{"schemaVersion":2,"ticker":"PTCT","company":{"ticker":"PTCT","name":"PTC THERAPEUTICS, INC.","exchange":"Nasdaq","cik":1070081,"sic":"2834","sicDescription":"Pharmaceutical Preparations","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:48.606Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[105412147,33946000,34696000,25245000,36766000,82705000,194392000,264734000,306980000,380766000,538593000,698801000,937822000,806780000,1730655000],"costOfRevenue":[null,null,null,null,0,0,4577000,12670000,12135000,null,null,null,null,null,null],"grossProfit":[null,null,null,null,36766000,82705000,189815000,252064000,294845000,null,null,null,null,null,null],"operatingExpenses":[74830150,60754000,80094000,124658000,203896000,214763000,258684000,380419000,548138000,812534000,913036000,1146210000,1377324000,1109350000,863720000],"operatingIncome":[30581997,-26808000,-45398000,-99413000,-167130000,-132058000,-64292000,-115685000,-241158000,-431768000,-374443000,-447409000,-439502000,-302570000,866935000],"pretaxIncome":[28598938,-26235000,-51574000,-98446000,-169962000,-141541000,-77665000,-128110000,-239926000,-402932000,-518340000,-587487000,-696110000,-363119000,696619000],"netIncome":[30904514,-26235000,-51574000,-93753000,-170447000,-142110000,-79000000,-128081000,-251576000,-438160000,-523901000,-559017000,-626604000,-363295000,682644000],"dilutedEps":[4.55,42.5,-5.18,-2.97,-5.07,-4.17,-2.02,-2.75,-4.27,-6.64,-7.43,-7.79,-8.37,-4.73,7.78],"cash":[28432000,2726000,15414000,49748000,58022000,58321000,111792000,169498000,288028000,208812000,189718000,279834000,594001000,779709000,984648000],"currentAssets":[null,4595265,145024000,323571000,355949000,261286000,249063000,320857000,779284000,1231745000,954368000,693785000,1218629000,1365531000,2273948000],"totalAssets":[null,13072352,151903000,333219000,365281000,269345000,391653000,1119222000,1623782000,2208278000,1938056000,1705619000,1895698000,1705024000,2898767000],"currentLiabilities":[null,28158889,13134000,32475000,45386000,49624000,82048000,166796000,235857000,277333000,509348000,406236000,603100000,580981000,968427000],"totalLiabilities":[null,31889085,15361000,34752000,139280000,149762000,235216000,768495000,1029452000,1726296000,1936618000,2052705000,2714253000,2803095000,3104080000],"totalDebt":[null,4882981,null,null,91848000,98216000,144971000,153014000,313859000,309145000,431434000,571722000,284213000,285412000,null],"equity":[-238604689,-99640000,136542000,298467000,-1200000,-1485000,156437000,350727000,594330000,481982000,1438000,-347086000,-818555000,-1098071000,-205313000],"operatingCashFlow":[-20766787,-47928000,-46922000,-57274000,-124337000,-103566000,-10063000,-27641000,-98639000,-194071000,-251332000,-356654000,-158418000,-107688000,711196000],"capex":[165116,189000,846000,4664000,2720000,1776000,80264000,15530000,45439000,55977000,85331000,152460000,120619000,74249000,300012000],"depreciationAndAmortization":[null,null,null,null,2876000,3290000,17682000,26087000,32180000,43490000,64134000,128836000,236590000,75663000,38815000],"dilutedShares":[5729,null,12829411,31565310,33626248,34044584,39183073,46576313,58863185,66027908,70466393,71728634,74838292,76845055,88311494],"sharesOutstanding":[null,4526,23803282,32898392,33916559,34169410,41612395,50606147,61935870,69718096,70828226,73104692,75708889,77704188,81474366],"totalCosts":[74830150,60754000,80094000,124658000,203896000,214763000,258684000,380419000,548138000,812534000,913036000,1146210000,1377324000,1109350000,863720000],"freeCashFlow":[-20931903,-48117000,-47768000,-61938000,-127057000,-105342000,-90327000,-43171000,-144078000,-250048000,-336663000,-509114000,-279037000,-181937000,411184000],"capexOutflow":[-165116,-189000,-846000,-4664000,-2720000,-1776000,-80264000,-15530000,-45439000,-55977000,-85331000,-152460000,-120619000,-74249000,-300012000],"grossMargin":[null,null,null,null,100,100,97.64547923782871,95.2140639283205,96.04697374421787,null,null,null,null,null,null],"operatingMargin":[29.01183390183676,-78.97248571260236,-130.84505418492046,-393.7928302634185,-454.57759886851983,-159.67353848014025,-33.07337750524713,-43.6985804618976,-78.55821226138511,-113.39457829743202,-69.5224408783627,-64.02523751397035,-46.864117071256594,-37.50340861201319,50.09288390811572],"netMargin":[29.317791999815736,-77.28451069345431,-148.64537698870186,-371.37254901960785,-463.59952129685036,-171.82757995284445,-40.63953249104901,-48.38101641647843,-81.95191869177145,-115.0732996118351,-97.27215169896378,-79.9965941662934,-66.81481133946528,-45.03024368477156,39.444256654272515],"currentRatio":[null,0.16319056479820634,11.041876046901173,9.963695150115473,7.842704798836646,5.265315170078994,3.035576735569423,1.9236492481834098,3.3040528794990185,4.441393559367259,1.8737052074416705,1.7078373162398213,2.0206085226330623,2.350388394801207,2.3480840579620352],"netDebt":[null,2156981,null,null,33826000,39895000,33179000,-16484000,25831000,100333000,241716000,291888000,-309788000,-494297000,null],"fcfMargin":[-19.857202035738823,-141.74571378071056,-137.6758127738068,-245.34759358288773,-345.582875482783,-127.37077564838886,-46.46641837112638,-16.307312245499254,-46.934002215128025,-65.66972891487161,-62.50786772200902,-72.85536225620743,-29.753727253146117,-22.55100523067007,23.75886586292473],"debtToCapital":[null,null,null,null,101.3238019592269,101.53518520432954,48.09792706232084,30.375530282426883,34.55877576143292,39.076532592112265,99.6678001811159,254.5104079488595,null,null,null],"returnOnAssets":[null,-200.6907402738237,-62.52327923507022,-38.651308330687954,-48.80372226198998,-44.78543268003517,-23.90324932904487,-16.954546206668322,-18.343101213122548,-22.86811793134763,-25.27056431054517,-30.684240498946806,-34.7986028444594,-20.179008543286596,29.655733720318757],"returnOnEquity":[-12.097290788206415,15.51243868902255,-279.518725272343,-43.10393578063902,-114.67603198471407,10585.474860335195,-101.96706076720533,-50.5087111861252,-53.24038655869434,-81.41877076535428,-216.74775557486242,323.46028329398695,107.51234728359759,37.90984782633649,-104.74948288455283],"revenueGrowth":[null,-67.79688018307795,2.209391386319459,-27.2394512335716,45.63675975440682,124.94968177120165,135.04262136509283,36.1856454998148,15.95790491587783,24.036093556583495,41.449866847355075,29.745652097223683,34.20444446988484,-13.973014068767842,114.51386995215546]}},"quarterly":{"keys":["2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[12525720,7585177,7195076,6640090,7142000,6854000,16289000,4410878,9217000,1677000,1694000,12658000,7482000,6774000,9776000,12734000,18895000,15633000,22986000,25191000,26442000,47891000,41780000,57953000,56062000,68743000,53591000,85833000,53583000,85522000,71416000,96459000,68259000,75239000,118404000,118864000,117942000,116676000,138743000,165229000,148735000,165526000,217127000,167412000,220382000,213808000,196576000,307056000,210118000,186704000,196786000,213172000,1176096000,178875000,211007000,164677000,272551000,360519000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,39000,758000,1582000,2435000,3045000,2572000,3292000,3761000,2376000,3211000,3006000,3542000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"grossProfit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18895000,15633000,22986000,25191000,26403000,47133000,40198000,55518000,53017000,66171000,50299000,82072000,51207000,82311000,68410000,92917000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[18745957,15083384,14250383,12674520,15718000,21307000,20565000,22503000,23429000,27046000,29295000,44888000,45553000,45400000,52008000,60935000,57337000,52193000,55050000,50183000,52902000,60459000,72745000,72578000,72805000,74317000,101821000,131476000,122723000,124280000,131891000,169243000,161250000,262512000,173535000,215238000,216090000,215169000,231819000,249959000,235257000,257888000,285314000,367753000,337997000,423351000,314740000,301236000,255571000,226922000,251296000,375561000,205871000,213832000,207991000,236026000,227592000,211542000],"operatingIncome":[-6220237,-7498207,-7055307,-6034430,-8576000,-14453000,-4276000,-18093000,-14212000,-25369000,-27601000,-32230000,-38071000,-38626000,-42232000,-48201000,-38442000,-36560000,-32064000,-24992000,-26355000,-12497000,-30892000,5452000,-16743000,-5574000,-48230000,-45138000,-69140000,-38758000,-60475000,-72784000,-92991000,-187273000,-55131000,-96374000,-98148000,-98493000,-93076000,-84730000,-86522000,-92362000,-68187000,-200341000,-117615000,-209543000,-118164000,5820000,-45453000,-40218000,-54510000,-162389000,970225000,-34957000,3016000,-71349000,44959000,148977000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,-25104000,-27282000,-31962000,-37915000,-38216000,-43135000,-50696000,-41119000,-39007000,-34983000,-26433000,-28892000,-17325000,-33547000,2098000,-19042000,-9131000,-50614000,-49323000,-71537000,-41015000,-60341000,-67033000,-112465000,-181343000,-47404000,-61720000,-128191000,-117882000,-133660000,-138608000,-121891000,-148695000,-127208000,-189693000,-134990000,-237479000,-166590000,-157051000,-84696000,-85733000,-97991000,-94699000,929828000,-71052000,-23074000,-139083000,-2462000,97545000],"netIncome":[-6597861,-6068072,-7297125,-6272044,-14685000,-14587000,-4416000,-17886000,-14098000,-25104000,-27282000,-27269000,-37915000,-38361000,-43223000,-50948000,-41233000,-38914000,-35167000,-26796000,-29057000,-17475000,-33738000,1270000,-19263000,-9520000,-50969000,-48330000,-72113000,-41789000,-59997000,-77677000,-112687000,-181427000,-69692000,-74354000,-128642000,-118370000,-133624000,-143265000,-126726000,-152087000,-109315000,-170889000,-138959000,-198883000,-132970000,-155792000,-91576000,-99179000,-106654000,-65886000,866562000,-64849000,15896000,-134965000,-2809000,83496000],"dilutedEps":[-5992.61,48.29,-1605.53,-1380.13,-6527.3,-5.51,-0.19,-0.75,-0.58,-0.86,-0.93,-0.84,-1.15,-1.14,-1.27,-1.5,-1.22,-1.14,-1.03,-0.78,-0.85,-0.44,-0.82,0.03,-0.46,-0.21,-1.06,0.96,-1.29,-0.75,-1.06,-1.37,-1.81,-2.78,-1.03,-1.08,-1.83,-1.68,-1.89,-2.0193695448188174,-1.78,-2.13,-1.53,-2.352897803292772,-1.88,-2.66,-1.76,-2.0603782720277475,-1.2,-1.29,-1.39,-0.8522166035229292,10.04,-0.83,0.2,-1.4494180682323998,-0.03,0.92],"cash":[null,22248613,14471793,2726000,50247000,154095000,24045000,15414000,115855000,21172000,52873000,49748000,36825000,29220000,140712000,58022000,40165000,35658000,50286000,58321000,54106000,133011000,141838000,111792000,97675000,223788000,206913000,169498000,201144000,136094000,523577000,288028000,123287000,158461000,433970000,208812000,146632000,177347000,189818000,189718000,144178000,158158000,104424000,279834000,167495000,208393000,165157000,594001000,548355000,654779000,526001000,779709000,1480231000,1017386000,672617000,984648000,833986000,1049887000],"currentAssets":[null,null,null,4595265,null,168158078,160137810,145024000,249380000,230314000,213516000,323571000,289761000,264574000,384164000,355949000,326434000,297434000,280607000,261286000,240727000,226972000,221259000,249063000,241996000,375646000,313281000,320857000,479079000,474966000,806862000,779284000,691922000,605024000,1244174000,1231745000,1122365000,1066233000,1011140000,954368000,774009000,694676000,517262000,693785000,613392000,589691000,540362000,1218629000,1168738000,1357910000,1281550000,1365531000,2316406000,2272875000,2007803000,2273948000,2254003000,2617359000],"totalAssets":[null,null,null,13072352,null,175468084,167244115,151903000,255840000,237558000,220795000,333219000,299520000,273822000,396100000,365281000,335232000,305563000,288177000,269345000,248645000,383078000,367720000,391653000,379411000,511773000,1028627000,1119222000,1283911000,1291572000,1641486000,1623782000,1545592000,1476637000,2181059000,2208278000,2111941000,2058669000,2007325000,1938056000,1799591000,1804057000,1576398000,1705619000,1608839000,1338124000,1259885000,1895698000,1789629000,1916355000,1842236000,1705024000,2655387000,2634155000,2643700000,2898767000,2869104000,3250477000],"currentLiabilities":[null,null,null,28158889,null,19788489,13921157,13134000,9239000,11583000,17262000,32475000,23905000,23082000,31695000,45386000,43889000,42909000,48926000,49624000,45418000,67985000,71899000,82048000,72716000,86474000,114922000,166796000,143046000,173959000,183500000,235857000,217668000,201843000,253822000,277333000,250949000,290962000,465261000,509348000,476776000,567371000,420076000,406236000,441634000,476342000,492118000,603100000,574546000,609803000,610712000,580981000,595391000,627809000,866245000,968427000,923604000,771068000],"totalLiabilities":[null,null,null,31889085,null,22548444,16211602,15361000,11498000,13802000,19499000,34752000,26200000,25241000,126949000,139280000,139231000,139939000,148000000,149762000,147818000,213347000,221838000,235216000,229103000,244371000,642537000,768495000,770969000,802887000,977832000,1029452000,1016858000,904143000,1670105000,1726296000,1819365000,1862092000,1902399000,1936618000,1890172000,1986275000,1803302000,2052705000,2066400000,1917392000,1930695000,2714253000,2683545000,2896536000,2896588000,2803095000,2841147000,2840701000,2799458000,3104080000,3049569000,3415840000],"totalDebt":[null,null,null,4882981,null,null,null,null,null,null,null,null,null,null,93198000,91848000,93366000,94936000,96559000,98216000,99895000,141242000,143091000,144971000,146878000,148870000,150925000,153014000,155135000,155683000,313149000,313859000,314574000,315362000,302971000,309145000,430038000,430496000,430962000,431434000,431897000,432368000,282749000,571722000,572091000,572643000,573174000,284213000,284512000,284806000,285106000,285412000,285712000,286013000,null,null,null,590970000],"equity":[null,null,null,-99640000,null,152919640,151032513,136542000,244342000,223756000,201296000,298467000,273320000,248581000,269151000,-1200000,196001000,885000,756000,-1485000,-876000,1999000,3013000,156437000,150309000,267402000,386090000,350727000,512942000,488685000,663654000,594330000,528734000,572494000,510954000,481982000,292576000,196577000,104926000,1438000,-90581000,-182218000,-226904000,-347086000,-457561000,-579268000,-670810000,-818555000,-893916000,-980181000,-1054352000,-1098071000,-185760000,-206546000,-155758000,-205313000,-180465000,-165363000],"operatingCashFlow":[null,null,-6195761,-11037258,-7847000,-19435000,-5177000,-14463000,-13438000,-18807000,-17036000,-7993000,-36425000,-29819000,-27761000,-30332000,-41587000,-24585000,-24075000,-13319000,-28902000,13320000,-15769000,21288000,-15878000,3000,3377000,-15143000,-42409000,-30522000,-15502000,-10206000,-81554000,-74810000,26659000,-64366000,-100157000,-31145000,-51190000,-68840000,-97404000,-55242000,-38045000,-165963000,-29491000,-14120000,-14519000,-100288000,70761000,null,null,-30004000,870103000,-58333000,-66301000,-34273000,-59042000,129113000],"capex":[null,null,4293,5489,21000,75000,378000,372000,186000,651000,319000,3508000,883000,294000,587000,956000,265000,10000,265000,1236000,225000,354000,479000,2043000,479000,708000,1302000,4608000,2865000,13967000,12522000,16085000,17457000,null,26504000,18868000,19861000,15620000,25812000,24038000,81446000,17992000,26025000,26997000,43667000,19284000,29206000,28462000,64351000,null,10776000,6497000,2532000,3924000,256265000,37291000,1353000,7144000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9235000,10210000,11643000,12402000,13587000,14986000,16750000,18811000,26314000,29180000,34477000,38865000,42825000,51005000,62055000,80705000,55395000,7018000,6486000,6764000,7221000,7583000,11109000,12902000,15413000,15874000],"dilutedShares":[null,10753,4545,28041,4526,2648832,23803282,24332143,24492487,29332227,29351693,40935759,33067752,33600653,33908853,33918493,33919169,34000333,34088741,34169480,34305948,39621738,41296740,41431045,41626617,46137833,48096521,50373182,55855111,55912748,56463528,62055836,62389158,65150780,67641171,68906789,70188602,70414632,70585938,70672034,71215105,71372940,71654671,72666989,73729284,74730433,75377997,75497335,76496127,76725070,76925523,77231200,86385922,78151240,87115369,92546795,82521023,92020009],"sharesOutstanding":[null,null,null,4526,null,23803282,23803282,23803282,29325997,29340577,29373327,32898392,33483306,33872956,33915059,33916559,33919684,34083319,34165519,34169410,34316836,41304008,41463121,41612395,41809398,46680482,50432655,50606147,58418790,57707185,61578992,61935870,62758520,null,67809560,69718096,70405905,70559330,70665010,70828226,71337041,71505889,71854892,73104692,74012034,75318233,75459022,75708889,76653960,76900123,76952124,77704188,79225276,79378145,79931766,81474366,82882024,83327286],"totalCosts":[18745957,15083384,14250383,12674520,15718000,21307000,20565000,22503000,23429000,27046000,29295000,44888000,45553000,45400000,52008000,60935000,57337000,52193000,55050000,50183000,52902000,60459000,72745000,52501000,72805000,74317000,101821000,131476000,122723000,124280000,131891000,169243000,161250000,262512000,173535000,215238000,216090000,215169000,231819000,249959000,235257000,257888000,285314000,367753000,337997000,423351000,314