{"schemaVersion":2,"ticker":"PTON","company":{"ticker":"PTON","name":"PELOTON INTERACTIVE, INC.","exchange":"Nasdaq","cik":1639825,"sic":"3949","sicDescription":"Sporting & Athletic Goods, NEC","fiscalYearEnd":"0630"},"updatedAt":"2026-09-11T02:29:48.691Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[435000000,915000000,1825900000,4021800000,3582100000,2800200000,2700500000,2490800000,2446000000],"costOfRevenue":[245400000,531400000,988200000,2567400000,2883800000,1876700000,1494000000,1222500000,1159300000],"grossProfit":[189600000,383600000,837700000,1454400000,698400000,923500000,1206500000,1268300000,1286700000],"operatingExpenses":[237100000,585800000,918400000,1642200000,3432400000,2120600000,1735500000,1304500000,1126000000],"operatingIncome":[-47500000,-202300000,-80700000,-187800000,-2734000000,-1197100000,-529000000,-36200000,160700000],"pretaxIncome":[-47800000,-195600000,-68400000,-198200000,-2808100000,-1258000000,-552100000,-115600000,63100000],"interestExpense":[null,1700000,2000000,14800000,43000000,97100000,112500000,134500000,123800000],"netIncome":[-47900000,-195600000,-71600000,-189000000,-2827700000,-1261700000,-551900000,-118900000,63200000],"dilutedEps":[-2.18,-10.72,-0.32,-0.64,-8.77,-3.64,-1.51,-0.3,0.14],"cash":[151600000,162100000,1035500000,1134800000,1253900000,813900000,697600000,1039500000,1206600000],"currentAssets":[null,581700000,2158600000,2818100000,2634600000,1639100000,1266000000,1437600000,1489400000],"totalAssets":[null,864500000,2981800000,4485600000,4028500000,2769100000,2185200000,2125300000,2055900000],"currentLiabilities":[null,290800000,772200000,1243000000,1105500000,761400000,685200000,803900000,525000000],"totalLiabilities":[null,462000000,1303800000,2731500000,3435600000,3064200000,2704300000,2539100000,2195600000],"totalDebt":[null,null,null,null,null,null,1549000000,1539000000,1330000000],"equity":[-315600000,-538600000,1678000000,1754100000,592900000,-295100000,-519100000,-413800000,-139700000],"temporaryEquity":[null,941100000,0,null,null,null,null,null,null],"operatingCashFlow":[49700000,-108600000,376400000,-239700000,-2020000000,-387600000,-66100000,333000000,387600000],"capex":[28000000,83600000,156500000,252200000,337300000,82400000,19700000,9300000,9900000],"depreciationAndAmortization":[6600000,21700000,40200000,63800000,142800000,124300000,108800000,89700000,57200000],"dilutedShares":[21934228,22911764,220952237,293892643,322368818,346670699,365546334,390037997,436218643],"totalCosts":[482500000,1117200000,1906600000,4209600000,6316200000,3997300000,3229500000,2527000000,2285300000],"ebitda":[null,-172200000,-26200000,-119600000,-2622300000,-1036600000,-330800000,108600000,244100000],"debtToCapital":[null,null,null,null,null,null,150.40295174288767,136.77568432278707,111.7365370074771],"operatingMargin":[-10.919540229885058,-22.10928961748634,-4.419738211293061,-4.669550947337013,-76.32394405516317,-42.7505178201557,-19.58896500648028,-1.4533483218243135,6.569910057236304],"netMargin":[-11.011494252873563,-21.37704918032787,-3.921353852894463,-4.699388333581978,-78.93972809245973,-45.05749589315049,-20.43695611923718,-4.773566725550024,2.5838103025347507],"currentRatio":[null,2.000343878954608,2.7953897953897955,2.267176186645213,2.3831750339213027,2.1527449435250854,1.8476357267950962,1.7882821246423684,2.836952380952381],"ebit":[null,-193900000,-66400000,-183400000,-2765100000,-1160900000,-439600000,18900000,186900000],"freeCashFlow":[21700000,-192200000,219900000,-491900000,-2357300000,-470000000,-85800000,323700000,377700000],"capexOutflow":[-28000000,-83600000,-156500000,-252200000,-337300000,-82400000,-19700000,-9300000,-9900000],"grossMargin":[43.58620689655173,41.923497267759565,45.87874472862698,36.1629121288975,19.49694313391586,32.979787158060134,44.676911683021665,50.91938333065682,52.604251839738346],"netDebt":[null,null,null,null,null,null,851400000,499500000,123400000],"fcfMargin":[4.988505747126436,-21.005464480874316,12.043375869434252,-12.230841911581878,-65.80776639401469,-16.784515391757733,-3.1771894093686353,12.99582463465553,15.441537203597711],"returnOnAssets":[null,-22.625795257374204,-3.7230585237760967,-5.062002839006883,-66.4239320656323,-37.12192538543015,-22.27963587186888,-5.516761396589723,3.0230555821295324],"revenueGrowth":[null,110.34482758620689,99.551912568306,120.26397940741553,-10.932915609925908,-21.82797800173083,-3.560459967145202,-7.765228661359003,-1.7986189176168343],"returnOnEquity":[16.041527126590758,45.79723718098806,-12.568018255222047,-11.013665102998164,-240.9629314017895,-847.3472128945602,135.5686563497912,25.49040626004931,-22.836495031616984]}},"quarterly":{"keys":["2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"revenue":[112100000,262900000,316700000,223300000,228000000,466300000,524600000,607100000,757900000,1064800000,1262200000,936900000,805200000,1133900000,964300000,678700000,616500000,792700000,748900000,642100000,595500000,743600000,717700000,643600000,586000000,673900000,624000000,606900000,550800000,656500000,630900000,607700000],"costOfRevenue":[60600000,151500000,196100000,123200000,122900000,269100000,278800000,317300000,429200000,640000000,817400000,680800000,542200000,853000000,780100000,708500000,399300000,557600000,478700000,441100000,310100000,444200000,408000000,331600000,282200000,355600000,306000000,278800000,267100000,325200000,303700000,263400000],"grossProfit":[51500000,111300000,120600000,100100000,105100000,197100000,245800000,288800000,329500000,425100000,445100000,254700000,263000000,281000000,184200000,-29800000,217200000,235000000,270200000,201100000,285400000,299400000,309700000,312000000,303800000,318400000,318100000,328100000,283700000,331300000,327300000,344400000],"operatingExpenses":[107100000,167300000,162000000,149400000,156000000,258700000,304200000,199600000,259800000,366000000,458600000,557800000,622700000,706600000,920000000,1183000000,591100000,566400000,536200000,426800000,417600000,486500000,455900000,375400000,291200000,364300000,350500000,298500000,242400000,345600000,274800000,263200000],"operatingIncome":[-55600000,-56000000,-41400000,-49400000,-50900000,-61500000,-58400000,90000000,69100000,58800000,-14100000,-301500000,-359700000,-425700000,-735800000,-1212800000,-374000000,-331300000,-266000000,-225800000,-132300000,-187100000,-146200000,-63300000,12500000,-45900000,-32400000,29600000,41300000,-14300000,52500000,81200000],"pretaxIncome":[-54500000,-55100000,-38400000,-47600000,-49700000,-55800000,-55700000,92800000,70600000,60600000,-17700000,-311600000,-373600000,-436300000,-755000000,-1243100000,-407700000,-333500000,-275200000,-241600000,-158500000,-196600000,-166700000,-30300000,0,-91200000,-46900000,22600000,14600000,-39000000,26900000,60600000],"interestExpense":[null,null,null,null,null,null,400000,400000,400000,400000,4900000,9100000,8600000,8800000,9100000,16500000,20900000,22200000,26600000,27400000,27200000,27700000,27700000,29900000,35400000,34600000,32600000,31900000,32300000,31500000,30000000,30000000],"netIncome":[-54500000,-55100000,-38600000,-47400000,-49800000,-55400000,-55600000,89100000,69300000,63600000,-8600000,-313200000,-376000000,-439400000,-757100000,-1255300000,-408500000,-335400000,-275900000,-241800000,-159300000,-194900000,-167300000,-30500000,-900000,-92000000,-47700000,21600000,13900000,-38800000,26400000,61600000],"dilutedEps":[-2.18,-4.83,-1.76,-2.07,-1.29,-0.2,-0.2,0.27,0.2,0.18,-0.03,-1.05,-1.25,-1.39,-2.27,-3.72,-1.2,-0.98,-0.79,-0.6778780837164717,-0.44,-0.54,-0.45,-0.07868171318135407,0,-0.24,-0.12,0.05451843609646597,0.03,-0.09,0.06,0.13725219909111142],"cash":[649500000,557500000,236200000,162100000,1375900000,532800000,509000000,1035500000,1430500000,1248400000,2055900000,1134800000,612600000,1606900000,879300000,1253900000,938500000,871000000,873600000,813900000,748500000,737700000,794500000,697600000,722300000,829000000,914300000,1039500000,1103600000,1179600000,1126300000,1206600000],"currentAssets":[null,null,null,581700000,1749300000,1857100000,1792700000,2158600000,2583000000,2860000000,3513800000,2818100000,2555100000,3456600000,2571300000,2634600000,2292900000,2058300000,1817600000,1639100000,1587500000,1526500000,1421000000,1266000000,1285100000,1307500000,1340300000,1437600000,1512100000,1556200000,1438500000,1489400000],"totalAssets":[null,null,null,864500000,2387700000,2584200000,2569400000,2981800000,3477500000,3910500000,4712400000,4485600000,4414500000,5482500000,4414800000,4028500000,3592500000,3301100000,3016300000,2769100000,2672800000,2569400000,2408500000,2185200000,2157100000,2109800000,2064800000,2125300000,2170100000,2164600000,2017400000,2055900000],"currentLiabilities":[null,null,null,290800000,327600000,535800000,539900000,772200000,1093700000,1384400000,1282700000,1243000000,1303700000,1481700000,1031300000,1105500000,927200000,903200000,813200000,761400000,750000000,793300000,745500000,685200000,640200000,634700000,811700000,803900000,795000000,784800000,577900000,525000000],"totalLiabilities":[null,null,null,462000000,811800000,1039000000,1052100000,1303800000,1676500000,1982100000,2719100000,2731500000,2907600000,3113600000,2661800000,3435600000,3334000000,3270600000,3143300000,3064200000,3043800000,3068600000,2998900000,2704300000,2637400000,2607000000,2556200000,2539100000,2517200000,2491300000,2259300000,2195600000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1549000000,1546500000,1544000000,1541500000,1539000000,1536500000,1534000000,1332500000,1330000000],"equity":[-368700000,-479500000,-508700000,-538600000,1576000000,1545200000,1517300000,1678000000,1801000000,1928300000,1993400000,1754100000,1506900000,2368900000,1753000000,592900000,258500000,30500000,-127000000,-295100000,-370900000,-499300000,-590400000,-519100000,-480300000,-497200000,-491300000,-413800000,-347000000,-326700000,-241900000,-139700000],"temporaryEquity":[null,null,null,941100000,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[-30200000,50900000,-96300000,-33000000,-76200000,109400000,15900000,327300000,312100000,198400000,-151200000,-599000000,-561000000,-446600000,-670200000,-342200000,-202800000,-88500000,-40900000,-55400000,-79200000,-31200000,11600000,32700000,12500000,106700000,96700000,117100000,71900000,71900000,152700000,91100000],"capex":[11200000,14700000,22000000,35100000,22500000,22800000,61400000,46400000,62100000,58000000,52800000,79300000,91000000,100100000,76600000,69600000,43600000,5900000,14300000,18600000,4100000,5900000,3000000,6700000,1800000,700000,2100000,4700000,4500000,900000,2200000,2300000],"depreciationAndAmortization":[4200000,5000000,5800000,6700000,7100000,10100000,11000000,12000000,11400000,12800000,14600000,25000000,28100000,36100000,38200000,40400000,29000000,31900000,32200000,31200000,30800000,25100000,27100000,25800000,24800000,22800000,21200000,20900000,16800000,15300000,13600000,11500000],"dilutedShares":[24999075,21780927,21959822,20627006,38453864,279974823,280879011,284501249,342101984,347886695,295646824,131287435,301161474,317110297,333864579,337737740,339011157,341930937,350426631,355420808,358547563,362334326,367931183,373454193,378776423,385591039,394010264,402288956,430004926,421310905,512261196,444951778],"totalCosts":[167700000,318800000,358100000,272600000,278900000,527800000,583000000,516900000,689000000,1006000000,1276000000,1238600000,1164900000,1559600000,1700100000,1891500000,990400000,1124000000,1014900000,867900000,727700000,930700000,863900000,707000000,573400000,719900000,656500000,577300000,509500000,670800000,578500000,526600000],"ebitda":[null,null,null,null,null,null,-44300000,105200000,82400000,73800000,1800000,-277500000,-336900000,-391400000,-707700000,-1186200000,-357800000,-279400000,-216400000,-183000000,-100500000,-143800000,-111900000,25400000,60200000,-33800000,6900000,75400000,63700000,7800000,70500000,102100000],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150.40295174288767,145.04783342712437,147.49713412304163,146.78156541611122,136.77568432278707,129.17192097519967,127.06038267207819,122.18045112781954,111.7365370074771],"operatingMargin":[-49.5985727029438,-21.300874857360213,-13.072308178086518,-22.12270488132557,-22.32456140350877,-13.188934162556295,-11.132291269538698,14.82457585241311,9.11729779654308,5.522163786626597,-1.1170971319917604,-32.18059558117195,-44.67213114754098,-37.54299320927771,-76.30405475474437,-178.69456313540593,-60.66504460665044,-41.79386905512804,-35.51876084924556,-35.16586201526242,-22.216624685138537,-25.161377084454006,-20.37062839626585,-9.83530142945929,2.1331058020477816,-6.811099569669091,-5.1923076923076925,4.877245015653321,7.4981844589687725,-2.178217821782178,8.32144555397052,13.361856179035708],"netMargin":[-48.61730597680642,-20.958539368581206,-12.188190716766655,-21.22704881325571,-21.842105263157897,-11.88076345700193,-10.598551277163553,14.676330093888982,9.143686502177069,5.972952667167543,-0.6813500237680241,-33.429394812680115,-46.696472925981126,-38.75121262897962,-78.51291091983822,-184.95653455134817,-66.26115166261151,-42.31108868424373,-36.84069969288289,-37.6576857187354,-26.750629722921914,-26.21032813340506,-23.310575449352097,-4.738968303293971,-0.15358361774744025,-13.651877133105803,-7.64423076923077,3.5590706870983686,2.523602033405955,-5.9101294744859105,4.184498335710889,10.136580549613296],"currentRatio":[null,null,null,2.000343878954608,5.339743589743589,3.4660321015304216,3.3204297092054085,2.7953897953897955,2.3617079637926306,2.065876914186651,2.7393778747953537,2.267176186645213,1.959883408759684,2.332860903016805,2.493260932803258,2.3831750339213027,2.4729292493528905,2.278897254207263,2.235120511559272,2.1527449435250854,2.1166666666666667,1.9242405143073238,1.9061032863849765,1.8476357267950962,2.007341455795064,2.0600283598550497,1.6512258223481582,1.7882821246423684,1.9020125786163522,1.9829255861365953,2.4891849801003634,2.836952380952381],"ebit":[null,null,null,null,null,null,-55300000,93200000,71000000,61000000,-12800000,-302500000,-365000000,-427500000,-745900000,-1226600000,-386800000,-311300000,-248600000,-214200000,-131300000,-168900000,-139000000,-400000,35400000,-56600000,-14300000,54500000,46900000,-7500000,56900000,90600000],"freeCashFlow":[-41400000,36200000,-118300000,-68100000,-98700000,86600000,-45500000,280900000,250000000,140400000,-204000000,-678300000,-652000000,-546700000,-746800000,-411800000,-246400000,-94400000,-55200000,-74000000,-83300000,-37100000,8600000,26000000,10700000,106000000,94600000,112400000,67400000,71000000,150500000,88800000],"capexOutflow":[-11200000,-14700000,-22000000,-35100000,-22500000,-22800000,-61400000,-46400000,-62100000,-58000000,-52800000,-79300000,-91000000,-100100000,-76600000,-69600000,-43600000,-5900000,-14300000,-18600000,-4100000,-5900000,-3000000,-6700000,-1800000,-700000,-2100000,-4700000,-4500000,-900000,-2200000,-2300000],"grossMargin":[45.94112399643176,42.33548877900342,38.08020208399116,44.827586206896555,46.09649122807017,42.26892558438774,46.854746473503624,47.57041673529896,43.475392531996306,39.92299023290759,35.26382506734274,27.185398655139288,32.66269249875807,24.78172678366699,19.10193923052992,-4.390747016354796,35.23114355231144,29.645515327362183,36.07958338897049,31.31910917302601,47.926112510495386,40.26358257127488,43.151734708095304,48.47731510254817,51.84300341296928,47.24736607805312,50.9775641025641,54.061624649859944,51.506899055918666,50.46458492003046,51.87826913932477,56.67270034556524],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,851400000,824200000,715000000,627200000,499500000,432900000,354400000,206200000,123400000],"fcfMargin":[-36.931311329170384,13.769494104222138,-37.35396274076413,-30.497089117778774,-43.28947368421053,18.571734934591465,-8.673274876096073,46.269148410476035,32.98588204248581,13.18557475582269,-16.162256377753128,-72.39833493435799,-80.97367113760556,-48.21412823000264,-77.44477859587265,-60.67481950788272,-39.96755879967559,-11.908666582565914,-7.370810522099079,-11.524684628562529,-13.988245172124264,-4.989241527703067,1.1982722586038734,4.039776258545681,1.8259385665529009,15.729336696839294,15.160256410256409,18.52034931619707,12.236746550472041,10.814927646610816,23.85481058804882,14.612473259832154],"returnOnAssets":[null,null,null,-22.625795257374204,-7.995141768228839,-7.398808141784692,-8.103059079940843,-3.728258326183605,1.6163131692013912,5.124178176051242,5.8611881677607185,-5.059324530626457,-16.071971616827167,-24.213776216331308,-41.32044876851608,-66.42628111015844,-71.44498563756713,-62.760143904549395,-61.231849928005275,-37.118983170530775,-32.317686303927985,-29.70445447576867,-28.141129626898685,-22.283672769109664,-16.298474088490444,-12.425200889040863,-7.649833456285069,-5.521401229555736,-4.81604732852653,-2.386299831555306,1.1317426877664005,3.0182722663350234],"revenueGrowth":[null,null,null,null,103.38983050847457,77.36782046405477,65.64572150299968,171.87639946260637,232.41228070175438,128.35084709414542,140.60236370568055,54.32383462362049,6.2409288824383236,6.489481592787372,-23.601647916336553,-27.558971074821216,-23.43517138599106,-30.09083693447394,-22.33744685263922,-5.392662442905549,-3.406326034063256,-6.194020436482905,-4.166110295099479,0.2336084722005971,-1.5952980688497043,-9.373318988703605,-13.055594259439873,-5.702299564947177,-6.006825938566552,-2.5819854577830537,1.105769230769238,0.13181743285548553],"returnOnEquity":[null,null,null,45.79723718098806,-31.624285595957925,-35.88251853242001,-41.2849494348602,-12.585571353343866,2.8072253479419604,9.581114149992803,12.157119662745322,-11.007837766964832,-38.34456906194262,-52.92748766638742,-100.66730728165705,-240.9714529186195,-324.03987764812507,-229.74910394265234,-279.840098400984,-847.2800537273338,1801.4234875444838,371.97098976109214,212.79620853080567,135.59322033898303,92.4812030075188,58.344204716507775,31.63538873994638,25.511844785078786,25.190378339175634,12.380143221264717,-6.30114566284779,-22.800361336946704]}},"filings":[{"accn":"0001639825-20-000122","filed":"2020-09-11","form":"10-K"},{"accn":"0001639825-21-000256","filed":"2021-08-27","form":"10-K"},{"accn":"0001639825-22-000117","filed":"2022-09-07","form":"10-K"},{"accn":"0001639825-23-000132","filed":"2023-08-23","form":"10-K"},{"accn":"0001639825-22-000134","filed":"2022-11-03","form":"10-Q"},{"accn":"0001639825-23-000014","filed":"2023-02-01","form":"10-Q"},{"accn":"0001639825-23-000064","filed":"2023-05-04","form":"10-Q"},{"accn":"0001639825-24-000128","filed":"2024-08-22","form":"10-K"},{"accn":"0001639825-23-000164","filed":"2023-11-02","form":"10-Q"},{"accn":"0001639825-24-000010","filed":"2024-02-01","form":"10-Q"},{"accn":"0001639825-24-000055","filed":"2024-05-02","form":"10-Q"},{"accn":"0001639825-25-000138","filed":"2025-08-07","form":"10-K"},{"accn":"0001639825-24-000163","filed":"2024-10-31","form":"10-Q"},{"accn":"0001639825-25-000026","filed":"2025-02-06","form":"10-Q"},{"accn":"0001639825-25-000081","filed":"2025-05-08","form":"10-Q"},{"accn":"0001639825-26-000038","filed":"2026-08-06","form":"10-K"},{"accn":"0001639825-25-000185","filed":"2025-11-06","form":"10-Q"},{"accn":"0001639825-26-000008","filed":"2026-02-05","form":"10