{"schemaVersion":2,"ticker":"RBLX","company":{"ticker":"RBLX","name":"Roblox Corp","exchange":"NYSE","cik":1315098,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:49.191Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[508393000,923885000,1919181000,2225052000,2799274000,3601979000,4890551000],"costOfRevenue":[122381000,239898000,496870000,547658000,649115000,801162000,1072299000],"grossProfit":[386012000,683987000,1422311000,1677394000,2150159000,2800817000,3818252000],"operatingExpenses":[194988000,358290000,935186000,1310386000,1809940000,2056325000,2408270000],"operatingIncome":[-76440000,-266137000,-495098000,-923784000,-1259067000,-1063317000,-1232342000],"pretaxIncome":[-71105000,-264347000,-503800000,-930589000,-1158483000,-936500000,-1068025000],"interestExpense":[0,0,6998000,39903000,40707000,41184000,41457000],"netIncome":[-70968000,-253254000,-491651000,-924366000,-1151946000,-935384000,-1065057000],"dilutedEps":[-0.44,-1.39,-0.97,-1.55,-1.87,-1.44,-1.54],"cash":[301493000,893943000,3004300000,2977474000,678466000,711683000,1205000000],"currentAssets":[null,1424131000,3749765000,3838604000,3275413000,3728030000,4898000000],"totalAssets":[null,1847800000,4560596000,5375487000,6168078000,7175003000,9557000000],"currentLiabilities":[null,1228546000,2167092000,2480835000,3052366000,3663208000,5126000000],"totalLiabilities":[null,1735354000,3967673000,5070452000,6099452000,6966349000,9182000000],"totalDebt":[null,0,987723000,988984000,1005000000,1006371000,1008000000],"equity":[-112949000,-232381000,592923000,305035000,68626000,209000000,375000000],"temporaryEquity":[null,344827000,0,null,null,null,null],"operatingCashFlow":[99185000,524340000,659109000,369296000,458180000,822316000,1796358000],"capex":[84729000,113120000,101129000,427663000,334167000,181016000,443478000],"depreciationAndAmortization":[27664000,43808000,75622000,130083000,208142000,226437000,225820000],"dilutedShares":[163051000,182108000,505858000,595559000,616445000,647482000,689612000],"sharesOutstanding":[null,201327000,585878000,604674000,631221000,666419000,708359000],"totalCosts":[584833000,1190022000,2414279000,3148836000,4058341000,4665296000,6122893000],"freeCashFlow":[14456000,411220000,557980000,-58367000,124013000,641300000,1352880000],"capexOutflow":[-84729000,-113120000,-101129000,-427663000,-334167000,-181016000,-443478000],"grossMargin":[75.92787469536363,74.03378126065473,74.11031059603029,75.3867325347902,76.81130893224457,77.75772707170142,78.07406568298745],"operatingMargin":[-15.035612213386102,-28.806290826239195,-25.797358352338833,-41.51741172790568,-44.97834081265356,-29.52035533799614,-25.198428561526093],"netMargin":[-13.95927953374653,-27.411853206838515,-25.61775048835936,-41.543568419974,-41.151598593063774,-25.968613365041826,-21.777852843166343],"currentRatio":[null,1.159200388101056,1.7303210938898763,1.5473032265346143,1.0730734780822484,1.0176954188787533,0.9555208739758096],"ebit":[-71105000,-264347000,-496802000,-890686000,-1117776000,-895316000,-1026568000],"netDebt":[null,-893943000,-2016577000,-1988490000,326534000,294688000,-197000000],"fcfMargin":[2.8434695206267593,44.5098686524838,29.073860151804336,-2.623174649401452,4.430184397811718,17.804101578604428,27.663140615443943],"ebitda":[-43441000,-220539000,-421180000,-760603000,-909634000,-668879000,-800748000],"debtToCapital":[null,null,62.48856480198602,76.42731675500902,93.60801619930963,82.8036048251933,72.88503253796095],"returnOnAssets":[null,-13.705704080528195,-15.343964386720172,-18.60624553961556,-19.95823647200843,-14.02050995568415,-12.730777062375617],"returnOnEquity":[62.76521416126436,146.67361654070018,-272.728836030199,-205.8817895714499,-616.5727758583315,-673.8446687269924,-364.7455479452055],"revenueGrowth":[null,81.72653832763237,107.7294251990237,15.937579623808285,25.80712720421814,28.675470854228635,35.77400090339226]}},"quarterly":{"keys":["2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[161570000,200392000,251914000,310009000,386976000,454100000,509336000,568769000,537134000,591207000,517707000,579004000,655344000,680766000,713225000,749939000,801300000,893543000,918953000,988183000,1035000000,1081000000,1359646000,1415021000,1442000000,1469000000],"costOfRevenue":[41793000,53669000,65818000,78618000,97937000,116930000,130015000,151988000,135632000,143157000,126437000,142432000,151841000,162029000,163581000,171664000,178866000,198557000,204998000,218741000,225000000,236000000,296456000,315005000,294000000,292000000],"grossProfit":[119777000,146723000,186096000,231391000,289039000,337170000,379321000,416781000,401502000,448050000,391270000,436572000,503503000,518737000,549644000,578275000,622434000,694986000,713955000,769442000,810000000,845000000,1063190000,1100016000,1148000000,1177000000],"operatingExpenses":[100881000,72370000,79428000,106611000,214171000,243506000,212898000,264611000,268815000,323985000,357323000,360263000,404806000,443067000,469457000,492610000,500869000,511916000,519097000,524443000,541200000,589100000,616299000,660592000,693000000,683000000],"operatingIncome":[-72966000,-73046000,-51518000,-68607000,-135056000,-142946000,-77446000,-139650000,-151611000,-170267000,-300007000,-301899000,-289847000,-313989000,-300038000,-355193000,-302328000,-237949000,-278928000,-244112000,-255000000,-322000000,-296535000,-358638000,-294000000,-229000000],"pretaxIncome":[-74876000,-72258000,-49995000,-67218000,-136101000,-142910000,-78188000,-146601000,-161744000,-179012000,-301550000,-288283000,-269217000,-286077000,-278126000,-325063000,-270867000,-207085000,-240144000,-218404000,-215000000,-279000000,-256568000,-317153000,-247000000,-183000000],"interestExpense":[null,null,null,null,0,0,0,6998000,9999000,9891000,10005000,10008000,10012000,10129000,10268000,10298000,10363000,10204000,10286000,10331000,10000000,11000000,10352000,10413000,10000000,10000000],"netIncome":[-74379000,-71521000,-48613000,-58741000,-134217000,-140134000,-74002000,-143298000,-160202000,-176440000,-297798000,-289926000,-268313000,-282777000,-277158000,-323698000,-270604000,-205883000,-239324000,-219573000,-215000000,-278000000,-255626000,-316000000,-246000000,-183000000],"dilutedEps":[-0.44,-0.4,-0.26,-0.30422321762616644,-0.46,-0.25,-0.13,-0.24043788989990744,-0.27,-0.3,-0.5,-0.47870474180899847,-0.44,-0.46,-0.45,-0.5188253430010559,-0.43,-0.32,-0.37,-0.3308178554516887,-0.32,-0.41,-0.37,-0.448187528217826,-0.35,-0.26],"cash":[502207000,620608000,801646000,893943000,1600530000,1780262000,1925559000,3004300000,3132964000,3075475000,3021507000,2977474000,828129000,520264000,580049000,678466000,866414000,966406000,602631000,711683000,1158680000,994570000,1016825000,1205000000,1188000000,991000000],"currentAssets":[null,null,null,1424131000,2172834000,2394277000,2511599000,3749765000,3754013000,3725786000,3668080000,3838604000,3018072000,2894290000,2969456000,3275413000,3356017000,3404282000,3368162000,3728030000,3891641000,3946623000,4352976000,4898000000,4742000000,4534000000],"totalAssets":[null,null,null,1847800000,2816079000,3073791000,3272280000,4560596000,4715831000,4919420000,5038324000,5375487000,5471460000,5599277000,5754130000,6168078000,6314671000,6470516000,6687962000,7175003000,7452249000,7845571000,8590809000,9557000000,9827000000,9745000000],"currentLiabilities":[null,null,null,1228546000,1510355000,1772011000,1917591000,2167092000,2174728000,2263539000,2238158000,2480835000,2633740000,2626693000,2795135000,3052366000,3128742000,3301092000,3439203000,3663208000,3819653000,4058580000,4530486000,5126000000,5308000000,5520000000],"totalLiabilities":[null,null,null,1735354000,2224485000,2531752000,2666449000,3967673000,4148370000,4367827000,4613731000,5070452000,5226278000,5435077000,5634276000,6099452000,6251984000,6359215000,6509504000,6966349000,7155654000,7507915000,8200572000,9182000000,9416000000,9616000000],"totalDebt":[null,null,null,0,null,null,null,987723000,988034000,988345000,988663000,988984000,989308000,1004335000,1004666000,1005000000,1005338000,1005679000,1006023000,1006371000,1006722000,1007077000,1007436000,1008000000,1008000000,1009000000],"equity":[-144070000,-204240000,-237453000,-232381000,591594000,542039000,605831000,592923000,567461000,551593000,424593000,305035000,245182000,164200000,119854000,68626000,62687000,111301000,178458000,209000000,297000000,338000000,390237000,375000000,411000000,129000000],"temporaryEquity":[null,null,null,344827000,null,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[43529000,116596000,185211000,179004000,164469000,191251000,181166000,122223000,156436000,26497000,67144000,119219000,173781000,28390000,112704000,143305000,238946000,151449000,247430000,184491000,444000000,199000000,546360000,606998000,629000000,318000000],"capex":[8921000,17328000,25885000,60407000,22389000,23235000,10563000,44942000,51790000,83812000,134856000,157205000,91859000,123915000,53196000,65197000,47880000,39871000,29405000,63860000,17000000,23000000,103557000,299921000,33000000,22000000],"depreciationAndAmortization":[9085000,9767000,11380000,13576000,16620000,17790000,19029000,22183000,24497000,28996000,34052000,42538000,47412000,52599000,53600000,54531000,53741000,52772000,68613000,51311000,54000000,54000000,55313000,62989000,61000000,65000000],"dilutedShares":[169542000,180336000,183454000,195119000,291074000,571300000,575932000,582361000,588521000,593928000,597779000,601880000,606637000,612689000,619350000,626966000,635020000,642814000,650961000,660997000,671657000,684837000,697282000,704342000,711697000,716767000],"sharesOutstanding":[null,null,null,201327000,568894000,574595000,578471000,585878000,592196000,596622000,600641000,604674000,610487000,616301000,623588000,631221000,639734000,646611000,656132000,666419000,677750000,693161000,701867000,708359000,715795000,714292000],"totalCosts":[234536000,273438000,303432000,378616000,522032000,597046000,586782000,708419000,688745000,761474000,817714000,880903000,945191000,994755000,1013263000,1105132000,1103628000,1131492000,1197881000,1232295000,1290000000,1403000000,1656181000,1773659000,1736000000,1698000000],"freeCashFlow":[34608000,99268000,159326000,118597000,142080000,168016000,170603000,77281000,104646000,-57315000,-67712000,-37986000,81922000,-95525000,59508000,78108000,191066000,111578000,218025000,120631000,427000000,176000000,442803000,307077000,596000000,296000000],"capexOutflow":[-8921000,-17328000,-25885000,-60407000,-22389000,-23235000,-10563000,-44942000,-51790000,-83812000,-134856000,-157205000,-91859000,-123915000,-53196000,-65197000,-47880000,-39871000,-29405000,-63860000,-17000000,-23000000,-103557000,-299921000,-33000000,-22000000],"grossMargin":[74.13319304326298,73.2179927342409,73.87282961645641,74.64009109412953,74.69171214752336,74.25016516185862,74.47362841032246,73.27772786491529,74.74894532835383,75.78563853269667,75.57749846921135,75.40051536776949,76.83033643399497,76.19901698968515,77.0646009323846,77.10960491453305,77.67802321228004,77.77868552492717,77.69222147378592,77.864322701362,78.26086956521739,78.16836262719704,78.19608927617924,77.73849292696009,79.6116504854369,80.12253233492171],"operatingMargin":[-45.160611499659595,-36.4515549522935,-20.450629976896877,-22.130647819902002,-34.90035557760688,-31.478969390002202,-15.205286883314747,-24.553025920892313,-28.225917555023518,-28.79989580637577,-57.94918747476855,-52.14109056241407,-44.22822212456359,-46.12289685442575,-42.067790669143676,-47.362918850733195,-37.72968925496069,-26.629832028229195,-30.35280367983999,-24.703116730403174,-24.637681159420293,-29.78723404255319,-21.809721059746433,-25.345065550263918,-20.388349514563107,-15.588835942818244],"netMargin":[-46.03515504115863,-35.690546528803544,-19.29745865652564,-18.948159569560886,-34.68354626643513,-30.859722528077516,-14.529112413024015,-25.194411087805417,-29.825332226222876,-29.84403094009374,-57.522498247077976,-50.07322920048911,-40.942314265484995,-41.53806153656323,-38.85982684286165,-43.16324394384077,-33.77062273805066,-23.04119667436262,-26.043116459710124,-22.219872230143604,-20.77294685990338,-25.716928769657727,-18.80092318147518,-22.3318240506678,-17.05963938973648,-12.457454050374404],"currentRatio":[null,null,null,1.159200388101056,1.4386246941944112,1.3511637343109044,1.309767828488974,1.7303210938898763,1.7261988625703997,1.6460003560795728,1.638883403227118,1.5473032265346143,1.1459263253016623,1.1018760091110762,1.0623658606829367,1.0730734780822484,1.0726410167409137,1.0312593529656247,0.9793437607492201,1.0176954188787533,1.0188467381722894,0.9724147361885191,0.9608187730852716,0.9555208739758096,0.8933685003767897,0.821376811594203],"ebit":[null,null,null,null,-136101000,-142910000,-78188000,-139603000,-151745000,-169121000,-291545000,-278275000,-259205000,-275948000,-267858000,-314765000,-260504000,-196881000,-229858000,-208073000,-205000000,-268000000,-246216000,-306740000,-237000000,-173000000],"netDebt":[null,null,null,-893943000,null,null,null,-2016577000,-2144930000,-2087130000,-2032844000,-1988490000,161179000,484071000,424617000,326534000,138924000,39273000,403392000,294688000,-151958000,12507000,-9389000,-197000000,-180000000,18000000],"fcfMargin":[21.419818035526397,49.53690766098447,63.24618719086672,38.2559861165321,36.71545522202928,36.999779784188505,33.49517803571709,13.58741422264575,19.482289335622024,-9.69457398170184,-13.079212759340708,-6.5605764381593215,12.500610366464024,-14.031987496437836,8.34351011251709,10.415247106764683,23.844502683139897,12.48714387556055,23.72537006789248,12.207354305832018,41.256038647343,16.28122109158187,32.56752125185526,21.70123270255353,41.33148404993065,20.149761742682095],"ebitda":[null,null,null,null,-119481000,-125120000,-59159000,-117420000,-127248000,-140125000,-257493000,-235737000,-211793000,-223349000,-214258000,-260234000,-206763000,-144109000,-161245000,-156762000,-151000000,-214000000,-190903000,-243751000,-176000000,-108000000],"debtToCapital":[null,null,null,null,null,null,null,62.48856480198602,63.518944130325075,64.18083065681866,69.95639855765693,76.42731675500902,80.13900477120106,85.94821721215025,89.34176359691246,93.60801619930963,94.1305681046792,90.0355422657523,84.93365448664858,82.8036048251933,77.21906970964669,74.87132706900795,72.07952074626898,72.88503253796095,71.03594080338267,88.66432337434095],"returnOnAssets":[null,null,null,-13.705704080528195,-11.118011959181542,-12.418053146749406,-12.440683560086544,-15.343964386720172,-13.745145653625707,-13.860312207447045,-18.71676234362749,-18.60624553961556,-20.269902960463188,-21.653138216644134,-20.721404047679982,-19.95823647200843,-19.586359595018926,-17.851888594941105,-16.709553345209148,-14.02050995568415,-12.781072309565248,-13.298284649988506,-12.673781156874464,-12.725625258374626,-12.681407623676238,-11.37684501543469],"returnOnEquity":[null,null,null,146.67361654070018,-139.92188128457914,-225.9953404243352,-221.01971344651417,-272.728836030199,-89.32035149324234,-101.30318059456928,-150.954946701552,-205.8817895714499,-254.10346240600114,-318.1964618262542,-410.75586788062014,-616.5727758583315,-749.8234638758693,-782.0973426593733,-696.9273780471453,-673.8446687269924,-489.19199192631373,-423.72351719671224,-340.4985097459974,-364.59794520547945,-309.49887005649714,-428.5336188436831],"revenueGrowth":[null,null,null,null,139.50980998947827,126.60585252904309,102.18646045872796,83.46854446161241,38.80292317869842,30.19312926668134,1.6435123376317362,1.7995003243847618,22.00754374141276,15.148501286351479,37.76614957881581,29.52224855095993,22.271661905808248,31.255526862387374,28.844754460373643,31.76845050064072,29.16510670160988,20.979068718573135,47.9559890440534,43.194226170658666,39.323671497584535,35.892691951896396]}},"filings":[{"accn":"0001315098-22-000084","filed":"2022-05-11","form":"10-Q"},{"accn":"0001315098-22-000125","filed":"2022-08-10","form":"10-Q"},{"accn":"0001315098-22-000158","filed":"2022-11-09","form":"10-Q"},{"accn":"0001315098-24-000026","filed":"2024-02-21","form":"10-K"},{"accn":"0001315098-23-000081","filed":"2023-05-10","form":"10-Q"},{"accn":"0001315098-23-000125","filed":"2023-08-09","form":"10-Q"},{"accn":"0001315098-23-000174","filed":"2023-11-08","form":"10-Q"},{"accn":"0001315098-25-000033","filed":"2025-02-18","form":"10-K"},{"accn":"0001315098-24-000095","filed":"2024-05-09","form":"10-Q"},{"accn":"0001315098-24-000166","filed":"2024-08-02","form":"10-Q"},{"accn":"0001315098-24-000250","filed":"2024-10-31","form":"10-Q"},{"accn":"0001315098-26-000024","filed":"2026-02-11","form":"10-K"},{"accn":"0001315098-25-000118","filed":"2025-05-01","form":"10-Q"},{"accn":"0001315098-25-000262","filed":"2025-07-31","form":"10-Q"},{"accn":"0001315098-25-000327","filed":"2025-10-30","form":"10-Q"},{"accn":"0001628280-26-028904","filed":"2026-04-30","form":"10-Q"},{"accn":"0001628280-26-051082","filed":"2026-07-30","form":"10-Q"},{"accn":"0001315098-22-000058","filed":"2022-02-25","form":"10-K"},{"accn":"0001193125-21-159734","filed":"2021-05-13","form":"10-Q"},{"accn":"0001315098-21-000014","filed":"2021-08-16","form":"10-Q"},{"accn":"0001315098-21-000033","filed":"2021-11-09","form":"10-Q"},{"accn":"0001315098-23-000035","filed":"2023-02-28","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":386976000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":386976000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":454100000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":454100000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":509336000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":509336000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1919181000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1350412000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":568769000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":568769000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1919181000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":537134000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":537134000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":591207000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":591207000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":517707000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":517707000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2225052000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1646048000