740000,301236000,255571000,226922000,251296000,375561000,205871000,213832000,207991000,236026000,227592000,211542000],"freeCashFlow":[null,null,-6200054,-11042747,-7868000,-19510000,-5555000,-14835000,-13624000,-19458000,-17355000,-11501000,-37308000,-30113000,-28348000,-31288000,-41852000,-24595000,-24340000,-14555000,-29127000,12966000,-16248000,19245000,-16357000,-705000,2075000,-19751000,-45274000,-44489000,-28024000,-26291000,-99011000,null,155000,-83234000,-120018000,-46765000,-77002000,-92878000,-178850000,-73234000,-64070000,-192960000,-73158000,-33404000,-43725000,-128750000,6410000,null,null,-36501000,867571000,-62257000,-322566000,-71564000,-60395000,121969000],"capexOutflow":[null,null,-4293,-5489,-21000,-75000,-378000,-372000,-186000,-651000,-319000,-3508000,-883000,-294000,-587000,-956000,-265000,-10000,-265000,-1236000,-225000,-354000,-479000,-2043000,-479000,-708000,-1302000,-4608000,-2865000,-13967000,-12522000,-16085000,-17457000,null,-26504000,-18868000,-19861000,-15620000,-25812000,-24038000,-81446000,-17992000,-26025000,-26997000,-43667000,-19284000,-29206000,-28462000,-64351000,null,-10776000,-6497000,-2532000,-3924000,-256265000,-37291000,-1353000,-7144000],"grossMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,100,100,100,99.85250737463127,98.41723914723018,96.21349928195309,95.7983193277311,94.56851343155792,96.25852814104708,93.85717751114926,95.61823541062296,95.56575779631599,96.24541053763944,95.79085919121766,96.32797354316341,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingMargin":[-49.65971616801269,-98.85342161428797,-98.05743539053653,-90.87873808939337,-120.07840940912911,-210.8695652173913,-26.2508441279391,-410.1904428097988,-154.19333839644136,-1512.7608825283244,-1629.3388429752067,-254.6215831884974,-508.83453622026195,-570.2096250369058,-431.9967266775778,-378.52206690749176,-203.4506483196613,-233.86426149811297,-139.49360480292353,-99.2100353300782,-99.67097798956206,-26.094673320665677,-73.93968405935854,9.407623418977447,-29.865149298990403,-8.108461952489709,-89.99645462857569,-52.58816539093356,-129.03346210551854,-45.31933303711326,-84.6799036630447,-75.45589317741216,-136.23258471410364,-248.90415874745807,-46.561771561771565,-81.07921658365863,-83.21717454341965,-84.41581816311839,-67.08518627966816,-51.28034424949616,-58.17191649578108,-55.79908896487561,-31.404201227852823,-119.66943827204742,-53.368696173008686,-98.00521963630922,-60.11110206739379,1.8954197279974987,-21.63213051713799,-21.541048933070527,-27.700141270212313,-76.17745294879252,82.495391532664,-19.542697414395526,1.4293364675105564,-43.3266333489194,16.49562834111781,41.322926114851086],"netMargin":[-52.67450493863826,-79.99908242088483,-101.41831719359185,-94.45721368234466,-205.6146737608513,-212.82462795447913,-27.110319847750013,-405.4974995907844,-152.9564934360421,-1496.95885509839,-1610.5076741440378,-215.42897772159898,-506.7495322106389,-566.2976085031,-442.13379705400985,-400.09423590387934,-218.22175178618681,-248.92215185824858,-152.99312625076135,-106.37132309158032,-109.8895696240829,-36.489110688855945,-80.7515557683102,2.191430987179266,-34.360172665976954,-13.848682774973453,-95.10738743445728,-56.30701478452343,-134.58186365078478,-48.86345034026333,-84.01058586311191,-80.52851470572989,-165.08738774374075,-241.13425218304337,-58.85949798993278,-62.55384304751649,-109.07225585457259,-101.45188384929205,-96.31044449089323,-86.70693401279436,-85.20254143274953,-91.881033795295,-50.34611080151248,-102.07691204931547,-63.05369767040866,-93.019438000449,-67.6430489988605,-50.73732478766089,-43.58312947962573,-53.120982946267894,-54.19796123707987,-30.90743624866305,73.681230103665,-36.253808525506635,7.533399365897814,-81.95740753110636,-1.0306327989990864,23.15994441347058],"currentRatio":[null,null,null,0.16319056479820634,null,8.497772518154367,11.503196896637254,11.041876046901173,26.992098711981818,19.88379521712855,12.369134515119917,9.963695150115473,12.121355364986405,11.462351615977818,12.120649944786244,7.842704798836646,7.437717879195243,6.931739262159454,5.735334995707803,5.265315170078994,5.300255405345898,3.3385599764653966,3.0773585168083004,3.035576735569423,3.327960833929259,4.344034044915235,2.726031569238266,1.9236492481834098,3.349125456146974,2.730333009502239,4.397068119891008,3.3040528794990185,3.178795229431979,2.997498055419311,4.90175792484497,4.441393559367259,4.472482456594766,3.6645094548429005,2.173274785550476,1.8737052074416705,1.623422739399634,1.224376994946869,1.231353374151344,1.7078373162398213,1.3889148027552227,1.2379571820246797,1.098033398493857,2.0206085226330623,2.0341939548791568,2.2268011144582758,2.0984522983009994,2.350388394801207,3.89056267226075,3.620328794267046,2.317823479500603,2.3480840579620352,2.4404430903287557,3.39445937323297],"netDebt":[null,null,null,2156981,null,null,null,null,null,null,null,null,null,null,-47514000,33826000,53201000,59278000,46273000,39895000,45789000,8231000,1253000,33179000,49203000,-74918000,-55988000,-16484000,-46009000,19589000,-210428000,25831000,191287000,156901000,-130999000,100333000,283406000,253149000,241144000,241716000,287719000,274210000,178325000,291888000,404596000,364250000,408017000,-309788000,-263843000,-369973000,-240895000,-494297000,-1194519000,-731373000,null,null,null,-458917000],"fcfMargin":[null,null,-86.17079235855188,-166.30417660001598,-110.16521982637917,-284.6512985118179,-34.10276873964025,-336.3275973627019,-147.81382228490833,-1160.2862254025044,-1024.4982290436835,-90.85953547163848,-498.6367281475541,-444.5379391792146,-289.97545008183306,-245.70441338149834,-221.49775072770575,-157.32744834644663,-105.89054206908553,-57.77857171211941,-110.15429997730884,27.07398049737947,-38.88942077549066,33.207944368712575,-29.17662587849167,-1.0255589660038114,3.871918792334534,-23.010963149371456,-84.49321613198217,-52.020532728420754,-39.24050632911392,-27.25613991436776,-145.05193454343018,null,0.13090773960339178,-70.0245658904294,-101.76018721066286,-40.081079227947484,-55.49973692366462,-56.21168196866167,-120.24741990788988,-44.24320046397545,-29.50807591870196,-115.26055479893915,-33.19599604323402,-15.623363017286538,-22.243305388246785,-41.93046219582096,3.050666768196918,null,null,-17.122792862101967,73.76702241993851,-34.80475192173305,-152.8698100063031,-43.45719195758971,-22.1591555341936,33.83150402614009],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,25.720507024995236,101.3238019592269,32.265600431286224,99.07640287619624,99.22314134511637,101.53518520432954,100.88467869802764,98.60444984327114,97.93777035536331,48.09792706232084,49.42275402356092,35.762674405196606,28.10442911278083,30.375530282426883,23.221125708563534,24.160572840364512,32.05856247370248,34.55877576143292,37.302385368098015,35.51949865743995,37.22345424947016,39.076532592112265,59.511440409402525,68.65165618675975,80.42016242199863,99.6678001811159,126.53875001464918,172.84349390365782,506.31032321604437,254.5104079488595,499.5119182746879,null,null,null,null,null,null,null,285.8492076196574,359.9141782123397,null,null,null,138.85344930886944],"returnOnAssets":[null,null,null,-200.69152054657033,null,-24.4153626251484,-23.893243717424674,-62.52327923507022,-19.929252657911196,-29.78213840847882,-43.48530688716781,-38.651308330687954,-42.34010371650821,-51.16625601314091,-47.58281393105796,-48.80372226198998,-54.75051673724541,-60.1734597892593,-48.594940353102615,-44.78543268003517,-44.50731917852561,-31.509886864128045,-32.647199179139406,-23.90324932904487,-22.03816220209663,-13.689653361285844,-11.241045384850613,-16.954678580292875,-21.755498935263287,-23.64505959758116,-16.645662561846635,-18.343101213122548,-20.650269676335384,-31.19619941991374,-23.098904002438168,-22.86811793134763,-24.831765017567854,-22.123007173919316,-21.726279156829936,-25.27056431054517,-26.6895426139937,-28.772530073321278,-29.65591927724325,-30.684240498946806,-33.519831711374444,-39.338663176946206,-45.24943385409707,-34.7986028444594,-34.0871828129616,-29.468126849182312,-29.218782890802775,-20.179008543286596,26.764493086189116,27.652856493008475,33.51465558135471,29.655733720318757,-6.759971190106021,-1.3044825912648403],"returnOnEquity":[null,null,null,15.51249900039081,null,-28.015478587315535,-26.45790843723828,-279.518725272343,-20.867063378379484,-32.65621318118687,-47.89280281723892,-43.10393578063902,-45.423461640993544,-55.39561795921133,-62.395126337291984,-114.67603198471407,-74.04953113114479,-139.752912220503,-123.19947241086744,10585.474860335195,-133.18026905829598,-7523.925104022192,-5681.400902096047,-101.96706076720533,-92.62478836669277,-45.47199156647525,-40.33996139839579,-50.50910553588188,-54.55913372162273,-56.395890949057446,-42.339656144736246,-53.24038655869434,-56.09229741301518,-81.37891910789791,-75.1711209186384,-81.41877076535428,-110.58309286383947,-101.69620230121797,-147.75280898876403,-216.74775557486242,-516.8296244956558,-7740.121178355038,871.29318401679,323.46028329398695,208.43139186561146,162.32629358911393,142.96334912900988,107.51234728359759,85.7167380576954,61.498259962332845,52.54010927669401,37.90984782633649,-110.18916786146956,-106.03500215298043,-124.24044095164903,-104.74948288455283,101.97392313468497,20.64053303361844],"revenueGrowth":[null,null,null,null,-42.98132163260875,-9.639550929398222,126.39093735771519,-33.57201483714829,29.0534864183702,-75.53253574555005,-89.60034379028792,186.97234428156935,-18.82391233590105,303.9355992844365,477.0956316410862,0.6004108073945247,152.5394279604384,130.7794508414526,135.12684124386251,97.82472121878436,39.94178354061921,206.34555107784814,81.76281214652397,130.05438450240163,112.01875803645716,43.54053997619594,28.26950694112016,48.107949545321205,-4.421890050301447,24.40830339089071,33.261181914873774,12.37985390234526,27.389283914674433,-12.023806739786258,65.7947798812591,23.227485252801717,72.78600624093525,55.07383139063518,17.177629134150862,39.006764032844266,26.10859575045361,41.868079125098554,56.49582321270263,1.3211966422359334,48.170907990721744,29.16883148266738,-9.464967507495615,83.41337538527705,-4.65736766160576,-12.67679413305396,0.10682891095556979,-30.575530196446255,459.7311986598007,-4.1932684891593075,7.226631975851938,-22.749235359240426,-76.82578633036758,101.54800838574425]}},"filings":[{"accn":"0001070081-21-000009","filed":"2021-02-25","form":"10-K"},{"accn":"0001070081-20-000139","filed":"2020-10-29","form":"10-Q"},{"accn":"0001070081-22-000011","filed":"2022-02-22","form":"10-K"},{"accn":"0001070081-21-000017","filed":"2021-05-04","form":"10-Q"},{"accn":"0001070081-21-000029","filed":"2021-07-29","form":"10-Q"},{"accn":"0001070081-21-000037","filed":"2021-10-28","form":"10-Q"},{"accn":"0001070081-23-000011","filed":"2023-02-21","form":"10-K"},{"accn":"0001070081-22-000017","filed":"2022-05-03","form":"10-Q"},{"accn":"0001070081-22-000031","filed":"2022-08-04","form":"10-Q"},{"accn":"0001070081-22-000041","filed":"2022-10-27","form":"10-Q"},{"accn":"0001558370-24-002196","filed":"2024-02-29","form":"10-K"},{"accn":"0001070081-23-000028","filed":"2023-04-27","form":"10-Q"},{"accn":"0001070081-23-000050","filed":"2023-08-03","form":"10-Q"},{"accn":"0001070081-23-000065","filed":"2023-10-26","form":"10-Q"},{"accn":"0001070081-25-000012","filed":"2025-02-27","form":"10-K"},{"accn":"0001558370-24-005782","filed":"2024-04-25","form":"10-Q"},{"accn":"0001070081-24-000017","filed":"2024-08-08","form":"10-Q"},{"accn":"0001070081-24-000023","filed":"2024-11-07","form":"10-Q"},{"accn":"0001104659-26-017575","filed":"2026-02-19","form":"10-K"},{"accn":"0001070081-25-000019","filed":"2025-05-06","form":"10-Q"},{"accn":"0001558370-25-010796","filed":"2025-08-07","form":"10-Q"},{"accn":"0001070081-25-000028","filed":"2025-11-04","form":"10-Q"},{"accn":"0001070081-26-000012","filed":"2026-05-07","form":"10-Q"},{"accn":"0001070081-26-000017","filed":"2026-07-30","form":"10-Q"},{"accn":"0001070081-19-000018","filed":"2019-03-01","form":"10-K"},{"accn":"0001070081-20-000064","filed":"2020-03-02","form":"10-K"},{"accn":"0001070081-19-000028","filed":"2019-05-02","form":"10-Q"},{"accn":"0001070081-19-000050","filed":"2019-08-06","form":"10-Q"},{"accn":"0001070081-19-000057","filed":"2019-10-30","form":"10-Q"},{"accn":"0001070081-20-000096","filed":"2020-04-30","form":"10-Q"},{"accn":"0001070081-20-000128","filed":"2020-08-05","form":"10-Q"},{"accn":"0001047469-14-001914","filed":"2014-03-06","form":"10-K"},{"accn":"0001047469-15-001457","filed":"2015-03-02","form":"10-K"},{"accn":"0001104659-14-035287","filed":"2014-05-06","form":"10-Q"},{"accn":"0001104659-14-058236","filed":"2014-08-07","form":"10-Q"},{"accn":"0001104659-14-077726","filed":"2014-11-06","form":"10-Q"},{"accn":"0001047469-16-010589","filed":"2016-02-29","form":"10-K"},{"accn":"0001104659-15-033863","filed":"2015-05-05","form":"10-Q"},{"accn":"0001104659-15-054975","filed":"2015-07-31","form":"10-Q"},{"accn":"0001104659-15-077319","filed":"2015-11-09","form":"10-Q"},{"accn":"0001070081-17-000062","filed":"2017-03-16","form":"10-K"},{"accn":"0001104659-16-118284","filed":"2016-05-05","form":"10-Q"},{"accn":"0001104659-16-137088","filed":"2016-08-04","form":"10-Q"},{"accn":"0001070081-16-000005","filed":"2016-11-03","form":"10-Q"},{"accn":"0001070081-18-000042","filed":"2018-03-06","form":"10-K"},{"accn":"0001070081-17-000084","filed":"2017-05-08","form":"10-Q"},{"accn":"0001070081-17-000117","filed":"2017-08-09","form":"10-Q"},{"accn":"0001070081-17-000128","filed":"2017-11-02","form":"10-Q"},{"accn":"0001070081-18-000064","filed":"2018-08-07","form":"10-Q"},{"accn":"0001070081-18-000077","filed":"2018-11-05","form":"10-Q"},{"accn":"0001070081-18-000050","filed":"2018-05-09","form":"10-Q"},{"accn":"0001104659-13-062994","filed":"2013-08-13","form":"10-Q"},{"accn":"0001104659-13-084831","filed":"2013-11-14","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":264734000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":264734000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":71416000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":71416000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":306980000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":210521000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":96459000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":96459000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":306980000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":68259000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":68259000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":75239000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":75239000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":118404000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":118404000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":380766000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":261902000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":118864000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":118864000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":380766000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":117942000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":117942000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":116676000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":116676000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":138743000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":138743000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":538593000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":373364000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":165229000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":165229000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":538593000},"#17":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":148735000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":148735000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":165526000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":165526000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":217127000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":217127000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":698801000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":531389000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":167412000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":167412000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":698801000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":220382000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":220382000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":213808000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":213808000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":196576000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":196576000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