-Q"},{"accn":"0001639825-26-000022","filed":"2026-05-07","form":"10-Q"},{"accn":"0001639825-19-000018","filed":"2019-11-06","form":"10-Q"},{"accn":"0001639825-20-000011","filed":"2020-02-06","form":"10-Q"},{"accn":"0001639825-20-000068","filed":"2020-05-06","form":"10-Q"},{"accn":"0001639825-20-000175","filed":"2020-11-06","form":"10-Q"},{"accn":"0001639825-21-000022","filed":"2021-02-05","form":"10-Q"},{"accn":"0001639825-21-000155","filed":"2021-05-07","form":"10-Q"},{"accn":"0001639825-21-000322","filed":"2021-11-05","form":"10-Q"},{"accn":"0001639825-22-000013","filed":"2022-02-08","form":"10-Q"},{"accn":"0001639825-22-000069","filed":"2022-05-10","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":435000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":435000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":112100000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":112100000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":262900000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":262900000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":316700000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":316700000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":223300000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":223300000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":915000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":915000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":228000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":228000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":466300000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":466300000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":524600000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":524600000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":607100000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":607100000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":1825900000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1825900000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":757900000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":757900000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1064800000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1064800000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1262200000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1262200000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":936900000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":936900000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":4021800000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":4021800000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":805200000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":805200000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1133900000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1133900000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":964300000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":964300000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":678700000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":678700000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3582100000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":3582100000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":616500000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":616500000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":792700000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":792700000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":748900000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":748900000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":2800200000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":2158100000},"#26":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":642100000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":642100000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":2800200000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":595500000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":595500000},"#28":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":743600000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":743600000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":717700000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":717700000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":2700500000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":2056900000},"#32":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":643600000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":643600000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":2700500000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":586000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":586000000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":673900000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":673900000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":624000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":624000000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":2490800000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":1883900000},"#38":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":606900000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":606900000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":2490800000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":550800000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":550800000},"#40":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":656500000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":656500000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":630900000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":630900000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":2446000000},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":1838300000},"#44":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":607700000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":607700000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":2446000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":245400000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":60600000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":151500000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":196100000},"#45":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":531400000},"#46":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":408200000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":123200000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":531400000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":122900000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":269100000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":278800000},"#47":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":988200000},"#48":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":670900000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":317300000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":988200000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":429200000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":640000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":817400000},"#49":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2567400000},"#50":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1886600000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":680800000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":2567400000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":542200000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":853000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":780100000},"#51":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":2883800000},"#52":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2175300000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":708500000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":2883800000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":399300000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":557600000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":478700000},"#53":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":1876700000},"#54":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":1435600000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":441100000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":1876700000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":310100000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":444200000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":408000000},"#55":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1494000000},"#56":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":1162400000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":331600000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1494000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":282200000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":355600000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":306000000},"#57":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1222500000},"#58":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":943700000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":278800000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1222500000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":267100000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":325200000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":303700000},"#59":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1159300000},"#60":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":895900000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":263400000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1159300000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":189600000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":51500000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":111300000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":120600000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":100100000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":383600000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":105100000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":197100000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":245800000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":288800000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":837700000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":329500000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":425100000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":445100000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":254700000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":1454400000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":263000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":281000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":184200000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-29800000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":698400000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":217200000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":235000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":270200000},"#61":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":923500000},"#62":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":722400000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":201100000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":923500000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":285400000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":299400000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":309700000},"#63":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1206500000},"#64":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":894500000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":312000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1206500000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":303800000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":318400000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":318100000},"#65":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1268300000},"#66":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":940200000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":328100000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1268300000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":283700000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":331300000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":327300000},"#67":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1286700000},"#68":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":942300000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":344400000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1286700000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":237100000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":107100000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":167300000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":162000000},"#69":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":585800000},"#70":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":436400000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":149400000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":585800000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":156000000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":258700000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":304200000},"#71":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":918400000},"#72":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":718800000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":199600000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":918400000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":259800000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":366000000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":458600000},"#73":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":1642200000},"#74":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":1084400000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":557800000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":1642200000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":622700000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":706600000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":920000000},"#75":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3432400000},"#76":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":2249400000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1183000000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":3432400000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":591100000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":566400000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":536200000},"#77":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":2120600000},"#78":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":1693800000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":426800000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":2120600000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":417600000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":486500000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":455900000},"#79":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1735500000},"#80":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":1360100000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":375400000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1735500000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":291200000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":364300000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":350500000},"#81":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1304500000},"#82":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":1006000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":298500000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1304500000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":242400000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":345600000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":274800000},"#83":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1126000000},"#84":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":862800000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":263200000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1126000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-47500000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-55600000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-56000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-41400000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-49400000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-202300000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-50900000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-61500000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-58400000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":90000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-80700000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":69100000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":58800000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-14100000},"operatingIncome@2021Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-301500000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-187800000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-359700000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-425700000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-735800000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-1212800000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":-2734000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-374000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-331300000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-266000000},"#85":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-1197100000},"#86":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":-971300000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":-225800000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-1197100000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-132300000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-187100000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-146200000},"#87":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-529000000},"#88":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":-465700000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":-63300000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-529000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