200988000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42619000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-39654000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-200968000},"#72":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-216210000},"#73":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-198003000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":-18207000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-216210000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":33109000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-52606000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1574000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1473000},"#74":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5779000},"#75":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4511000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":1268000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5779000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1107000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":969000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":733000},"#76":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3255000},"#77":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2809000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":446000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3255000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":589000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1205000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1040000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1436000},"#78":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5286000},"#79":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3811000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":1475000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":5286000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1464000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-23354000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-16966000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-22215000},"#80":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-75107000},"#81":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-62535000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":-12572000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-75107000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-7787000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-10074000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-9756000},"#82":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-23170100},"#83":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-27617000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":4446900},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-23170100},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-17642000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-12252000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-18755000},"#84":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-71521000},"#85":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-48649000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":-22872000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-71521000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-20773000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-12421000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-14833000},"#86":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-200988000},"#87":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-48027000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":-152961000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-200988000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":42619000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-39654000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-200968000},"#88":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-216210000},"#89":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-198003000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":-18207000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-216210000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":33109000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-52606000},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.36},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.46},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.43},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.33},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.11},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.16},"#90":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.7},"#91":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":102301000},"#92":{"kind":"computed","op":"product","terms":[{"ref":"#90"},{"ref":"#91"}],"value":-71610700},"#93":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.51},"#94":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":95691000},"#95":{"kind":"computed","op":"product","terms":[{"ref":"#93"},{"ref":"#94"}],"value":-48802410},"#96":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#95","weight":-1}],"value":-22808290},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#91","weight":4},{"ref":"#94","weight":-3}],"rule":"unaverage-quarter","value":122131000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#96"},{"ref":"#97"}],"rule":"per-share-quarter","value":-0.18675266721798725},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.7},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.19},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.13},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.17},"#98":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.57},"#99":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":131977000},"#100":{"kind":"computed","op":"product","terms":[{"ref":"#98"},{"ref":"#99"}],"value":-75226890},"#101":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-0.48},"#102":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":129173000},"#103":{"kind":"computed","op":"product","terms":[{"ref":"#101"},{"ref":"#102"}],"value":-62003040},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103","weight":-1}],"value":-13223850},"#105":{"kind":"computed","op":"sum","terms":[{"ref":"#99","weight":4},{"ref":"#102","weight":-3}],"rule":"unaverage-quarter","value":140389000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"per-share-quarter","value":-0.0941943457108463},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-0.57},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.14},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.07},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.08},"#106":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.09},"#107":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":184666000},"#108":{"kind":"computed","op":"product","terms":[{"ref":"#106"},{"ref":"#107"}],"value":-201285940},"#109":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-0.28},"#110":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":170665000},"#111":{"kind":"computed","op":"product","terms":[{"ref":"#109"},{"ref":"#110"}],"value":-47786200.00000001},"#112":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#111","weight":-1}],"value":-153499740},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#107","weight":4},{"ref":"#110","weight":-3}],"rule":"unaverage-quarter","value":226669000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#112"},{"ref":"#113"}],"rule":"per-share-quarter","value":-0.6771977641406632},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.09},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.13},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.13},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.62},"#114":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.7},"#115":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":309763000},"#116":{"kind":"computed","op":"product","terms":[{"ref":"#114"},{"ref":"#115"}],"value":-216834100},"#117":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.65},"#118":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":302807000},"#119":{"kind":"computed","op":"product","terms":[{"ref":"#117"},{"ref":"#118"}],"value":-196824550},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#119","weight":-1}],"value":-20009550},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#115","weight":4},{"ref":"#118","weight":-3}],"rule":"unaverage-quarter","value":330631000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#120"},{"ref":"#121"}],"rule":"per-share-quarter","value":-0.06051927980134954},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.7},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.06},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.16},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-12-31","value":11729000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-12-31","value":11729000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-03-31","value":206626000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-06-30","value":184020000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-09-30","value":73837000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-12-31","value":57888000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-12-31","value":57888000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-03-31","value":26117000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-06-30","value":21712000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-09-30","value":41757000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":21392000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-12-31","value":21392000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-03-31","value":35098000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-06-30","value":20684000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-09-30","value":20286000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":67674000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2024-12-31","value":67674000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-03-31","value":37162000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-06-30","value":57183000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-09-30","value":26133000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-12-31","value":44851000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-12-31","value":44851000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-03-31","value":48146000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2026-06-30","value":27763000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-03-31","value":1800037},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-06-30","value":1615433},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-09-30","value":1271684},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":18072000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":18072000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":215183000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":192383000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":169623000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":154467000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":154467000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":130265000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":117529000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":116696000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":107667000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":107667000