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":579004000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":579004000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":2225052000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":655344000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":655344000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":680766000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":680766000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":713225000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":713225000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2799274000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2049335000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":749939000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":749939000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":2799274000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":801300000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":801300000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":893543000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":893543000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":918953000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":918953000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3601979000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2613796000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":988183000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":988183000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":3601979000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1035000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1035000000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1081000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1081000000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1359646000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1359646000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4890551000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3475530000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":1415021000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1415021000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":4890551000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1442000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1442000000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1469000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1469000000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":508393000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":161570000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":200392000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":251914000},"#32":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":923885000},"#33":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":613876000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":310009000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":923885000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":122381000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":41793000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":53669000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":65818000},"#34":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":239898000},"#35":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":161280000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":78618000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":239898000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":97937000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":116930000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":130015000},"#36":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":496870000},"#37":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":344882000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":151988000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":496870000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":547658000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":135632000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":143157000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":126437000},"#38":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":547658000},"#39":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":405226000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":142432000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":151841000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":162029000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":163581000},"#40":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":649115000},"#41":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":477451000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":171664000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":649115000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":178866000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":198557000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":204998000},"#42":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":801162000},"#43":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":582421000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":218741000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":801162000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":225000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":236000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":296456000},"#44":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1072299000},"#45":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":757294000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":315005000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1072299000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":294000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":292000000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":289039000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":337170000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":379321000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":416781000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1422311000},"grossProfit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"costOfRevenue@2022Q1","weight":-1}],"rule":"accounting-identity","value":401502000},"grossProfit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"costOfRevenue@2022Q2","weight":-1}],"rule":"accounting-identity","value":448050000},"grossProfit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"costOfRevenue@2022Q3","weight":-1}],"rule":"accounting-identity","value":391270000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"costOfRevenue@2022Q4","weight":-1}],"rule":"accounting-identity","value":436572000},"grossProfit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"costOfRevenue@FY2022","weight":-1}],"rule":"accounting-identity","value":1677394000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":503503000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":518737000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":549644000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":578275000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":2150159000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":622434000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":694986000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":713955000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":769442000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":2800817000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":810000000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":845000000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":1063190000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":1100016000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":3818252000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":1148000000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":1177000000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":386012000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":119777000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":146723000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":186096000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":231391000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":683987000},"#46":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":41945000},"#47":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":44737000},"#48":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":107095000},"#49":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"#50":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-1211000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"},{"ref":"#48"},{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"component-sum","value":194988000},"#51":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30558000},"#52":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15657000},"#53":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":49409000},"#54":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2100000},"#55":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-3157000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52"},{"ref":"#53"},{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"component-sum","value":100881000},"#56":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":18707000},"#57":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13908000},"#58":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":40249000},"#59":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":494000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57"},{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"component-sum","value":72370000},"#60":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16168000},"#61":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12858000},"#62":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":51708000},"#63":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1306000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61"},{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"component-sum","value":79428000},"#64":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":97341000},"#65":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":65433000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":31908000},"#67":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":58384000},"#68":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":42423000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":15961000},"#70":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":201433000},"#71":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":141366000},"#72":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":60067000},"#73":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-32000},"#74":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-1357000},"#75":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":1325000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#69"},{"ref":"#72"},{"ref":"#75","weight":-1}],"rule":"component-sum","value":106611000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1100000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#67"},{"ref":"#70"},{"ref":"#76"},{"ref":"#73","weight":-1}],"rule":"component-sum","value":358290000},"#77":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":94375000},"#78":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":20002000},"#79":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":96644000},"#80":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":2100000},"#81":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1050000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78"},{"ref":"#79"},{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"component-sum","value":214171000},"#82":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":97678000},"#83":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":18990000},"#84":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":124748000},"#85":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2100000},"#86":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83"},{"ref":"#84"},{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"component-sum","value":243506000},"#87":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":51584000},"#88":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":19599000},"#89":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":138245000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":2700000},"#91":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-770000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88"},{"ref":"#89"},{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"component-sum","value":212898000},"#92":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":303020000},"#93":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":243637000},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":59383000},"#95":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":86363000},"#96":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":58591000},"#97":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":27772000},"#98":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":533207000},"#99":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":359637000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":173570000},"#101":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":10800000},"#102":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":6900000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":3900000},"#104":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1796000},"#105":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-1810000},"#106":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":14000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#97"},{"ref":"#100"},{"ref":"#103"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":264611000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#95"},{"ref":"#98"},{"ref":"#101"},{"ref":"#104","weight":-1}],"rule":"component-sum","value":935186000},"#107":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":57772000},"#108":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":29102000},"#109":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":177762000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3800000},"#111":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-379000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"},{"ref":"#109"},{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"component-sum","value":268815000},"#112":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":78676000},"#113":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":26501000},"#114":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":211757000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4000000},"#116":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-3051000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113"},{"ref":"#114"},{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":323985000},"#117":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":81165000},"#118":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":32105000},"#119":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":235551000},"#120":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":4200000},"#121":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-4302000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"},{"ref":"#119"},{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"component-sum","value":357323000},"#122":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":297317000},"#123":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":217613000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":79704000},"#125":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":117448000},"#126":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":87708000},"#127":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":29740000},"#128":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":873477000},"#129":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":625070000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":248407000},"#131":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":16400000},"#132":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":12000000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":4400000},"#134":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-5744000},"#135":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-7732000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":1988000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#127"},{"ref":"#130"},{"ref":"#133"},{"ref":"#136","weight":-1}],"rule":"component-sum","value":360263000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"},{"ref":"#128"},{"ref":"#131"},{"ref":"#134","weight":-1}],"rule":"component-sum","value":1310386000},"#137":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":97574000},"#138":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26755000},"#139":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":275537000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4500000},"#141":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-440000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"},{"ref":"#139"},{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"component-sum","value":404806000},"#142":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":96197000},"#143":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":30328000},"#144":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":315319000},"#145":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":4500000},"#146":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":3277000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143"},{"ref":"#144"},{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"component-sum","value":443067000},"#147":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":97508000},"#148":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