12500000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-45900000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-32400000},"#89":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-36200000},"#90":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":-65800000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":29600000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-36200000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":41300000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-14300000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":52500000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":160700000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":79500000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":81200000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":160700000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-47800000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-54500000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-55100000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-38400000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-195600000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":-148000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":-47600000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-195600000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-49700000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-55800000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-55700000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-68400000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":-161200000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":92800000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-68400000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":70600000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":60600000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-17700000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-198200000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":113400000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":-311600000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-198200000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-373600000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-436300000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-755000000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":-2808100000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":-1565000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":-1243100000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":-2808100000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-407700000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-333500000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-275200000},"#101":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-1258000000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":-1016400000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":-241600000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-1258000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-158500000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-196600000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-166700000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-552100000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":-521800000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":-30300000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-552100000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":0},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-91200000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-46900000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-115600000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":-138200000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":22600000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-115600000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":14600000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-39000000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26900000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":63100000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":2500000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":60600000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":63100000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":43000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":97100000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":27200000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":27700000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":27700000},"#109":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":112500000},"#110":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":82600000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":29900000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":112500000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":35400000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":34600000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":32600000},"#111":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":134500000},"#112":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":102600000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":134500000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":32300000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":31500000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":30000000},"#113":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":123800000},"#114":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":93800000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":30000000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":123800000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":1700000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":400000},"#115":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2000000},"#116":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":1600000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":400000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":2000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":400000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":400000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4900000},"#117":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":14800000},"#118":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":5700000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":9100000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":14800000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":8600000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":8800000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9100000},"#119":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":43000000},"#120":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":26500000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":16500000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":20900000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":22200000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":26600000},"#121":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":97100000},"#122":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":69700000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":27400000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":-47900000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-54500000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-55100000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-38600000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-47400000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-195600000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-49800000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-55400000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-55600000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":89100000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":-71600000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":69300000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":63600000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-8600000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-313200000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-189000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-376000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-439400000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-757100000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-1255300000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":-2827700000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-408500000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-335400000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-275900000},"#123":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-1261700000},"#124":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":-1019900000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":-241800000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-1261700000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-159300000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-194900000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-167300000},"#125":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-551900000},"#126":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":-521400000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-30500000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-551900000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-900000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-92000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-47700000},"#127":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-118900000},"#128":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":-140500000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":-118900000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":13900000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":-38800000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":26400000},"#129":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":63200000},"#130":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":1600000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":61600000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":63200000},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-07-01","end":"2019-06-30","value":-10.72},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-1.29},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.2},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.2},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.27},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-30","value":-0.32},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.2},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.18},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.03},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-1.05},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":-0.64},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1.25},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-1.39},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-2.27},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-3.72},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":-8.77},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-1.2},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":-0.98},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.79},"#131":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":-3.64},"#132":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":346670699},"#133":{"kind":"computed","op":"product","terms":[{"ref":"#131"},{"ref":"#132"}],"value":-1261881344.3600001},"#134":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2022-07-01","end":"2023-03-31","value":-2.97},"#135":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2022-07-01","end":"2023-03-31","value":343753996},"#136":{"kind":"computed","op":"product","terms":[{"ref":"#134"},{"ref":"#135"}],"value":-1020949368.1200001},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#136","weight":-1}],"value":-240931976.24},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#132","weight":4},{"ref":"#135","weight":-3}],"rule":"unaverage-quarter","value":355420808},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"per-share-quarter","value":-0.6778780837164717},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":-3.64},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.44},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":-0.54},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.45},"#139":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":-1.51},"#140":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":365546334},"#141":{"kind":"computed","op":"product","terms":[{"ref":"#139"},{"ref":"#140"}],"value":-551974964.34},"#142":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2023-07-01","end":"2024-03-31","value":-1.44},"#143":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2023-07-01","end":"2024-03-31","value":362910381},"#144":{"kind":"computed","op":"product","terms":[{"ref":"#142"},{"ref":"#143"}],"value":-522590948.64},"#145":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#144","weight":-1}],"value":-29384015.700000048},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#140","weight":4},{"ref":"#143","weight":-3}],"rule":"unaverage-quarter","value":373454193},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"per-share-quarter","value":-0.07868171318135407},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":-1.51},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":-0.24},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.12},"#147":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":-0.3},"#148":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":390037997},"#149":{"kind":"computed","op":"product","terms":[{"ref":"#147"},{"ref":"#148"}],"value":-117011399.1},"#150":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-07-01","end":"2025-03-31","value":-0.36},"#151":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-07-01","end":"2025-03-31","value":385954344},"#152":{"kind":"computed","op":"product","terms":[{"ref":"#150"},{"ref":"#151"}],"value":-138943563.84},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#152","weight":-1}],"value":21932164.74000001},"#154":{"kind":"computed","op":"sum","terms":[{"ref":"#148","weight":4},{"ref":"#151","weight":-3}],"rule":"unaverage-quarter","value":402288956},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#153"},{"ref":"#154"}],"rule":"per-share-quarter","value":0.05451843609646597},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":-0.3},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.03},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":-0.09},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.06},"#155":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":0.14},"#156":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":436218643},"#157":{"kind":"computed","op":"product","terms":[{"ref":"#155"},{"ref":"#156"}],"value":61070610.02},"#158":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-07-01","end":"2026-03-31","value":0},"#159":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-07-01","end":"2026-03-31","value":433307598},"#160":{"kind":"computed","op":"product","terms":[{"ref":"#158"},{"ref":"#159"}],"value":0},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#160","weight":-1}],"value":61070610.02},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#156","weight":4},{"ref":"#159","weight":-3}],"rule":"unaverage-quarter","value":444951778},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"per-share-quarter","value":0.13725219909111142},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":0.14},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2017-07-01","end":"2018-06-30","value":-2.18},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-2.18},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-4.83},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-1.76},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-2.07},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-06-30","value":162100000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-06-30","value":162100000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-09-30","value":1375900000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2019-12-31","value":532800000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-03-31","value":509000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-06-30","value":1035500000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-06-30","value":1035500000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-09-30","value":1430500000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-12-31","value":1248400000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2021-03-31","value":2055900000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-06-30","value":1134800000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2021-06-30","value":1134800000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-09-30","value":612600000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-12-31","value":1606900000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2022-03-31","value":879300000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-06-30","value":1253900000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2022-06-30","value":1253900000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-09-30","value":938500000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-12-31","value":871000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-03-31","value":873600000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-06-30","value":813900000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-06-30","value":813900000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-09-30","value":748500000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-12-31","value":737700000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-03-31","value":794500000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-06-30","value":697600000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-06-30","value":697600000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2024-09-30","value":722300000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2024-12-31","value":829000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2025-03-31","value":914300000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-06-30","value":1039500000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2025-06-30","value":1039500000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2025-09-30","value":1103600000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2025-12-31","