":937822000},"#27":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":630766000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":307056000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":307056000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":937822000},"#29":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":210118000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":210118000},"#30":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":186704000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":186704000},"#31":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":196786000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":196786000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":806780000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":593608000},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":213172000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":213172000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":806780000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1176096000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1176096000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":178875000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":178875000},"#37":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":211007000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":211007000},"#38":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1730655000},"#39":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1565978000},"#40":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":164677000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":164677000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1730655000},"#41":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":272551000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":272551000},"#42":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":360519000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":360519000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82705000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":26442000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":47891000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":41780000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":57953000},"revenue@FY2017":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":194392000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":56062000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":68743000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":53591000},"revenue@2018Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":24,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":85833000},"revenue@2019Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":53583000},"revenue@2019Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":85522000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12525720},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7585177},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7195076},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":6640090},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":33946000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":105412147},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7142000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":6854000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":16289000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":4410878},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":34696000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":9217000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1677000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1694000},"#43":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":25245000},"#44":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":12587000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":12658000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":25245000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":7482000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6774000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":9776000},"#45":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36766000},"#46":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":24032000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":12734000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":36766000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":18895000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":46,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":15633000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":22986000},"#47":{"kind":"filed","concept":"SalesRevenueNet","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82705000},"#48":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":57514000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":25191000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":758000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1582000},"#49":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4577000},"#50":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2142000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":2435000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4577000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3045000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":2572000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3292000},"#51":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12670000},"#52":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":8909000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":3761000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":12670000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2376000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":3211000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":3006000},"#53":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12135000},"#54":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":8593000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":3542000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":12135000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":0},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":0},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":46,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":0},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":0},"#55":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":0},"#56":{"kind":"filed","concept":"CostOfGoodsSold","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":0},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":0},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":0},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":39000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":252064000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":68410000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":92917000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":294845000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":82705000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":26403000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":47133000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":40198000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":55518000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":189815000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":53017000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":66171000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":50299000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":82072000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":51207000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":82311000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":36766000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":18895000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":15633000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":22986000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":25191000},"operatingExpenses@FY2011":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":74830150},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18745957},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15083384},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":14250383},"operatingExpenses@2012Q4":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":12674520},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":60754000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15718000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21307000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20565000},"operatingExpenses@2013Q4":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":22503000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":80094000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":23429000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27046000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":29295000},"operatingExpenses@2014Q4":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":44888000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":124658000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":45553000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":45400000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":52008000},"operatingExpenses@2015Q4":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":60935000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":203896000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":57337000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":52193000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":55050000},"operatingExpenses@2016Q4":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":50183000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":214763000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":52902000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":60459000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":72745000},"operatingExpenses@2017Q4":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":72578000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":258684000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":72805000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":74317000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":101821000},"operatingExpenses@2018Q4":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":131476000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":380419000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":122723000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":124280000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":131891000},"operatingExpenses@2019Q4":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":169243000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":548138000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":161250000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":262512000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":173535000},"operatingExpenses@2020Q4":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":215238000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":812534000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":216090000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":215169000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":231819000},"#57":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":913036000},"#58":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":663077000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":249959000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":913036000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":235257000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":257888000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":285314000},"#59":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1146210000},"#60":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":778457000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":367753000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1146210000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":337997000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":423351000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":314740000},"#61":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1377324000},"#62":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1076088000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":301236000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1377324000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":255571000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":226922000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":251296000},"#63":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1109350000},"#64":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":733789000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":375561000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1109350000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":205871000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":213832000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":207991000},"#65":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":863720000},"#66":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":627694000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":236026000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":863720000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":227592000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":211542000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":30581997},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-6220237},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-7498207},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-7055307},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-6034430},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-26808000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-8576000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-14453000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-4276000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-18093000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-45398000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-14212000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-25369000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-27601000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-32230000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-99413000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-38071000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-38626000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-42232000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-48201000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-167130000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-38442000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-36560000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-32064000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-24992000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-132058000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-26355000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-12497000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-30892000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":5452000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-64292000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-16743000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-5574000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-48230000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-45138000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-115685000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-69140000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-38758000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-60475000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-72784000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-241158000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-92991000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-187273000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-55131000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-96374000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-431768000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-98148000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-98493000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-93076000},"#67":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-374443000},"#68":