":40874000},"#149":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":321613000},"#150":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":5200000},"#151":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-4262000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"},{"ref":"#149"},{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"component-sum","value":469457000},"#152":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":390055000},"#153":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":291279000},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":98776000},"#155":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":146460000},"#156":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":97957000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":48503000},"#158":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1253598000},"#159":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":912469000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":341129000},"#161":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":19300000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":14200000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":5100000},"#164":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-527000},"#165":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-1425000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":898000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#157"},{"ref":"#160"},{"ref":"#163"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":492610000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#155"},{"ref":"#158"},{"ref":"#161"},{"ref":"#164","weight":-1}],"rule":"component-sum","value":1809940000},"#167":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":97824000},"#168":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":35534000},"#169":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":362065000},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5100000},"#171":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-346000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"},{"ref":"#169"},{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"component-sum","value":500869000},"#172":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":105627000},"#173":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":36290000},"#174":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":361684000},"#175":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":5000000},"#176":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-3315000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"},{"ref":"#174"},{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"component-sum","value":511916000},"#177":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":98733000},"#178":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":52592000},"#179":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":365424000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":4700000},"#181":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2352000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178"},{"ref":"#179"},{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"component-sum","value":519097000},"#182":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":407507000},"#183":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":302184000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":105323000},"#185":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":174181000},"#186":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":124416000},"#187":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":49765000},"#188":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1444207000},"#189":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1089173000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":355034000},"#191":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":18900000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":14800000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":4100000},"#194":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-11530000},"#195":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-1309000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":-10221000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#187"},{"ref":"#190"},{"ref":"#193"},{"ref":"#196","weight":-1}],"rule":"component-sum","value":524443000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#185"},{"ref":"#188"},{"ref":"#191"},{"ref":"#194","weight":-1}],"rule":"component-sum","value":2056325000},"#197":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":119000000},"#198":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":48000000},"#199":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":374000000},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4200000},"#201":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"},{"ref":"#199"},{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"component-sum","value":541200000},"#202":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":152000000},"#203":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":53000000},"#204":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":385000000},"#205":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":4100000},"#206":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":5000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203"},{"ref":"#204"},{"ref":"#205"},{"ref":"#206","weight":-1}],"rule":"component-sum","value":589100000},"#207":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":144990000},"#208":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":67133000},"#209":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":398306000},"#210":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4100000},"#211":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-1770000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"},{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"component-sum","value":616299000},"#212":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":580114000},"#213":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":416288000},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":163826000},"#215":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":246173000},"#216":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":167708000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":78465000},"#218":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1567747000},"#219":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1157902000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":409845000},"#221":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":18400000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":12400000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#224":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4164000},"#225":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6620000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":-2456000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#217"},{"ref":"#220"},{"ref":"#223"},{"ref":"#226","weight":-1}],"rule":"component-sum","value":660592000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#215"},{"ref":"#218"},{"ref":"#221"},{"ref":"#224","weight":-1}],"rule":"component-sum","value":2408270000},"#227":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":209000000},"#228":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":64000000},"#229":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":422000000},"#230":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"},{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"component-sum","value":693000000},"#231":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":199000000},"#232":{"kind":"filed","concept":"SellingAndMarketingExpense","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":61000000},"#233":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":420000000},"#234":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-3000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"},{"ref":"#233"},{"ref":"#234","weight":-1}],"rule":"component-sum","value":683000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-135056000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-142946000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-77446000},"#235":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-495098000},"#236":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-355448000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":-139650000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-495098000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-76440000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-72966000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-73046000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-51518000},"#237":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-266137000},"#238":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-197530000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":-68607000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-266137000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-151611000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-170267000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-300007000},"#239":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-923784000},"#240":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-621885000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":-301899000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-923784000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-289847000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-313989000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-300038000},"#241":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1259067000},"#242":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-903874000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":-355193000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1259067000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-302328000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-237949000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-278928000},"#243":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1063317000},"#244":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-819205000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":-244112000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-1063317000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-255000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-322000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-296535000},"#245":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1232342000},"#246":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-873704000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":-358638000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1232342000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-294000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-229000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-71105000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-74876000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-72258000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-49995000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-264347000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-197129000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":-67218000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-264347000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-136101000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-142910000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-78188000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-503800000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-357199000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":-146601000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-503800000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-161744000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-179012000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-301550000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-930589000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-642306000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":-288283000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-930589000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-269217000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-286077000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-278126000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1158483000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-833420000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":-325063000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1158483000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-270867000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-207085000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-240144000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-936500000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-718096000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":-218404000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-936500000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-215000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-279000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-256568000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1068025000},"#258":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-750872000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":-317153000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1068025000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-247000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-183000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39903000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10129000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":10268000},"#259":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":40707000},"#260":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":30409000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":10298000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":40707000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10363000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10204000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":10286000},"#261":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":41184000},"#262":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":30853000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":10331000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":41184000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":11000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10352000},"#263":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":41457000},"#264":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":31044000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":10413000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":41457000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":10000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":0},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":0},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":0},"#265":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6998000},"#266":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":0},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":6998000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6998000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9999000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9891000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10005000},"#267":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39903000},"#268":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":29895000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":10008000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10012000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-215000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-278000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-255626000},"#269":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1065057000},"#270":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-749057000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":-316000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1065057000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-70968000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-74379000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-71521000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-48613000},"#271":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-253254000},"#272":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-194513000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":-58741000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-253254000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-134217000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-140134000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-74002000},"#273":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-491651000},"#274":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-348353000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":-143298000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-491651000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-160202000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-176440000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-297798000},"#275":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-924366000},"#276":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-634440000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":-289926000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-924366000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-268313000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-282777000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-277158000},"#277":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1151946000},