value":1179600000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2026-03-31","value":1126300000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-06-30","value":1206600000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2026-06-30","value":1206600000},"cash@FY2018":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2018-06-30","value":151600000},"cash@2019Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":19,"unit":"USD","end":"2018-09-30","value":649500000},"cash@2019Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":20,"unit":"USD","end":"2018-12-31","value":557500000},"cash@2019Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":21,"unit":"USD","end":"2019-03-31","value":236200000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":581700000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":581700000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":1749300000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":1857100000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":1792700000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":2158600000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":2158600000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":2583000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":2860000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":3513800000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":2818100000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":2818100000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-09-30","value":2555100000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":3456600000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":2571300000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-06-30","value":2634600000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2022-06-30","value":2634600000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2022-09-30","value":2292900000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":2058300000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-03-31","value":1817600000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":1639100000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":1639100000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":1587500000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":1526500000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":1421000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":1266000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":1266000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":1285100000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":1307500000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":1340300000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":1437600000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":1437600000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":1512100000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":1556200000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":1438500000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":1489400000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":1489400000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-06-30","value":2185200000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-06-30","value":2185200000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-06-30","value":864500000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-06-30","value":864500000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-09-30","value":2387700000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2019-12-31","value":2584200000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-03-31","value":2569400000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-06-30","value":2981800000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-06-30","value":2981800000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-09-30","value":3477500000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-12-31","value":3910500000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-03-31","value":4712400000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-06-30","value":4485600000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-06-30","value":4485600000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-09-30","value":4414500000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-12-31","value":5482500000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2022-03-31","value":4414800000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-06-30","value":4028500000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-06-30","value":4028500000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-09-30","value":3592500000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2022-12-31","value":3301100000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-03-31","value":3016300000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-06-30","value":2769100000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-06-30","value":2769100000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2023-09-30","value":2672800000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-12-31","value":2569400000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-03-31","value":2408500000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2024-09-30","value":2157100000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-12-31","value":2109800000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-03-31","value":2064800000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-06-30","value":2125300000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-06-30","value":2125300000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-09-30","value":2170100000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2025-12-31","value":2164600000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2026-03-31","value":2017400000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-06-30","value":2055900000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2026-06-30","value":2055900000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":290800000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-06-30","value":290800000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-09-30","value":327600000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2019-12-31","value":535800000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-03-31","value":539900000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":772200000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2020-06-30","value":772200000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":1093700000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":1384400000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":1282700000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":1243000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-06-30","value":1243000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-09-30","value":1303700000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-12-31","value":1481700000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2022-03-31","value":1031300000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-06-30","value":1105500000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2022-06-30","value":1105500000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2022-09-30","value":927200000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2022-12-31","value":903200000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-03-31","value":813200000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":761400000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-06-30","value":761400000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-09-30","value":750000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-12-31","value":793300000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-03-31","value":745500000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":685200000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2024-06-30","value":685200000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2024-09-30","value":640200000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-12-31","value":634700000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-03-31","value":811700000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":803900000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-06-30","value":803900000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-09-30","value":795000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2025-12-31","value":784800000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2026-03-31","value":577900000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":525000000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2026-06-30","value":525000000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-06-30","value":462000000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-06-30","value":462000000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2019-09-30","value":811800000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2019-12-31","value":1039000000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2020-03-31","value":1052100000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2020-06-30","value":1303800000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2020-06-30","value":1303800000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2020-09-30","value":1676500000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2020-12-31","value":1982100000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2021-03-31","value":2719100000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-06-30","value":2731500000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-06-30","value":2731500000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2021-09-30","value":2907600000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2021-12-31","value":3113600000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2022-03-31","value":2661800000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-06-30","value":3435600000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2022-06-30","value":3435600000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2022-09-30","value":3334000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2022-12-31","value":3270600000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-03-31","value":3143300000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-06-30","value":3064200000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-06-30","value":3064200000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-09-30","value":3043800000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-12-31","value":3068600000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-03-31","value":2998900000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-06-30","value":2704300000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2024-06-30","value":2704300000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2024-09-30","value":2637400000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-12-31","value":2607000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-03-31","value":2556200000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-06-30","value":2539100000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-06-30","value":2539100000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-09-30","value":2517200000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2025-12-31","value":2491300000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2026-03-31","value":2259300000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-06-30","value":2195600000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2026-06-30","value":2195600000},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2024-06-30","value":1549000000},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2024-06-30","value":1549000000},"totalDebt@2025Q1":{"kind":"filed","concept":"LongTermDebt","filing":12,"unit":"USD","end":"2024-09-30","value":1546500000},"totalDebt@2025Q2":{"kind":"filed","concept":"LongTermDebt","filing":13,"unit":"USD","end":"2024-12-31","value":1544000000},"totalDebt@2025Q3":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2025-03-31","value":1541500000},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2025-06-30","value":1539000000},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":11,"unit":"USD","end":"2025-06-30","value":1539000000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":16,"unit":"USD","end":"2025-09-30","value":1536500000},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebt","filing":17,"unit":"USD","end":"2025-12-31","value":1534000000},"totalDebt@2026Q3":{"kind":"filed","concept":"LongTermDebt","filing":18,"unit":"USD","end":"2026-03-31","value":1332500000},"totalDebt@2026Q4":{"kind":"filed","concept":"LongTermDebt","filing":15,"unit":"USD","end":"2026-06-30","value":1330000000},"totalDebt@FY2026":{"kind":"filed","concept":"LongTermDebt","filing":15,"unit":"USD","end":"2026-06-30","value":1330000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2018-06-30","value":-315600000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2018-09-30","value":-368700000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2018-12-31","value":-479500000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-03-31","value":-508700000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2019-06-30","value":-538600000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2019-06-30","value":-538600000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2019-09-30","value":1576000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2019-12-31","value":1545200000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2020-03-31","value":1517300000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-06-30","value":1678000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2020-06-30","value":1678000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2020-09-30","value":1801000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2020-12-31","value":1928300000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2021-03-31","value":1993400000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-06-30","value":1754100000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-06-30","value":1754100000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2021-09-30","value":1506900000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-12-31","value":2368900000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-03-31","value":1753000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2022-06-30","value":592900000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2022-06-30","value":592900000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2022-09-30","value":258500000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2022-12-31","value":30500000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2023-03-31","value":-127000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-06-30","value":-295100000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2023-06-30","value":-295100000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2023-09-30","value":-370900000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2023-12-31","value":-499300000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2024-03-31","value":-590400000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-06-30","value":-519100000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-06-30","value":-519100000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2024-09-30","value":-480300000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2024-12-31","value":-497200000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2025-03-31","value":-491300000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-06-30","value":-413800000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-06-30","value":-413800000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2025-09-30","value":-347000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2025-12-31","value":-326700000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2026-03-31","value":-241900000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2026-06-30","value":-139700000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2026-06-30","value":-139700000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2019-06-30","value":941100000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2019-06-30","value":941100000},"temporaryEquity@2020Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":19,"unit":"USD","end":"2019-09-30","value":0},"temporaryEquity@2020Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2019-12-31","value":0},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2020-03-31","value":0},"temporaryEquity@2020Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2020-06-30","value":0},"temporaryEquity@FY2020":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":0,"unit":"USD","end":"2020-06-30","value":0},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":49700000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-30200000},"#163":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":20700000},"#164":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-30200000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":50900000},"#165":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":-75600000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":-96300000},"#166":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-108600000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":-33000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":-108600000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-76200000},"#167":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":33200000},"#168":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-76200000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":109400000},"#169":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":49100000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":15900000},"#170":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":376400000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":327300000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":376400000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":312100000},"#171":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":510500000},"#172":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":312100000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":198400000},"#173":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":359300000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":-151200000},"#174":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-239700000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":-599000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":-239700000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-561000000},"#