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-289713000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#68","weight":-1}],"rule":"quarter-from-ytd","value":-84730000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-374443000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-86522000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-92362000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-68187000},"#69":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-447409000},"#70":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-247068000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70","weight":-1}],"rule":"quarter-from-ytd","value":-200341000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-447409000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-117615000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-209543000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-118164000},"#71":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-439502000},"#72":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-445322000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":5820000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-439502000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-45453000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-40218000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-54510000},"#73":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-302570000},"#74":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-140181000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74","weight":-1}],"rule":"quarter-from-ytd","value":-162389000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-302570000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":970225000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-34957000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3016000},"#75":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":866935000},"#76":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":938284000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":-71349000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":866935000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44959000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":148977000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":28598938},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-26235000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-51574000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-25104000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-27282000},"#77":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-98446000},"#78":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-66484000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":-31962000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-98446000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-37915000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-38216000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-43135000},"#79":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-169962000},"#80":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-119266000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":-50696000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-169962000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-41119000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-39007000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-34983000},"#81":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-141541000},"#82":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-115108000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":-26433000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-141541000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-28892000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-17325000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-33547000},"#83":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-77665000},"#84":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-79763000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":2098000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-77665000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-19042000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-9131000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-50614000},"#85":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-128110000},"#86":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-78787000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":-49323000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-128110000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-71537000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-41015000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-60341000},"#87":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-239926000},"#88":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-172893000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":-67033000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-239926000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-112465000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-181343000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-47404000},"#89":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-402932000},"#90":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-341212000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":-61720000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-402932000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-128191000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-117882000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-133660000},"#91":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-518340000},"#92":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-379732000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":-138608000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-518340000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-121891000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-148695000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-127208000},"#93":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-587487000},"#94":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-397794000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":-189693000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-587487000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-134990000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-237479000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-166590000},"#95":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-696110000},"#96":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-539059000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":-157051000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-696110000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-84696000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-85733000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-97991000},"#97":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-363119000},"#98":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-268420000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":-94699000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-363119000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":929828000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-71052000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-23074000},"#99":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":696619000},"#100":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":835702000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":-139083000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":696619000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-2462000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":97545000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-14098000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-25104000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-27282000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-27269000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-93753000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":30904514},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-6597861},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-6068072},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-7297125},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-6272044},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-26235000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-14685000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-14587000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-4416000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-17886000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-51574000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-37915000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-38361000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-43223000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-50948000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-170447000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-41233000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-38914000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-35167000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-26796000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-142110000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-29057000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-17475000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-33738000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1270000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-79000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-19263000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-9520000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-50969000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-48330000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-128081000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-72113000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-41789000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-59997000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-77677000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-251576000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-112687000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-181427000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-69692000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-74354000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-438160000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-128642000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-118370000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-133624000},"#101":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-523901000},"#102":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-380636000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":-143265000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-523901000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-126726000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-152087000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-109315000},"#103":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-559017000},"#104":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-388128000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":-170889000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-559017000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-138959000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-198883000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-132970000},"#105":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-626604000},"#106":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-470812000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":-155792000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-626604000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-91576000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-99179000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-106654000},"#107":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-363295000},"#108":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-297409000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":-65886000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-363295000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":866562000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-64849000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":15896000},"#109":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":682644000},"#110":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":817609000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":-134965000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":682644000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-2809000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":83496000},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":4.55},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-5992.61},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":48.29},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-1605.53},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-1380.13},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":42.5},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-6527.3},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-5.51},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.19},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.75},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-5.18},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.58},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.86},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.93},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.84},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-2.97},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-4.27},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-6.64},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-1.83},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-1.68},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1.89},"#111":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-7.43},"#112":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70466393},"#113":{"kind":"computed","op":"product","terms":[{"ref":"#111"},{"ref":"#112"}],"value":-523565299.99},"#114":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-5.41},"#115":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":70397846},"#116":{"kind":"computed","op":"product","terms":[{"ref":"#114"},{"ref":"#115"}],"value":-380852346.86},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116","weight":-1}],"value":-142712953.13},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#112","weight":4},{"ref":"#115","weight":-3}],"rule":"unaverage-quarter","value":70672034},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"per-share-quarter","value":-2.0193695448188174},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-7.43},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-1.78},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-2.13},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-1.53},"#119":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-7.79},"#120":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":71728634},"#121":{"kind":"computed","op":"product","terms":[{"ref":"#119"},{"ref":"#120"}],"value":-558766058.86},"#122":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-5.43},"#123":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":71415849},"#124":{"kind":"computed","op":"product","terms":[{"ref":"#122"},{"ref":"#123"}],"value":-387788060.07},"#125":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#124","weight":-1}],"value":-170977998.79000002},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#120","weight":4},{"ref":"#123","weight":-3}],"rule":"unaverage-quarter","value":72666989},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"per-share-quarter","value":-2.352897803292772},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-7.79},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-1.88},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-2.66},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-1.76},"#127":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-8.37},"#128":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":74838292},"#129":{"kind":"computed","op":"product","terms":[{"ref":"#127"},{"ref":"#128"}],"value":-626396504.04},"#130":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