"#278":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-828248000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":-323698000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1151946000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-270604000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-205883000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-239324000},"#279":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-935384000},"#280":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-715811000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":-219573000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-935384000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-246000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-183000000},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.44},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.4},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.26},"#281":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.39},"#282":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":182108000},"#283":{"kind":"computed","op":"product","terms":[{"ref":"#281"},{"ref":"#282"}],"value":-253130119.99999997},"#284":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-1.09},"#285":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":177771000},"#286":{"kind":"computed","op":"product","terms":[{"ref":"#284"},{"ref":"#285"}],"value":-193770390},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#286","weight":-1}],"value":-59359729.99999997},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#282","weight":4},{"ref":"#285","weight":-3}],"rule":"unaverage-quarter","value":195119000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"per-share-quarter","value":-0.30422321762616644},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.39},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.46},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.25},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.13},"#289":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.97},"#290":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":505858000},"#291":{"kind":"computed","op":"product","terms":[{"ref":"#289"},{"ref":"#290"}],"value":-490682260},"#292":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.73},"#293":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":480357000},"#294":{"kind":"computed","op":"product","terms":[{"ref":"#292"},{"ref":"#293"}],"value":-350660610},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294","weight":-1}],"value":-140021650},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#290","weight":4},{"ref":"#293","weight":-3}],"rule":"unaverage-quarter","value":582361000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"per-share-quarter","value":-0.24043788989990744},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.97},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.27},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.3},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.5},"#297":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.55},"#298":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":595559000},"#299":{"kind":"computed","op":"product","terms":[{"ref":"#297"},{"ref":"#298"}],"value":-923116450},"#300":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-1.07},"#301":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":593452000},"#302":{"kind":"computed","op":"product","terms":[{"ref":"#300"},{"ref":"#301"}],"value":-634993640},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302","weight":-1}],"value":-288122810},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#298","weight":4},{"ref":"#301","weight":-3}],"rule":"unaverage-quarter","value":601880000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#304"}],"rule":"per-share-quarter","value":-0.47870474180899847},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.55},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.44},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.46},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.45},"#305":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.87},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":616445000},"#307":{"kind":"computed","op":"product","terms":[{"ref":"#305"},{"ref":"#306"}],"value":-1152752150},"#308":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-1.35},"#309":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":612938000},"#310":{"kind":"computed","op":"product","terms":[{"ref":"#308"},{"ref":"#309"}],"value":-827466300},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#310","weight":-1}],"value":-325285850},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#306","weight":4},{"ref":"#309","weight":-3}],"rule":"unaverage-quarter","value":626966000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"per-share-quarter","value":-0.5188253430010559},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-1.87},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.43},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.32},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.37},"#313":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.44},"#314":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":647482000},"#315":{"kind":"computed","op":"product","terms":[{"ref":"#313"},{"ref":"#314"}],"value":-932374080},"#316":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-1.11},"#317":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":642977000},"#318":{"kind":"computed","op":"product","terms":[{"ref":"#316"},{"ref":"#317"}],"value":-713704470.0000001},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#318","weight":-1}],"value":-218669609.99999988},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#314","weight":4},{"ref":"#317","weight":-3}],"rule":"unaverage-quarter","value":660997000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"per-share-quarter","value":-0.3308178554516887},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.44},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.32},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.41},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.37},"#321":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.54},"#322":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":689612000},"#323":{"kind":"computed","op":"product","terms":[{"ref":"#321"},{"ref":"#322"}],"value":-1062002480},"#324":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-1.09},"#325":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":684702000},"#326":{"kind":"computed","op":"product","terms":[{"ref":"#324"},{"ref":"#325"}],"value":-746325180},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#326","weight":-1}],"value":-315677300},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#322","weight":4},{"ref":"#325","weight":-3}],"rule":"unaverage-quarter","value":704342000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"per-share-quarter","value":-0.448187528217826},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.54},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.35},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.26},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":18,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.44},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2019-12-31","value":301493000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2020-03-31","value":502207000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":893943000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2020-12-31","value":893943000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-03-31","value":1600530000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-06-30","value":1780262000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-09-30","value":1925559000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":3004300000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2021-12-31","value":3004300000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-03-31","value":3132964000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-06-30","value":3075475000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2022-09-30","value":3021507000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-12-31","value":2977474000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-12-31","value":2977474000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2023-03-31","value":828129000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-06-30","value":520264000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-09-30","value":580049000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-12-31","value":678466000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-12-31","value":678466000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-03-31","value":866414000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2024-06-30","value":966406000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-09-30","value":602631000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-12-31","value":711683000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-12-31","value":711683000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-03-31","value":1158680000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-06-30","value":994570000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-09-30","value":1016825000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-12-31","value":1205000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-12-31","value":1205000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-03-31","value":1188000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2026-06-30","value":991000000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":19,"unit":"USD","end":"2020-06-30","value":620608000},"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":20,"unit":"USD","end":"2020-09-30","value":801646000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":1424131000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":1424131000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":2172834000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":2394277000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":2511599000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":3749765000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":3749765000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":3754013000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":3725786000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":3668080000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":3838604000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":3838604000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":3018072000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-06-30","value":2894290000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-09-30","value":2969456000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-12-31","value":3275413000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-12-31","value":3275413000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-03-31","value":3356017000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-06-30","value":3404282000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-09-30","value":3368162000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":3728030000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":3728030000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-03-31","value":3891641000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-06-30","value":3946623000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-09-30","value":4352976000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":4898000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":4898000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":4742000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2026-06-30","value":4534000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":1847800000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2020-12-31","value":1847800000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2021-03-31","value":2816079000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-06-30","value":3073791000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-09-30","value":3272280000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":4560596000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-12-31","value":4560596000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-03-31","value":4715831000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-06-30","value":4919420000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2022-09-30","value":5038324000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":5375487000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":5375487000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-03-31","value":5471460000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-06-30","value":5599277000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-09-30","value":5754130000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-12-31","value":6168078000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-12-31","value":6168078000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-03-31","value":6314671000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-06-30","value":6470516000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-09-30","value":6687962000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-12-31","value":7175003000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-12-31","value":7175003000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-03-31","value":7452249000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-06-30","value":7845571000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-09-30","value":8590809000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":9557000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":9557000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-03-31","value":9827000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2026-06-30","value":9745000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":1228546000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2020-12-31","value":1228546000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2021-03-31","value":1510355000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-06-30","value":1772011000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-09-30","value":1917591000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":2167092000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-12-31","value":2167092000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-03-31","value":2174728000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-06-30","value":2263539000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2022-09-30","value":2238158000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":2480835000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-12-31","value":2480835000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":2633740000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-06-30","value":2626693000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-09-30","value":2795135000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-12-31","value":3052366000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-12-31","value":3052366000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-03-31","value":3128742000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-06-30","value":3301092000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-09-30","value":3439203000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":3663208000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-12-31","value":3663208000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-03-31","value":3819653000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-06-30","value":4058580000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-09-30","value":4530486000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":5126000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":5126000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-03-31","value":5308000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2026-06-30","value":5520000000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-12-31","value":1735354000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2020-12-31","value":1735354000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2021-03-31","value":2224485000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2021-06-30","value":2531752000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-09-30","value":2666449000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":3967673000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-12-31","value":3967673000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-03-31","value":4148370000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-06-30","value":4367827000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2022-09-30","value":4613731000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-12-31","value":5070452000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-12-31","value":5070452000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-03-31","value":5226278000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-06-30","value":5435077000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-09-30","value":5634276000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-12-31","value":6099452000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-12-31","value":6099452000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-03-31","value":6251984000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-06-30","value":6359215000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-09-30","value":6509504000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-12-31","value":6966349000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-12-31","value":6966349000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-03-31","value":7155654000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-06-30","value":7507915000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-09-30","value":8200