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":110044000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":109667000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":103866000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":206758000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":206758000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":214361000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":433579000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":456294000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":454760000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":454760000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":432205000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2026-06-30","value":414390000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-03-31","value":346801623},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-06-30","value":346622172},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-09-30","value":346283633},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-12-31","value":46428000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-12-31","value":46428000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-03-31","value":245903000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-06-30","value":228590000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-09-30","value":212686000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-12-31","value":203442000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-12-31","value":203442000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2023-03-31","value":181907000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-06-30","value":167567000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-09-30","value":165204000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":159913000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-12-31","value":159913000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-03-31","value":162115000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-06-30","value":162412000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-09-30","value":157250000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":284787000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-12-31","value":284787000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-03-31","value":269138000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-06-30","value":636690000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-09-30","value":630274000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":666574000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":666574000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-03-31","value":650684000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2026-06-30","value":648233000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-03-31","value":458750},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-06-30","value":768605},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-09-30","value":995252},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":7567000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-12-31","value":7567000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":13045000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":12869000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":16305000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":21752000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-12-31","value":21752000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-03-31","value":22989000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-06-30","value":21352000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":23042000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":29052000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-12-31","value":29052000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-03-31","value":24876000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-06-30","value":25564000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-09-30","value":21460000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":11867000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-12-31","value":11867000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-03-31","value":11392000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-06-30","value":10430000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-09-30","value":11634000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":12152000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":12152000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":61879000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2026-06-30","value":105057000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-03-31","value":26267320},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-06-30","value":28533605},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-09-30","value":23530252},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-31","value":36433000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-12-31","value":36433000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-03-31","value":81920000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-06-30","value":58490000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-09-30","value":46781000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-12-31","value":53218000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-12-31","value":53218000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-03-31","value":52441000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-06-30","value":49205000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-09-30","value":52513000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":50325000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-12-31","value":50325000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-03-31","value":46538000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-06-30","value":40254000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-09-30","value":34412000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":158198000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-12-31","value":158198000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-03-31","value":62010000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-06-30","value":83427000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-09-30","value":258448000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":120375000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":120375000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-03-31","value":67086000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2026-06-30","value":110799000},"#122":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2022-12-31","value":20635000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":20635000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":20635000},"#123":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-09-30","value":13111000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#123"}],"rule":"component-sum","value":13111000},"#124":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-12-31","value":9894000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":9894000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":9894000},"#125":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-03-31","value":6496000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":6496000},"#126":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2024-06-30","value":3364000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":3364000},"#127":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-09-30","value":2061000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":2061000},"#128":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":0},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":0},"totalDebt@2021Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2021-12-31","value":27000000},"totalDebt@FY2021":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2021-12-31","value":27000000},"totalDebt@2022Q1":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2022-03-31","value":32000000},"totalDebt@2022Q2":{"kind":"filed","concept":"LongTermDebt","filing":1,"unit":"USD","end":"2022-06-30","value":32000000},"totalDebt@2022Q3":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2022-09-30","value":32000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2021-03-31","value":-39368000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-06-30","value":-48832000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2021-09-30","value":-57937000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-12-31","value":-71528000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-12-31","value":-71528000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2022-03-31","value":163983000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-06-30","value":170100000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2022-09-30","value":165905000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-12-31","value":150224000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-12-31","value":150224000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2023-03-31","value":129466000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2023-06-30","value":118362000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2023-09-30","value":112691000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-12-31","value":109588000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-12-31","value":109588000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2024-03-31","value":115577000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2024-06-30","value":122158000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2024-09-30","value":122838000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2024-12-31","value":126589000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2024-12-31","value":126589000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2025-03-31","value":207128000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2025-06-30","value":553263000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-09-30","value":371826000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2025-12-31","value":546199000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2025-12-31","value":546199000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2026-03-31","value":583598000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2026-06-30","value":537434000},"temporaryEquity@2021Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2021-03-31","value":345000000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2021-06-30","value":345000000},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2021-09-30","value":345000000},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2021-12-31","value":345000000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2021-12-31","value":345000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-5795000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-14098000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-5795000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":-8303000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-22538000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-8440000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-961975},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":21576025},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-961975},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-15721000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