{"schemaVersion":2,"ticker":"PTEN","company":{"ticker":"PTEN","name":"PATTERSON UTI ENERGY INC","exchange":"Nasdaq","cik":889900,"sic":"1381","sicDescription":"Drilling Oil & Gas Wells","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:48.647Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[49877000,27612000,23946000,110723000,249509000,43012000,113346000,35152000,42828000,245029000,174185000,224915000,117524000,137553000,190108000,239182000,418507000],"currentAssets":[455961000,557410000,764950000,699991000,808650000,909092000,486536000,246882000,746855000,950197000,631815000,477956000,583653000,829419000,1485698000,1295315000,1418091000],"totalAssets":[2662152000,3423031000,4221901000,4556911000,4687127000,5390912000,4465048000,3772291000,5758856000,5469866000,4439615000,3299069000,2957848000,3143823000,7420031000,5833466000,5570466000],"currentLiabilities":[192450000,315965000,418712000,359863000,354277000,568404000,307649000,264815000,546250000,526316000,400602000,273722000,435853000,550966000,1050435000,841993000,863642000],"totalLiabilities":[580452000,1235424000,1705270000,1916254000,1931130000,2488201000,1968353000,1523567000,1776363000,1964443000,1605995000,1283010000,1348361000,1478300000,2599350000,2357622000,2345751000],"equity":[2081700000,2187607000,2516631000,2640657000,2755997000,2905810000,2561131000,2248724000,3982493000,3505423000,2833620000,2016059000,1609487000,1665523000,4820681000,3475844000,3224715000],"operatingCashFlow":[453677000,525698000,868597000,1005340000,888871000,728726000,999437000,305034000,300711000,730670000,696203000,278858000,95496000,566188000,1005914000,1175536000,961219000],"revenue":[781946000,1462931000,2565943000,2723414000,2716034000,3182291000,1891277000,915866000,2356684000,3326997000,2470685000,1124249000,1357081000,2647592000,4146456000,5377911000,4826624000],"operatingIncome":[-48214000,200925000,525601000,497361000,322191000,283126000,-406972000,-456226000,-292538000,-322177000,-461576000,-892258000,-677750000,211031000,351954000,-889737000,-40830000],"operatingExpenses":[43935000,54069000,68381000,68583000,77845000,68007000,80160000,58482000,98190000,134802000,149108000,123970000,117145000,105297000,195190000,381629000,395672000],"pretaxIncome":[-51555000,190754000,510718000,475673000,296441000,254283000,-442449000,-496196000,-327801000,-367408000,-530378000,-931018000,-719781000,167862000,307104000,-956946000,-102991000],"interestExpense":[4148000,12772000,15652000,22750000,28359000,29825000,36475000,40366000,37472000,51578000,75204000,40770000,41978000,40256000,52870000,71963000,70508000],"netIncome":[-38290000,116942000,322413000,299477000,188009000,162664000,-294486000,-318634000,5910000,-321421000,-425703000,-803692000,-654545000,154658000,246292000,-968031000,-93635000],"dilutedEps":[-0.25,0.76,2.06,1.96,1.28,1.11,-2,-2.18,0.03,-1.47,-2.1,-4.27,-3.36,0.7,0.88,-2.44,-0.24],"totalDebt":[0,398750000,502500000,698750000,692500000,985500000,851167000,598437000,598783000,1119205000,966540000,901484000,852323000,830937000,1237167000,1226158000,1221038000],"dilutedShares":[152069000,153276000,155304000,151699000,145303000,145376000,145416000,146178000,199882000,218643000,null,null,null,219496000,280061000,397196000,383465000],"capex":[452646000,738090000,1011578000,973988000,662461000,1052341000,743776000,119799000,567087000,641458000,347512000,145481000,166320000,436797000,615690000,678386000,589029000],"sharesOutstanding":[153610785,154193754,155807779,145913162,144219189,146444291,147167561,148133255,222456472,213614430,192035870,187626366,215139972,213567131,411195302,387344755,379301646],"totalCosts":[830160000,1262006000,2040342000,2226053000,2393843000,2899165000,2298249000,1372092000,2649222000,3649174000,2932261000,2016507000,2034831000,2436561000,3794502000,6267648000,4867454000],"freeCashFlow":[1031000,-212392000,-142981000,31352000,226410000,-323615000,255661000,185235000,-266376000,89212000,348691000,133377000,-70824000,129391000,390224000,497150000,372190000],"capexOutflow":[-452646000,-738090000,-1011578000,-973988000,-662461000,-1052341000,-743776000,-119799000,-567087000,-641458000,-347512000,-145481000,-166320000,-436797000,-615690000,-678386000,-589029000],"operatingMargin":[-6.165898923966616,13.734413994918421,20.483736388532403,18.26240887356825,11.862554003374036,8.896923631434085,-21.518370920811705,-49.81361902287016,-12.41311945088947,-9.683717779126342,-18.682106379404903,-79.36480263713821,-49.9417499766042,7.970676750798461,8.488067882548373,-16.544286433895987,-0.8459328922244616],"netMargin":[-4.896757576610149,7.993678444164488,12.565088156673784,10.99638174732156,6.922188750214467,5.111537568374482,-15.57074928738625,-34.79046061323381,0.2507760904728848,-9.660994584605877,-17.23016086631845,-71.48701043985808,-48.23182993498546,5.841458955911636,5.939819450634469,-18.0001305339564,-1.9399688063540892],"currentRatio":[2.3692439594699923,1.7641510926843162,1.8269120541087909,1.9451596857693068,2.282535981731809,1.599376499813513,1.581464591141203,0.9322810263769047,1.3672402745995422,1.8053735778505688,1.577163868378091,1.7461365911399156,1.3391051570139474,1.5053905322651489,1.4143645251729045,1.5383916493367522,1.6419893891218815],"ebit":[-47407000,203526000,526370000,498423000,324800000,284108000,-405974000,-455830000,-290329000,-315830000,-455174000,-890248000,-677803000,208118000,359974000,-884983000,-32483000],"netDebt":[-49877000,371138000,478554000,588027000,442991000,942488000,737821000,563285000,555955000,874176000,792355000,676569000,734799000,693384000,1047059000,986976000,802531000],"fcfMargin":[0.13185053699360313,-14.518251373441398,-5.572259399370914,1.1512021308548754,8.33605175782041,-10.169245992902598,13.517903511754229,20.225120268685593,-11.303000317395119,2.681457181957182,14.113130569052712,11.863652980789844,-5.218848395932151,4.887120069859707,9.411024740163649,9.24429578697007,7.7111869497188925],"debtToCapital":[0,15.41743850520249,16.64386209144287,20.92437369868363,20.081212191862136,25.32566153814525,24.94409925510609,21.01872707584854,13.07022323038385,24.20097357019851,25.434192244537073,30.898739110271894,34.621802657394355,33.284611009189014,20.42254939377812,26.077360239319336,27.465268538310607],"returnOnAssets":[-1.4247524032231629,3.8434998585909415,8.434685880790045,6.822722710088791,4.067681244927812,3.228088321547476,-5.9757953563123225,-7.736333298896645,0.12401445492342107,-5.724979209566325,-8.59183240777191,-20.77076670917174,-20.922284888867793,5.069365424651706,4.662919423157495,-14.607933287342956,-1.6421528995437713],"revenueGrowth":[-62.11281663662616,87.08849460192903,75.3974042521486,6.136964071298534,-0.27098340538750376,17.166832226695238,-40.56869720588092,-51.574200923503014,157.3175551882044,41.1728089128623,-25.738285907681913,-54.49646555509909,20.710002855239363,95.094618523139,56.61234812614633,29.69897666826804,-10.250950601451015],"returnOnEquity":[-1.8195893117067214,5.478266144833341,13.70734218804406,11.613739624391735,6.967613636153068,5.746010063571577,-10.773337411177476,-13.249214373406268,0.18969007177891573,-8.58505891358824,-13.431144101720086,-33.14413180748664,-36.10738906636407,9.444734519894595,7.594334066581933,-23.33581830947294,-2.794841445318219]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"cash":[192288000,167665000,119243000,49877000,63884000,95979000,73916000,27612000,37670000,64584000,10645000,23946000,17825000,75299000,83473000,110723000,144031000,148877000,204636000,249509000,257746000,120837000,38594000,43012000,86917000,76506000,76465000,113346000,186557000,209627000,36972000,35152000,466608000,40132000,37839000,42828000,304251000,241908000,214032000,245029000,248901000,255514000,164829000,174185000,152200000,246781000,303741000,224915000,214144000,216682000,191284000,117524000,48264000,19636000,42735000,137553000,157218000,150288000,61856000,190108000,167665000,72444000,113379000,239182000,223087000,183768000,184783000,418507000,335104000,201024000],"currentAssets":[null,449785000,435729000,455961000,442725000,383532000,451494000,557410000,613247000,630150000,691278000,764950000,767404000,760565000,695235000,699991000,741313000,773279000,792280000,808650000,851251000,758731000,748096000,909092000,687620000,515794000,505741000,486536000,494211000,455723000,280293000,246882000,729944000,571749000,678297000,746855000,1038975000,1007958000,1006819000,950197000,927731000,897744000,677560000,631815000,584707000,517535000,532110000,477956000,487602000,508100000,543532000,583653000,532909000,621218000,712949000,829419000,780268000,801327000,1424273000,1485698000,1354702000,1279375000,1302250000,1295315000,1317410000,1241123000,1277501000,1418091000,1322272000,1372187000],"totalAssets":[null,2651351000,2644971000,2662152000,2743498000,2799992000,2997408000,3423031000,3582966000,3777589000,3986693000,4221901000,4363832000,4442615000,4469975000,4556911000,4657232000,4663716000,4677522000,4687127000,4812895000,4908367000,4968349000,5390912000,5230907000,5049528000,4678166000,4465048000,4398170000,4211471000,3908873000,3772291000,4178619000,5404056000,5472975000,5758856000,6015724000,5953990000,5819942000,5469866000,5367752000,5191783000,4609093000,4439615000,3870284000,3624805000,3491225000,3299069000,3171842000,3073306000,3017463000,2957848000,2888964000,2959977000,3041999000,3143823000,3092345000,3117196000,7420574000,7420031000,7226188000,7022331000,5963677000,5833466000,5765426000,5575620000,5533110000,5570466000,5360519000,5372674000],"currentLiabilities":[null,219703000,198567000,192450000,269421000,296305000,312003000,315965000,341979000,397503000,431145000,418712000,445471000,378299000,372195000,359863000,389854000,352965000,345555000,354277000,457691000,501886000,587449000,568404000,560616000,448107000,396077000,307649000,313384000,291986000,236391000,264815000,294166000,472848000,549348000,546250000,601486000,601369000,607696000,526316000,511158000,470044000,438858000,400602000,354282000,272139000,263397000,273722000,272260000,293482000,338849000,435853000,396180000,448421000,459996000,550966000,486824000,454321000,1037134000,1050435000,916901000,851197000,858402000,841993000,818288000,716472000,777773000,863642000,720251000,784146000],"totalLiabilities":[null,530731000,543796000,580452000,656296000,691570000,863269000,1235424000,1324096000,1426529000,1559960000,1705270000,1749357000,1813332000,1825807000,1916254000,1957899000,1932876000,1933647000,1931130000,2023225000,2060923000,2108889000,2488201000,2332369000,2181516000,2047069000,1968353000,1908688000,1809641000,1584747000,1523567000,1517010000,1786253000,1879773000,1776363000,2081183000,2073651000,2064515000,1964443000,1964383000,1913472000,1666107000,1605995000,1491391000,1395932000,1371662000,1283010000,1259696000,1265589000,1291818000,1348361000,1312265000,1383896000,1407614000,1478300000,1419388000,1397027000,2560960000,2599350000,2474331000,2413817000,2391719000,2357622000,2330021000,2226947000,2278025000,2345751000,2194816000,2266143000],"equity":[2139046000,2120620000,2101175000,2081700000,2087202000,2108422000,2134139000,2187607000,2258870000,2351060000,2426733000,2516631000,2614475000,2629283000,2644168000,2640657000,2699333000,2730840000,2743875000,2755997000,2789670000,2847444000,2859460000,2905810000,2898538000,2868012000,2631097000,2561131000,2489482000,2401830000,2324126000,2248724000,2661609000,3617803000,3593202000,3982493000,3934541000,3880339000,3755427000,3505423000,3403369000,3278311000,2942986000,2833620000,2378893000,2228873000,2119563000,2016059000,1912146000,1807717000,1725645000,1609487000,1576699000,1576081000,1634385000,1665523000,1672957000,1720169000,4859614000,4820681000,4751857000,4608514000,3571958000,3475844000,3435405000,3348673000,3255085000,3224715000,3165703000,3106531000],"operatingCashFlow":[214304000,138697000,60507000,40169000,87746000,205835000,108886000,123231000,173107000,262166000,220624000,212700000,263665000,231804000,286881000,222990000,209717000,173626000,273357000,232171000,179497000,180682000,206154000,162393000,404985000,235676000,165378000,193398000,113733000,68194000,70779000,52328000,5557000,9828000,115880000,169446000,149965000,150270000,188511000,241924000,183832000,181467000,218542000,112362000,73291000,146042000,63952000,-4427000,8622000,35575000,7401000,43898000,33674000,51343000,178230000,302941000,234349000,162857000,156076000,452632000,365891000,197522000,296289000,315834000,208141000,139749000,215803000,397526000,63858000,56082000],"revenue":[268209000,140497000,159671000,213569000,271598000,306992000,378663000,505678000,567404000,600064000,673828000,724647000,745921000,681112000,643631000,652750000,667039000,659316000,730907000,658772000,678168000,757276000,845628000,901219000,657699000,472761000,422251000,338566000,268939000,193907000,206133000,246887000,305175000,579186000,684989000,787334000,809164000,854418000,867478000,795937000,704171000,675765000,598452000,492297000,445927000,250380000,207141000,220801000,240929000,291774000,357885000,466493000,509375000,622238000,727503000,708117000,791802000,758885000,1011452000,1584317000,1510360000,1348194000,1357222000,1162135000,1280537000,1219320000,1175954000,1150813000,1117331000,1227967000],"operatingIncome":[25154000,-25855000,-24619000,-22894000,7831000,45757000,52509000,94828000,117547000,131860000,132294000,143900000,157664000,150894000,88594000,100209000,94932000,70606000,124551000,32102000,58776000,87226000,30291000,106833000,24103000,-24764000,-329515000,-76796000,-95259000,-124332000,-123409000,-113226000,-92639000,-140236000,-38016000,-21647000,-22102000,-9004000,-80281000,-210790000,-23383000,-48125000,-307305000,-82763000,-494410000,-159084000,-114566000,-124198000,-117527000,-109410000,-90009000,-360804000,-18881000,36762000,76345000,116805000,125963000,104582000,9704000,111705000,86999000,45228000,-990629000,-31335000,16945000,-29486000,-28054000,-235000,-14317000,-6962000],"operatingExpenses":[10375000,11454000,11384000,10722000,11463000,12343000,13685000,15551000,15975000,16749000,15957000,15590000,13868000,16719000,17222000,16664000,17397000,18319000,19580000,18556000,19673000,19548000,18896000,22028000,29881000,16218000,17220000,13241000,16627000,13176000,13405000,14396000,6859000,30372000,31626000,29244000,35796000,33434000,36249000,29323000,27519000,28075000,39279000,34745000,36097000,34044000,28431000,25398000,25923000,23866000,23944000,43312000,26543000,17241000,28663000,32850000,25800000,31864000,52567000,85359000,89533000,84419000,100425000,107352000,101112000,89485000,116187000,89708000,95899000,101719000],"pretaxIncome":[24791000,-26478000,-25786000,-24082000,6692000,45928000,46606000,91528000,113820000,128469000,128881000,139548000,153191000,145878000,82160000,94444000,88358000,64296000,117721000,26066000,51764000,80188000,23532000,98799000,15845000,-33695000,-338430000,-86169000,-105933000,-134893000,-133571000,-121799000,-100486000,-148538000,-47421000,-31356000,-34135000,-19095000,-91559000,-222619000,-35218000,-59575000,-326232000,-109353000,-504892000,-169649000,-125104000,-131373000,-127383000,-119282000,-100641000,-372475000,-27849000,23666000,63654000,108391000,119863000,98379000,-4408000,93270000,71703000,29406000,-1008590000,-49465000,2680000,-47503000,-43042000,-15126000,-28072000,-27922000],"interestExpense":[447000,839000,1448000,1414000,1401000,1383000,6227000,3761000,3889000,3514000,3835000,4414000,4582000,5051000,7207000,5910000,6766000,6941000,7503000,7149000,7188000,7249000,6993000,8395000,8541000,9249000,9254000,9431000,10800000,10678000,10244000,8644000,8270000,9075000,9584000,10543000,13625000,12667000,12376000,12910000,12984000,13298000,20739000,28183000,11224000,10984000,11288000,7274000,10009000,10704000,10683000,10582000,10565000,10658000,10975000,8058000,8826000,9738000,15625000,18681000,18335000,17913000,17990000,17725000,17697000,17645000,17488000,17678000,17485000,20398000],"netIncome":[16203000,-17743000,-18580000,-18170000,4186000,29528000,29374000,53854000,71252000,81638000,81928000,87595000,97274000,92538000,50806000,58859000,56230000,40768000,74420000,16591000,34822000,54283000,15976000,57583000,9125000,-18975000,-225978000,-58658000,-70503000,-85866000,-84143000,-78122000,-63539000,-92184000,-33769000,195402000,-34417000,-10713000,-75042000,-201249000,-28614000,-49447000,-261719000,-85923000,-434722000,-150332000,-112111000,-106527000,-106413000,-103309000,-82998000,-361825000,-28777000,21886000,61452000,100097000,99678000,84614000,50000,61950000,51235000,11077000,-978761000,-51582000,1005000,-49144000,-36402000,-9094000,-24627000,-19602000],"dilutedEps":[0.11,-0.12,-0.12,-0.11985809085598388,0.03,0.19,0.19,0.34754827225941265,0.46,0.52,0.53,0.5600754308260643,0.62,0.6,0.33,0.3966658084797897,0.38,0.28,0.51,0.11701027197060379,0.24,0.37,0.11,0.39,0.06,-0.13,-1.54,-0.4,-0.48,-0.58,-0.58,-0.53,-0.4,-0.46,-0.16,0.88,-0.16,-0.05,-0.34,-0.93,-0.14,-0.24,-1.31,-0.44,-2.28,-0.81,-0.6,-0.57,-0.57,-0.55,-0.44,-1.8099999999999998,-0.13,0.1,0.28,0.4494245841312585,0.46,0.4,0,0.14685963817841546,0.13,0.03,-2.5,-0.13771912614053966,0,-0.13,-0.1,-0.019399571725440143,-0.06,-0.05],"totalDebt":[null,null,null,0,null,null,100000000,398750000,397500000,396250000,395000000,502500000,498500000,600000000,600000000,698750000,697500000,696250000,695000000,692500000,690000000,687500000,685000000,985500000,880000000,872500000,865000000,851167000,841529000,826890000,598351000,598437000,598524000,598610000,598697000,598783000,1118836000,1118918000,1119002000,1119205000,1119426000,1119648000,969909000,966540000,966768000,967140000,967366000,901484000,901689000,901896000,902104000,852323000,852530000,877739000,852949000,830937000,822196000,822408000,1240258000,1237167000,1233464000,1231747000,1228974000,1226158000,1223300000,1220398000,1220716000,1221038000,1221363000,1234173000],"dilutedShares":[151829000,151941000,152242000,152351000,153122000,152871000,154109000,155058000,154653000,155581000,154120000,155109000,155401000,153655000,150522000,147598000,146783000,146374000,145432000,143692000,145099000,146029000,146991000,143201000,145745000,145300000,145662000,145713000,145770000,145944000,146326000,146670000,160062000,201204000,211875000,225817000,220783000,220093000,218059000,215667000,211868000,207499000,199343000,null,190674000,186633000,187280000,null,187677000,188408000,188965000,null,215267000,219676000,220454000,219841000,215866000,208984000,281984000,416780000,409819000,399558000,391732000,389399000,387044000,385365000,382819000,379196000,379587000,380192000],"capex":[89792000,156751000,103898000,102205000,108938000,189907000,214834000,224411000,182552000,245066000,283818000,300142000,263403000,248662000,232283000,229640000,174161000,158437000,150686000,179177000,170372000,317666000,285753000,278550000,241466000,222167000,144587000,135556000,21301000,30533000,28677000,39288000,68440000,118350000,143061000,237236000,122921000,194862000,162785000,160890000,118341000,96919000,68028000,64224000,71928000,49673000,13442000,10438000,18523000,38050000,34264000,75483000,94828000,96370000,126355000,119244000,117601000,132394000,160422000,205273000,226941000,130508000,180587000,140350000,161831000,144206000,144479000,138513000,116628000,155924000],"depreciationAndAmortization":[null,null,70131000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121000000,null,null,null,188000000,null,null,null,null,null,null,null,null,null,null,null],"sharesOutstanding":[null,153615821,153604207,153610785,153576049,154147418,154118246,154193754,154231495,155561314,155625890,155807779,155827260,151773850,149320434,145913162,146427968,147340925,144251523,144219189,144702524,146139916,146414844,146444291,146446701,147199603,147180382,147167561,147167622,147735741,148118449,148133255,166329164,213328565,213652526,222456472,221571572,219822025,217209292,213614430,208243640,202401130,194514730,192035870,186357521,187241124,187476087,187626366,187789871,189004150,189049158,215139972,215288948,216821730,216821730,213567131,208026771,207993589,417303286,411195302,403807871,393955237,389938852,387344755,385978013,385155678,379243018,379301646,379602464,381380305],"totalCosts":[243055000,166352000,184290000,236463000,263767000,261235000,326154000,410850000,449857000,468204000,541534000,580747000,588257000,530218000,555037000,552541000,572107000,588710000,606356000,626670000,619392000,670050000,815337000,794386000,633596000,497525000,751766000,415362000,364198000,318239000,329542000,360113000,397814000,719422000,723005000,808981000,831266000,863422000,947759000,1006727000,727554000,723890000,905757000,575060000,940337000,409464000,321707000,344999000,358456000,401184000,447894000,827297000,528256000,585476000,651158000,591312000,665839000,654303000,1001748000,1472612000,1423361000,1302966000,2347851000,1193470000,1263592000,1248806000,1204008000,1151048000,1131648000,1234929000],"freeCashFlow":[124512000,-18054000,-43391000,-62036000,-21192000,15928000,-105948000,-101180000,-9445000,17100000,-63194000,-87442000,262000,-16858000,54598000,-6650000,35556000,15189000,122671000,52994000,9125000,-136984000,-79599000,-116157000,163519000,13509000,20791000,57842000,92432000,37661000,42102000,13040000,-62883000,-108522000,-27181000,-67790000,27044000,-44592000,25726000,81034000,65491000,84548000,150514000,48138000,1363000,96369000,50510000,-14865000,-9901000,-2475000,-26863000,-31585000,-61154000,-45027000,51875000,183697000,116748000,30463000,-4346000,247359000,138950000,67014000,115702000,175484000,46310000,-4457000,71324000,259013000,-52770000,-99842000],"capexOutflow":[-89792000,-156751000,-103898000,-102205000,-108938000,-189907000,-214834000,-224411000,-182552000,-245066000,-283818000,-300142000,-263403000,-248662000,-232283000,-229640000,-174161000,-158437000,-150686000,-179177000,-170372000,-317666000,-285753000,-278550000,-241466000,-222167000,-144587000,-135556000,-21301000,-30533000,-28677000,-39288000,-68440000,-118350000,-143061000,-237236000,-122921000,-194862000,-162785000,-160890000,-118341000,-96919000,-68028000,-64224000,-71928000,-49673000,-13442000,-10438000,-18523000,-38050000,-34264000,-75483000,-94828000,-96370000,-126355000,-119244000,-117601000,-132394000,-160422000,-205273000,-226941000,-130508000,-180587000,-140350000,-161831000,-144206000,-144479000,-138513000,-116628000,-155924000],"operatingMargin":[9.378507059792923,-18.402528167861234,-15.418579454002293,-10.719720558695316,2.883305473530733,14.904948663157347,13.866947655302999,18.752644963791187,20.716632240872464,21.97432273890785,19.63320016384003,19.8579446268321,21.136822800269734,22.15406570431882,13.76471922576756,15.351819226350058,14.231851510931145,10.708977182413289,17.040608449501786,4.873006138694419,8.666879003432777,11.518389596395503,3.582071549191843,11.854277373202295,3.6647463353296876,-5.238164738631148,-78.03770742994097,-22.6827265584849,-35.420299770579945,-64.11939744310416,-59.868628506837815,-45.86146698692114,-30.356025231424592,-24.212601823939114,-5.549870143900121,-2.7494049539331464,-2.731461112951145,-1.0538167501152833,-9.25452864510685,-26.483251815156223,-3.320642287171724,-7.121558529962339,-51.34998295602655,-16.811599501926683,-110.87240736712512,-63.53702372393961,-55.308220004731076,-56.24883945271987,-48.78076113709848,-37.49820066215633,-25.150257764365648,-77.34392584669008,-3.7066993865030673,5.908028760699282,10.494114800901166,16.495155461597445,15.908396290991938,13.781007662557569,0.9594128045621542,7.050672308635203,5.760149898037554,3.35471007881655,-72.98945935152834,-2.6963304607468155,1.3232729706365376,-2.4182331135386934,-2.385637533440934,-0.02042034631169443,-1.2813570911395102,-0.566953346466151],"netMargin":[6.041184300303122,-12.628739403688336,-11.636427403849165,-8.50778905178186,1.5412484628016407,9.618491687079795,7.757293424496188,10.649860187708384,12.557542773755562,13.604882145904437,12.158592400434532,12.087954548904502,13.040791182980504,13.58631179600418,7.893653351066061,9.017081577939488,8.429791961189675,6.183377925001062,10.18186992325973,2.5184737663410104,5.134715881610457,7.168192310333353,1.889246808289224,6.389456946646709,1.3874127830512135,-4.013655948777501,-53.517457625914446,-17.32542547095692,-26.21523839978582,-44.28205273662116,-40.819761998321475,-31.64281634917999,-20.82051282051282,-15.916130569454372,-4.9298601875358585,24.818183896542003,-4.253402276917905,-1.253835944467462,-8.650594020828194,-25.284538851693032,-4.063501621055113,-7.317188667658135,-43.732663605435356,-17.45348844295212,-97.48725688285302,-60.04153686396677,-54.123036965159,-48.2457054089429,-44.16778386993679,-35.407198722298766,-23.191248585439457,-77.5627930108276,-5.649472392638036,3.517303668371266,8.446975476389788,14.135658372839515,12.588753248918291,11.149778952015128,0.004943388316993787,3.910202314309573,3.3922376122249,0.8216176603663864,-72.11502613426543,-4.438554901108735,0.07848269905516202,-4.030443197847981,-3.0955292468923106,-0.7902239547172304,-2.2040917149886647,-1.5962969688924866],"currentRatio":[null,2.047241048142265,2.1943676441704816,2.3692439594699923,1.6432460721324618,1.294382477514723,1.44708223959385,1.7641510926843162,1.793229993654581,1.5852710545580788,1.603353860070278,1.8269120541087909,1.7226800397781226,2.0104864141856047,1.8679321323499778,1.9451596857693068,1.9015144130879764,2.1908092870397913,2.2927753903141324,2.282535981731809,1.8598814484007768,1.511759642628007,1.273465441255326,1.599376499813513,1.2265436591178276,1.1510509766640558,1.276875456035064,1.581464591141203,1.5770141423939958,1.5607700369195783,1.1857177303704456,0.9322810263769047,2.481401657567496,1.2091602375393362,1.2347309901920094,1.3672402745995422,1.7273469374183272,1.6761056855275214,1.656780692978068,1.8053735778505688,1.8149593667711355,1.9099148164852653,1.543916255371897,1.577163868378091,1.650399963870589,1.9017303657322178,2.0201824622148314,1.7461365911399156,1.7909424814515538,1.7312816458931042,1.604053723044778,1.3391051570139474,1.3451183805341007,1.3853454677635526,1.5499026078487639,1.5053905322651489,1.6027722544492466,1.7637903596796098,1.3732777056773764,1.4143645251729045,1.477479029906173,1.503030438312165,1.5170631009713398,1.5383916493367522,1.6099588408970924,1.7322700677765495,1.6425113754270204,1.6419893891218815,1.8358488915669677,1.7499126438188806],"ebit":[25238000,-25639000,-24338000,-22668000,8093000,47311000,52833000,95289000,117709000,131983000,132716000,143962000,157773000,150929000,89367000,100354000,95124000,71237000,125224000,33215000,58952000,87437000,30525000,107194000,24386000,-24446000,-329176000,-76738000,-95133000,-124215000,-123327000,-113155000,-92216000,-139463000,-37837000,-20813000,-20510000,-6428000,-79183000,-209709000,-22234000,-46277000,-305493000,-81170000,-493668000,-158665000,-113816000,-124099000,-117374000,-108578000,-89958000,-361893000,-17284000,34324000,74629000,116449000,128689000,108117000,11217000,111951000,90038000,47319000,-990600000,-31740000,20377000,-29858000,-25554000,2552000,-10587000,-7524000],"netDebt":[null,null,null,-49877000,null,null,26084000,371138000,359830000,331666000,384355000,478554000,480675000,524701000,516527000,588027000,553469000,547373000,490364000,442991000,432254000,566663000,646406000,942488000,793083000,795994000,788535000,737821000,654972000,617263000,561379000,563285000,131916000,558478000,560858000,555955000,814585000,877010000,904970000,874176000,870525000,864134000,805080000,792355000,814568000,720359000,663625000,676569000,687545000,685214000,710820000,734799000,804266000,858103000,810214000,693384000,664978000,672120000,1178402000,1047059000,1065799000,1159303000,1115595000,986976000,1000213000,1036630000,1035933000,802531000,886259000,1033149000],"fcfMargin":[46.423498092905156,-12.850096443340428,-27.17525411627659,-29.04728682533514,-7.802708414642229,5.1884088184708395,-27.9794962803337,-20.00878029101523,-1.6645987691309896,2.849696032423208,-9.378357681782294,-12.06684082042705,0.03512436303576384,-2.4750701793537626,8.482810803084377,-1.0187667560321716,5.330422958777523,2.303751160293395,16.783393783340426,8.044361326832348,1.345536799141216,-18.08904547351296,-9.413004299763017,-12.88887606674959,24.862285027041246,2.857469207485389,4.923848611370961,17.08440894832913,34.36913203365819,19.422197238882557,20.42467727147036,5.281768582387894,-20.60555419021873,-18.73698604593343,-3.968092918280439,-8.61006891611438,3.3422149279997626,-5.218991172938773,2.9656083497218373,10.180956532991933,9.300439807944377,12.51144998631181,25.150555098821627,9.778243621228649,0.3056554099662052,38.48909657320873,24.384356549403545,-6.732306466003324,-4.109509440540574,-0.8482592691603775,-7.50604244380178,-6.770733965997346,-12.005693251533742,-7.236298650998492,7.130554788090221,25.941616992672117,14.744595239719022,4.014178696376922,-0.42967931251309993,15.612973918729647,9.1997934267327,4.970649624608922,8.5249133892613,15.10013896836426,3.616451535566719,-0.3655316077813863,6.065203230738617,22.50695812438685,-4.722861891418031,-8.130674521383717],"ebitda":[null,null,45793000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195629000,null,null,null,199217000,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,null,null,0,null,null,4.475997240995301,15.41743850520249,14.964029860298075,14.423199420524076,13.998489580693851,16.64386209144287,16.013620411342846,18.57997580267818,18.494726536973424,20.92437369868363,20.533832543430897,20.316069901870097,20.21009777907019,20.081212191862136,19.8294665873488,19.448681506694307,19.325933992766174,25.32566153814525,23.289430991563403,23.325683756662187,24.741876441071287,24.94409925510609,25.2634710602877,25.610458633761983,20.474104672166796,21.01872707584854,18.358882904470462,14.197138657906613,14.28223819323891,13.07022323038385,22.14036277127157,22.381685918527495,22.956576042034875,24.20097357019851,24.75075699871429,25.45835465951365,24.787503881397278,25.434192244537073,28.896173282349885,30.260828100511482,31.337487839856376,30.898739110271894,32.04484271465811,33.28504845525911,34.32991507179719,34.621802657394355,35.09467407148523,35.770309150630446,34.29169544580664,33.284611009189014,32.95172680793522,32.34545109155003,20.33252501036087,20.42254939377812,20.60815117518342,21.090615642006412,25.598654594566224,26.077360239319336,26.258370083531794,26.70998108805926,27.273687994618168,27.465268538310607,27.840087201788165,28.432553797724978],"returnOnAssets":[null,7.04161765077502,2.24471270195401,-1.4247524032231629,-1.8336809430879848,-0.11138539622254554,1.5921652905627217,3.8434998585909415,5.817088345085026,7.179478291487403,8.266547118949168,8.434685880790045,8.76919232123429,8.742727066140937,7.762229757630309,6.822722710088791,5.729545871750827,4.538886188081676,5.034754315852741,4.067681244927812,3.5184533428115587,3.7633605976880897,2.5227789175285467,3.228088321547476,2.72739347111781,1.2795676194617438,-3.6955314950528764,-5.9757953563123225,-7.770505937381121,-9.523918531899204,-6.967943199046843,-7.736333298896645,-7.267754867235279,-6.6140524591111856,-5.704931480450334,0.12401445492342107,0.6872831334005536,2.0514620208440784,1.3323395540762408,-5.724979209566325,-5.545195509701958,-6.358500213489006,-10.375437420624248,-8.59183240777191,-18.008394857954656,-21.157753997351357,-19.3347471049902,-20.77076670917174,-13.501121678311351,-12.790471821085077,-12.268125311890813,-20.922284888867793,-19.037368957198105,-14.974069673177937,-10.1416264348221,5.069365424651706,9.466590005632547,11.381640772773787,5.437266722057758,4.662919423157495,3.8348280710058305,2.4520275945810885,-12.768723479558176,-14.607933287342956,-15.67566585645171,-17.12154619429779,-2.3680181254119086,-1.6421528995437713,-2.143943727926032,-1.6390681507091425],"revenueGrowth":[null,-73.30390683339571,-73.76128124732963,-49.69058516740438,1.2635668452587456,118.504309700563,137.15201883873712,136.7750001170582,108.91317314560492,95.46567988742379,77.94925831148012,43.30206178635416,31.46206230481279,13.506559300341303,-4.481410686406617,-9.921658407472878,-10.575114522851614,-3.2000610765923976,13.559943508003801,0.9225584067407144,1.6684181884417448,14.857822349222527,15.695704104626174,36.80286958158514,-3.018278656616058,-37.570846032358084,-50.06657773867469,-62.43243873020875,-59.10910614125915,-58.98413786247174,-51.18235362379249,-27.078619825971895,13.473687341739215,198.69267226041353,232.3043860032115,218.90460008019863,165.14753829769805,47.52048564709783,26.641157741219203,1.092674773349045,-12.975490753419583,-20.909320730602587,-31.012429133649498,-38.148747953669705,-36.67347845906747,-62.94865818738763,-65.38719897335125,-55.1488227634944,-45.971201564381616,16.53247064462018,72.77361797036801,111.2730467706215,111.42120707760377,113.26026308032931,103.27842742780504,51.79584688301861,55.445791411042954,21.96056814273637,39.030629426957695,123.73661414709716,90.74970762892742,77.65458534560572,34.185507567338846,-26.647571161579407,-15.216438465001724,-9.55901005344928,-13.355810619043895,-0.9742413747112044,-12.745121773131117,0.7091657645244887],"returnOnEquity":[13.364041727012882,8.939529206884805,2.830783314341294,-1.8195893117067214,-2.380693229550183,-0.14357861662286636,2.1211178203080103,5.478266144833341,8.467784242874945,10.589481020441388,12.658631945820886,13.70734218804406,14.299623769710538,14.430130615501785,12.944957907874755,11.613739624391735,9.72684748865597,7.711129017002036,8.547704611860002,6.967613636153068,6.0703555818788955,6.45775654305159,4.342842253764945,5.746010063571577,4.815822487503974,2.22935842739407,-6.492783883310928,-10.773337411177476,-13.886882379798147,-16.73693442801511,-12.074935880786798,-13.249214373406268,-12.101125761513435,-10.565029462759606,-9.04509602982968,0.18969007177891573,1.0621953715424908,3.1075165020881172,2.047456743291844,-8.58505891358824,-8.60239495987277,-9.899967172581423,-16.15394571818728,-13.431144101720086,-28.77112797725181,-33.87197522363516,-30.936510441676713,-33.14413180748664,-22.157011390481422,-21.22385478832381,-20.76595076261154,-36.10738906636407,-33.07163258900868,-26.698638630320133,-18.289360511662096,9.444734519894595,17.424182744265853,20.983905953735306,8.760056784733106,7.594334066581933,6.158902032027697,3.9285266776673757,-20.269031682348203,-23.33581830947294,-24.8742742079098,-27.107117125687758,-3.9877586826390283,-2.794841445318219,-3.613544877617515,-2.7799276366788717]}},"filings":[{"accn":"0000950123-10-071213","filed":"2010-08-02","form":"10-Q"},{"accn":"0000950123-10-098634","filed":"2010-11-01","form":"10-Q"},{"accn":"0001193125-13-054428","filed":"2013-02-13","form":"10-K"},{"accn":"0000950123-11-042884","filed":"2011-05-02","form":"10-Q"},{"accn":"0001193125-11-204320","filed":"2011-08-01","form":"10-Q"},{"accn":"0001193125-11-288535","filed":"2011-10-31","form":"10-Q"},{"accn":"0001193125-14-054910","filed":"2014-02-14","form":"10-K"},{"accn":"0001193125-12-196552","filed":"2012-04-30","form":"10-Q"},{"accn":"0001193125-12-321745","filed":"2012-07-30","form":"10-Q"},{"accn":"0001193125-12-441480","filed":"2012-10-30","form":"10-Q"},{"accn":"0001564590-15-000634","filed":"2015-02-12","form":"10-K"},{"accn":"0001193125-13-189819","filed":"2013-05-01","form":"10-Q"},{"accn":"0001193125-13-307326","filed":"2013-07-29","form":"10-Q"},{"accn":"0001193125-13-412386","filed":"2013-10-28","form":"10-Q"},{"accn":"0001564590-16-012604","filed":"2016-02-10","form":"10-K"},{"accn":"0001193125-14-161158","filed":"2014-04-28","form":"10-Q"},{"accn":"0001193125-14-281256","filed":"2014-07-28","form":"10-Q"},{"accn":"0001564590-14-004564","filed":"2014-10-27","form":"10-Q"},{"accn":"0001564590-17-001437","filed":"2017-02-13","form":"10-K"},{"accn":"0001564590-15-002881","filed":"2015-04-27","form":"10-Q"},{"accn":"0001564590-15-005668","filed":"2015-07-27","form":"10-Q"},{"accn":"0001564590-15-008753","filed":"2015-10-28","form":"10-Q"},{"accn":"0001564590-18-002481","filed":"2018-02-20","form":"10-K"},{"accn":"0001564590-16-017302","filed":"2016-05-02","form":"10-Q"},{"accn":"0001564590-16-021962","filed":"2016-08-02","form":"10-Q"},{"accn":"0001564590-16-026599","filed":"2016-10-31","form":"10-Q"},{"accn":"0001564590-19-002863","filed":"2019-02-13","form":"10-K"},{"accn":"0001564590-17-008106","filed":"2017-05-02","form":"10-Q"},{"accn":"0001564590-17-015708","filed":"2017-08-04","form":"10-Q"},{"accn":"0001564590-17-020970","filed":"2017-11-02","form":"10-Q"},{"accn":"0001564590-20-004584","filed":"2020-02-13","form":"10-K"},{"accn":"0001564590-18-010055","filed":"2018-05-01","form":"10-Q"},{"accn":"0001564590-18-017886","filed":"2018-07-30","form":"10-Q"},{"accn":"0001564590-18-025401","filed":"2018-10-29","form":"10-Q"},{"accn":"0001564590-21-005045","filed":"2021-02-09","form":"10-K"},{"accn":"0001564590-19-013754","filed":"2019-04-29","form":"10-Q"},{"accn":"0001564590-19-026586","filed":"2019-07-29","form":"10-Q"},{"accn":"0001564590-19-038800","filed":"2019-10-30","form":"10-Q"},{"accn":"0000950170-22-001347","filed":"2022-02-16","form":"10-K"},{"accn":"0001564590-20-019254","filed":"2020-04-28","form":"10-Q"},{"accn":"0001564590-20-033874","filed":"2020-07-28","form":"10-Q"},{"accn":"0001564590-20-047978","filed":"2020-10-27","form":"10-Q"},{"accn":"0001564590-21-023326","filed":"2021-05-04","form":"10-Q"},{"accn":"0001564590-21-040232","filed":"2021-08-03","form":"10-Q"},{"accn":"0000950170-21-002664","filed":"2021-11-02","form":"10-Q"},{"accn":"0000950170-22-007084","filed":"2022-05-03","form":"10-Q"},{"accn":"0000950170-23-033231","filed":"2023-07-17","form":"10-K/A"},{"accn":"0000950170-22-013869","filed":"2022-08-02","form":"10-Q"},{"accn":"0000950170-22-020633","filed":"2022-10-31","form":"10-Q"},{"accn":"0000950170-24-020661","filed":"2024-02-27","form":"10-K"},{"accn":"0001628280-24-020701","filed":"2024-05-06","form":"10-Q"},{"accn":"0001628280-24-033296","filed":"2024-07-29","form":"10-Q"},{"accn":"0000889900-24-000016","filed":"2024-10-28","form":"10-Q"},{"accn":"0000889900-25-000034","filed":"2025-02-11","form":"10-K"},{"accn":"0001628280-25-020675","filed":"2025-04-29","form":"10-Q"},{"accn":"0000889900-25-000058","filed":"2025-07-29","form":"10-Q"},{"accn":"0000889900-25-000074","filed":"2025-10-28","form":"10-Q"},{"accn":"0000889900-26-000013","filed":"2026-02-10","form":"10-K"},{"accn":"0000889900-26-000033","filed":"2026-04-28","form":"10-Q"},{"accn":"0000889900-26-000056","filed":"2026-08-04","form":"10-Q"},{"accn":"0000950123-09-029288","filed":"2009-08-04","form":"10-Q"},{"accn":"0000950123-09-056340","filed":"2009-11-02","form":"10-Q"},{"accn":"0000950123-11-013816","filed":"2011-02-14","form":"10-K"},{"accn":"0000950123-10-043298","filed":"2010-05-04","form":"10-Q"},{"accn":"0001193125-12-052274","filed":"2012-02-10","form":"10-K"},{"accn":"0000950170-23-016051","filed":"2023-05-01","form":"10-Q"},{"accn":"0000950170-23-036578","filed":"2023-08-01","form":"10-Q"},{"accn":"0000950170-23-061582","filed":"2023-11-09","form":"10-Q"},{"accn":"0000950123-10-014515","filed":"2010-02-19","form":"10-K"}],"provenance":{"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2009-06-30","value":167665000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2009-09-30","value":119243000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":49877000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":49877000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2010-03-31","value":63884000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2010-06-30","value":95979000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-09-30","value":73916000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-12-31","value":27612000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-12-31","value":27612000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2011-03-31","value":37670000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-06-30","value":64584000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-09-30","value":10645000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-12-31","value":23946000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-12-31","value":23946000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2012-03-31","value":17825000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-06-30","value":75299000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-09-30","value":83473000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-12-31","value":110723000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-12-31","value":110723000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-03-31","value":144031000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-06-30","value":148877000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-09-30","value":204636000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-31","value":249509000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-12-31","value":249509000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2014-03-31","value":257746000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-06-30","value":120837000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