572000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":9182000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":9182000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-03-31","value":9416000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2026-06-30","value":9616000000},"#329":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":0},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#329"}],"rule":"component-sum","value":0},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2021-12-31","value":987723000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":987723000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":987723000},"#331":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2022-03-31","value":988034000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":988034000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2022-06-30","value":988345000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":988345000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2022-09-30","value":988663000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#333"}],"rule":"component-sum","value":988663000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2022-12-31","value":988984000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":988984000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#334"}],"rule":"component-sum","value":988984000},"#335":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2023-03-31","value":989308000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":989308000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-06-30","value":1004335000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"}],"rule":"component-sum","value":1004335000},"#337":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2023-09-30","value":1004666000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":1004666000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2023-12-31","value":1005000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":1005000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":1005000000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2024-03-31","value":1005338000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":1005338000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-06-30","value":1005679000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"}],"rule":"component-sum","value":1005679000},"#341":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2024-09-30","value":1006023000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"}],"rule":"component-sum","value":1006023000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2024-12-31","value":1006371000},"#343":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":1006371000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":1006371000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-03-31","value":1006722000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":1006722000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2025-06-30","value":992377000},"#346":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2025-06-30","value":14700000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":1007077000},"#347":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-09-30","value":992736000},"#348":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2025-09-30","value":14700000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":1007436000},"#349":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-12-31","value":993000000},"#350":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2025-12-31","value":15000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":1008000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":1008000000},"#351":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2026-03-31","value":1008000000},"#352":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2026-03-31","value":0},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":1008000000},"#353":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2026-06-30","value":1009000000},"#354":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2026-06-30","value":0},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":1009000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-12-31","value":-112949000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2020-03-31","value":-144070000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-06-30","value":-204240000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2020-09-30","value":-237453000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-31","value":-232381000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2020-12-31","value":-232381000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2021-03-31","value":591594000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-06-30","value":542039000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2021-09-30","value":605831000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2021-12-31","value":592923000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2021-12-31","value":592923000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2022-03-31","value":567461000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-06-30","value":551593000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2022-09-30","value":424593000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2022-12-31","value":305035000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2022-12-31","value":305035000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-03-31","value":245182000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2023-06-30","value":164200000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2023-09-30","value":119854000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-12-31","value":68626000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2023-12-31","value":68626000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2024-03-31","value":62687000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-06-30","value":111301000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2024-09-30","value":178458000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-12-31","value":209000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2024-12-31","value":209000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-03-31","value":297000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-06-30","value":338000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2025-09-30","value":390237000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-12-31","value":375000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2025-12-31","value":375000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2026-03-31","value":411000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2026-06-30","value":129000000},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2020-12-31","value":344827000},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2020-12-31","value":344827000},"temporaryEquity@2021Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2021-06-30","value":0},"temporaryEquity@2021Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2021-09-30","value":0},"temporaryEquity@2021Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2021-12-31","value":0},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2021-12-31","value":0},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":99185000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":43529000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":160125000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":43529000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":116596000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":345336000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":185211000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":524340000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#357","weight":-1}],"rule":"quarter-from-ytd","value":179004000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":524340000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":164469000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":355720000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":164469000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":191251000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":536886000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":181166000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":659109000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":122223000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":659109000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":156436000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":182933000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":156436000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":26497000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":250077000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":67144000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":369296000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":119219000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":369296000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":173781000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":202171000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":173781000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":28390000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":314875000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":112704000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":458180000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":143305000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":458180000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":238946000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":390395000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":238946000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":151449000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":637825000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":247430000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":822316000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":184491000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":822316000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":444000000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":643000000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":444000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":199000000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1189360000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":546360000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1796358000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":606998000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1796358000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":629000000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":947000000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":629000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":318000000},"#381":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":83264000},"#382":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1465000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":84729000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8921000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":8921000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":26249000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":17328000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":17328000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":52262000},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":26013000},"#388":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":451000},"#389":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":579000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":-128000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#390"}],"rule":"component-sum","value":25885000},"#391":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":104153000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":51891000},"#393":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":8967000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":8516000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#394"}],"rule":"component-sum","value":60407000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#393"}],"rule":"component-sum","value":113120000},"#395":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22133000},"#396":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":256000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":22389000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":45368000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":23235000},"#399":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":256000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":23235000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":48331000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":2963000},"#403":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":7856000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":7600000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#404"}],"rule":"component-sum","value":10563000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":93273000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":44942000},"#407":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":7856000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#408"}],"rule":"component-sum","value":44942000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#407"}],"rule":"component-sum","value":101129000},"#409":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":51790000},"#410":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":51790000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":135602000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":83812000},"#413":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":0},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":83812000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":268958000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":133356000},"#417":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1500000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#418"}],"rule":"component-sum","value":134856000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":426163000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":157205000},"#421":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1500000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#422"}],"rule":"component-sum","value":157205000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#421"}],"rule":"component-sum","value":427663000},"#423":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":91359000},"#424":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":500000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":91859000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":202274000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":110915000},"#427":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":13500000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#428"}],"rule":"component-sum","value":123915000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":255470000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":53196000},"#431":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":13500000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#432"}],"rule":"component-sum","value":53196000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":320667000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":65197000},"#435":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":13500000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#436"}],"rule":"component-sum","value":65197000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#435"}],"rule":"component-sum","value":334167000},"#437":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":46680000},"#438":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1200000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":47880000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":86381000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":39701000},"#441":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1370000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":170000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#442"}],"rule":"component-sum","value":39871000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":115786000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":29405000},"#445":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1370000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#446"}],"rule":"component-sum","value":29405000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":179646000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":63860000},"#449":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1370000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#450"}],"rule":"component-sum","value":63860000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#449"}],"rule":"component-sum","value":181016000},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17000000},"#452":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":17000000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":40000000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":23000000},"#455":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":0},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#456"}],"rule":"component-sum","value":23000000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":142557000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":102557000},"#459":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1000000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#460"}],"rule":"component-sum","value":103557000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":440978000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":298421000},"#463":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2500000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":1500000