-35085000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-15721000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-19364000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-48482000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":-13397000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-62689000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-14207000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-62689000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-15548000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-33618000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-15548000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-18070000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-38158000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-4540000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-50579000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-12421000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-50579000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-13139000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-26656000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-13139000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-13517000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-42083000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-15427000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-50627000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-8544000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-50627000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-13651000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-29820000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-13651000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-16169000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-43642000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":-13822000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-58543000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":-14901000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-58543000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-16216000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-31993000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-16216000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-15777000},"#151":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1488000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":1488000},"#152":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":3744000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":2256000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":2256000},"#154":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":5789000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":2045000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":2045000},"#156":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2836000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":2836000},"#157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":10636000},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":7800000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":7800000},"#159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":19294000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":8658000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":8658000},"#161":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":22737000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":3443000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":3443000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":22737000},"#163":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4804000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":4804000},"#164":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":5735000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":931000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":931000},"#166":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":7511000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":1776000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":1776000},"#168":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":9059000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":1548000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":1548000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":9059000},"#170":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5493000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":5493000},"#171":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":7538000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":2045000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":2045000},"#173":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":9816000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":2278000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":2278000},"#175":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":11098000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1282000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":1282000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":11098000},"#177":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2547000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":2547000},"#178":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":8214000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":5667000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":5667000},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":14103000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":5889000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":5889000},"#182":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18676000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":4573000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":4573000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":18676000},"#184":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4411000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":4411000},"#185":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":16404000},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":11993000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":11993000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7400000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6900000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8100000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":124778000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":128515000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":133866000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99","weight":4},{"ref":"#102","weight":-3}],"rule":"unaverage-quarter","value":140389000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":131977000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":21847581},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":21977123},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":22554422},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":53692},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":114096},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":118571000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91","weight":4},{"ref":"#94","weight":-3}],"rule":"unaverage-quarter","value":122131000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":102301000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":151855000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":171903000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":188389000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107","weight":4},{"ref":"#110","weight":-3}],"rule":"unaverage-quarter","value":226669000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":184666000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":301595000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":298254000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":325024000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115","weight":4},{"ref":"#118","weight":-3}],"rule":"unaverage-quarter","value":330631000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":309763000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":335437000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":333215000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-31","value":18221069},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-12-31","value":18221069},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-03-31","value":113810285},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-08-11","value":23648889},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-09-30","value":122739804},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-12-31","value":125257233},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-12-31","value":125257233},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-03-31","value":129171170},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-06-30","value":132401062},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-09-30","value":140181421},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-12-31","value":147066336},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-12-31","value":147066336},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-03-31","value":165310938},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2024-06-30","value":179596760},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-09-30","value":191958045},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-12-31","value":283546871},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-12-31","value":283546871},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-03-31","value":286974947},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-06-30","value":323762157},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-09-30","value":325307895},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-12-31","value":331282895},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-12-31","value":331282895},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2026-03-31","value":332307985},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2026-06-30","value":333676881},"#187":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9767000},"#188":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":273000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":10040000},"#189":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10851000},"#190":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":365000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":11216000},"#191":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":11642000},"#192":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":446000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":12088000},"#193":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26962000},"#194":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":414000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":27376000},"#195":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":27019000},"#196":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":873000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":27892000},"#197":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":33352000},"#198":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":776000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":34128000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":31976000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":810000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":32786000