175":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":-1007600000},"#176":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-561000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-446600000},"#177":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":-1677800000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":-670200000},"#178":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":-2020000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":-342200000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":-2020000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-202800000},"#179":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":-291300000},"#180":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-202800000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":-88500000},"#181":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":-332200000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":-40900000},"#182":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-387600000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":-55400000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":-387600000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-79200000},"#183":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":-110400000},"#184":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-79200000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-31200000},"#185":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":-98800000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":11600000},"#186":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-66100000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#185","weight":-1}],"rule":"quarter-from-ytd","value":32700000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":-66100000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12500000},"#187":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":119200000},"#188":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12500000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":106700000},"#189":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":215900000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":96700000},"#190":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":333000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":117100000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":333000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":71900000},"#191":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":143800000},"#192":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":71900000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":71900000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":296500000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#191","weight":-1}],"rule":"quarter-from-ytd","value":152700000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":387600000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":91100000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":387600000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":28000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":28000000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":11200000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":11200000},"#197":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":25900000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":14700000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":14700000},"#199":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":47900000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":22000000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":83000000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":35100000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":35100000},"#203":{"kind":"filed","concept":"PaymentsForSoftware","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":600000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#203"}],"rule":"component-sum","value":83600000},"#204":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":22500000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":22500000},"#205":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":45300000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":22800000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":22800000},"#207":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":106600000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":61300000},"#209":{"kind":"filed","concept":"PaymentsForSoftware","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":3500000},"#210":{"kind":"filed","concept":"PaymentsForSoftware","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":3400000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":100000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#211"}],"rule":"component-sum","value":61400000},"#212":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":153000000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":46400000},"#214":{"kind":"filed","concept":"PaymentsForSoftware","filing":1,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":3500000},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#215"}],"rule":"component-sum","value":46400000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#214"}],"rule":"component-sum","value":156500000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":49200000},"#217":{"kind":"filed","concept":"PaymentsForSoftware","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12900000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217"}],"rule":"component-sum","value":62100000},"#218":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":119400000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":70200000},"#220":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":700000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-12200000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#221"}],"rule":"component-sum","value":58000000},"#222":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":167900000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":48500000},"#224":{"kind":"filed","concept":"PaymentsForSoftware","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":5000000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":4300000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#225"}],"rule":"component-sum","value":52800000},"#226":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":241000000},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":73100000},"#228":{"kind":"filed","concept":"PaymentsForSoftware","filing":1,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":11200000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":6200000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#229"}],"rule":"component-sum","value":79300000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#228"}],"rule":"component-sum","value":252200000},"#230":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":87200000},"#231":{"kind":"filed","concept":"PaymentsForSoftware","filing":25,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3800000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"component-sum","value":91000000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":178400000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":91200000},"#234":{"kind":"filed","concept":"PaymentsForSoftware","filing":26,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":12700000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":8900000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#235"}],"rule":"component-sum","value":100100000},"#236":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":243600000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":65200000},"#238":{"kind":"filed","concept":"PaymentsForSoftware","filing":27,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":24100000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":11400000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#239"}],"rule":"component-sum","value":76600000},"#240":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":337300000},"#241":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":267700000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":69600000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":69600000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":337300000},"#243":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":43600000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":43600000},"#244":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":49500000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":5900000},"#246":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":63800000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":14300000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":14300000},"#248":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":82400000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":18600000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":18600000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":82400000},"#250":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4100000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":4100000},"#251":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":10000000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#250","weight":-1}],"rule":"quarter-from-ytd","value":5900000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":5900000},"#253":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":13000000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":3000000},"#255":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":19700000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":6700000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":19700000},"#257":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1800000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":1800000},"#258":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":2500000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":700000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":700000},"#260":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":4600000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":2100000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":2100000},"#262":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":9300000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":4700000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":4700000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":9300000},"#264":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4500000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":4500000},"#265":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":5400000},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":900000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":900000},"#267":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":7600000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":2200000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":2200000},"#269":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":9900000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":2300000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":2300000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":9900000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":6600000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4200000},"#271":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":9200000},"#272":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4200000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"#273":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":15000000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":5800000},"#274":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":21700000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":21700000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7100000},"#275":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":17200000},"#276":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7100000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":10100000},"#277":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":28200000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":11000000},"#278":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":40200000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":40200000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11400000},"#279":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":24200000},"#280":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11400000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":12800000},"#281":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":38800000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"#282":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":63800000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":63800000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":28100000},"#283":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":64200000},"#284":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":28100000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":36100000},"#285":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":102400000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":38200000},"#286":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":142800000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":40400000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":142800000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":29000000},"#287":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":60900000},"#288":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":29000000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":31900000},"#289":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":93100000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":32200000},"#290":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":124300000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":31200000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":124300000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30800000},"#291":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":55900000},"#292":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30800000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":25100000},"#293":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":83000000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":27100000},"#294":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":108800000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":25800000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":108800000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24800000},"#295":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":47600000},"#296":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":24800000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":22800000},"#297":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":68800000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":21200000},"#298":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":89700000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":20900000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":89700000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16800000},"#299":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":32100000},"#300":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16800000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":15300000},"#301":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":45700000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":13600000},"#302":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":57200000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":11500000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":57200000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":22911764},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":38453864},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":279974823},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":280879011},"#303":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":220952237},"#304":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2019-07-01","end":"2020-03-31","value":199769233},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303","weight":4},{"ref":"#304","weight":-3}],"rule":"unaverage-quarter","value":284501249},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":220952237},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":342101984},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":347886695},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":295646824},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":293892643},"#306":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-07-01","end":"2021-03-31","value":348094379},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305","weight":4},{"ref":"#306","weight":-3}],"rule":"unaverage-quarter","value":131287435},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":293892643},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":301161474},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":317110297},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":333864579},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":322368818},"#308":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-07-01","end":"2022-03-31","value":317245844},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#308","weight":-3}],"rule":"unaverage-quarter","value":337737740},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":322368818},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":339011157},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":341930937},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":350426631},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132","weight":4},{"ref":"#135","weight":-3}],"rule":"unaverage-quarter","value":355420808},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":346670699},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":358547563},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":362334326},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":367931183},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140","weight":4},{"ref":"#143","weight":-3}],"rule":"unaverage-quarter","value":373454193},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":365546334},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":378776423},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":385591039},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":394010264},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148","weight":4},{"ref":"#151","weight":-3}],"rule":"unaverage-quarter","value":402288956},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":390037997},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":430004926},