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#464"}],"rule":"component-sum","value":299921000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#463"}],"rule":"component-sum","value":443478000},"#465":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":33000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":33000000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":55000000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":22000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":27664000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9085000},"#468":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":18852000},"#469":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9085000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":9767000},"#470":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":30232000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":11380000},"#471":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43808000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":13576000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43808000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":16620000},"#472":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":34410000},"#473":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":16620000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":17790000},"#474":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":53439000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":19029000},"#475":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75622000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":22183000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":75622000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24497000},"#476":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":53493000},"#477":{"kind":"filed","concept":"DepreciationAndAmortization","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":24497000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":28996000},"#478":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":87545000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":34052000},"#479":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":130083000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":42538000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":130083000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":47412000},"#480":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":100011000},"#481":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":47412000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":52599000},"#482":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":153611000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":53600000},"#483":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":208142000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":54531000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":208142000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":53741000},"#484":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":106513000},"#485":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":53741000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":52772000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":68613000},"#486":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":226437000},"#487":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":175126000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":51311000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":226437000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":54000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":54000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":55313000},"#488":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":225820000},"#489":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":162831000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":62989000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":225820000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":61000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":65000000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":163051000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":180336000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":183454000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282","weight":4},{"ref":"#285","weight":-3}],"rule":"unaverage-quarter","value":195119000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":182108000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":291074000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":571300000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":575932000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290","weight":4},{"ref":"#293","weight":-3}],"rule":"unaverage-quarter","value":582361000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":505858000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":588521000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":593928000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":597779000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298","weight":4},{"ref":"#301","weight":-3}],"rule":"unaverage-quarter","value":601880000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":595559000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":606637000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":612689000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":619350000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306","weight":4},{"ref":"#309","weight":-3}],"rule":"unaverage-quarter","value":626966000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":616445000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":635020000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":642814000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":650961000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314","weight":4},{"ref":"#317","weight":-3}],"rule":"unaverage-quarter","value":660997000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":647482000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":671657000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":684837000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":697282000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#322","weight":4},{"ref":"#325","weight":-3}],"rule":"unaverage-quarter","value":704342000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":689612000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":711697000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":716767000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":169542000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-12-31","value":201327000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2020-12-31","value":201327000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2021-03-31","value":568894000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2021-06-30","value":574595000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-09-30","value":578471000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-12-31","value":585878000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2021-12-31","value":585878000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2022-03-31","value":592196000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2022-06-30","value":596622000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2022-09-30","value":600641000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2022-12-31","value":604674000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2022-12-31","value":604674000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-03-31","value":610487000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-06-30","value":616301000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-09-30","value":623588000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2023-12-31","value":631221000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2023-12-31","value":631221000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2024-03-31","value":639734000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-06-30","value":646611000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2024-09-30","value":656132000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2024-12-31","value":666419000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2024-12-31","value":666419000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2025-03-31","value":677750000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-06-30","value":693161000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2025-09-30","value":701867000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-12-31","value":708359000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-12-31","value":708359000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2026-03-31","value":715795000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2026-06-30","value":714292000},"#490":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":688745000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":688745000},"#491":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":761474000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":761474000},"#492":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":817714000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":817714000},"#493":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3148836000},"#494":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2267933000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":880903000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":880903000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":3148836000},"#496":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":584833000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":584833000},"#497":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":234536000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":234536000},"#498":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":273438000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":273438000},"#499":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":303432000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":303432000},"#500":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1190022000},"#501":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":811406000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":378616000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":378616000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":1190022000},"#503":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":522032000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":522032000},"#504":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":597046000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":597046000},"#505":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":586782000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":586782000},"#506":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2414279000},"#507":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1705860000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":708419000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":708419000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":2414279000},"#509":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":945191000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":945191000},"#510":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":994755000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":994755000},"#511":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1013263000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":1013263000},"#512":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4058341000},"#513":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2953209000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":1105132000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":1105132000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":4058341000},"#515":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1103628000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":1103628000},"#516":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1131492000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":1131492000},"#517":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1197881000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":1197881000},"#518":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":4665296000},"#519":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3433001000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":1232295000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":1232295000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":4665296000},"#521":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1290000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":1290000000},"#522":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1403000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":1403000000},"#523":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1656181000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":1656181000},"#524":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6122893000},"#525":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4349234000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":1773659000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":1773659000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":6122893000},"#527":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1736000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":1736000000},"#528":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1698000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":1698000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":142080000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-22389000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":74.69171214752336},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-34.90035557760688},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-34.68354626643513},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.4386246941944112},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-136101000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":168016000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-23235000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":74.25016516185862},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-31.478969390002202},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-30.859722528077516},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.3511637343109044},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-142910000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":170603000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-10563000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":74.47362841032246},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-15.205286883314747},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-14.529112413024015},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.309767828488974},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-78188000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":77281000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-44942000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":73.27772786491529},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-24.553025920892313},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-25.194411087805417},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.7303210938898763},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-2016577000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-139603000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":557980000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-101129000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":74.11031059603029},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-25.797358352338833},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-25.61775048835936},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.7303210938898763},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-2016577000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-496802000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":104646000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-51790000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":74.74894532835383},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-28.225917555023518},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-29.825332226222876},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.7261988625703997},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-2144930000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-151745000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-57315000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-83812000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":75.78563853269667},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-28.79989580637577},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-29.84403094009374},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.6460003560795728},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-2087130000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-169121000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-67712000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-134856000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":75.57749846921135},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-57.94918747476855},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-57.522498247077976},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.638883403227118},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-2032844000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-291545000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-37986000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-157205000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":75.40051536776949},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-52.14109056241407},