-6.31},"#131":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":74618611},"#132":{"kind":"computed","op":"product","terms":[{"ref":"#130"},{"ref":"#131"}],"value":-470843435.40999997},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#132","weight":-1}],"value":-155553068.63},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#128","weight":4},{"ref":"#131","weight":-3}],"rule":"unaverage-quarter","value":75497335},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#133"},{"ref":"#134"}],"rule":"per-share-quarter","value":-2.0603782720277475},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-8.37},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-1.2},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-1.29},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-1.39},"#135":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-4.73},"#136":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":76845055},"#137":{"kind":"computed","op":"product","terms":[{"ref":"#135"},{"ref":"#136"}],"value":-363477110.15000004},"#138":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-3.88},"#139":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":76716340},"#140":{"kind":"computed","op":"product","terms":[{"ref":"#138"},{"ref":"#139"}],"value":-297659399.2},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140","weight":-1}],"value":-65817710.95000005},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#136","weight":4},{"ref":"#139","weight":-3}],"rule":"unaverage-quarter","value":77231200},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"per-share-quarter","value":-0.8522166035229292},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-4.73},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":10.04},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.83},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.2},"#143":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.78},"#144":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":88311494},"#145":{"kind":"computed","op":"product","terms":[{"ref":"#143"},{"ref":"#144"}],"value":687063423.32},"#146":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":9.45},"#147":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":86899727},"#148":{"kind":"computed","op":"product","terms":[{"ref":"#146"},{"ref":"#147"}],"value":821202420.15},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#148","weight":-1}],"value":-134138996.82999992},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":92546795},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"per-share-quarter","value":-1.4494180682323998},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":7.78},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.03},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.92},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-1.15},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-1.14},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-1.27},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":40,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-1.5},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-5.07},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-1.22},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-1.14},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-1.03},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":44,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.78},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-4.17},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.85},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.44},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.82},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.03},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":25,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-2.02},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":25,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.46},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":25,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.21},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":25,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-1.06},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":25,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.96},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-2.75},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-1.29},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.75},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-1.06},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-1.37},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-1.81},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-2.78},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-1.03},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":0,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-1.08},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-12-31","value":28432000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2012-06-30","value":22248613},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2012-09-30","value":14471793},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2012-12-31","value":2726000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2012-12-31","value":2726000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-03-31","value":50247000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-06-30","value":154095000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2013-09-30","value":24045000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2013-12-31","value":15414000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2013-12-31","value":15414000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-03-31","value":115855000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-06-30","value":21172000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2014-09-30","value":52873000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-12-31","value":49748000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2014-12-31","value":49748000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-03-31","value":36825000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-06-30","value":29220000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2015-09-30","value":140712000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-12-31","value":58022000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-12-31","value":58022000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-03-31","value":40165000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-06-30","value":35658000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-09-30","value":50286000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-12-31","value":58321000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2016-12-31","value":58321000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-03-31","value":54106000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-06-30","value":133011000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-09-30","value":141838000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":111792000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-12-31","value":111792000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2018-03-31","value":97675000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-06-30","value":223788000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-09-30","value":206913000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":169498000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-12-31","value":169498000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-03-31","value":201144000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2019-06-30","value":136094000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2019-09-30","value":523577000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":288028000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2019-12-31","value":288028000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2020-03-31","value":123287000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2020-06-30","value":158461000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2020-09-30","value":433970000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":208812000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-12-31","value":208812000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-03-31","value":146632000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2021-06-30","value":177347000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2021-09-30","value":189818000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-31","value":189718000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2021-12-31","value":189718000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-03-31","value":144178000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-06-30","value":158158000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-09-30","value":104424000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":279834000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2022-12-31","value":279834000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2023-03-31","value":167495000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2023-06-30","value":208393000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2023-09-30","value":165157000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-31","value":594001000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2023-12-31","value":594001000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2024-03-31","value":548355000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2024-06-30","value":654779000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-09-30","value":526001000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-12-31","value":779709000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2024-12-31","value":779709000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2025-03-31","value":1480231000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2025-06-30","value":1017386000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-09-30","value":672617000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-12-31","value":984648000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2025-12-31","value":984648000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-03-31","value":833986000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2026-06-30","value":1049887000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":4595265},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":4595265},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2013-06-30","value":168158078},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2013-09-30","value":160137810},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":145024000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":145024000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2014-03-31","value":249380000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2014-06-30","value":230314000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2014-09-30","value":213516000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":323571000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":323571000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2015-03-31","value":289761000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2015-06-30","value":264574000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2015-09-30","value":384164000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-12-31","value":355949000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-12-31","value":355949000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2016-03-31","value":326434000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2016-06-30","value":297434000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2016-09-30","value":280607000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2016-12-31","value":261286000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2016-12-31","value":261286000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2017-03-31","value":240727000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2017-06-30","value":226972000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-09-30","value":221259000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":249063000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":249063000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":241996000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2018-06-30","value":375646000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-09-30","value":313281000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":320857000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":320857000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-03-31","value":479079000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2019-06-30","value":474966000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2019-09-30","value":806862000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":779284000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":779284000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2020-03-31","value":691922000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2020-06-30","value":605024000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2020-09-30","value":1244174000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":1231745000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":1231745000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-03-31","value":1122365000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-06-30","value":1066233000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-09-30","value":1011140000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":954368000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":954368000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-03-31","value":774009000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":694676000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-09-30","value":517262000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":693785000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":693785000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-03-31","value":613392000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-06-30","value":589691000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":540362000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-12-31","value":1218629000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-12-31","value":1218629000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-03-31","value":1168738000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-06-30","value":1357910000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-09-30","value":1281550000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-12-31","value":1365531000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-12-31","value":1365531000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-03-31","value":2316406000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-06-30","value":2272875000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2025-09-30","value":2007803000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-12-31","value":2273948000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2025-12-31","value":2273948000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-03-31","value":2254003000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2026-06-30","value":2617359000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-12-31","value":13072352},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-12-31","value":13072352},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2013-06-30","value":175468084},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2013-09-30","value":167244115},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-12-31","value":151903000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-12-31","value":151903000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2014-03-31","value":255840000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2014-06-30","value":237558000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2014-09-30","value":220795000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-12-31","value":333219000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-12-31","value":333219000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2015-03-31","value":299520000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2015-06-30","value":273822000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2015-09-30","value":396100000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2015-12-31","value":365281000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2015-12-31","value":365