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":421310905},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":512261196},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156","weight":4},{"ref":"#159","weight":-3}],"rule":"unaverage-quarter","value":444951778},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":436218643},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2017-07-01","end":"2018-06-30","value":21934228},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":24999075},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":21780927},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":21959822},"#309":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":22911764},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":21,"unit":"shares","start":"2018-07-01","end":"2019-03-31","value":23673350},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":20627006},"#311":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":245400000},"#312":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":237100000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312"}],"rule":"component-sum","value":482500000},"#313":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":60600000},"#314":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":107100000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":167700000},"#315":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":151500000},"#316":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":167300000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"}],"rule":"component-sum","value":318800000},"#317":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":196100000},"#318":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":162000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":358100000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":123200000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":149400000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":272600000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#69"}],"rule":"component-sum","value":1117200000},"#321":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":122900000},"#322":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":156000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"}],"rule":"component-sum","value":278900000},"#323":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":269100000},"#324":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":258700000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324"}],"rule":"component-sum","value":527800000},"#325":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":278800000},"#326":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":304200000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":583000000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":317300000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":199600000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"}],"rule":"component-sum","value":516900000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#71"}],"rule":"component-sum","value":1906600000},"#329":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":429200000},"#330":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":259800000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":689000000},"#331":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":640000000},"#332":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":366000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":1006000000},"#333":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":817400000},"#334":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":458600000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"}],"rule":"component-sum","value":1276000000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":680800000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":557800000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":1238600000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#73"}],"rule":"component-sum","value":4209600000},"#337":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":542200000},"#338":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":622700000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":1164900000},"#339":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":853000000},"#340":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":706600000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"}],"rule":"component-sum","value":1559600000},"#341":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":780100000},"#342":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":920000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342"}],"rule":"component-sum","value":1700100000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":708500000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":1183000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":1891500000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#75"}],"rule":"component-sum","value":6316200000},"#345":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":399300000},"#346":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":591100000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":990400000},"#347":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":557600000},"#348":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":566400000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":1124000000},"#349":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":478700000},"#350":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":536200000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":1014900000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":441100000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":426800000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"}],"rule":"component-sum","value":867900000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#77"}],"rule":"component-sum","value":3997300000},"#353":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":310100000},"#354":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":417600000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"component-sum","value":727700000},"#355":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":444200000},"#356":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":486500000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":930700000},"#357":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":408000000},"#358":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":455900000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"}],"rule":"component-sum","value":863900000},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":331600000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":375400000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":707000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#79"}],"rule":"component-sum","value":3229500000},"#361":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":282200000},"#362":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":291200000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":573400000},"#363":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":355600000},"#364":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":364300000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":719900000},"#365":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":306000000},"#366":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":350500000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"}],"rule":"component-sum","value":656500000},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":278800000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":298500000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":577300000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#81"}],"rule":"component-sum","value":2527000000},"#369":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":267100000},"#370":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":242400000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":509500000},"#371":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":325200000},"#372":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":345600000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"}],"rule":"component-sum","value":670800000},"#373":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":303700000},"#374":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":274800000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":578500000},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":263400000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":263200000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":526600000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#83"}],"rule":"component-sum","value":2285300000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":244100000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1029900000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#377"}],"scale":100,"value":150.40295174288767},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1029900000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#378"}],"scale":100,"value":150.40295174288767},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1066200000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#379"}],"scale":100,"value":145.04783342712437},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1046800000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#380"}],"scale":100,"value":147.49713412304163},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1050200000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#381"}],"scale":100,"value":146.78156541611122},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1125200000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#382"}],"scale":100,"value":136.77568432278707},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1125200000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#383"}],"scale":100,"value":136.77568432278707},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1189500000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#384"}],"scale":100,"value":129.17192097519967},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1207300000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#385"}],"scale":100,"value":127.06038267207819},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1090600000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#386"}],"scale":100,"value":122.18045112781954},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":1190300000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#387"}],"scale":100,"value":111.7365370074771},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":1190300000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#388"}],"scale":100,"value":111.7365370074771},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":63700000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":7800000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":70500000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":102100000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-22.10928961748634},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-21.37704918032787},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.000343878954608},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-193900000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-98700000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-22500000},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-21.22704881325571},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.000343878954608},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-192200000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-83600000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":41.923497267759565},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":21700000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-28000000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":43.58620689655173},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-10.919540229885058},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-11.011494252873563},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-41400000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-11200000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":45.94112399643176},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-49.5985727029438},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-48.61730597680642},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":36200000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-14700000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":42.33548877900342},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-21.300874857360213},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-20.958539368581206},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-118300000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-22000000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":38.08020208399116},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-13.072308178086518},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-12.188190716766655},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-68100000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-35100000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":44.827586206896555},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-22.12270488132557},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":-33800000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":46.09649122807017},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-22.32456140350877},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-21.842105263157897},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":5.339743589743589},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":86600000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-22800000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":42.26892558438774},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-13.188934162556295},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-11.88076345700193},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":3.4660321015304216},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-45500000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-61400000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":46.854746473503624},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-11.132291269538698},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-10.598551277163553},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.3204297092054085},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-55300000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":280900000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-46400000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":47.57041673529896},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.82457585241311},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":14.676330093888982},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.7953897953897955},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":93200000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":219900000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-156500000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":6900000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":45.87874472862698},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-4.419738211293061},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-3.921353852894463},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.7953897953897955},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-66400000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":250000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-62100000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":43.475392531996306},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.11729779654308},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.143686502177069},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.3617079637926306},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":71000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":140400000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-58000000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":39.92299023290759},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.522163786626597},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.972952667167543},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.065876914186651},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":61000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-204000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-52800000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":35.26382506734274},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-1.1170971319917604},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-0.6813500237680241},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.7393778747953537},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-12800000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":75400000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-678300000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-79300000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":27.185398655139288},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-32.18059558117195},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-33.429394812680115},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.267176186645213},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-302500000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-491900000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-252200000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":36.1629121288975},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-4.669550947337013},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-4.699388333581978},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.267176186645213},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-183400000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-652000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-91000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":32.66269249875807},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-44.67213114754098},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-46.696472925981126},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.959883408759684},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-365000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-546700000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-100100000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":24.78172678366699},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-37.54299320927771},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-38.75121262897962},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":