-09-30","value":38594000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-12-31","value":43012000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-12-31","value":43012000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-03-31","value":86917000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-06-30","value":76506000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-09-30","value":76465000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-12-31","value":113346000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2015-12-31","value":113346000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2016-03-31","value":186557000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2016-06-30","value":209627000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-09-30","value":36972000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":35152000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2016-12-31","value":35152000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2017-03-31","value":466608000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-06-30","value":40132000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2017-09-30","value":37839000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":42828000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2017-12-31","value":42828000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2018-03-31","value":304251000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2018-06-30","value":241908000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-09-30","value":214032000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":245029000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-12-31","value":245029000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":248901000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":255514000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":164829000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":174185000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2019-12-31","value":174185000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-03-31","value":152200000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-06-30","value":246781000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-09-30","value":303741000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-12-31","value":224915000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-12-31","value":224915000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-03-31","value":214144000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-06-30","value":216682000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-09-30","value":191284000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-12-31","value":117524000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-12-31","value":117524000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2022-03-31","value":48264000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2022-06-30","value":19636000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2022-09-30","value":42735000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-12-31","value":137553000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2022-12-31","value":137553000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2023-03-31","value":157218000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2023-06-30","value":150288000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2023-09-30","value":61856000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-12-31","value":190108000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-12-31","value":190108000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2024-03-31","value":167665000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2024-06-30","value":72444000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-09-30","value":113379000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-12-31","value":239182000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-12-31","value":239182000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2025-03-31","value":223087000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2025-06-30","value":183768000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2025-09-30","value":184783000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2025-12-31","value":418507000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2025-12-31","value":418507000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2026-03-31","value":335104000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2026-06-30","value":201024000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2009-06-30","value":449785000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2009-09-30","value":435729000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":455961000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":455961000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2010-03-31","value":442725000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-06-30","value":383532000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":451494000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2010-12-31","value":557410000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2010-12-31","value":557410000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2011-03-31","value":613247000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":630150000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":691278000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":764950000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":764950000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-03-31","value":767404000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-06-30","value":760565000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-09-30","value":695235000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":699991000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":699991000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2013-03-31","value":741313000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-06-30","value":773279000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-09-30","value":792280000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":808650000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":808650000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2014-03-31","value":851251000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-06-30","value":758731000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":748096000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":909092000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":909092000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-03-31","value":687620000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":515794000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-09-30","value":505741000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":486536000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":486536000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":494211000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":455723000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-09-30","value":280293000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":246882000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":246882000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":729944000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":571749000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":678297000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":746855000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":746855000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":1038975000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":1007958000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":1006819000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":950197000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":950197000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":927731000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":897744000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":677560000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":631815000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":631815000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":584707000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":517535000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":532110000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":477956000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":477956000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":487602000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2021-06-30","value":508100000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2021-09-30","value":543532000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":583653000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":583653000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-03-31","value":532909000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":621218000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":712949000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":829419000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":829419000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2023-03-31","value":780268000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2023-06-30","value":801327000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2023-09-30","value":1424273000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":1485698000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":1485698000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2024-03-31","value":1354702000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2024-06-30","value":1279375000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2024-09-30","value":1302250000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":1295315000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":1295315000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2025-03-31","value":1317410000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":1241123000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2025-09-30","value":1277501000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2025-12-31","value":1418091000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2025-12-31","value":1418091000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2026-03-31","value":1322272000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2026-06-30","value":1372187000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2009-06-30","value":2651351000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2009-09-30","value":2644971000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":2662152000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2009-12-31","value":2662152000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2010-03-31","value":2743498000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-06-30","value":2799992000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2010-09-30","value":2997408000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":3423031000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2010-12-31","value":3423031000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2011-03-31","value":3582966000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2011-06-30","value":3777589000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-09-30","value":3986693000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-12-31","value":4221901000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-12-31","value":4221901000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2012-03-31","value":4363832000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-06-30","value":4442615000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-09-30","value":4469975000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-12-31","value":4556911000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-12-31","value":4556911000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2013-03-31","value":4657232000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-06-30","value":4663716000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-09-30","value":4677522000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":4687127000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-12-31","value":4687127000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2014-03-31","value":4812895000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-06-30","value":4908367000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-09-30","value":4968349000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-31","value":5390912000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-12-31","value":5390912000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-03-31","value":5230907000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-06-30","value":5049528000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-09-30","value":4678166000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-12-31","value":4465048000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-12-31","value":4465048000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-03-31","value":4398170000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2016-06-30","value":4211471000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2016-09-30","value":3908873000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":3772291000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2016-12-31","value":3772291000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-03-31","value":4178619000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2017-06-30","value":5404056000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2017-09-30","value":5472975000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":5758856000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2017-12-31","value":5758856000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2018-03-31","value":6015724000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2018-06-30","value":5953990000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2018-09-30","value":5819942000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":5469866000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2018-12-31","value":5469866000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2019-03-31","value":5367752000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2019-06-30","value":5191783000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2019-09-30","value":4609093000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":4439615000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2019-12-31","value":4439615000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2020-03-31","value":3870284000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2020-06-30","value":3624805000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2020-09-30","value":3491225000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2020-12-31","value":3299069000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2020-12-31","value":3299069000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2021-03-31","value":3171842000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-06-30","value":3073306000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-09-30","value":3017463000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-12-31","value":2957848000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-12-31","value":2957848000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2022-03-31","value":2888964000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2022-06-30","value":2959977000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2022-09-30","value":3041999000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-12-31","value":3143823000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2022-12-31","value":3143823000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2023-03-31","value":3092345000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2023-06-30","value":3117196000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2023-09-30","value":7420574000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-12-31","value":7420031000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2023-12-31","value":7420031000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2024-03-31","value":7226188000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2024-06-30","value":7022331000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2024-09-30","value":5963677000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-12-31","value":5833466000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-12-31","value":5833466000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2025-03-31","value":5765426000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2025-06-30","value":5575620000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2025-09-30","value":5533110000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-12-31","value":5570466000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-12-31","value":5570466000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2026-03-31","value":5360519000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2026-06-30","value":5372674000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2009-06-30","value":219703000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2009-09-30","value":198567000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":192450000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":192450000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2010-03-31","value":269421000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-06-30","value":296305000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":312003000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2010-12-31","value":315965000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2010-12-31","value":315965000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2011-03-31","value":341979000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":397503000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":431145000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":418712000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":418712000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-03-31","value":445471000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-06-30","value":378299000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-09-30","value":372195000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":359863000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":359863000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2013-03-31","value":389854000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-06-30","value":352965000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-09-30","value":345555000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":354277000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":354277000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2014-03-31","value":457691000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-06-30","value":501886000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":587449000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":568404000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":568404000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-03-31","value":560616000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-06-30","value":448107000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-09-30","value":396077000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":307649000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":307649000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":313384000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":291986000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-09-30","value":236391000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":264815000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-12-31","value":264815000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-03-31","value":294166000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2017-06-30","value":472848000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-09-30","value":549348000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":546250000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2017-12-31","value":546250000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2018-03-31","value":601486000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2018-06-30","value":601369000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2018-09-30","value":607696000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":526316000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2018-12-31","value":526316000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2019-03-31","value":511158000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2019-06-30","value":470044000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2019-09-30","value":438858000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":400602000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2019-12-31","value":400602000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2020-03-31","value":354282000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2020-06-30","value":272139000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2020-09-30","value":263397000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":273722000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2020-12-31","value":273722000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-03-31","value":272260000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2021-06-30","value":293482000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2021-09-30","value":338849000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":435853000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-12-31","value":435853000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-03-31","value":396180000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2022-06-30","value":448421000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2022-09-30","value":459996000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":550966000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":550966000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2023-03-31","value":486824000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2023-06-30","value":454321000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2023-09-30","value":1037134000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":1050435000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":1050435000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2024-03-31","value":916901000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2024-06-30","value":851197000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2024-09-30","value":858402000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":841993000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":841993000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2025-03-31","value":818288000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":716472000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2025-09-30","value":777773000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2025-12-31","value":863642000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2025-12-31","value":863642000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2026-03-31","value":720251000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2026-06-30","value":784146000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2009-06-30","value":530731000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2009-09-30","value":543796000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2009-12-31","value":580452000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2009-12-31","value":580452000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2010-03-31","value":656296000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2010-06-30","value":691570000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2010-09-30","value":863269000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2010-12-31","value":1235424000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2010-12-31","value":1235424000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2011-03-31","value":1324096000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2011-06-30","value":1426529000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2011-09-30","value":1559960000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-31","value":1705270000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2011-12-31","value":1705270000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2012-03-31","value":1749357000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-06-30","value":1813332000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2012-09-30","value":1825807000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2012-12-31","value":1916254000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2012-12-31","value":1916254000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2013-03-31","value":1957899000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-06-30","value":1932876000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-09-30","value":1933647000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2013-12-31","value":1931130000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2013-12-31","value":1931130000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2014-03-31","value":2023225000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-06-30","value":2060923000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-09-30","value":2108889000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-12-31","value":2488201000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2014-12-31","value":2488201000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-03-31","value":2332369000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-06-30","value":2181516000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2015-09-30","value":2047069000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-12-31","value":1968353000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-12-31","value":1968353000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2016-03-31","value":1908688000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-06-30","value":1809641000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2016-09-30","value":1584747000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-12-31","value":1523567000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-12-31","value":1523567000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-03-31","value":1517010000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2017-06-30","value":1786253000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-09-30","value":1879773000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2017-12-31","value":1776363000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2017-12-31","value":1776363000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2018-03-31","value":2081183000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2018-06-30","value":2073651000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2018-09-30","value":2064515000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-12-31","value":1964443000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2018-12-31","value":1964443000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2019-03-31","value":1964383000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2019-06-30","value":1913472000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2019-09-30","value":1666107000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2019-12-31","value":1605995000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2019-12-31","value":1605995000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2020-03-31","value":1491391000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2020-06-30","value":1395932000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2020-09-30","value":1371662000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2020-12-31","value":1283010000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2020-12-31","value":1283010000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-03-31","value":1259696000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2021-06-30","value":1265589000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2021-09-30","value":1291818000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-12-31","value":1348361000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-12-31","value":1348361000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2022-03-31","value":1312265000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2022-06-30","value":1383896000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2022-09-30","value":1407614000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-12-31","value":1478300000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2022-12-31","value":1478300000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2023-03-31","value":1419388000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2023-06-30","value":1397027000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2023-09-30","value":2560960000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-12-31","value":2599350000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-12-31","value":2599350000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2024-03-31","value":2474331000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2024-06-30","value":2413817000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2024-09-30","value":2391719000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2024-12-31","value":2357622000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2024-12-31","value":2357622000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2025-03-31","value":2330021000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2025-06-30","value":2226947000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2025-09-30","value":2278025000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2025-12-31","value":2345751000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2025-12-31","value":2345751000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2026-03-31","value":2194816000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2026-06-30","value":2266143000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2015-09-30","value":2631097000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2015-12-31","value":2561131000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2015-12-31","value":2561131000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2016-03-31","value":2489482000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2016-06-30","value":2401830000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2016-09-30","value":2324126000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2016-12-31","value":2248724000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2016-12-31","value":2248724000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2017-03-31","value":2661609000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2017-06-30","value":3617803000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2017-09-30","value":3593202000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-12-31","value":3982493000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-12-31","value":3982493000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2018-03-31","value":3934541000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2018-06-30","value":3880339000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2018-09-30","value":3755427000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-12-31","value":3505423000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2018-12-31","value":3505423000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-03-31","value":3403369000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-06-30","value":3278311000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2019-09-30","value":2942986000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-12-31","value":2833620000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-12-31","value":2833620000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-03-31","value":2378893000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-06-30","value":2228873000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2020-09-30","value":2119563000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-03-31","value":1912146000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-06-30","value":1807717000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2021-09-30","value":1725645000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":214304000},"#0":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":353001000},"#1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":214304000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":138697000},"revenue@2020Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":207141000},"#2":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":758885000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":758885000},"#3":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1011452000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1011452000},"revenue@2020Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":220801000},"revenue@FY2020":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1124249000},"revenue@2019Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":598452000},"revenue@2019Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":492297000},"revenue@FY2019":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2470685000},"#4":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2647592000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":2647592000},"#5":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":791802000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":791802000},"#6":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":4146456000},"#7":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2562139000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":1584317000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1584317000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":4146456000},"#9":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1510360000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1510360000},"#10":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1348194000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1348194000},"#11":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1357222000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1357222000},"#12":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5377911000},"#13":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4215776000},"#14":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":1162135000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1162135000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":5377911000},"#15":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1280537000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1280537000},"#16":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1219320000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":1219320000},"#17":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1175954000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":1175954000},"revenue@2020Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":445927000},"revenue@2020Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":250380000},"#18":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4826624000},"#19":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3675811000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":1150813000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1150813000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":4826624000},"#21":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1117331000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1117331000},"#22":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1227967000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":1227967000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":915866000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":305175000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":579186000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":684989000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":787334000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2356684000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":809164000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":854418000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":867478000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":795937000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3326997000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":704171000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":675765000},"revenue@2021Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":240929000},"revenue@2021Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":291774000},"revenue@2021Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":357885000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1357081000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":890588000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":466493000},"revenue@FY2021":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1357081000},"revenue@2022Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":509375000},"revenue@2022Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":622238000},"revenue@2022Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":727503000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2567233000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1859116000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":708117000},"revenue@2009Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":268209000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":140497000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":159671000},"#27":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":781946000},"#28":{"kind":"filed","concept":"SalesRevenueNet","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":568377000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":213569000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":781946000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":271598000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":306992000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":378663000},"#29":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1462931000},"#30":{"kind":"filed","concept":"SalesRevenueNet","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":957253000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":505678000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1462931000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":567404000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":600064000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":673828000},"#31":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2565943000},"#32":{"kind":"filed","concept":"SalesRevenueNet","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1841296000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":724647000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2565943000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":745921000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":681112000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":643631000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":246887000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":283126000},"#33":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2723414000},"#34":{"kind":"filed","concept":"SalesRevenueNet","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2070664000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":652750000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2723414000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":667039000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":659316000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":730907000},"#35":