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#29"}],"rule":"component-sum","value":122182000},"#201":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":23711000},"#202":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":510000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":24221000},"#203":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18966000},"#204":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":597000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":19563000},"#205":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":19103000},"#206":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":834000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":19937000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":19723000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":860000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":20583000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#31"}],"rule":"component-sum","value":84303000},"#209":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18085000},"#210":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1552000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":19637000},"#211":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":18075000},"#212":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1096000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":19171000},"#213":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":18550000},"#214":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1174000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":19724000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":19497000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":1271000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":20768000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#33"}],"rule":"component-sum","value":79300000},"#217":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":22074000},"#218":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1030000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":23104000},"#219":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":20448000},"#220":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1235000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":21683000},"#221":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20953000},"#222":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1543000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":22496000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":23249000},"#224":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":1216000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":24465000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#35"}],"rule":"component-sum","value":91748000},"#225":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":27329000},"#226":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3022000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":30351000},"#227":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":30250000},"#228":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":2950000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":33200000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-7283000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-1488000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":88.4322033898305},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-325.42372881355936},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-329.95762711864404},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":3.9237863760217984},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-10559000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-2256000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":76.2987012987013},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-628.3116883116884},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-654.1558441558442},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.101772692085011},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-10485000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-2045000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":84.72079479273724},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-314.1144227475163},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-334.224049331963},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.277750760611383},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-9167000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-18557000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-2836000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":80.32319391634981},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-1201.1406844106464},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-838.4980988593156},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":16.495438865465697},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-174626000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-16437000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-27164000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-7800000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":59.09090909090909},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1207.0290534208061},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-574.1330834114339},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":14.949335612712721},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-152020000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-11212000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-22055000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-8658000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":72.32524964336662},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-1117.1184022824536},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-668.8659058487874},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":10.403127874885005},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-41837000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-17319000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-17650000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-3443000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":86.63366336633663},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-441.02310231023097},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-377.4257425742574},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":7.101278043398308},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-37253000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-21397000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-85426000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-22737000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":78.0720500686918},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-832.5446496718058},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-545.8784918333079},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":7.101278043398308},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-37253000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-66235000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-20352000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-4804000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":76.82871422080872},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1000.4543389368469},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1061.0631531122217},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":5.666405672278046},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-21890000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-19001000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-931000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":82.05590622182146},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-488.00721370604145},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-509.9489029155396},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.504355563881604},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-15392000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-6316000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-1776000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":73.14009661835749},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-542.0933977455716},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-715.4589371980676},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":5.064490929606805},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-28646000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-20742000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-13969000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-1548000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":74.52606635071089},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-509.68601895734594},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-372.39336492890993},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.706009913258984},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-11498000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-11304000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-59638000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-9059000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":76.68221185876082},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-602.0569620253165},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-625.4746835443038},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.706009913258984},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-11498000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-69328000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-18632000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-5493000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":49.1480996068152},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-543.4141546526868},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-680.6356487549148},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":4.423701559736292},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-28602000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-19666000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-15562000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-2045000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":64.4847699287103},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-521.2248865845755},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-402.49513933895014},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":4.289899859176968},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-17320000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-11452000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-17705000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-2278000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":50.630782169890665},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-729.4365012615643},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-623.7594617325484},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":4.839981360671016},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-18225000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-14100000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-9826000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-1282000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":44.10729991204925},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-813.2805628847846},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-6726.517150395779},