281000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2016-03-31","value":335232000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2016-06-30","value":305563000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2016-09-30","value":288177000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2016-12-31","value":269345000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2016-12-31","value":269345000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2017-03-31","value":248645000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2017-06-30","value":383078000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-09-30","value":367720000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-12-31","value":391653000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-12-31","value":391653000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-03-31","value":379411000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2018-06-30","value":511773000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2018-09-30","value":1028627000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-12-31","value":1119222000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-12-31","value":1119222000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-03-31","value":1283911000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2019-06-30","value":1291572000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2019-09-30","value":1641486000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":1623782000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2019-12-31","value":1623782000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2020-03-31","value":1545592000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2020-06-30","value":1476637000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2020-09-30","value":2181059000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-12-31","value":2208278000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-12-31","value":2208278000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-03-31","value":2111941000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-06-30","value":2058669000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-09-30","value":2007325000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-12-31","value":1938056000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-12-31","value":1938056000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-03-31","value":1799591000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-06-30","value":1804057000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-09-30","value":1576398000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":1705619000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-12-31","value":1705619000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-03-31","value":1608839000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-06-30","value":1338124000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-09-30","value":1259885000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-12-31","value":1895698000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-12-31","value":1895698000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-03-31","value":1789629000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-06-30","value":1916355000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-09-30","value":1842236000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-12-31","value":1705024000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-12-31","value":1705024000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-03-31","value":2655387000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-06-30","value":2634155000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2025-09-30","value":2643700000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-12-31","value":2898767000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2025-12-31","value":2898767000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-03-31","value":2869104000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2026-06-30","value":3250477000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":235857000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":235857000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":28158889},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":28158889},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2013-06-30","value":19788489},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2013-09-30","value":13921157},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":13134000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-12-31","value":13134000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2014-03-31","value":9239000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2014-06-30","value":11583000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2014-09-30","value":17262000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":32475000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-12-31","value":32475000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2015-03-31","value":23905000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2015-06-30","value":23082000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2015-09-30","value":31695000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-12-31","value":45386000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-12-31","value":45386000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2016-03-31","value":43889000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2016-06-30","value":42909000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2016-09-30","value":48926000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2016-12-31","value":49624000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2016-12-31","value":49624000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2017-03-31","value":45418000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2017-06-30","value":67985000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-09-30","value":71899000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":82048000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":82048000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":72716000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2018-06-30","value":86474000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-09-30","value":114922000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":166796000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":166796000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-03-31","value":143046000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2019-06-30","value":173959000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2019-09-30","value":183500000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2020-03-31","value":217668000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2020-06-30","value":201843000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2020-09-30","value":253822000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":277333000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-12-31","value":277333000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-03-31","value":250949000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-06-30","value":290962000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-09-30","value":465261000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":509348000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":509348000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-03-31","value":476776000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":567371000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-09-30","value":420076000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":406236000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-12-31","value":406236000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-03-31","value":441634000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-06-30","value":476342000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-09-30","value":492118000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-12-31","value":603100000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-12-31","value":603100000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-03-31","value":574546000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-06-30","value":609803000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-09-30","value":610712000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-12-31","value":580981000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-12-31","value":580981000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-03-31","value":595391000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-06-30","value":627809000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2025-09-30","value":866245000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-12-31","value":968427000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2025-12-31","value":968427000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-03-31","value":923604000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2026-06-30","value":771068000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2016-03-31","value":139231000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2012-12-31","value":31889085},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2012-12-31","value":31889085},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2013-06-30","value":22548444},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2013-09-30","value":16211602},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-12-31","value":15361000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-12-31","value":15361000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2014-03-31","value":11498000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2014-06-30","value":13802000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2014-09-30","value":19499000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-12-31","value":34752000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-12-31","value":34752000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2015-03-31","value":26200000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2015-06-30","value":25241000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2015-09-30","value":126949000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2015-12-31","value":139280000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2015-12-31","value":139280000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2016-06-30","value":139939000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2016-09-30","value":148000000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2016-12-31","value":149762000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2016-12-31","value":149762000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2017-03-31","value":147818000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2017-06-30","value":213347000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-09-30","value":221838000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-12-31","value":235216000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-12-31","value":235216000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2018-03-31","value":229103000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2018-06-30","value":244371000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2018-09-30","value":642537000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2018-12-31","value":768495000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2018-12-31","value":768495000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-03-31","value":770969000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2019-06-30","value":802887000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2019-09-30","value":977832000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-12-31","value":1029452000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-12-31","value":1029452000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2020-03-31","value":1016858000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2020-06-30","value":904143000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2020-09-30","value":1670105000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-12-31","value":1726296000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-12-31","value":1726296000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-03-31","value":1819365000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-06-30","value":1862092000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-09-30","value":1902399000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-12-31","value":1936618000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-12-31","value":1936618000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-03-31","value":1890172000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-06-30","value":1986275000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-09-30","value":1803302000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-12-31","value":2052705000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-12-31","value":2052705000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-03-31","value":2066400000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-06-30","value":1917392000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-09-30","value":1930695000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-12-31","value":2714253000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-12-31","value":2714253000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-03-31","value":2683545000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-06-30","value":2896536000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-09-30","value":2896588000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-12-31","value":2803095000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-12-31","value":2803095000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-03-31","value":2841147000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-06-30","value":2840701000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2025-09-30","value":2799458000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-12-31","value":3104080000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2025-12-31","value":3104080000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-03-31","value":3049569000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2026-06-30","value":3415840000},"#151":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2012-12-31","value":438810},"#152":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":4444171},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":4882981},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":4882981},"#153":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2015-12-31","value":91848000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":91848000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":91848000},"#154":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2016-03-31","value":93366000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":93366000},"#155":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2016-06-30","value":94936000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#155"}],"rule":"component-sum","value":94936000},"#156":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2016-09-30","value":96559000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":96559000},"#157":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2016-12-31","value":98216000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":98216000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":98216000},"#158":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2017-03-31","value":99895000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":99895000},"#159":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2017-06-30","value":141242000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":141242000},"#160":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-09-30","value":143091000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":143091000},"#161":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2017-12-31","value":144971000},"#162":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":0},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":144971000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162"}],"rule":"component-sum","value":144971000},"#163":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-03-31","value":146878000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":146878000},"#164":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2018-06-30","value":147204