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2716034000},"#36":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2057262000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":658772000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2716034000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":678168000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":757276000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":845628000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":901219000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3182291000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":657699000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":472761000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":422251000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":338566000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1891277000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":268939000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":193907000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":22,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":206133000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":10375000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":10375000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":11454000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":11454000},"#39":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":11384000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":11384000},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":43935000},"#41":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":33213000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":10722000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":10722000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":43935000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":11463000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":11463000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":12343000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":12343000},"#45":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":13685000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":13685000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":53042000},"#47":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":37491000},"#48":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":15551000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":15551000},"#49":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1027000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#49"}],"rule":"component-sum","value":54069000},"#50":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":15975000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":15975000},"#51":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":16749000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":16749000},"#52":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":15957000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":15957000},"#53":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":18319000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":18319000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":64271000},"#55":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":48681000},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":15590000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":15590000},"#57":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4110000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#57"}],"rule":"component-sum","value":68381000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":13868000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":13868000},"#59":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":16719000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":16719000},"#60":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":17222000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":17222000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":64473000},"#62":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":47809000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":16664000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":16664000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":4110000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#64"}],"rule":"component-sum","value":68583000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":17397000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":17397000},"#66":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":19580000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":19580000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":73852000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":55296000},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":18556000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":18556000},"#70":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3993000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#70"}],"rule":"component-sum","value":77845000},"#71":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":19673000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":19673000},"#72":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":19548000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":19548000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":18896000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":18896000},"#74":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":80145000},"#75":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":58117000},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":22028000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":22028000},"#77":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":200925000},"#78":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":106097000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":94828000},"#79":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3643000},"#80":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":15781000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"component-sum","value":68007000},"#81":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":20537000},"#82":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-9344000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"component-sum","value":29881000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":19216000},"#84":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":2998000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"component-sum","value":16218000},"#85":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":18582000},"#86":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1362000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"component-sum","value":17220000},"#87":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":74913000},"#88":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":58335000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":16578000},"#90":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-1647000},"#91":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-4984000},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":3337000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92","weight":-1}],"rule":"component-sum","value":13241000},"#93":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3600000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#93"},{"ref":"#90","weight":-1}],"rule":"component-sum","value":80160000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":200925000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":117547000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":17972000},"#95":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1345000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"component-sum","value":16627000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":17087000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":911000},"#98":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4822000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"component-sum","value":13176000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":16612000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":911000},"#101":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4118000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"component-sum","value":13405000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":69205000},"#103":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":51671000},"#104":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":17534000},"#105":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3600000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2700000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":900000},"#108":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":14323000},"#109":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":10285000},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":4038000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#107"},{"ref":"#110","weight":-1}],"rule":"component-sum","value":14396000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#105"},{"ref":"#108","weight":-1}],"rule":"component-sum","value":58482000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":18852000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":911000},"#113":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":12904000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"component-sum","value":6859000},"#114":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":23478000},"#115":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":8700000},"#116":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1806000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"component-sum","value":30372000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28817000},"#118":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6600000},"#119":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3791000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"component-sum","value":31626000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":105847000},"#121":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":71147000},"#122":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":34700000},"#123":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":24300000},"#124":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":16300000},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#126":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":31957000},"#127":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":18501000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":13456000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#125"},{"ref":"#128","weight":-1}],"rule":"component-sum","value":29244000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#123"},{"ref":"#126","weight":-1}],"rule":"component-sum","value":98190000},"#129":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":32817000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":5400000},"#131":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2421000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"component-sum","value":35796000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":131860000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":132294000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24103000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":35663000},"#133":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":4900000},"#134":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7129000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"component-sum","value":33434000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":32820000},"#136":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4200000},"#137":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":771000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"component-sum","value":36249000},"#138":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":134071000},"#139":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":101300000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":32771000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":18300000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":14500000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":3800000},"#144":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":17569000},"#145":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":10321000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":7248000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#143"},{"ref":"#146","weight":-1}],"rule":"component-sum","value":29323000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#141"},{"ref":"#144","weight":-1}],"rule":"component-sum","value":134802000},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32555000},"#148":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":3700000},"#149":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8736000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"component-sum","value":27519000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":525601000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":381701000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":143900000},"#152":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":34894000},"#153":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3700000},"#154":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10519000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"component-sum","value":28075000},"#155":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":34231000},"#156":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":5300000},"#157":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":252000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"component-sum","value":39279000},"#158":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":133513000},"#159":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":101680000},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":31833000},"#161":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":17900000},"#162":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":12600000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":5300000},"#164":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2305000},"#165":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-83000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":2388000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#163"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":34745000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#161"},{"ref":"#164","weight":-1}],"rule":"component-sum","value":149108000},"#167":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30346000},"#168":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":5300000},"#169":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-451000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"component-sum","value":36097000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":525601000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":157664000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":150894000},"#170":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":23991000},"#171":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":5300000},"#172":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-4753000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"component-sum","value":34044000},"#173":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":22355000},"#174":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5300000},"#175":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-776000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"component-sum","value":28431000},"#176":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":97611000},"#177":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":76692000},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":20919000},"#179":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":19300000},"#180":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":15900000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":3400000},"#182":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-7059000},"#183":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-5980000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":-1079000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#181"},{"ref":"#184","weight":-1}],"rule":"component-sum","value":25398000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#179"},{"ref":"#182","weight":-1}],"rule":"component-sum","value":123970000},"#185":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":22558000},"#186":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3100000},"#187":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-265000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186"},{"ref":"#187","weight":-1}],"rule":"component-sum","value":25923000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":88594000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-24764000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-329515000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":23555000},"#189":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":3100000},"#190":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":2789000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"component-sum","value":23866000},"#191":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":22063000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3100000},"#193":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1219000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"component-sum","value":23944000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":92382000},"#195":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":68176000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":24206000},"#197":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":24000000},"#198":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9400000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":14600000},"#200":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-763000},"#201":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3743000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":-4506000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#199"},{"ref":"#202","weight":-1}],"rule":"component-sum","value":43312000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#197"},{"ref":"#200","weight":-1}],"rule":"component-sum","value":117145000},"#203":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":27461000},"#204":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":300000},"#205":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1218000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"component-sum","value":26543000},"#206":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":497361000},"#207":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":397152000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":100209000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":26079000},"#209":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":400000},"#210":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9238000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"component-sum","value":17241000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":28472000},"#212":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":300000},"#213":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":109000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"component-sum","value":28663000},"#214":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":116589000},"#215":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":82012000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":34577000},"#217":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1300000},"#218":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1000000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":300000},"#220":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":12592000},"#221":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10565000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":2027000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#219"},{"ref":"#222","weight":-1}],"rule":"component-sum","value":32850000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#217"},{"ref":"#220","weight":-1}],"rule":"component-sum","value":105297000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":30566000},"#224":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":800000},"#225":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":5566000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"component-sum","value":25800000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":497361000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":94932000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":70606000},"#226":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":33257000},"#227":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":400000},"#228":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1793000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"},{"ref":"#228","weight":-1}],"rule":"component-sum","value":31864000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":45102000},"#230":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":10100000},"#231":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2635000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"component-sum","value":52567000},"#232":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":169962000},"#233":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":108925000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":61037000},"#235":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":41500000},"#236":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10900000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":30600000},"#238":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":16272000},"#239":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":9994000},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":6278000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#237"},{"ref":"#240","weight":-1}],"rule":"component-sum","value":85359000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#235"},{"ref":"#238","weight":-1}],"rule":"component-sum","value":195190000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":64984000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":30500000},"#243":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":5951000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"component-sum","value":89533000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":124551000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-76796000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-406972000},"#244":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":64578000},"#245":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":30900000},"#246":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11059000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"component-sum","value":84419000},"#247":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":65696000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":31100000},"#249":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-3629000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"component-sum","value":100425000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":268337000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":195258000},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":73079000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":124000000},"#254":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":92400000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":31600000},"#256":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":10708000},"#257":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":13381000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":-2673000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#255"},{"ref":"#258","weight":-1}],"rule":"component-sum","value":107352000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#253"},{"ref":"#256","weight":-1}],"rule":"component-sum","value":381629000},"#259":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":66930000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":30800000},"#261":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-3382000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"component-sum","value":101112000},"#262":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":322191000},"#263":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":290089000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":32102000},"#264":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":64108000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":31900000},"#266":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6523000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"},{"ref":"#266","weight":-1}],"rule":"component-sum","value":89485000},"#267":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":61976000},"#268":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":31700000},"#269":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-22511000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"component-sum","value":116187000},"#270":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":255072000},"#271":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":193014000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":62058000},"#273":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":126000000},"#274":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":94500000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":31500000},"#276":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-14600000},"#277":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-18450000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":3850000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#275"},{"ref":"#278","weight":-1}],"rule":"component-sum","value":89708000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#273"},{"ref":"#276","weight":-1}],"rule":"component-sum","value":395672000},"#279":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":68763000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":31800000},"#281":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4664000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"component-sum","value":95899000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":322191000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":58776000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":87226000},"#282":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":67505000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":31900000},"#284":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-2314000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"component-sum","value":101719000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":25154000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-25855000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-24619000},"#285":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-48214000},"#286":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-25320000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":-22894000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-48214000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":7831000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":45757000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":52509000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":30291000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":106833000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-95259000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-124332000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-123409000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-113226000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-456226000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-92639000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-140236000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-38016000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-21647000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-292538000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-22102000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-9004000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-80281000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-210790000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-322177000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-23383000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-48125000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-307305000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-82763000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-461576000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-494410000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-159084000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-114566000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-124198000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-892258000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-117527000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-109410000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-90009000},"#287":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-677750000},"#288":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-316946000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":-360804000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-677750000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-18881000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":36762000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":76345000},"#289":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":211031000},"#290":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":94226000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":116805000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":211031000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":125963000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":104582000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":9704000},"#291":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":351954000},"#292":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":240249000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":111705000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":351954000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":86999000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":45228000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-990629000},"#293":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-889737000},"#294":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-858402000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":-31335000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-889737000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16945000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-29486000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-28054000},"#295":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-40830000},"#296":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-40595000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":-235000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-40830000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-14317000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-6962000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":296441000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":80188000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":23532000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-100486000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-148538000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-47421000},"#297":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":254283000},"#298":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":155484000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":98799000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":254283000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15845000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-33695000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-338430000},"#299":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-442449000},"#300":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-356280000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":-86169000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-442449000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-105933000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-134893000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-133571000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-496196000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-374397000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":-121799000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-496196000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-327801000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-296445000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":-31356000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-327801000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-34135000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-19095000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-91559000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-367408000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-144789000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":-222619000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-367408000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-35218000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-59575000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-326232000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-530378000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-421025000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":-109353000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-530378000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-504892000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-169649000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-125104000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-931018000},"#310":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-799645000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":-131373000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-931018000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-127383000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-119282000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-100641000},"#311":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-719781000},"#312":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-347306000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":-372475000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-719781000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-27849000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":23666000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":63654000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2680000},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2009-03-31","value":192288000},"#313":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":167862000},"#314":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":59471000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":108391000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":167862000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":119863000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":98379000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-4408000},"#315":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":307104000},"#316":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":213834000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":93270000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":307104000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":71703000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":29406000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-1008590000},"#317":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-956946000},"#318":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-907481000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":-49465000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-956946000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-47503000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-43042000},"#319":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-102991000},"#320":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-87865000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":-15126000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-102991000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-28072000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-27922000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":24791000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-26478000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-25786000},"#321":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-51555000},"#322":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-27473000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":-24082000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-51555000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6692000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":45928000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":46606000},"#323":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":190754000},"#324":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":99226000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":91528000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":190754000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":113820000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":128469000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":128881000},"#325":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":510718000},"#326":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":371170000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":139548000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":510718000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":153191000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":145878000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":82160000},"#327":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":475673000},"#328":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":381229000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":94444000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":475673000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":88358000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":64296000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":117721000},"#329":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":296441000},"#330":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":270375000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":26066000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":51764000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":40256000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":9738000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":15625000},"#331":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52870000},"#332":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34189000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":18681000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":52870000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":18335000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":17913000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":17990000},"#333":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":71963000},"#334":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":54238000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":17725000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":71963000