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":17.422937557933764},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-67674000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-152515000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-61725000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-11098000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":52.79888785912882},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-634.9397590361446},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1862.7247451343837},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":17.422937557933764},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-67674000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-197733000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-16198000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-2547000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":30.027173913043477},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1469.5652173913043},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2895.3125},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":18.816801264044944},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-21836000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-5667000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":31.426985008328707},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-1103.942254303165},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-2201.776790671849},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":41.570373921380636},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-19711000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-5889000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.749871597329225},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-1055.4185927067283},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-10321.931176168464},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":39.2207323362558},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-19474000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-4573000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":34.90364025695932},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1209.6895074946467},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-974.6788008565311},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":37.42264647794602},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-77219000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-18676000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.119638826185103},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1194.41309255079},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-3050.366817155756},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":37.42264647794602},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-216210000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-20627000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-4411000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":31.318181818181817},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-589.7954545454546},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":752.4772727272727},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":6.98467977827696},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-27770000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-11993000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":42.58466329311016},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-546.1658232775399},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-1023.8614246788634},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.944430166481053},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.3882648341482753},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":15271000},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.3882648341482753},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":15271000},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-308.6016949152542},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-685.6493506493506},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-359.1983556012333},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-881.9866920152091},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1272.9147141518276},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-786.5549215406562},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-291.25412541254127},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-652.0073271256297},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-924.670604270786},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-571.1151187255786},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-203.41384863123992},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-413.77369668246445},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-496.65223184543635},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-610.4849279161206},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-504.27738172391446},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-744.5332211942808},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-432.10202286719436},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-572.0574606116775},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-1100.4076086956522},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-1212.4375347029427},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-1012.3780174627632},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-1042.5053533190578},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1089.4328442437923},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-468.7954545454545},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-540.482678084858},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-59235000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-61928000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-190833000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-208110000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":195983000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#229"}],"scale":100,"value":16.32794681171326},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":202100000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#230"}],"scale":100,"value":15.833745670460168},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":197905000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#231"}],"scale":100,"value":16.16937419468937},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":170859000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#232"}],"scale":100,"value":12.077209863103494},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":170859000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#233"}],"scale":100,"value":12.077209863103494},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":125802000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#234"}],"scale":100,"value":10.421932878650578},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":119482000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#235"}],"scale":100,"value":8.280745216852747},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":119482000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#236"}],"scale":100,"value":8.280745216852747},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":122073000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#237"}],"scale":100,"value":5.3214060439245365},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":125522000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#238"}],"scale":100,"value":2.6800082854001688},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":124899000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#239"}],"scale":100,"value":1.650133307712632},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":126589000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#240"}],"scale":100,"value":0},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":126589000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#241"}],"scale":100,"value":0},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-33025100},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":296352311.5},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#242"},{"ref":"#243"}],"scale":100,"value":-11.14386448779226},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-35203100},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":287606086},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#244"},{"ref":"#245"}],"scale":100,"value":-12.24004001083621},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-44202100},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":279484816.5},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#246"},{"ref":"#247"}],"scale":100,"value":-15.815563991469997},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-71521000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":124935000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#248"},{"ref":"#249"}],"scale":100,"value":-57.24656821547205},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":124935000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#250"}],"scale":100,"value":-57.24656821547205},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-77233000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":213905000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#252"}],"scale":100,"value":-36.10621537598467},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-81947000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":198078500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#253"},{"ref":"#254"}],"scale":100,"value":-41.37097160974058},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-85407000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":188945000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#255"},{"ref":"#256"}],"scale":100,"value":-45.2020429225436},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-75107000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":181677500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#257"},{"ref":"#258"}],"scale":100,"value":-41.34083747299473},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":181677500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#259"}],"scale":100,"value":-41.34083747299473},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-72526000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":172011000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#260"},{"ref":"#261"}],"scale":100,"value":-42.16358256158036},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-67981000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":164989500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#262"},{"ref":"#263"}],"scale":100,"value":-41.20322808421142},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-60599000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":161227000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#264"},{"ref":"#265"}],"scale":100,"value":-37.586136317118104},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-200988000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":222350000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"#267"}],"scale":100,"value":-90.3926242410614},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":222350000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#268"}],"scale":100,"value":-90.3926242410614},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-137596000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":215626500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"#270"}],"scale":100,"value":-63.81