108600000},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.332860903016805},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-427500000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-746800000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-76600000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.10193923052992},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-76.30405475474437},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-78.51291091983822},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.493260932803258},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-745900000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-411800000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-69600000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-4.390747016354796},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-178.69456313540593},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-184.95653455134817},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.3831750339213027},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-1226600000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-2357300000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-337300000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":19.49694313391586},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-76.32394405516317},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-78.93972809245973},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.3831750339213027},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-2765100000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-246400000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-43600000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":35.23114355231144},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-60.66504460665044},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-66.26115166261151},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.4729292493528905},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-386800000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-94400000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-5900000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":29.645515327362183},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-41.79386905512804},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-42.31108868424373},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.278897254207263},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-311300000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-55200000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-14300000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":36.07958338897049},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-35.51876084924556},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-36.84069969288289},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.235120511559272},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-248600000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-74000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-18600000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":31.31910917302601},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-35.16586201526242},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-37.6576857187354},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.1527449435250854},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-214200000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-470000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-82400000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":32.979787158060134},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-42.7505178201557},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-45.05749589315049},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.1527449435250854},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-1160900000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-83300000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-4100000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":47.926112510495386},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-22.216624685138537},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-26.750629722921914},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.1166666666666667},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-131300000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-37100000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-5900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":40.26358257127488},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-25.161377084454006},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-26.21032813340506},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.9242405143073238},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-168900000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":8600000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-3000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":43.151734708095304},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-20.37062839626585},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-23.310575449352097},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.9061032863849765},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-139000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":26000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-6700000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":48.47731510254817},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-9.83530142945929},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-4.738968303293971},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.8476357267950962},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":851400000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-400000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-85800000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-19700000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":44.676911683021665},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-19.58896500648028},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-20.43695611923718},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.8476357267950962},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":851400000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-439600000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":10700000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-1800000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":51.84300341296928},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.1331058020477816},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-0.15358361774744025},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.007341455795064},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":824200000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":35400000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":106000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-700000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":47.24736607805312},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-6.811099569669091},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-13.651877133105803},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0600283598550497},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":715000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-56600000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":94600000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-2100000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":50.9775641025641},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-5.1923076923076925},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-7.64423076923077},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6512258223481582},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":627200000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-14300000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":112400000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-4700000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":54.061624649859944},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.877245015653321},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.5590706870983686},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.7882821246423684},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":499500000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":54500000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":323700000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-9300000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":50.91938333065682},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1.4533483218243135},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-4.773566725550024},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.7882821246423684},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":499500000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":18900000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":67400000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-4500000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":51.506899055918666},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.4981844589687725},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.523602033405955},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.9020125786163522},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":432900000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":46900000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":71000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-900000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":50.46458492003046},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-2.178217821782178},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-5.9101294744859105},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.9829255861365953},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":354400000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-7500000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":150500000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-2200000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":51.87826913932477},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":8.32144555397052},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.184498335710889},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":2.4891849801003634},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":206200000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":56900000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":88800000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-2300000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":56.67270034556524},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":13.361856179035708},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":10.136580549613296},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":2.836952380952381},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":123400000},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":90600000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":377700000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-9900000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":52.604251839738346},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":6.569910057236304},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":2.5838103025347507},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":2.836952380952381},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":123400000},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":186900000},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.988505747126436},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-36.931311329170384},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":13.769494104222138},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-37.35396274076413},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-30.497089117778774},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-21.005464480874316},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-43.28947368421053},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":18.571734934591465},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-8.673274876096073},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":46.269148410476035},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.043375869434252},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":32.98588204248581},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":13.18557475582269},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-16.162256377753128},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-72.39833493435799},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-12.230841911581878},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-80.97367113760556},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-48.21412823000264},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-77.44477859587265},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-60.67481950788272},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-65.80776639401469},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-39.96755879967559},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-11.908666582565914},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-7.370810522099079},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-11.524684628562529},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-16.784515391757733},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-13.988245172124264},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-4.989241527703067},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.1982722586038734},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.039776258545681},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-3.1771894093686353},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.8259385665529009},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.729336696839294},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":15.160256410256409},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":18.52034931619707},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.99582463465553},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.236746550472041},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.814927646610816},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":23.85481058804882},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":14.612473259832154},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":15.441537203597711},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":-172200000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":-44300000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":105200000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-26200000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":82400000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":73800000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":1800000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":-277500000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-119600000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-336900000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":-391400000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":-707700000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":-1186200000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-2622300000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":-357800000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":-279400000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":-216400000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-183000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-1036600000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":-100500000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":-143800000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":-111900000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":25400000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-330800000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":60200000},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-195600000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#389"},{"ref":"totalAssets@2019Q4"}],"scale":100,"value":-22.625795257374204},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"totalAssets@FY2019"}],"scale":100,"value":-22.625795257374204},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-190900000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"totalAssets@2020Q1"}],"scale":100,"value":-7.995141768228839},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-191200000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#391"},{"ref":"totalAssets@2020Q2"}],"scale":100,"value":-7.398808141784692},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-208200000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"totalAssets@2020Q3"}],"scale":100,"value":-8.103059079940843},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-71700000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1923150000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"#394"}],"scale":100,"value":-3.728258326183605},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1923150000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#395"}],"scale":100,"value":-3.7230585237760967},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":47400000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":2932600000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"#397"}],"scale":100,"value":1.6163131692013912},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":166400000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3247350000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#398"},{"ref":"#399"}],"scale":100,"value":5.124178176051242},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":910900000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":99.551912568306},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":213400000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3640900000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"#402"}],"scale":100,"value":5.8611881677607185},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-188900000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3733700000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"#404"}],"scale":100,"value":-5.059324530626457},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3733700000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#405"}],"scale":100,"value":-5.062002839006883},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-634200000},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3946000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"#407"}],"scale