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":17697000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":17645000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":17488000},"#335":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":70508000},"#336":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":52830000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":17678000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":70508000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17485000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":20398000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3889000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3514000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3835000},"#337":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15652000},"#338":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11238000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":4414000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":15652000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":447000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":839000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1448000},"#339":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4148000},"#340":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":2734000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":1414000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4148000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1401000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1383000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6227000},"#341":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12772000},"#342":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":9011000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":3761000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12772000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4582000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":5051000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7207000},"#343":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22750000},"#344":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":16840000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":5910000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":22750000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6766000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6941000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7503000},"#345":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":28359000},"#346":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":21210000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":7149000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":28359000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":7188000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":7249000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":6993000},"#347":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29825000},"#348":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":21430000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":8395000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":29825000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":8541000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":9249000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":9254000},"#349":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36475000},"#350":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":27044000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":9431000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36475000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":10800000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":10678000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":10244000},"#351":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":40366000},"#352":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":31722000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":8644000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":40366000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":8270000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9075000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":9584000},"#353":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37472000},"#354":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":26929000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":10543000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":37472000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":13625000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":12667000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":12376000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":41978000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10565000},"#355":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":51578000},"#356":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":38668000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":12910000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":51578000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12984000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":13298000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":20739000},"#357":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":75204000},"#358":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":47021000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":28183000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":75204000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11224000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":10984000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11288000},"#359":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40770000},"#360":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":33496000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":7274000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":40770000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":10009000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10704000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10683000},"#361":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":41978000},"#362":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":31396000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":10582000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":10658000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10975000},"#363":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":40256000},"#364":{"kind":"filed","concept":"InterestExpense","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":32198000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":8058000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8826000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":188009000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34822000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":54283000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15976000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":57583000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":162664000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9125000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-18975000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-225978000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-58658000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-294486000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-70503000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-85866000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-84143000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-78122000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-318634000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-63539000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-92184000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-33769000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":195402000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":5910000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-34417000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-10713000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-75042000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-201249000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-321421000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-28614000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-49447000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-261719000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-85923000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-425703000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-434722000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-150332000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-112111000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-106527000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-803692000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-106413000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-103309000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-82998000},"#365":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-654545000},"#366":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-292720000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":-361825000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-654545000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-28777000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":21886000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":61452000},"#367":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":154658000},"#368":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":54561000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":100097000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":154658000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":99678000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":84614000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":50000},"#369":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":246292000},"#370":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":184342000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":61950000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":246292000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":51235000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11077000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-978761000},"#371":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-968031000},"#372":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-916449000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":-51582000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-968031000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1005000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-49144000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-36402000},"#373":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-93635000},"#374":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-84541000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":-9094000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-93635000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-24627000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-19602000},"netIncome@2009Q1":{"kind":"filed","concept":"ProfitLoss","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":16203000},"netIncome@2009Q2":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-17743000},"netIncome@2009Q3":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-18580000},"#375":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-38290000},"#376":{"kind":"filed","concept":"ProfitLoss","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":-20120000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":-18170000},"netIncome@FY2009":{"kind":"filed","concept":"ProfitLoss","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-38290000},"netIncome@2010Q1":{"kind":"filed","concept":"ProfitLoss","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":4186000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":29528000},"netIncome@2010Q3":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":29374000},"#377":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":116942000},"#378":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":63088000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":53854000},"netIncome@FY2010":{"kind":"filed","concept":"ProfitLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":116942000},"netIncome@2011Q1":{"kind":"filed","concept":"ProfitLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":71252000},"netIncome@2011Q2":{"kind":"filed","concept":"ProfitLoss","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":81638000},"netIncome@2011Q3":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":81928000},"#379":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":322413000},"#380":{"kind":"filed","concept":"ProfitLoss","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":234818000},"netIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":87595000},"netIncome@FY2011":{"kind":"filed","concept":"ProfitLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":322413000},"netIncome@2012Q1":{"kind":"filed","concept":"ProfitLoss","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":97274000},"netIncome@2012Q2":{"kind":"filed","concept":"ProfitLoss","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":92538000},"netIncome@2012Q3":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":50806000},"#381":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":299477000},"#382":{"kind":"filed","concept":"ProfitLoss","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":240618000},"netIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":58859000},"netIncome@FY2012":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":299477000},"netIncome@2013Q1":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":56230000},"netIncome@2013Q2":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":40768000},"netIncome@2013Q3":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":74420000},"#383":{"kind":"filed","concept":"ProfitLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":188009000},"#384":{"kind":"filed","concept":"ProfitLoss","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":171418000},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":16591000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.11},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":-0.12},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-0.12},"#385":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.25},"#386":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":152069000},"#387":{"kind":"computed","op":"product","terms":[{"ref":"#385"},{"ref":"#386"}],"value":-38017250},"#388":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":-0.13},"#389":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":151975000},"#390":{"kind":"computed","op":"product","terms":[{"ref":"#388"},{"ref":"#389"}],"value":-19756750},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#390","weight":-1}],"value":-18260500},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#386","weight":4},{"ref":"#389","weight":-3}],"rule":"unaverage-quarter","value":152351000},"dilutedEps@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#391"},{"ref":"#392"}],"rule":"per-share-quarter","value":-0.11985809085598388},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":64,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-0.25},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.03},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.19},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.19},"#393":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.76},"#394":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":153276000},"#395":{"kind":"computed","op":"product","terms":[{"ref":"#393"},{"ref":"#394"}],"value":116489760},"#396":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":0.41},"#397":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":152682000},"#398":{"kind":"computed","op":"product","terms":[{"ref":"#396"},{"ref":"#397"}],"value":62599619.99999999},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#398","weight":-1}],"value":53890140.00000001},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#394","weight":4},{"ref":"#397","weight":-3}],"rule":"unaverage-quarter","value":155058000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"per-share-quarter","value":0.34754827225941265},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":0.76},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.46},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.52},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.53},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.06},"#401":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.06},"#402":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":155304000},"#403":{"kind":"computed","op":"product","terms":[{"ref":"#401"},{"ref":"#402"}],"value":319926240},"#404":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-01-01","end":"2011-09-30","value":1.5},"#405":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":155369000},"#406":{"kind":"computed","op":"product","terms":[{"ref":"#404"},{"ref":"#405"}],"value":233053500},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#406","weight":-1}],"value":86872740},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#402","weight":4},{"ref":"#405","weight":-3}],"rule":"unaverage-quarter","value":155109000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"per-share-quarter","value":0.5600754308260643},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.06},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.62},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.6},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.33},"#409":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.96},"#410":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":151699000},"#411":{"kind":"computed","op":"product","terms":[{"ref":"#409"},{"ref":"#410"}],"value":297330040},"#412":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-01-01","end":"2012-09-30","value":1.56},"#413":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":153066000},"#414":{"kind":"computed","op":"product","terms":[{"ref":"#412"},{"ref":"#413"}],"value":238782960},"#415":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#414","weight":-1}],"value":58547080},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#410","weight":4},{"ref":"#413","weight":-3}],"rule":"unaverage-quarter","value":147598000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"per-share-quarter","value":0.3966658084797897},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.96},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.38},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.28},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.51},"#417":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.28},"#418":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":145303000},"#419":{"kind":"computed","op":"product","terms":[{"ref":"#417"},{"ref":"#418"}],"value":185987840},"#420":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-01-01","end":"2013-09-30","value":1.16},"#421":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":145840000},"#422":{"kind":"computed","op":"product","terms":[{"ref":"#420"},{"ref":"#421"}],"value":169174400},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#422","weight":-1}],"value":16813440},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#418","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":143692000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#423"},{"ref":"#424"}],"rule":"per-share-quarter","value":0.11701027197060379},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.28},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.24},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.37},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.11},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.39},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.11},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.13},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-1.54},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.4},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-2},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.48},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.58},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.58},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.53},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-2.18},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.4},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.46},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.16},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.88},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":0.03},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.16},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.05},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.34},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.93},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-1.47},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.14},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.24},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-1.31},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.44},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-2.1},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-2.28},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.81},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.6},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.57},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-4.27},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.57},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.55},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.44},"#425":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.36},"#426":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-1.55},"dilutedEps@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":-1.8099999999999998},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.36},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":65,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.13},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":66,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.1},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.28},"#427":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.7},"#428":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":219496000},"#429":{"kind":"computed","op":"product","terms":[{"ref":"#427"},{"ref":"#428"}],"value":153647200},"#430":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":67,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.25},"#431":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":219381000},"#432":{"kind":"computed","op":"product","terms":[{"ref":"#430"},{"ref":"#431"}],"value":54845250},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#432","weight":-1}],"value":98801950},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#428","weight":4},{"ref":"#431","weight":-3}],"rule":"unaverage-quarter","value":219841000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#433"},{"ref":"#434"}],"rule":"per-share-quarter","value":0.4494245841312585},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.7},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.46},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.4},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0},"#435":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.88},"#436":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":280061000},"#437":{"kind":"computed","op":"product","terms":[{"ref":"#435"},{"ref":"#436"}],"value":246453680},"#438":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.79},"#439":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":234488000},"#440":{"kind":"computed","op":"product","terms":[{"ref":"#438"},{"ref":"#439"}],"value":185245520},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#440","weight":-1}],"value":61208160},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#436","weight":4},{"ref":"#439","weight":-3}],"rule":"unaverage-quarter","value":416780000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#441"},{"ref":"#442"}],"rule":"per-share-quarter","value":0.14685963817841546},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.88},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.13},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.03},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-2.5},"#443":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.44},"#444":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":397196000},"#445":{"kind":"computed","op":"product","terms":[{"ref":"#443"},{"ref":"#444"}],"value":-969158240},"#446":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-2.29},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":399795000},"#448":{"kind":"computed","op":"product","terms":[{"ref":"#446"},{"ref":"#447"}],"value":-915530550},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#448","weight":-1}],"value":-53627690},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#444","weight":4},{"ref":"#447","weight":-3}],"rule":"unaverage-quarter","value":389399000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#449"},{"ref":"#450"}],"rule":"per-share-quarter","value":-0.13771912614053966},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.44},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.13},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.1},"#451":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.24},"#452":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":383465000},"#453":{"kind":"computed","op":"product","terms":[{"ref":"#451"},{"ref":"#452"}],"value":-92031600},"#454":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":56,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.22},"#455":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":384888000},"#456":{"kind":"computed","op":"product","terms":[{"ref":"#454"},{"ref":"#455"}],"value":-84675360},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#456","weight":-1}],"value":-7356240},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#452","weight":4},{"ref":"#455","weight":-3}],"rule":"unaverage-quarter","value":379196000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"per-share-quarter","value":-0.019399571725440143},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":57,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-0.24},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":58,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.06},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.05},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2009-12-31","value":0},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":0},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":0},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2010-09-30","value":95000000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2010-09-30","value":5000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":100000000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2010-12-31","value":392500000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2010-12-31","value":6250000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":398750000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"}],"rule":"component-sum","value":398750000},"#465":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2011-03-31","value":390000000},"#466":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2011-03-31","value":7500000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#466"}],"rule":"component-sum","value":397500000},"#467":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2011-06-30","value":387500000},"#468":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2011-06-30","value":8750000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":396250000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2011-09-30","value":385000000},"#470":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2011-09-30","value":10000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"}],"rule":"component-sum","value":395000000},"#471":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2012-12-31","value":692500000},"#472":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":6250000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":698750000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":698750000},"#473":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2013-03-31","value":690000000},"#474":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2013-03-31","value":7500000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#474"}],"rule":"component-sum","value":697500000},"#475":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2013-06-30","value":687500000},"#476":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2013-06-30","value":8750000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":696250000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2013-09-30","value":685000000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2013-09-30","value":10000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"}],"rule":"component-sum","value":695000000},"#479":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2013-12-31","value":682500000},"#480":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":10000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":692500000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":692500000},"#481":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2014-03-31","value":680000000},"#482":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2014-03-31","value":10000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":690000000},"#483":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-06-30","value":677500000},"#484":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2014-06-30","value":10000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":687500000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2014-09-30","value":675000000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2014-09-30","value":10000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":685000000},"#487":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2015-12-31","value":787900000},"#488":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2015-12-31","value":63267000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":851167000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488"}],"rule":"component-sum","value":851167000},"#489":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-03-31","value":764559000},"#490":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2016-03-31","value":76970000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":841529000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-06-30","value":741169000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-06-30","value":85721000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"}],"rule":"component-sum","value":826890000},"#493":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2016-09-30","value":598351000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":598351000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-12-31","value":598437000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":598437000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":598437000},"#495":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-03-31","value":598524000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":598524000},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2017-06-30","value":598610000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":598610000},"#497":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2017-09-30","value":598697000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":598697000},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2017-12-31","value":598783000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":598783000},"totalDebt@2015Q2":{"kind":"filed","concept":"LongTermDebt","filing":20,"unit":"USD","end":"2015-06-30","value":872500000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":598783000},"#499":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2018-03-31","value":1118836000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":1118836000},"#500":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2018-06-30","value":1118918000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":1118918000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2018-09-30","value":1119002000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":1119002000},"#502":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2018-12-31","value":1119205000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":1119205000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":1119205000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2019-03-31","value":1119426000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":1119426000},"#504":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2019-06-30","value":1119648000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":1119648000},"#505":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2019-09-30","value":969909000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":969909000},"#506":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2019-12-31","value":966540000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":966540000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":966540000},"#507":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2020-03-31","value":966768000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":966768000},"#508":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2020-06-30","value":967140000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":967140000},"#509":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2020-09-30","value":967366000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":967366000},"#510":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2020-12-31","value":901484000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":901484000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":901484000},"#511":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2021-03-31","value":901689000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":901689000},"#512":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2021-06-30","value":901896000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":901896000},"#513":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2021-09-30","value":902104000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":902104000},"#514":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2021-12-31","value":852323000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":852323000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":852323000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2022-03-31","value":852530000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":852530000},"#516":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2022-06-30","value":877739000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":877739000},"#517":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2022-09-30","value":852949000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":852949000},"#518":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2022-12-31","value":830937000},"#519":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2022-12-31","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":830937000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"}],"rule":"component-sum","value":830937000},"#520":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2023-03-31","value":822196000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":822196000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2023-06-30","value":822408000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":822408000},"#522":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":67,"unit":"USD","end":"2023-09-30","value":1228209000},"#523":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2023-09-30","value":12049000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":1240258000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2023-12-31","value":1224941000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2023-12-31","value":12226000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":1237167000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"}],"rule":"component-sum","value":1237167000},"#526":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2024-03-31","value":1221058000},"#527":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2024-03-31","value":12406000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527"}],"rule":"component-sum","value":1233464000},"#528":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2024-06-30","value":1219156000},"#529":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2024-06-30","value":12591000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":1231747000},"#530":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2024-09-30","value":1219461000},"#531":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2024-09-30","value":9513000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":1228974000},"#532":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2024-12-31","value":1219770000},"#533":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2024-12-31","value":6388000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":1226158000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#533"}],"rule":"component-sum","value":1226158000},"totalDebt@2015Q3":{"kind":"filed","concept":"LongTermDebt","filing":21,"unit":"USD","end":"2015-09-30","value":865000000},"#534":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2025-03-31","value":1220083000},"#535":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2025-03-31","value":3217000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":1223300000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2025-06-30","value":1220398000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2025-06-30","value":0},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":1220398000},"#538":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2025-09-30","value":1220716000},"#539":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2025-09-30","value":0},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":1220716000},"#540":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2025-12-31","value":1221038000},"#541":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2025-12-31","value":0},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":1221038000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":1221038000},"#542":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2026-03-31","value":1221363000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1221363000},"#543":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2026-06-30","value":1234173000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":1234173000},"totalDebt@2011Q4":{"kind":"filed","concept":"LongTermDebt","filing":64,"unit":"USD","end":"2011-12-31","value":502500000},"totalDebt@FY2011":{"kind":"filed","concept":"LongTermDebt","filing":64,"unit":"USD","end":"2011-12-31","value":502500000},"totalDebt@2012Q1":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2012-03-31","value":498500000},"totalDebt@2012Q2":{"kind":"filed","concept":"LongTermDebt","filing":8,"unit":"USD","end":"2012-06-30","value":600000000},"totalDebt@2012Q3":{"kind":"filed","concept":"LongTermDebt","filing":9,"unit":"USD","end":"2012-09-30","value":600000000},"totalDebt@2014Q4":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2014-12-31","value":985500000},"totalDebt@FY2014":{"kind":"filed","concept":"LongTermDebt","filing":14,"unit":"USD","end":"2014-12-31","value":985500000},"totalDebt@2015Q1":{"kind":"filed","concept":"LongTermDebt","filing":19,"unit":"USD","end":"2015-03-31","value":880000000},"equity@2009Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":63,"unit":"USD","end":"2009-03-31","value":2139046000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