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-50.07322920048911},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5473032265346143},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-1988490000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-278275000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-58367000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-427663000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":75.3867325347902},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-41.51741172790568},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-41.543568419974},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5473032265346143},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-1988490000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-890686000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":81922000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-91859000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":76.83033643399497},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-44.22822212456359},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-40.942314265484995},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.1459263253016623},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":161179000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-259205000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-95525000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-123915000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":76.19901698968515},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-46.12289685442575},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-41.53806153656323},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.1018760091110762},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":484071000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-275948000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":59508000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-53196000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":77.0646009323846},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-42.067790669143676},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-38.85982684286165},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0623658606829367},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":424617000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-267858000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":78108000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-65197000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":77.10960491453305},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-47.362918850733195},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-43.16324394384077},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0730734780822484},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":326534000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-314765000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":124013000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-334167000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":76.81130893224457},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-44.97834081265356},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-41.151598593063774},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0730734780822484},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":326534000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-1117776000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":191066000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-47880000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":77.67802321228004},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-37.72968925496069},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-33.77062273805066},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.0726410167409137},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":138924000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-260504000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":111578000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-39871000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":77.77868552492717},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-26.629832028229195},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-23.04119667436262},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0312593529656247},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":39273000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-196881000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":218025000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-29405000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":77.69222147378592},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-30.35280367983999},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-26.043116459710124},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.9793437607492201},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":403392000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-229858000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":120631000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-63860000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":77.864322701362},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-24.703116730403174},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-22.219872230143604},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.0176954188787533},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":294688000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-208073000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":641300000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-181016000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":77.75772707170142},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-29.52035533799614},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-25.968613365041826},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.0176954188787533},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":294688000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-895316000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":427000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-17000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":78.26086956521739},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-24.637681159420293},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-20.77294685990338},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.0188467381722894},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-151958000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-205000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":176000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-23000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":78.16836262719704},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-29.78723404255319},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-25.716928769657727},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.9724147361885191},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":12507000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-268000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":442803000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-103557000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":78.19608927617924},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-21.809721059746433},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-18.80092318147518},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.9608187730852716},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-9389000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-246216000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":307077000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-299921000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":77.73849292696009},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-25.345065550263918},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-22.3318240506678},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9555208739758096},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-197000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-306740000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1352880000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-443478000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":78.07406568298745},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-25.198428561526093},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-21.777852843166343},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9555208739758096},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-197000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-1026568000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":596000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-33000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":79.6116504854369},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-20.388349514563107},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-17.05963938973648},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.8933685003767897},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-180000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-237000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":296000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-22000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":80.12253233492171},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-15.588835942818244},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-12.457454050374404},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.821376811594203},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":18000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-173000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":14456000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-84729000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":75.92787469536363},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-15.035612213386102},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-13.95927953374653},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-71105000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":34608000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-8921000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":74.13319304326298},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-45.160611499659595},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-46.03515504115863},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":99268000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-17328000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":73.2179927342409},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-36.4515549522935},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-35.690546528803544},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":159326000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-25885000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":73.87282961645641},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-20.450629976896877},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-19.29745865652564},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":118597000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-60407000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":74.64009109412953},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-22.130647819902002},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-18.948159569560886},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.159200388101056},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-893943000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":411220000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-113120000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":74.03378126065473},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-28.806290826239195},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-27.411853206838515},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.159200388101056},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-893943000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-264347000},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":36.71545522202928},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":36.999779784188505},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":33.49517803571709},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":13.58741422264575},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":29.073860151804336},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":19.482289335622024},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-9.69457398170184},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-13.079212759340708},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-6.5605764381593215},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-2.623174649401452},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.500610366464024},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-14.031987496437836},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":8.34351011251709},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":10.415247106764683},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.430184397811718},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":23.844502683139897},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":12.48714387556055},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":23.72537006789248},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.207354305832018},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.804101578604428},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":41.256038647343},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.28122109158187},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":32.56752125185526},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.70123270255353},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":27.663140615443943},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":41.33148404993065},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":20.149761742682095},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.8434695206267593},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":21.419818035526397},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":49.53690766098447},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":63.24618719086672},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":38.2559861165321},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":44.5098686524838},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":-119481000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-125120000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":-59159000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-117420000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-421180000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-127248000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":-140125000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":-257493000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":-235737000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-760603000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":-211793000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":-223349000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":-214258000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-260234000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-909634000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":-206763000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":-144109000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":-161245000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":-156762000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-668879000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":-151000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":-214000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":-190903000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-243751000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-800748000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":-176000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":-108000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-43441000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-220539000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1580646000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#529"}],"scale":100,"value":62.48856480198602},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1580646000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#530"}],"scale":100,"value":62.48856480198602},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1555495000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#531"}],"scale":100,"value":63.518944130325075},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1539938000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#532"}],"scale":100,"value":64.18083065681866},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1413256000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#533"}],"scale":100,"value":69.95639855765693},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1294019000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#534"}],"scale":100,"value":76.42731675500902},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1294019000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#535"}],"scale":100,"value":76.42731675500902},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1234490000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#536"}],"scale":100,"value":80.13900477120106},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1168535000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#537"}],"scale":100,"value":85.94821721215025},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1124520000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#538"}],"scale":100,"value":89.34176359691246},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