":100,"value":-16.071971616827167},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-1137200000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4696500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#409"}],"scale":100,"value":-24.213776216331308},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-1885700000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4563600000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#411"}],"scale":100,"value":-41.32044876851608},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-2827800000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4257050000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#413"}],"scale":100,"value":-66.42628111015844},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4257050000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#414"}],"scale":100,"value":-66.4239320656323},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-2860300000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4003500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#415"},{"ref":"#416"}],"scale":100,"value":-71.44498563756713},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-2756300000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4391800000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#417"},{"ref":"#418"}],"scale":100,"value":-62.760143904549395},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-2275100000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3715550000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#419"},{"ref":"#420"}],"scale":100,"value":-61.231849928005275},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-1261600000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3398800000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#421"},{"ref":"#422"}],"scale":100,"value":-37.118983170530775},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3398800000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#423"}],"scale":100,"value":-37.12192538543015},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-1012400000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3132650000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"#425"}],"scale":100,"value":-32.317686303927985},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-871900000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":2935250000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"#427"}],"scale":100,"value":-29.70445447576867},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":529900000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#428"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":232.41228070175438},"#429":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-763300000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":2712400000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#430"}],"scale":100,"value":-28.141129626898685},"#431":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-552000000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2477150000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#432"}],"scale":100,"value":-22.283672769109664},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2477150000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#433"}],"scale":100,"value":-22.27963587186888},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-393600000},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2414950000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#435"}],"scale":100,"value":-16.298474088490444},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-290700000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2339600000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#437"}],"scale":100,"value":-12.425200889040863},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-171100000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2236650000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"#439"}],"scale":100,"value":-7.649833456285069},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-119000000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2155250000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"#441"}],"scale":100,"value":-5.521401229555736},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2155250000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#442"}],"scale":100,"value":-5.516761396589723},"#443":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-104200000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2163600000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#444"}],"scale":100,"value":-4.81604732852653},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-51000000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2137200000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#446"}],"scale":100,"value":-2.386299831555306},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":23100000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":2041100000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#448"}],"scale":100,"value":1.1317426877664005},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":63100000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":2090600000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#450"}],"scale":100,"value":3.0182722663350234},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":2090600000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#451"}],"scale":100,"value":3.0230555821295324},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":-298600000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#452"}],"scale":100,"value":16.041527126590758},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":-427100000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#389"},{"ref":"#453"}],"scale":100,"value":45.79723718098806},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-427100000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#454"}],"scale":100,"value":45.79723718098806},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":598500000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#455"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":128.35084709414542},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":603650000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"#456"}],"scale":100,"value":-31.624285595957925},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":532850000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#391"},{"ref":"#457"}],"scale":100,"value":-35.88251853242001},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":504300000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"#458"}],"scale":100,"value":-41.2849494348602},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":569700000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"#459"}],"scale":100,"value":-12.585571353343866},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":569700000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#460"}],"scale":100,"value":-12.568018255222047},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":1688500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"#461"}],"scale":100,"value":2.8072253479419604},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":1736750000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#398"},{"ref":"#462"}],"scale":100,"value":9.581114149992803},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":737600000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#463"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":140.60236370568055},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1755350000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"#464"}],"scale":100,"value":12.157119662745322},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1716050000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"#465"}],"scale":100,"value":-11.007837766964832},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1716050000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#466"}],"scale":100,"value":-11.013665102998164},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1653950000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"#467"}],"scale":100,"value":-38.34456906194262},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2148600000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"#468"}],"scale":100,"value":-52.92748766638742},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1873200000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"#469"}],"scale":100,"value":-100.66730728165705},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1173500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"#470"}],"scale":100,"value":-240.9714529186195},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1173500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#471"}],"scale":100,"value":-240.9629314017895},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":882700000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#415"},{"ref":"#472"}],"scale":100,"value":-324.03987764812507},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1199700000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#417"},{"ref":"#473"}],"scale":100,"value":-229.74910394265234},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":813000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#419"},{"ref":"#474"}],"scale":100,"value":-279.840098400984},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":148900000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#421"},{"ref":"#475"}],"scale":100,"value":-847.2800537273338},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":148900000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#476"}],"scale":100,"value":-847.3472128945602},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-56200000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#424"},{"ref":"#477"}],"scale":100,"value":1801.4234875444838},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-234400000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#426"},{"ref":"#478"}],"scale":100,"value":371.97098976109214},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":329800000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#479"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":54.32383462362049},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-358700000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#429"},{"ref":"#480"}],"scale":100,"value":212.79620853080567},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-407100000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#431"},{"ref":"#481"}],"scale":100,"value":135.59322033898303},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-407100000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#482"}],"scale":100,"value":135.5686563497912},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-425600000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#434"},{"ref":"#483"}],"scale":100,"value":92.4812030075188},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-498250000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#436"},{"ref":"#484"}],"scale":100,"value":58.344204716507775},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-540850000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#438"},{"ref":"#485"}],"scale":100,"value":31.63538873994638},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-466450000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#440"},{"ref":"#486"}],"scale":100,"value":25.511844785078786},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-466450000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#487"}],"scale":100,"value":25.49040626004931},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-413650000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#443"},{"ref":"#488"}],"scale":100,"value":25.190378339175634},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-411950000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#445"},{"ref":"#489"}],"scale":100,"value":12.380143221264717},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":-366600000},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#447"},{"ref":"#490"}],"scale":100,"value":-6.30114566284779},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":-276750000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#491"}],"scale":100,"value":-22.800361336946704},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":-276750000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#492"}],"scale":100,"value":-22.836495031616984},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":480000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#493"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":110.34482758620689},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":115900000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#494"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":103.38983050847457},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":203400000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#495"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":77.36782046405477},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":207900000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#496"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":65.64572150299968},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":383800000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#497"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":171.87639946260637},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2195900000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#498"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":120.26397940741553},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":47300000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#499"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":6.2409288824383236},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":69100000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#500"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":6.489481592787372},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-297900000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#501"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-23.601647916336553},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-258200000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#502"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-27.558971074821216},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-439700000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#503"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-10.932915609925908},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-188700000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#504"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-23.43517138599106},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-341200000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#505"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-30.09083693447394},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-215400000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#506"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-22.33744685263922},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-36600000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#507"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-5.392662442905549},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-781900000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#508"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-21.82797800173083},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-21000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#509"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-3.406326034063256},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-49100000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#510"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-6.194020436482905},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-31200000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#511"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-4.166110295099479},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":1500000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#512"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":0.2336084722005971},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-99700000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#513"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-3.560459967145202},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-9500000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#514"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.5952980688497043},"#515":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-69700000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#515"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-9.373318988703605},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-93700000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#516"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-13.055594259439873},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-36700000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#517"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-5.702299564947177},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-209700000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#518"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-7.765228661359003},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-35200000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#519"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-6.006825938566552},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-17400000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#520"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-2.5819854577830537},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":6900000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#521"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":1.105769230769238},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":800000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#522"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":0.13181743285548553},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":-44800000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#523"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":-1.7986189176168343},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-06-30","value":-281600000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2018-06-30","value":-315600000}},"quality":[{"metric":"grossProfit","periodKey":"2021Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.5470e+8 ≠ revenue − cost 2.5610e+8 (0.55% apart) — check whether revenue includes a component outside the cost base."},{"metric":"dilutedShares","periodKey":"2021Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.379e+8 against net income -3.132e+8 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."}]}