2009-06-30","value":2120620000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2009-09-30","value":2101175000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":2081700000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":2081700000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2010-03-31","value":2087202000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2010-06-30","value":2108422000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-09-30","value":2134139000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-12-31","value":2187607000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-12-31","value":2187607000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2011-03-31","value":2258870000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-06-30","value":2351060000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-09-30","value":2426733000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2011-12-31","value":2516631000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2011-12-31","value":2516631000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2012-03-31","value":2614475000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2012-06-30","value":2629283000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-09-30","value":2644168000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2012-12-31","value":2640657000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2012-12-31","value":2640657000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2013-03-31","value":2699333000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2013-06-30","value":2730840000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2013-09-30","value":2743875000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":2755997000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2013-12-31","value":2755997000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2014-03-31","value":2789670000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2014-06-30","value":2847444000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2014-09-30","value":2859460000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2014-12-31","value":2905810000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2014-12-31","value":2905810000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2015-03-31","value":2898538000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2020-12-31","value":2016059000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2020-12-31","value":2016059000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-12-31","value":1609487000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2021-12-31","value":1609487000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2022-03-31","value":1576699000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2022-06-30","value":1576081000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":67,"unit":"USD","end":"2022-09-30","value":1634385000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-12-31","value":1665523000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2022-12-31","value":1665523000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-03-31","value":1672957000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-06-30","value":1720169000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2023-09-30","value":4859614000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-12-31","value":4820681000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2023-12-31","value":4820681000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2024-03-31","value":4751857000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2024-06-30","value":4608514000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2024-09-30","value":3571958000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2024-12-31","value":3475844000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2024-12-31","value":3475844000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2025-03-31","value":3435405000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2025-06-30","value":3348673000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2025-09-30","value":3255085000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2025-12-31","value":3224715000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2025-12-31","value":3224715000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2026-03-31","value":3165703000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2026-06-30","value":3106531000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2015-06-30","value":2868012000},"#544":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":413508000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#0","weight":-1}],"rule":"quarter-from-ytd","value":60507000},"#545":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":453677000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":40169000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":453677000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":87746000},"#546":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":293581000},"#547":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":87746000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":205835000},"#548":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":402467000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":108886000},"#549":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":525698000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":123231000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":525698000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":173107000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":209717000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33674000},"#550":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":435273000},"#551":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":173107000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":262166000},"#552":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":655897000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":220624000},"#553":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":868597000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":212700000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":868597000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":263665000},"#554":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":495469000},"#555":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":263665000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":231804000},"#556":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":782350000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":286881000},"#557":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1005340000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":222990000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1005340000},"#558":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":383343000},"#559":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":209717000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":173626000},"#560":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":656700000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":273357000},"#561":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":888871000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":232171000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":888871000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":179497000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":305034000},"#562":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":131265000},"#563":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15385000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":115880000},"#564":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":300711000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":169446000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":300711000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":149965000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":73291000},"#565":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":300235000},"#566":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":149965000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":150270000},"#567":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":488746000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":188511000},"#568":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":730670000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":241924000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":730670000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":183832000},"#569":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":365299000},"#570":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":183832000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":181467000},"#571":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":583841000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":218542000},"#572":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":696203000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":112362000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":696203000},"#573":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":219333000},"#574":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":73291000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":146042000},"#575":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":283285000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":63952000},"#576":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":278858000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":-4427000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":278858000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8622000},"#577":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":44197000},"#578":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8622000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":35575000},"#579":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":51598000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":7401000},"#580":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":95496000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":43898000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":95496000},"#581":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":85017000},"#582":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":33674000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":51343000},"#583":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":263247000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":178230000},"#584":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":566188000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":302941000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":566188000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":234349000},"#585":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":397206000},"#586":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":234349000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":162857000},"#587":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":553282000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":156076000},"#588":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1005914000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":452632000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1005914000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":365891000},"#589":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":563413000},"#590":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":365891000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":197522000},"#591":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":859702000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":296289000},"#592":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1175536000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":315834000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1175536000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":208141000},"#593":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":347890000},"#594":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":208141000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":139749000},"#595":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":563693000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":215803000},"#596":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":961219000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":397526000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":961219000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":63858000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":119940000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":63858000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":56082000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":360179000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":179497000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":180682000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":566333000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":206154000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":728726000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":162393000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":728726000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":404985000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":640661000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":404985000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":235676000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":153122000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":806039000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":165378000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":999437000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":193398000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":999437000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":113733000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":181927000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":113733000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":68194000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":252706000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":70779000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":305034000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":52328000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5557000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":152871000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15385000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5557000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":9828000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":89792000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#613"}],"rule":"component-sum","value":89792000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":678386000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":678386000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":161831000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":161831000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":246543000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":156751000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":156751000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":350441000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":103898000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":103898000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":452646000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":102205000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":102205000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":452646000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":108938000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":108938000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":608220000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":463633000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":144587000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":144587000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":298845000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":189907000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":189907000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":513679000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":214834000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":214834000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":738090000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":224411000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":224411000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":738090000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":182552000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":182552000},"#633":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":427618000},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":245066000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":245066000},"#635":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":711436000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":283818000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":283818000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1011578000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":300142000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":300142000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":1011578000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":263403000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":263403000},"#640":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":512065000},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":248662000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":248662000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":143061000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":143061000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":151941000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":152242000},"#643":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":744348000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":232283000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":232283000},"#645":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":973988000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"#645"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":229640000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":229640000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":973988000},"#647":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":174161000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":174161000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":332598000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":158437000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":158437000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":68028000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":68028000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":154109000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":199343000},"#651":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":483284000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":150686000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":150686000},"#653":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":662461000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":179177000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":179177000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":662461000},"#655":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":170372000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":170372000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":488038000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":317666000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":317666000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":34264000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":34264000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":145432000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":203039},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":773791000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":285753000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":285753000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1052341000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":278550000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":278550000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":1052341000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":241466000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":241466000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":222167000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":222167000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":160422000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":160422000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":146326000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":190674000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":743776000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":135556000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":135556000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":743776000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":21301000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":21301000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":30533000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":30533000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":28677000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":28677000},"#671":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":119799000},"#672":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":80511000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":39288000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":39288000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":119799000},"#674":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":68440000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":68440000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":118350000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":118350000},"#676":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":567087000},"#677":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":329851000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":237236000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"}],"rule":"component-sum","value":237236000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":567087000},"#679":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":122921000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":122921000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":194862000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":194862000},"#681":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":162785000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":162785000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":641458000},"#683":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":480568000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"quarter-from-ytd","value":160890000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":160890000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":641458000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":118341000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":118341000},"#686":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":96919000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":96919000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":347512000},"#688":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":283288000},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688","weight":-1}],"rule":"quarter-from-ytd","value":64224000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":64224000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":347512000},"#690":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":71928000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":71928000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":49673000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":49673000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":13442000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":13442000},"#693":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":145481000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":135043000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#693"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":10438000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":10438000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":145481000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":18523000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":18523000},"#697":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":38050000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":38050000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":166320000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":90837000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":75483000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":75483000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":166320000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":94828000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":94828000},"#702":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":96370000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":96370000},"#703":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":126355000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":126355000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":436797000},"#705":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":317553000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":119244000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":119244000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":436797000},"#707":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":117601000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":117601000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":132394000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":132394000},"#709":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":615690000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":410417000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"#709"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":205273000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":205273000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":615690000},"#712":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":226941000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":226941000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":357449000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":130508000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":130508000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":538036000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":180587000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":180587000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":140350000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":140350000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":306037000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":144206000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":144206000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":450516000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":144479000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":144479000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":589029000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":138513000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":138513000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":589029000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":116628000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":116628000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386","weight":4},{"ref":"#389","weight":-3}],"rule":"unaverage-quarter","value":152351000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":64,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":152069000},"#725":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":272552000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":155924000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":155924000},"#727":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":209335000},"#728":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":139204000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":70131000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":121000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":188000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":151829000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394","weight":4},{"ref":"#397","weight":-3}],"rule":"unaverage-quarter","value":155058000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":153276000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":154653000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":155581000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":154120000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402","weight":4},{"ref":"#405","weight":-3}],"rule":"unaverage-quarter","value":155109000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":155304000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":155401000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":153655000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":150522000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410","weight":4},{"ref":"#413","weight":-3}],"rule":"unaverage-quarter","value":147598000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":151699000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":146783000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":146374000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418","weight":4},{"ref":"#421","weight":-3}],"rule":"unaverage-quarter","value":143692000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":145303000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":145099000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":146029000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":146991000},"#729":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":145376000},"#730":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":146101000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729","weight":4},{"ref":"#730","weight":-3}],"rule":"unaverage-quarter","value":143201000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":145376000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":145745000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":145300000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":145662000},"#731":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":145416000},"#732":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":145317000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731","weight":4},{"ref":"#732","weight":-3}],"rule":"unaverage-quarter","value":145713000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":145416000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":145770000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":145944000},"#733":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":146178000},"#734":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":146014000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#733","weight":4},{"ref":"#734","weight":-3}],"rule":"unaverage-quarter","value":146670000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":146178000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":160062000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":201204000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":211875000},"#735":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":199882000},"#736":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":191237000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735","weight":4},{"ref":"#736","weight":-3}],"rule":"unaverage-quarter","value":225817000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":199882000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":220783000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":220093000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":218059000},"#737":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":218643000},"#738":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":219635000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737","weight":4},{"ref":"#738","weight":-3}],"rule":"unaverage-quarter","value":215667000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":218643000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":211868000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":207499000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":186633000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":187280000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":188013},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":187677000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":188408000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":188965000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":195021},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":215267000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":66,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":219676000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":67,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":220454000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428","weight":4},{"ref":"#431","weight":-3}],"rule":"unaverage-quarter","value":219841000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":219496000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":215866000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":208984000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":281984000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436","weight":4},{"ref":"#439","weight":-3}],"rule":"unaverage-quarter","value":416780000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":280061000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":409819000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":399558000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":391732000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444","weight":4},{"ref":"#447","weight":-3}],"rule":"unaverage-quarter","value":389399000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":397196000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":387044000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":385365000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":382819000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452","weight":4},{"ref":"#455","weight":-3}],"rule":"unaverage-quarter","value":379196000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":383465000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":379587000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":380192000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2009-06-30","value":153615821},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2009-09-30","value":153604207},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2009-12-31","value":153610785},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2009-12-31","value":153610785},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2010-03-31","value":153576049},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-06-30","value":154147418},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2010-09-30","value":154118246},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2010-12-31","value":154193754},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2010-12-31","value":154193754},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2011-03-31","value":154231495},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2011-06-30","value":155561314},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-09-30","value":155625890},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":155807779},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":155807779},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2012-03-31","value":155827260},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2012-06-30","value":151773850},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2012-09-30","value":149320434},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-12-31","value":145913162},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-12-31","value":145913162},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2013-03-31","value":146427968},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2013-06-30","value":147340925},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2013-09-30","value":144251523},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-12-31","value":144219189},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-12-31","value":144219189},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2014-03-31","value":144702524},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2014-06-30","value":146139916},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-09-30","value":146414844},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-12-31","value":146444291},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-12-31","value":146444291},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-03-31","value":146446701},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-06-30","value":147199603},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-09-30","value":147180382},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-12-31","value":147167561},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2015-12-31","value":147167561},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2016-03-31","value":147167622},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-06-30","value":147735741},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-09-30","value":148118449},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-12-31","value":148133255},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2016-12-31","value":148133255},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2017-03-31","value":166329164},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2017-06-30","value":213328565},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-09-30","value":213652526},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-12-31","value":222456472},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2017-12-31","value":222456472},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2018-03-31","value":221571572},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2018-06-30","value":219822025},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2018-09-30","value":217209292},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-12-31","value":213614430},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2018-12-31","value":213614430},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2019-03-31","value":208243640},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2019-06-30","value":202401130},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2019-09-30","value":194514730},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2019-12-31","value":192035870},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2019-12-31","value":192035870},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2020-03-31","value":186357521},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2020-06-30","value":187241124},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2020-09-30","value":187476087},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":187626366},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2020-12-31","value":187626366},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-03-31","value":187789871},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2021-06-30","value":189004150},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