1073626000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#539"}],"scale":100,"value":93.60801619930963},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1073626000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#540"}],"scale":100,"value":93.60801619930963},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1068025000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#541"}],"scale":100,"value":94.1305681046792},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1116980000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#542"}],"scale":100,"value":90.0355422657523},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1184481000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#543"}],"scale":100,"value":84.93365448664858},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1215371000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#544"}],"scale":100,"value":82.8036048251933},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1215371000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#545"}],"scale":100,"value":82.8036048251933},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1303722000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#546"}],"scale":100,"value":77.21906970964669},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1345077000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#547"}],"scale":100,"value":74.87132706900795},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1397673000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#548"}],"scale":100,"value":72.07952074626898},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1383000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#549"}],"scale":100,"value":72.88503253796095},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1383000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#550"}],"scale":100,"value":72.88503253796095},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1419000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#551"}],"scale":100,"value":71.03594080338267},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1138000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#552"}],"scale":100,"value":88.66432337434095},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-313092000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"totalAssets@2021Q1"}],"scale":100,"value":-11.118011959181542},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-381705000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"totalAssets@2021Q2"}],"scale":100,"value":-12.418053146749406},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-407094000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"totalAssets@2021Q3"}],"scale":100,"value":-12.440683560086544},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-491651000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3204198000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"#557"}],"scale":100,"value":-15.343964386720172},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3204198000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#558"}],"scale":100,"value":-15.343964386720172},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-517636000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3765955000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"#560"}],"scale":100,"value":-13.745145653625707},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-553942000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3996605500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#562"}],"scale":100,"value":-13.860312207447045},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-777738000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4155302000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#564"}],"scale":100,"value":-18.71676234362749},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-924366000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4968041500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#566"}],"scale":100,"value":-18.60624553961556},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4968041500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#567"}],"scale":100,"value":-18.60624553961556},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-1032477000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5093645500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"#569"}],"scale":100,"value":-20.269902960463188},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-1138814000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5259348500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#571"}],"scale":100,"value":-21.653138216644134},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-1118174000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5396227000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#573"}],"scale":100,"value":-20.721404047679982},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-1151946000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5771782500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#575"}],"scale":100,"value":-19.95823647200843},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5771782500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#576"}],"scale":100,"value":-19.95823647200843},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-1154237000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5893065500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#578"}],"scale":100,"value":-19.586359595018926},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-1077343000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6034896500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#580"}],"scale":100,"value":-17.851888594941105},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-1039509000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6221046000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#582"}],"scale":100,"value":-16.709553345209148},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-935384000},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6671540500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#584"}],"scale":100,"value":-14.02050995568415},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6671540500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#585"}],"scale":100,"value":-14.02050995568415},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-879780000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6883460000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#587"}],"scale":100,"value":-12.781072309565248},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-951897000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":7158043500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#589"}],"scale":100,"value":-13.298284649988506},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-968199000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7639385500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#591"}],"scale":100,"value":-12.673781156874464},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-1064626000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":8366001500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#593"}],"scale":100,"value":-12.725625258374626},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":8366001500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#594"}],"scale":100,"value":-12.730777062375617},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-1095626000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":8639624500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"scale":100,"value":-12.681407623676238},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-1000626000},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":8795285500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#598"}],"scale":100,"value":-11.37684501543469},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-253254000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"totalAssets@2020Q4"}],"scale":100,"value":-13.705704080528195},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"totalAssets@FY2020"}],"scale":100,"value":-13.705704080528195},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":223762000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#553"},{"ref":"#600"}],"scale":100,"value":-139.92188128457914},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":168899500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#554"},{"ref":"#601"}],"scale":100,"value":-225.9953404243352},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":184189000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#555"},{"ref":"#602"}],"scale":100,"value":-221.01971344651417},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":180271000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#556"},{"ref":"#603"}],"scale":100,"value":-272.728836030199},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":180271000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#604"}],"scale":100,"value":-272.728836030199},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":579527500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#559"},{"ref":"#605"}],"scale":100,"value":-89.32035149324234},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":546816000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#561"},{"ref":"#606"}],"scale":100,"value":-101.30318059456928},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":515212000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#563"},{"ref":"#607"}],"scale":100,"value":-150.954946701552},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":448979000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#565"},{"ref":"#608"}],"scale":100,"value":-205.8817895714499},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":448979000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#609"}],"scale":100,"value":-205.8817895714499},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":406321500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#568"},{"ref":"#610"}],"scale":100,"value":-254.10346240600114},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":357896500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#570"},{"ref":"#611"}],"scale":100,"value":-318.1964618262542},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":272223500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#572"},{"ref":"#612"}],"scale":100,"value":-410.75586788062014},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":186830500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#574"},{"ref":"#613"}],"scale":100,"value":-616.5727758583315},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":186830500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#614"}],"scale":100,"value":-616.5727758583315},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":153934500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#615"}],"scale":100,"value":-749.8234638758693},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":137750500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#579"},{"ref":"#616"}],"scale":100,"value":-782.0973426593733},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":149156000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#581"},{"ref":"#617"}],"scale":100,"value":-696.9273780471453},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":138813000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#583"},{"ref":"#618"}],"scale":100,"value":-673.8446687269924},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":138813000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#619"}],"scale":100,"value":-673.8446687269924},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":179843500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#620"}],"scale":100,"value":-489.19199192631373},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":224650500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#588"},{"ref":"#621"}],"scale":100,"value":-423.72351719671224},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":284347500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#590"},{"ref":"#622"}],"scale":100,"value":-340.4985097459974},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":292000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#592"},{"ref":"#623"}],"scale":100,"value":-364.59794520547945},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":292000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#624"}],"scale":100,"value":-364.7455479452055},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":354000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#625"}],"scale":100,"value":-309.49887005649714},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":233500000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#597"},{"ref":"#626"}],"scale":100,"value":-428.5336188436831},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-113069000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#627"}],"scale":100,"value":62.76521416126436},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":-172665000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#599"},{"ref":"#628"}],"scale":100,"value":146.67361654070018},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":-172665000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#629"}],"scale":100,"value":146.67361654070018},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":225406000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#630"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":139.50980998947827},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":253708000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":126.60585252904309},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":257422000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#632"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":102.18646045872796},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":258760000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#633"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":83.46854446161241},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":995296000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":107.7294251990237},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":150158000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#635"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":38.80292317869842},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":137107000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":30.19312926668134},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":8371000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#637"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":1.6435123376317362},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":10235000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#638"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":1.7995003243847618},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":305871000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":15.937579623808285},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":118210000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#640"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":22.00754374141276},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":89559000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":15.148501286351479},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":195518000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#642"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":37.76614957881581},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":170935000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":29.52224855095993},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":574222000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":25.80712720421814},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":145956000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":22.271661905808248},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":212777000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":31.255526862387374},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":205728000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#647"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":28.844754460373643},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":238244000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":31.76845050064072},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":802705000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#649"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":28.675470854228635},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":233700000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":29.16510670160988},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":187457000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#651"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":20.979068718573135},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":440693000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":47.9559890440534},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":426838000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":43.194226170658666},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":1288572000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":35.77400090339226},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":407000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":39.323671497584535},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":388000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":35.892691951896396},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":415492000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#657"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":81.72653832763237},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2018-12-31","value":-113189000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2019-12-31","value":-112949000}},"quality":[{"metric":"dilutedShares","periodKey":"2021Q2","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 16 of 31 period(s), by up to 1.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}