000},"#165":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2018-06-30","value":1666000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":148870000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-09-30","value":144258000},"#167":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2018-09-30","value":6667000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":150925000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2018-12-31","value":141347000},"#169":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2018-12-31","value":11667000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":153014000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":153014000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2019-03-31","value":138468000},"#171":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2019-03-31","value":16667000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":155135000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2019-06-30","value":135683000},"#173":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2019-06-30","value":20000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":155683000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2019-09-30","value":293149000},"#175":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2019-09-30","value":20000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":313149000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2019-12-31","value":293859000},"#177":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2019-12-31","value":20000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":313859000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":313859000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2020-03-31","value":294574000},"#179":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2020-03-31","value":20000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":314574000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2020-06-30","value":297029000},"#181":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2020-06-30","value":18333000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":315362000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2020-09-30","value":302971000},"#183":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":302971000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-12-31","value":309145000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":309145000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":309145000},"#185":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-03-31","value":430038000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":430038000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-06-30","value":430496000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":430496000},"#187":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2021-09-30","value":281604000},"#188":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2021-09-30","value":149358000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":430962000},"#189":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-12-31","value":281894000},"#190":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-12-31","value":149540000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":431434000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":431434000},"#191":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-03-31","value":282176000},"#192":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2022-03-31","value":149721000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":431897000},"#193":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-06-30","value":282460000},"#194":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-06-30","value":149908000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"component-sum","value":432368000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-09-30","value":282749000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":282749000},"#196":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-12-31","value":571722000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":571722000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":571722000},"#197":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-03-31","value":572091000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":572091000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-06-30","value":572643000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":572643000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-09-30","value":573174000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":573174000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-12-31","value":284213000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":284213000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":284213000},"#201":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-03-31","value":284512000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":284512000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-06-30","value":284806000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":284806000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2024-09-30","value":285106000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":285106000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2024-12-31","value":285412000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":285412000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":285412000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2025-03-31","value":285712000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":285712000},"#206":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2025-06-30","value":286013000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":286013000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2026-06-30","value":535519000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2026-06-30","value":55451000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":590970000},"totalDebt@2015Q3":{"kind":"filed","concept":"LongTermDebt","filing":39,"unit":"USD","end":"2015-09-30","value":93198000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2015-12-31","value":-1200000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2015-12-31","value":-1200000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2016-06-30","value":885000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2016-09-30","value":756000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2016-12-31","value":-1485000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2016-12-31","value":-1485000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2017-03-31","value":-876000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2017-06-30","value":1999000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":47,"unit":"USD","end":"2017-09-30","value":3013000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2011-12-31","value":-238604689},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2012-12-31","value":-99640000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2012-12-31","value":-99640000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2013-06-30","value":152919640},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2013-09-30","value":151032513},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-12-31","value":136542000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2013-12-31","value":136542000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2014-03-31","value":244342000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2014-06-30","value":223756000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2014-09-30","value":201296000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-12-31","value":298467000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2014-12-31","value":298467000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2015-03-31","value":273320000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2015-06-30","value":248581000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2015-09-30","value":269151000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2016-03-31","value":196001000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-12-31","value":156437000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-12-31","value":156437000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2018-03-31","value":150309000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2018-06-30","value":267402000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2018-09-30","value":386090000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-12-31","value":350727000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-12-31","value":350727000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2019-03-31","value":512942000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2019-06-30","value":488685000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2019-09-30","value":663654000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-12-31","value":594330000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2019-12-31","value":594330000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2020-03-31","value":528734000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-06-30","value":572494000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-09-30","value":510954000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-12-31","value":481982000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-12-31","value":481982000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2021-03-31","value":292576000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-06-30","value":196577000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-09-30","value":104926000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-12-31","value":1438000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-12-31","value":1438000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2022-03-31","value":-90581000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-06-30","value":-182218000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-09-30","value":-226904000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-12-31","value":-347086000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-12-31","value":-347086000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-03-31","value":-457561000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-06-30","value":-579268000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-09-30","value":-670810000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-12-31","value":-818555000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-12-31","value":-818555000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-03-31","value":-893916000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-06-30","value":-980181000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2024-09-30","value":-1054352000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-12-31","value":-1098071000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2024-12-31","value":-1098071000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2025-03-31","value":-185760000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2025-06-30","value":-206546000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2025-09-30","value":-155758000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2025-12-31","value":-205313000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2025-12-31","value":-205313000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2026-03-31","value":-180465000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2026-06-30","value":-165363000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-57274000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-124337000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-90247000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-66172000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210","weight":-1}],"rule":"quarter-from-ytd","value":-24075000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-103566000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":-13319000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-103566000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-28902000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-15582000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-28902000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":13320000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-31351000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":-15769000},"#215":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-10063000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":21288000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-10063000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-15878000},"#216":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-15875000},"#217":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-15878000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":3000},"#218":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-12498000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":3377000},"#219":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-27641000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#218","weight":-1}],"rule":"quarter-from-ytd","value":-15143000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-27641000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-42409000},"#220":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-72931000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-42409000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":-30522000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-88433000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":-15502000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-98639000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":-10206000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-98639000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-81554000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-156364000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-81554000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":-74810000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-129705000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":26659000},"#227":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-194071000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":-64366000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-194071000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-100157000},"#228":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-131302000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-100157000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":-31145000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-182492000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#228","weight":-1}],"rule":"quarter-from-ytd","value":-51190000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-251332000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":-68840000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-251332000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-97404000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-152646000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-97404000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-55242000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-190691000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":-38045000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-356654000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":-165963000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-356654000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-29491000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-43611000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-29491000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-14120000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-58130000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":-14519000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-158418000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":-100288000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-158418000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":70761000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-107688000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-77684000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":-30004000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-107688000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":870103000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":811770000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":870103000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":-58333000