2021-09-30","value":189049158},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-12-31","value":215139972},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2021-12-31","value":215139972},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-03-31","value":215288948},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2022-06-30","value":216821730},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2022-09-30","value":216821730},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-12-31","value":213567131},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2022-12-31","value":213567131},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2023-03-31","value":208026771},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2023-06-30","value":207993589},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":67,"unit":"shares","end":"2023-09-30","value":417303286},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-12-31","value":411195302},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2023-12-31","value":411195302},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2024-03-31","value":403807871},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2024-06-30","value":393955237},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2024-09-30","value":389938852},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-12-31","value":387344755},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-12-31","value":387344755},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2025-03-31","value":385978013},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2025-06-30","value":385155678},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2025-09-30","value":379243018},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2025-12-31","value":379301646},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2025-12-31","value":379301646},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2026-03-31","value":379602464},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2026-06-30","value":381380305},"#739":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":243055000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#739"}],"rule":"component-sum","value":243055000},"#740":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":166352000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":166352000},"#741":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":184290000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":184290000},"#742":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":830160000},"#743":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":593697000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":236463000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":236463000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":830160000},"#745":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":263767000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#745"}],"rule":"component-sum","value":263767000},"#746":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":261235000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":261235000},"#747":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":326154000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":326154000},"#748":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1262006000},"#749":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":851156000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":410850000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":410850000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":1262006000},"#751":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":449857000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":449857000},"#752":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":468204000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":468204000},"#753":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":541534000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":541534000},"#754":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2040342000},"#755":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1459595000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":580747000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":580747000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":2040342000},"#757":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":588257000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":588257000},"#758":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":530218000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":530218000},"#759":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":555037000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":555037000},"#760":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2226053000},"#761":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1673512000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":552541000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":552541000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":2226053000},"#763":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":572107000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":572107000},"#764":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":588710000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":588710000},"#765":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":606356000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":606356000},"#766":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2393843000},"#767":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1767173000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":626670000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":626670000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":2393843000},"#769":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":619392000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":619392000},"#770":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":670050000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":670050000},"#771":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":815337000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":815337000},"#772":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2899165000},"#773":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2104779000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":794386000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":794386000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":2899165000},"#775":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":633596000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":633596000},"#776":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":497525000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":497525000},"#777":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":751766000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":751766000},"#778":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2298249000},"#779":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1882887000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":415362000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":415362000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":2298249000},"#781":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":364198000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":364198000},"#782":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":318239000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":318239000},"#783":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":329542000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":329542000},"#784":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1372092000},"#785":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1011979000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":360113000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":360113000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":1372092000},"#787":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":397814000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":397814000},"#788":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":719422000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":719422000},"#789":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":723005000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":723005000},"#790":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2649222000},"#791":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1840241000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":808981000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":808981000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":2649222000},"#793":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":831266000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":831266000},"#794":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":863422000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":863422000},"#795":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":947759000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":947759000},"#796":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3649174000},"#797":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2642447000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":1006727000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":1006727000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":3649174000},"#799":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":727554000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":727554000},"#800":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":723890000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":723890000},"#801":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":905757000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":905757000},"#802":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2932261000},"#803":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2357201000},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":575060000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":575060000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":2932261000},"#805":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":940337000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":940337000},"#806":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":409464000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":409464000},"#807":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":321707000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":321707000},"#808":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2016507000},"#809":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1671508000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":344999000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":344999000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":2016507000},"#811":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":358456000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":358456000},"#812":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":401184000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":401184000},"#813":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":447894000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":447894000},"#814":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2034831000},"#815":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1207534000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":827297000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":827297000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":2034831000},"#817":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":528256000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":528256000},"#818":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":585476000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":585476000},"#819":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":651158000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":651158000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":591312000},"#820":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2436561000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":2436561000},"#821":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":665839000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":665839000},"#822":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":654303000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":654303000},"#823":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1001748000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":1001748000},"#824":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3794502000},"#825":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2321890000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":1472612000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":1472612000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":3794502000},"#827":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1423361000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":1423361000},"#828":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1302966000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":1302966000},"#829":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2347851000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":2347851000},"#830":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6267648000},"#831":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":5074178000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":1193470000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":1193470000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":6267648000},"#833":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1263592000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":1263592000},"#834":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1248806000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":1248806000},"#835":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1204008000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":1204008000},"#836":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4867454000},"#837":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3716406000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837","weight":-1}],"rule":"quarter-from-ytd","value":1151048000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":1151048000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#836"}],"rule":"component-sum","value":4867454000},"#839":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1131648000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":1131648000},"#840":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1234929000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":1234929000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-18054000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-156751000},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-18.402528167861234},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-12.628739403688336},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.047241048142265},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":-25639000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":-43391000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-103898000},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-15.418579454002293},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-11.636427403849165},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.1943676441704816},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":-24338000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-62036000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-102205000},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-10.719720558695316},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-8.50778905178186},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":2.3692439594699923},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":-49877000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-22668000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":1031000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-452646000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-6.165898923966616},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-4.896757576610149},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":2.3692439594699923},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":-49877000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":-47407000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-21192000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-108938000},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.883305473530733},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":1.5412484628016407},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.6432460721324618},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":8093000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":15928000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-189907000},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":14.904948663157347},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":9.618491687079795},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.294382477514723},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":47311000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":-105948000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-214834000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":13.866947655302999},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.757293424496188},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.44708223959385},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":26084000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":52833000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-101180000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-224411000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":18.752644963791187},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":10.649860187708384},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.7641510926843162},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":371138000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":95289000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-212392000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-738090000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":13.734413994918421},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":7.993678444164488},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.7641510926843162},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":371138000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":203526000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-9445000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-182552000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":20.716632240872464},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":12.557542773755562},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.793229993654581},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":359830000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":117709000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":17100000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-245066000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":21.97432273890785},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.604882145904437},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.5852710545580788},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":331666000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":131983000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-63194000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-283818000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":19.63320016384003},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":12.158592400434532},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.603353860070278},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":384355000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":132716000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-87442000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-300142000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":19.8579446268321},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.087954548904502},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.8269120541087909},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":478554000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":143962000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-142981000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-1011578000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":20.483736388532403},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":12.565088156673784},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.8269120541087909},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":478554000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":526370000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":262000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-263403000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":21.136822800269734},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":13.040791182980504},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.7226800397781226},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":480675000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":157773000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-16858000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-248662000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":22.15406570431882},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.58631179600418},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.0104864141856047},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":524701000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":150929000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":54598000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-232283000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":13.76471922576756},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.893653351066061},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.8679321323499778},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":516527000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":89367000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-6650000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-229640000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":15.351819226350058},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":9.017081577939488},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.9451596857693068},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":588027000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":100354000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":31352000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-973988000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":18.26240887356825},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":10.99638174732156},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.9451596857693068},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":588027000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":498423000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":35556000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-174161000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":14.231851510931145},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":8.429791961189675},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.9015144130879764},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":553469000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":95124000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":15189000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-158437000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.708977182413289},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":6.183377925001062},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.1908092870397913},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":547373000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":71237000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":122671000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-150686000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":17.040608449501786},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.18186992325973},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.2927753903141324},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":490364000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":125224000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":52994000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-179177000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.873006138694419},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.5184737663410104},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.282535981731809},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":442991000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":33215000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":226410000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-662461000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":11.862554003374036},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.922188750214467},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.282535981731809},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":442991000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":324800000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":9125000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-170372000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.666879003432777},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.134715881610457},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.8598814484007768},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":432254000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":58952000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-136984000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-317666000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":11.518389596395503},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":7.168192310333353},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.511759642628007},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":566663000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":87437000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-79599000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-285753000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.582071549191843},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":1.889246808289224},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.273465441255326},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":646406000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":30525000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-116157000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-278550000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":11.854277373202295},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.389456946646709},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.599376499813513},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":942488000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":107194000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-323615000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1052341000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.896923631434085},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.111537568374482},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.599376499813513},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":942488000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":284108000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":163519000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-241466000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.6647463353296876},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.3874127830512135},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.2265436591178276},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":793083000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":24386000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":13509000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-222167000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-5.238164738631148},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-4.013655948777501},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.1510509766640558},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":795994000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":-24446000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":20791000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-144587000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-78.03770742994097},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-53.517457625914446},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.276875456035064},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":788535000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":-329176000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":57842000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-135556000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-22.6827265584849},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-17.32542547095692},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.581464591141203},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":737821000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":-76738000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":255661000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-743776000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-21.518370920811705},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-15.57074928738625},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.581464591141203},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":737821000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":-405974000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":92432000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-21301000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-35.420299770579945},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-26.21523839978582},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.5770141423939958},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":654972000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-95133000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":37661000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-30533000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-64.11939744310416},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-44.28205273662116},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.5607700369195783},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":617263000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":-124215000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":42102000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-28677000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-59.868628506837815},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-40.819761998321475},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.1857177303704456},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":561379000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":-123327000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":13040000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-39288000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-45.86146698692114},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-31.64281634917999},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.9322810263769047},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":563285000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-113155000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":185235000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-119799000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-49.81361902287016},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-34.79046061323381},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.9322810263769047},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":563285000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":-455830000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-62883000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-68440000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-30.356025231424592},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-20.82051282051282},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.481401657567496},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":131916000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-92216000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-108522000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-118350000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-24.212601823939114},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-15.916130569454372},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.2091602375393362},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":558478000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-139463000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-27181000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-143061000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-5.549870143900121},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-4.9298601875358585},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2347309901920094},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":560858000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-37837000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-67790000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-237236000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-2.7494049539331464},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":24.818183896542003},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.3672402745995422},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":555955000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-20813000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-266376000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-567087000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-12.41311945088947},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":0.2507760904728848},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.3672402745995422},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":555955000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-290329000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":27044000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-122921000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.731461112951145},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-4.253402276917905},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.7273469374183272},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":814585000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-20510000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-44592000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-194862000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-1.0538167501152833},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-1.253835944467462},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.6761056855275214},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":877010000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":-6428000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":25726000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-162785000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-9.25452864510685},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-8.650594020828194},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.656780692978068},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":904970000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":-79183000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":81034000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-160890000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-26.483251815156223},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-25.284538851693032},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.8053735778505688},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":874176000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":-209709000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":89212000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-641458000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-9.683717779126342},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-9.660994584605877},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.8053735778505688},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":874176000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-315830000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":65491000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-118341000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-3.320642287171724},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-4.063501621055113},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.8149593667711355},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":870525000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-22234000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":84548000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-96919000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-7.121558529962339},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-7.317188667658135},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.9099148164852653},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":864134000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":-46277000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":150514000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-68028000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-51.34998295602655},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-43.732663605435356},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.543916255371897},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":805080000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":-305493000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":48138000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-64224000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-16.811599501926683},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-17.45348844295212},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.577163868378091},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":792355000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-81170000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":348691000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-347512000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-18.682106379404903},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-17.23016086631845},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.577163868378091},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":792355000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-455174000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":1363000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-71928000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-110.87240736712512},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-97.48725688285302},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.650399963870589},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":814568000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-493668000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":96369000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-49673000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-63.53702372393961},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-60.04153686396677},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