219377024624},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-164829000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":399551000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"#272"}],"scale":100,"value":-41.2535571178648},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-350964000},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":393762000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#273"},{"ref":"#274"}],"scale":100,"value":-89.13099791244457},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-216210000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":475680500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#276"}],"scale":100,"value":-45.45277765222665},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":475680500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#277"}],"scale":100,"value":-45.45277765222665},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-225720000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":459911000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#278"},{"ref":"#279"}],"scale":100,"value":-49.07906094874878},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-238672000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":642461500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"#281"}],"scale":100,"value":-37.149619082232945},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-23170100},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":23235654.5},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#283"}],"scale":100,"value":-99.71787108471595},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":23235654.5},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#284"}],"scale":100,"value":-99.71787108471595},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":62307500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#242"},{"ref":"#285"}],"scale":100,"value":-53.00341050435341},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":60634000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#244"},{"ref":"#286"}],"scale":100,"value":-58.05835010060362},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":53984000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#246"},{"ref":"#287"}],"scale":100,"value":-81.88000148192057},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":39348000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#248"},{"ref":"#288"}],"scale":100,"value":-181.76527396563992},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":39348000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#289"}],"scale":100,"value":-181.76527396563992},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":146724500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#290"}],"scale":100,"value":-52.638107473530326},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":144231000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#253"},{"ref":"#291"}],"scale":100,"value":-56.816495760273455},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":139298000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#255"},{"ref":"#292"}],"scale":100,"value":-61.312438082384524},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":129906000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#257"},{"ref":"#293"}],"scale":100,"value":-57.81642110449094},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":129906000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#294"}],"scale":100,"value":-57.81642110449094},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":122521500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#260"},{"ref":"#295"}],"scale":100,"value":-59.19450871887791},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":120260000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#262"},{"ref":"#296"}],"scale":100,"value":-56.52835523033427},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":117764500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#264"},{"ref":"#297"}],"scale":100,"value":-51.45778226885012},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":118088500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"#298"}],"scale":100,"value":-170.20116268730655},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":118088500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#299"}],"scale":100,"value":-170.20116268730655},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":161352500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#269"},{"ref":"#300"}],"scale":100,"value":-85.27664585302365},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":337710500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#271"},{"ref":"#301"}],"scale":100,"value":-48.80778062867456},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":247332000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#273"},{"ref":"#302"}],"scale":100,"value":-141.8999563339964},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":336394000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#303"}],"scale":100,"value":-64.27284672140406},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":336394000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#304"}],"scale":100,"value":-64.27284672140406},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":395363000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#278"},{"ref":"#305"}],"scale":100,"value":-57.091837121834864},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":545348500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#280"},{"ref":"#306"}],"scale":100,"value":-43.765041986912955},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":-51892000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#282"},{"ref":"#307"}],"scale":100,"value":44.65062051954058},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":-51892000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#308"}],"scale":100,"value":44.65062051954058},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-256000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-10.84745762711864},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":594000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":38.57142857142857},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-115000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-3.9397053785543035},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":97000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":4.610266159695819},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":1193000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#313"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":55.904404873477034},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":301000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":10.734664764621971},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-2684000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#315"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-44.290429042904286},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-1094000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#316"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-8.34987024881697},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":851000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":38.66424352567015},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-241000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-7.2437631499849715},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-727000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#319"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-23.41384863123993},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-1102000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-32.64218009478673},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-1218000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-10.143237841439046},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-1580000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-51.76933158584534},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-1285000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-41.6396629941672},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-431000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-18.124474348191754},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-406000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#325"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-17.85400175901495},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-3702000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-34.30954587581093},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":2928000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":198.91304347826087},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":3337000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":185.2859522487507},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":43309},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":43309},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-12-31","value":-32256000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-12-31","value":-32256000}},"quality":[{"metric":"totalAssets","periodKey":"2020Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.3309e+4 ≠ liabilities + mezzanine + equity -3.2223e+7 (100.13% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2020","rule":"accounting-identity","severity":"warning","message":"Assets 4.3309e+4 ≠ liabilities + mezzanine + equity -3.2223e+7 (100.13% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q1","rule":"accounting-identity","severity":"warning","message":"Assets 3.4680e+8 ≠ liabilities + mezzanine + equity 3.3190e+8 (4.30% apart)."},{"metric":"totalAssets","periodKey":"2021Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.4662e+8 ≠ liabilities + mezzanine + equity 3.2470e+8 (6.32% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q3","rule":"accounting-identity","severity":"warning","message":"Assets 3.4628e+8 ≠ liabilities + mezzanine + equity 3.1059e+8 (10.31% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2021Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.6428e+7 ≠ liabilities + mezzanine + equity 3.0991e+8 (85.02% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2021","rule":"accounting-identity","severity":"warning","message":"Assets 4.6428e+7 ≠ liabilities + mezzanine + equity 3.0991e+8 (85.02% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2020","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.07e+3 (4.331e+4) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"2022Q1","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.772e+4 against net income -1.764e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2022Q2","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -1.255e+4 against net income -1.225e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2026Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.013e+7 against net income 3.311e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"operatingExpenses","periodKey":"2021Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -3.7031e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"equity","periodKey":"2021Q4","rule":"identity-conflict","severity":"info","message":"Reported equity disagrees with totalAssets - totalLiabilities - temporaryEquity in 5 of 5 period(s), by up to 78.6% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"totalLiabilities","periodKey":"2021Q4","rule":"identity-conflict","severity":"info","message":"Reported totalLiabilities disagrees with totalAssets - temporaryEquity - equity in 5 of 5 period(s), by up to 116.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}