.9017303657322178},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":720359000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-158665000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":50510000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-13442000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-55.308220004731076},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-54.123036965159},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.0201824622148314},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":663625000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-113816000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-14865000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-10438000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-56.24883945271987},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-48.2457054089429},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.7461365911399156},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":676569000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-124099000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":133377000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-145481000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-79.36480263713821},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-71.48701043985808},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.7461365911399156},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":676569000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-890248000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-9901000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-18523000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-48.78076113709848},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-44.16778386993679},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7909424814515538},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":687545000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-117374000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-2475000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-38050000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-37.49820066215633},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-35.407198722298766},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.7312816458931042},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":685214000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-108578000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-26863000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-34264000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-25.150257764365648},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-23.191248585439457},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.604053723044778},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":710820000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-89958000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-31585000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-75483000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-77.34392584669008},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-77.5627930108276},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3391051570139474},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":734799000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-361893000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-70824000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-166320000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-49.9417499766042},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-48.23182993498546},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3391051570139474},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":734799000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-677803000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-61154000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-94828000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-3.7066993865030673},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-5.649472392638036},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3451183805341007},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":804266000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-17284000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-45027000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-96370000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.908028760699282},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.517303668371266},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.3853454677635526},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":858103000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":34324000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":51875000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-126355000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.494114800901166},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.446975476389788},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.5499026078487639},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":810214000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":74629000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":183697000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-119244000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.495155461597445},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.135658372839515},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5053905322651489},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":693384000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":116449000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":129391000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-436797000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.970676750798461},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":5.841458955911636},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5053905322651489},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":693384000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":208118000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":116748000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-117601000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.908396290991938},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.588753248918291},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.6027722544492466},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":664978000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":128689000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":30463000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-132394000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.781007662557569},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":11.149778952015128},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7637903596796098},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":672120000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":108117000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-4346000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-160422000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.9594128045621542},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":0.004943388316993787},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.3732777056773764},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1178402000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":11217000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":247359000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-205273000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.050672308635203},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.910202314309573},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.4143645251729045},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1047059000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":111951000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":390224000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-615690000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.488067882548373},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":5.939819450634469},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.4143645251729045},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1047059000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":359974000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":138950000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-226941000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.760149898037554},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.3922376122249},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.477479029906173},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1065799000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":90038000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":67014000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-130508000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.35471007881655},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.8216176603663864},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.503030438312165},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1159303000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":47319000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":115702000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-180587000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-72.98945935152834},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-72.11502613426543},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.5170631009713398},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1115595000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-990600000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":175484000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-140350000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-2.6963304607468155},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-4.438554901108735},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.5383916493367522},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":986976000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-31740000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":497150000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-678386000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-16.544286433895987},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-18.0001305339564},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.5383916493367522},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":986976000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-884983000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":46310000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-161831000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.3232729706365376},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.07848269905516202},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.6099588408970924},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1000213000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":20377000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-4457000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-144206000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-2.4182331135386934},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-4.030443197847981},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.7322700677765495},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1036630000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-29858000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":71324000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-144479000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-2.385637533440934},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-3.0955292468923106},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.6425113754270204},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1035933000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-25554000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":259013000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-138513000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-0.02042034631169443},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-0.7902239547172304},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.6419893891218815},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":802531000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":2552000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":372190000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-589029000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-0.8459328922244616},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-1.9399688063540892},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.6419893891218815},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":802531000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-32483000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-52770000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-116628000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1.2813570911395102},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2.2040917149886647},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.8358488915669677},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":886259000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-10587000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-99842000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-155924000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-0.566953346466151},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-1.5962969688924866},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.7499126438188806},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1033149000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-7524000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":124512000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-89792000},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":9.378507059792923},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":6.041184300303122},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":25238000},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-12.850096443340428},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-27.17525411627659},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-29.04728682533514},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.13185053699360313},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-7.802708414642229},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":5.1884088184708395},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-27.9794962803337},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-20.00878029101523},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-14.518251373441398},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-1.6645987691309896},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.849696032423208},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-9.378357681782294},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-12.06684082042705},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-5.572259399370914},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.03512436303576384},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-2.4750701793537626},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.482810803084377},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-1.0187667560321716},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.1512021308548754},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.330422958777523},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.303751160293395},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":16.783393783340426},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.044361326832348},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":8.33605175782041},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.345536799141216},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-18.08904547351296},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-9.413004299763017},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-12.88887606674959},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-10.169245992902598},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":24.862285027041246},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":2.857469207485389},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.923848611370961},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":17.08440894832913},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":13.517903511754229},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":34.36913203365819},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":19.422197238882557},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":20.42467727147036},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.281768582387894},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":20.225120268685593},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-20.60555419021873},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-18.73698604593343},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-3.968092918280439},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-8.61006891611438},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-11.303000317395119},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.3422149279997626},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-5.218991172938773},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.9656083497218373},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":10.180956532991933},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.681457181957182},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.300439807944377},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.51144998631181},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":25.150555098821627},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":9.778243621228649},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":14.113130569052712},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":0.3056554099662052},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":38.48909657320873},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.384356549403545},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-6.732306466003324},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.863652980789844},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-4.109509440540574},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.8482592691603775},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-7.50604244380178},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-6.770733965997346},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-5.218848395932151},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-12.005693251533742},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-7.236298650998492},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.130554788090221},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":25.941616992672117},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.887120069859707},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":14.744595239719022},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.014178696376922},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.42967931251309993},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.612973918729647},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.411024740163649},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.1997934267327},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.970649624608922},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.5249133892613},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.10013896836426},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.24429578697007},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.616451535566719},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-0.3655316077813863},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":6.065203230738617},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":22.50695812438685},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.7111869497188925},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-4.722861891418031},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-8.130674521383717},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":46.423498092905156},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":45793000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":195629000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":199217000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":2081700000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#841"}],"scale":100,"value":0},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":2081700000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#842"}],"scale":100,"value":0},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":2234139000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#843"}],"scale":100,"value":4.475997240995301},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2586357000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#844"}],"scale":100,"value":15.41743850520249},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2586357000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#845"}],"scale":100,"value":15.41743850520249},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":2656370000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#846"}],"scale":100,"value":14.964029860298075},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2747310000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#847"}],"scale":100,"value":14.423199420524076},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2821733000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#848"}],"scale":100,"value":13.998489580693851},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":3019131000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#849"}],"scale":100,"value":16.64386209144287},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":3019131000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#850"}],"scale":100,"value":16.64386209144287},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3112975000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#851"}],"scale":100,"value":16.013620411342846},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3229283000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#852"}],"scale":100,"value":18.57997580267818},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3244168000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#853"}],"scale":100,"value":18.494726536973424},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":3339407000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#854"}],"scale":100,"value":20.92437369868363},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":3339407000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#855"}],"scale":100,"value":20.92437369868363},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3396833000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#856"}],"scale":100,"value":20.533832543430897},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3427090000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#857"}],"scale":100,"value":20.316069901870097},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3438875000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#858"}],"scale":100,"value":20.21009777907019},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3448497000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#859"}],"scale":100,"value":20.081212191862136},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3448497000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#860"}],"scale":100,"value":20.081212191862136},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3479670000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#861"}],"scale":100,"value":19.8294665873488},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3534944000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#862"}],"scale":100,"value":19.448681506694307},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3544460000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#863"}],"scale":100,"value":19.325933992766174},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3891310000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#864"}],"scale":100,"value":25.32566153814525},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3891310000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#865"}],"scale":100,"value":25.32566153814525},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3778538000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#866"}],"scale":100,"value":23.289430991563403},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3740512000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#867"}],"scale":100,"value":23.325683756662187},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":3496097000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#868"}],"scale":100,"value":24.741876441071287},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3412298000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#869"}],"scale":100,"value":24.94409925510609},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3412298000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#870"}],"scale":100,"value":24.94409925510609},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3331011000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#871"}],"scale":100,"value":25.2634710602877},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3228720000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#872"}],"scale":100,"value":25.610458633761983},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":2922477000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#873"}],"scale":100,"value":20.474104672166796},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":2847161000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#874"}],"scale":100,"value":21.01872707584854},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":2847161000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#875"}],"scale":100,"value":21.01872707584854},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3260133000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#876"}],"scale":100,"value":18.358882904470462},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":4216413000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#877"}],"scale":100,"value":14.197138657906613},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":4191899000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#878"}],"scale":100,"value":14.28223819323891},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4581276000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#879"}],"scale":100,"value":13.07022323038385},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4581276000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#880"}],"scale":100,"value":13.07022323038385},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":5053377000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#881"}],"scale":100,"value":22.14036277127157},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4999257000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#882"}],"scale":100,"value":22.381685918527495},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4874429000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#883"}],"scale":100,"value":22.956576042034875},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4624628000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#884"}],"scale":100,"value":24.20097357019851},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4624628000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#885"}],"scale":100,"value":24.20097357019851},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4522795000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#886"}],"scale":100,"value":24.75075699871429},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":4397959000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#887"}],"scale":100,"value":25.45835465951365},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3912895000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#888"}],"scale":100,"value":24.787503881397278},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3800160000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#889"}],"scale":100,"value":25.434192244537073},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3800160000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#890"}],"scale":100,"value":25.434192244537073},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":3345661000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#891"}],"scale":100,"value":28.896173282349885},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":3196013000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#892"}],"scale":100,"value":30.260828100511482},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":3086929000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#893"}],"scale":100,"value":31.337487839856376},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2917543000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#894"}],"scale":100,"value":30.898739110271894},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2917543000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#895"}],"scale":100,"value":30.898739110271894},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2813835000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#896"}],"scale":100,"value":32.04484271465811},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2709613000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#897"}],"scale":100,"value":33.28504845525911},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2627749000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#898"}],"scale":100,"value":34.32991507179719},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2461810000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#899"}],"scale":100,"value":34.621802657394355},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2461810000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#900"}],"scale":100,"value":34.621802657394355},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2429229000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#901"}],"scale":100,"value":35.09467407148523},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2453820000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#902"}],"scale":100,"value":35.770309150630446},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2487334000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#903"}],"scale":100,"value":34.29169544580664},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2496460000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#904"}],"scale":100,"value":33.284611009189014},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2496460000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#905"}],"scale":100,"value":33.284611009189014},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2495153000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#906"}],"scale":100,"value":32.95172680793522},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2542577000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#907"}],"scale":100,"value":32.34545109155003},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":6099872000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#908"}],"scale":100,"value":20.33252501036087},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":6057848000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#909"}],"scale":100,"value":20.42254939377812},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":6057848000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#910"}],"scale":100,"value":20.42254939377812},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":5985321000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#911"}],"scale":100,"value":20.60815117518342},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":5840261000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#912"}],"scale":100,"value":21.090615642006412},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":4800932000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#913"}],"scale":100,"value":25.598654594566224},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":4702002000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#914"}],"scale":100,"value":26.077360239319336},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":4702002000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#915"}],"scale":100,"value":26.077360239319336},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":4658705000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#916"}],"scale":100,"value":26.258370083531794},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":4569071000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#917"}],"scale":100,"value":26.70998108805926},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":4475801000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#918"}],"scale":100,"value":27.273687994618168},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":4445753000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#919"}],"scale":100,"value":27.465268538310607},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":4445753000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#920"}],"scale":100,"value":27.465268538310607},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":4387066000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#921"}],"scale":100,"value":27.840087201788165},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":4340704000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#922"}],"scale":100,"value":28.432553797724978},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":186698000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":7.04161765077502},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":59372000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":2.24471270195401},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":589309000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":77.65458534560572},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":345770000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":34.185507567338846},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-422182000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-26.647571161579407},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1231455000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":29.69897666826804},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-229823000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-15.216438465001724},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-128874000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-9.55901005344928},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-181268000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-13.355810619043895},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-258244000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-36.67347845906747},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-425385000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-62.94865818738763},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-11322000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-0.9742413747112044},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-551287000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-10.250950601451015},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-163206000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-12.745121773131117},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":8647000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":0.7091657645244887},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-975411000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-51.574200923503014},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":36236000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":13.473687341739215},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":385279000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":198.69267226041353},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":478856000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":232.3043860032115},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":540447000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":218.90460008019863},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":1440818000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":157.3175551882044},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":503989000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":165.14753829769805},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":275232000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":47.52048564709783},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":182489000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":26.641157741219203},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":8603000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":1.092674773349045},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":970313000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":41.1728089128623},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-104993000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-12.975490753419583},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-178653000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-20.909320730602587},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-204998000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-45.971201564381616},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":41394000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":16.53247064462018},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":150744000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":72.77361797036801},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":245692000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":111.2730467706215},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":232832000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":20.710002855239363},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":268446000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":111.42120707760377},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":330464000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":113.26026308032931},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":369618000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":103.27842742780504},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":241624000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":51.79584688301861},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-385786000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-73.30390683339571},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-448861000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-73.76128124732963},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-210942000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-49.69058516740438},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-1281934000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-62.11281663662616},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":3389000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":1.2635668452587456},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":166495000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":118.504309700563},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":218992000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":137.15201883873712},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":292109000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":136.7750001170582},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":680985000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":87.08849460192903},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":295806000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":108.91317314560492},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":293072000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":95.46567988742379},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":295165000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":77.94925831148012},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":218969000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":43.30206178635416},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":1103012000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":75.3974042521486},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":178517000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":31.46206230481279},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":81048000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":13.506559300341303},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-30197000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-4.481410686406617},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-91679000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-27.078619825971895},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-71897000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-9.921658407472878},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":157471000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":6.136964071298534},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-78882000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-10.575114522851614},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-21796000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-3.2000610765923976},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":87276000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":13.559943508003801},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":6022000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":0.9225584067407144},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-7380000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-0.27098340538750376},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":11129000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":1.6684181884417448},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":97960000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":14.857822349222527},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":114721000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":15.695704104626174},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":242447000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":36.80286958158514},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":466257000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":17.166832226695238},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-20469000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-3.018278656616058},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-284515000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-37.570846032358084},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-423377000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-50.06657773867469},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-562653000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-62.43243873020875},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-1291014000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-40.56869720588092},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-388760000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#995"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-59.10910614125915},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-278854000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-58.98413786247174},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-216118000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-51.18235362379249},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":-38290000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":2687484500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":-1.4247524032231629},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":2687484500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1000"}],"scale":100,"value":-1.4247524032231629},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":-50307000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":-1.8336809430879848},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":-3036000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":2725671500},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":-0.11138539622254554},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":44918000},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":2821189500},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1005"}],"scale":100,"value":1.5921652905627217},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":116942000},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":3042591500},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1007"}],"scale":100,"value":3.8434998585909415},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":3042591500},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1008"}],"scale":100,"value":3.8434998585909415},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":184008000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":3163232000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":5.817088345085026},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":236118000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":3288790500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":7.179478291487403},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":288672000},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":3492050500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1014"}],"scale":100,"value":8.266547118949168},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":322413000},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":3822466000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1016"}],"scale":100,"value":8.434685880790045},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":3822466000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1017"}],"scale":100,"value":8.434685880790045},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":348435000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":3973399000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":8.76919232123429},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":359335000},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":4110102000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1021"}],"scale":100,"value":8.742727066140937},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":328213000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":4228334000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":7.762229757630309},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":283949000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":39.030629426957695},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":299477000},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":4389406000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1026"}],"scale":100,"value":6.822722710088791},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":4389406000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1027"}],"scale":100,"value":6.822722710088791},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":258433000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":4510532000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":5.729545871750827},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":206663000},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":4553165500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1031"}],"scale":100,"value":4.538886188081676},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":230277000},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":4573748500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1033"}],"scale":100,"value":5.034754315852741},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":188009000},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":4622019000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1035"}],"scale":100,"value":4.067681244927812},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":4622019000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1036"}],"scale":100,"value":4.067681244927812},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":166601000},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":4735063500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1038"}],"scale":100,"value":3.5184533428115587},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":180116000},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":4786041500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1040"}],"scale":100,"value":3.7633605976880897},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":121672000},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":4822935500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1042"}],"scale":100,"value":2.5227789175285467},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":162664000},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":5039019500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1044"}],"scale":100,"value":3.228088321547476},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":5039019500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1045"}],"scale":100,"value":3.228088321547476},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":136967000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":5021901000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":2.72739347111781},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":63709000},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":4978947500},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1049"}],"scale":100,"value":1.2795676194617438},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-178245000},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":4823257500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1051"}],"scale":100,"value":-3.6955314950528764},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-271496000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-55.1488227634944},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-294486000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":4927980000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":-5.9757953563123225},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":4927980000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1055"}],"scale":100,"value":-5.9757953563123225},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-374114000},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":4814538500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1057"}],"scale":100,"value":-7.770505937381121},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-441005000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":4630499500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":-9.523918531899204},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-299170000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":4293519500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":-6.967943199046843},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-318634000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4118669500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":-7.736333298896645},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4118669500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1064"}],"scale":100,"value":-7.736333298896645},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-311670000},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":4288394500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1066"}],"scale":100,"value":-7.267754867235279},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-317988000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":4807763500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":-6.6140524591111856},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-267614000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4690924000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":-5.704931480450334},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":5910000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":4765573500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":0.12401445492342107},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":4765573500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1073"}],"scale":100,"value":0.12401445492342107},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":35032000},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":5097171500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1075"}],"scale":100,"value":0.6872831334005536},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":116503000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":5679023000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":2.0514620208440784},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":75230000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":5646458500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":1.3323395540762408},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-1346436000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-54.49646555509909},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-321421000},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":5614361000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1082"}],"scale":100,"value":-5.724979209566325},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":5614361000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1083"}],"scale":100,"value":-5.724979209566325},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-315618000},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":5691738000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1085"}],"scale":100,"value":-5.545195509701958},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-354352000},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":5572886500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1087"}],"scale":100,"value":-6.358500213489006},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-541029000},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5214517500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1089"}],"scale":100,"value":-10.375437420624248},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-425703000},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":4954740500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1091"}],"scale":100,"value":-8.59183240777191},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":4954740500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1092"}],"scale":100,"value":-8.59183240777191},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-831811000},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":4619018000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1094"}],"scale":100,"value":-18.008394857954656},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-932696000},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":4408294000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1096"}],"scale":100,"value":-21.157753997351357},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-783088000},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":4050159000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1098"}],"scale":100,"value":-19.3347471049902},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-803692000},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":3869342000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1100"}],"scale":100,"value":-20.77076670917174},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":3869342000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1101"}],"scale":100,"value":-20.77076670917174},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-475383000},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3521063000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1103"}],"scale":100,"value":-13.501121678311351},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-428360000},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3349055500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1105"}],"scale":100,"value":-12.790471821085077},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-399247000},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3254344000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1107"}],"scale":100,"value":-12.268125311890813},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-269026000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-31.012429133649498},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-654545000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":3128458500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":-20.922284888867793},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":3128458500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1111"}],"scale":100,"value":-20.922284888867793},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-576909000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3030403000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":-19.037368957198105},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-451714000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3016641500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":-14.974069673177937},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-307264000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3029731000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":-10.1416264348221},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":154658000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3050835500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":5.069365424651706},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3050835500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1120"}],"scale":100,"value":5.069365424651706},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":283113000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":2990654500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":9.466590005632547},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":345841000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3038586500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":11.381640772773787},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":284439000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5231286500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":5.437266722057758},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":246292000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5281927000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":4.662919423157495},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5281927000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1129"}],"scale":100,"value":4.662919423157495},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":197849000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5159266500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":3.8348280710058305},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":124312000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":5069763500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":2.4520275945810885},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-854499000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6692125500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":-12.768723479558176},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":-303640000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":-38.148747953669705},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-968031000},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":6626748500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1138"}],"scale":100,"value":-14.607933287342956},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":6626748500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1139"}],"scale":100,"value":-14.607933287342956},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-1018261000},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":6495807000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1141"}],"scale":100,"value":-15.67566585645171},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-1078482000},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":6298975500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1143"}],"scale":100,"value":-17.12154619429779},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-136123000},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5748393500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1145"}],"scale":100,"value":-2.3680181254119086},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-93635000},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":5701966000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1147"}],"scale":100,"value":-1.6421528995437713},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":5701966000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1148"}],"scale":100,"value":-1.6421528995437713},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-119267000},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":5562972500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1150"}],"scale":100,"value":-2.143943727926032},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-89725000},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":5474147000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1152"}],"scale":100,"value":-1.6390681507091425},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q2","weight":0.5},{"ref":"equity@2009Q2","weight":0.5}],"rule":"average-balance","value":2088454500},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1153"}],"scale":100,"value":8.939529206884805},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q3","weight":0.5},{"ref":"equity@2009Q3","weight":0.5}],"rule":"average-balance","value":2097370000},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1154"}],"scale":100,"value":2.830783314341294},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":2104321000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1155"}],"scale":100,"value":-1.8195893117067214},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":2104321000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1156"}],"scale":100,"value":-1.8195893117067214},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q1","weight":0.5},{"ref":"equity@2010Q1","weight":0.5}],"rule":"average-balance","value":2113124000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1001"},{"ref":"#1157"}],"scale":100,"value":-2.380693229550183},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":2114521000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1158"}],"scale":100,"value":-0.14357861662286636},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-856312000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-25.738285907681913},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":2117657000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1004"},{"ref":"#1160"}],"scale":100,"value":2.1211178203080103},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":2134653500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1006"},{"ref":"#1161"}],"scale":100,"value":5.478266144833341},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":2134653500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1162"}],"scale":100,"value":5.478266144833341},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":2173036000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1163"}],"scale":100,"value":8.467784242874945},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":2229741000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1164"}],"scale":100,"value":10.589481020441388},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":2280436000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1013"},{"ref":"#1165"}],"scale":100,"value":12.658631945820886},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":2352119000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"#1166"}],"scale":100,"value":13.70734218804406},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":2352119000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1167"}],"scale":100,"value":13.70734218804406},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":2436672500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1168"}],"scale":100,"value":14.299623769710538},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":2490171500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1169"}],"scale":100,"value":14.430130615501785},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":2535450500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1170"}],"scale":100,"value":12.944957907874755},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":2578644000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1025"},{"ref":"#1171"}],"scale":100,"value":11.613739624391735},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":2578644000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1172"}],"scale":100,"value":11.613739624391735},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":2656904000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1173"}],"scale":100,"value":9.72684748865597},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":2680061500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"#1174"}],"scale":100,"value":7.711129017002036},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":1290511000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":95.094618523139},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":2694021500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1032"},{"ref":"#1176"}],"scale":100,"value":8.547704611860002},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":2698327000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"#1177"}],"scale":100,"value":6.967613636153068},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":2698327000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1178"}],"scale":100,"value":6.967613636153068},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":2744501500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1179"}],"scale":100,"value":6.0703555818788955},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":2789142000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"#1180"}],"scale":100,"value":6.45775654305159},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":2801667500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1181"}],"scale":100,"value":4.342842253764945},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":2830903500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"#1182"}],"scale":100,"value":5.746010063571577},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":2830903500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1183"}],"scale":100,"value":5.746010063571577},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":2844104000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1184"}],"scale":100,"value":4.815822487503974},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":2857728000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"#1185"}],"scale":100,"value":2.22935842739407},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":2745278500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"#1186"}],"scale":100,"value":-6.492783883310928},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2733470500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1187"}],"scale":100,"value":-10.773337411177476},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2733470500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1188"}],"scale":100,"value":-10.773337411177476},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":2694010000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"#1189"}],"scale":100,"value":-13.886882379798147},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":2634921000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1190"}],"scale":100,"value":-16.73693442801511},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":282427000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1191"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":55.445791411042954},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":2477611500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1192"}],"scale":100,"value":-12.074935880786798},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2404927500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1193"}],"scale":100,"value":-13.249214373406268},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2404927500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1194"}],"scale":100,"value":-13.249214373406268},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":2575545500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"#1195"}],"scale":100,"value":-12.101125761513435},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":3009816500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1196"}],"scale":100,"value":-10.565029462759606},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":2958664000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1197"}],"scale":100,"value":-9.04509602982968},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":3115608500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1198"}],"scale":100,"value":0.18969007177891573},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":3115608500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1199"}],"scale":100,"value":0.18969007177891573},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":3298075000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"#1200"}],"scale":100,"value":1.0621953715424908},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":3749071000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1201"}],"scale":100,"value":3.1075165020881172},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":3674314500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1202"}],"scale":100,"value":2.047456743291844},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":3743958000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"#1203"}],"scale":100,"value":-8.58505891358824},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":3743958000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1204"}],"scale":100,"value":-8.58505891358824},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":3668955000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"#1205"}],"scale":100,"value":-8.60239495987277},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":3579325000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"#1206"}],"scale":100,"value":-9.899967172581423},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":876200000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":123.73661414709716},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":3349206500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"#1208"}],"scale":100,"value":-16.15394571818728},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":3169521500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"#1209"}],"scale":100,"value":-13.431144101720086},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":3169521500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1210"}],"scale":100,"value":-13.431144101720086},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2891131000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"#1211"}],"scale":100,"value":-28.77112797725181},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2753592000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"#1212"}],"scale":100,"value":-33.87197522363516},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2531274500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"#1213"}],"scale":100,"value":-30.936510441676713},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2424839500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"#1214"}],"scale":100,"value":-33.14413180748664},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2424839500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1215"}],"scale":100,"value":-33.14413180748664},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2145519500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"#1216"}],"scale":100,"value":-22.157011390481422},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2018295000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"#1217"}],"scale":100,"value":-21.22385478832381},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":1922604000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"#1218"}],"scale":100,"value":-20.76595076261154},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":1812773000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1219"}],"scale":100,"value":-36.10738906636407},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1812773000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1220"}],"scale":100,"value":-36.10738906636407},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":1744422500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1221"}],"scale":100,"value":-33.07163258900868},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1691899000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1222"}],"scale":100,"value":-26.698638630320133},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":1498864000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":56.61234812614633},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1680015000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1224"}],"scale":100,"value":-18.289360511662096},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1637505000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1225"}],"scale":100,"value":9.444734519894595},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1637505000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1226"}],"scale":100,"value":9.444734519894595},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1624828000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1227"}],"scale":100,"value":17.424182744265853},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1648125000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1228"}],"scale":100,"value":20.983905953735306},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3246999500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1229"}],"scale":100,"value":8.760056784733106},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3243102000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1230"}],"scale":100,"value":7.594334066581933},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3243102000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1231"}],"scale":100,"value":7.594334066581933},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3212407000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1232"}],"scale":100,"value":6.158902032027697},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3164341500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1233"}],"scale":100,"value":3.9285266776673757},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":4215786000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1234"}],"scale":100,"value":-20.269031682348203},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":4148262500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"#1235"}],"scale":100,"value":-23.33581830947294},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":4148262500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1236"}],"scale":100,"value":-23.33581830947294},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":4093631000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"#1237"}],"scale":100,"value":-24.8742742079098},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3978593500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"#1238"}],"scale":100,"value":-27.107117125687758},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":718558000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":90.74970762892742},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3413521500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"#1240"}],"scale":100,"value":-3.9877586826390283},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3350279500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"#1241"}],"scale":100,"value":-2.794841445318219},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3350279500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1242"}],"scale":100,"value":-2.794841445318219},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3300554000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"#1243"}],"scale":100,"value":-3.613544877617515},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3227602000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"#1244"}],"scale":100,"value":-2.7799276366788717},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"},{"ref":"netIncome@2008Q2"}],"rule":"trailing-year","value":285863000},"returnOnEquity@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"equity@2009Q1"}],"scale":100,"value":13.364041727012882},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-391311000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-65.38719897335125},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":136647000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":21.96056814273637},"#1248":{"kind":"filed","concept":"ProfitLoss","filing":62,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":347069000},"#1249":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":267577000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1248"},{"ref":"#1249","weight":-1}],"rule":"quarter-from-ytd","value":79492000},"netIncome@2008Q3":{"kind":"filed","concept":"ProfitLoss","filing":61,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":108746000},"revenue@2008Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":526283000},"revenue@2008Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":608532000},"#1250":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2063880000},"#1251":{"kind":"filed","concept":"SalesRevenueNet","filing":61,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":1639369000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1250"},{"ref":"#1251","weight":-1}],"rule":"quarter-from-ytd","value":424511000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":62,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":2063880000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":2712817000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":68,"unit":"USD","end":"2008-12-31","value":2712817000},"equity@2008Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2008-06-30","value":2056289000},"equity@2008Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":61,"unit":"USD","end":"2008-09-30","value":2093565000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2008-12-31","value":2126942000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2008-12-31","value":2126942000},"netIncome@2008Q2":{"kind":"filed","concept":"ProfitLoss","filing":60,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":81422000}},"quality":[{"metric":"revenue","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.5672e+9 but the year reports 2.6476e+9 (3.04% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2015Q4","rule":"accounting-identity","severity":"warning","message":"Assets 4.4650e+9 ≠ liabilities + mezzanine + equity 4.5295e+9 (1.42% apart)."},{"metric":"totalAssets","periodKey":"FY2015","rule":"accounting-identity","severity":"warning","message":"Assets 4.4650e+9 ≠ liabilities + mezzanine + equity 4.5295e+9 (1.42% apart)."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.08e+3 (2.030e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 1.13e+3 (1.950e+5) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -4.264e+5 against net income -4.257e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -8.028e+5 against net income -8.037e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"FY2021","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -6.553e+5 against net income -6.545e+8 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"operatingExpenses","periodKey":"2008Q4","rule":"impossible-sign","severity":"error","message":"Operating expenses reports -8.9390e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"dilutedShares","periodKey":"FY2020","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 34 of 57 period(s), by up to 99.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}