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":745469000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":-66301000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":711196000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":-34273000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":711196000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-59042000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":70071000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-59042000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":129113000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-20766787},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-36890742},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-30694981},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":-6195761},"#250":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-47928000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":-11037258},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-47928000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-7847000},"#251":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-27282000},"#252":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-7847000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":-19435000},"#253":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-32459000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":-5177000},"#254":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-46922000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":-14463000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-46922000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-13438000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-32245000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-13438000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":-18807000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-49281000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":-17036000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-57274000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":-7993000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-36425000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-66244000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-36425000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":-29819000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-94005000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":-27761000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-124337000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":-30332000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-41587000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":42,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-66172000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-41587000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":-24585000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":165116},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":165116},"#266":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":183511},"#267":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":179218},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":4293},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":4293},"#269":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":189000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":5489},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":5489},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":189000},"#271":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":21000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":21000},"#272":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":96000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":75000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":75000},"#274":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":474000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":378000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":378000},"#276":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":846000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":372000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":372000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":846000},"#278":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":186000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":186000},"#279":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":837000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":651000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#280"}],"rule":"component-sum","value":651000},"#281":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1156000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":319000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":319000},"#283":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4664000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":3508000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":3508000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":4664000},"#285":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":883000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":883000},"#286":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1177000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":294000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":294000},"#288":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1764000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":587000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":587000},"#290":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2720000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":956000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"}],"rule":"component-sum","value":956000},"#292":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":0},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#292"}],"rule":"component-sum","value":2720000},"#293":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":265000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":265000},"#294":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":275000},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":10000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":10000},"#296":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":540000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":265000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":265000},"#298":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1776000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":1236000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":1236000},"#300":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":0},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#300"}],"rule":"component-sum","value":1776000},"#301":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":225000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":225000},"#302":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":579000},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":354000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":354000},"#304":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1058000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":479000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":479000},"#306":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3101000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":2043000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":2043000},"#308":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":77163000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#308"}],"rule":"component-sum","value":80264000},"#309":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":479000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":479000},"#310":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1187000},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#309","weight":-1}],"rule":"quarter-from-ytd","value":708000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":708000},"#312":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2489000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":1302000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"}],"rule":"component-sum","value":1302000},"#314":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7097000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":4608000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"}],"rule":"component-sum","value":4608000},"#316":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":8433000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#316"}],"rule":"component-sum","value":15530000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2865000},"#318":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":0},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":2865000},"#319":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":4851000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":1986000},"#321":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":11981000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":11981000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#322"}],"rule":"component-sum","value":13967000},"#323":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":9104000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":4253000},"#325":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":20250000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":8269000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#326"}],"rule":"component-sum","value":12522000},"#327":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":13757000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":4653000},"#329":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":31682000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":11432000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#330"}],"rule":"component-sum","value":16085000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#329"}],"rule":"component-sum","value":45439000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":6023000},"#332":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11434000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":17457000},"#333":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":8183000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":2160000},"#335":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":2422000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":-9012000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#336"}],"rule":"component-sum","value":-6852000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11491000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":3308000},"#339":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":25618000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":23196000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#340"}],"rule":"component-sum","value":26504000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17843000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":6352000},"#343":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":38134000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":12516000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#344"}],"rule":"component-sum","value":18868000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#343"}],"rule":"component-sum","value":55977000},"#345":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":5669000},"#346":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":14192000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":19861000},"#347":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":13643000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":7974000},"#349":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":21838000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":7646000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#350"}],"rule":"component-sum","value":15620000},"#351":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":19487000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":5844000},"#353":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":41806000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":19968000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#354"}],"rule":"component-sum","value":25812000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":28213000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":8726000},"#357":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":57118000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":15312000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#358"}],"rule":"component-sum","value":24038000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#357"}],"rule":"component-sum","value":85331000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9312000},"#360":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":72134000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":81446000},"#361":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":18012000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":8700000},"#363":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":81426000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":9292000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#364"}],"rule":"component-sum","value":17992000},"#365":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":23394000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":5382000},"#367":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":102069000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":20643000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#368"}],"rule":"component-sum","value":26025000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":32016000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":8622000},"#371":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":120444000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":18375000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#372"}],"rule":"component-sum","value":26997000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#371"}],"rule":"component-sum","value":152460000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10270000},"#374":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":33397000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":43667000},"#375":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":16515000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":6245000},"#377":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":46436000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":13039000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#378"}],"rule":"component-sum","value":19284000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":22872000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":6357000},"#381":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":69285000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":22849000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#382"}],"rule":"component-sum","value":29206000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":28438000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":5566000},"#385":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":92181000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":22896000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#386"}],"rule":"component-sum","value":28462000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#385"}],"rule":"component-sum","value":120619000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9588000},"#388":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":54763000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":64351000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2213000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-7375000},"#391":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":54763000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#392"}],"rule":"component-sum","value":-7375000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2735000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":522000},"#395":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":65017000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":10254000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#396"}],"rule":"component-sum","value":10776000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6502000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":3767000},"#399":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":67747000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":2730000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":6497000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#399"}],"rule":"component-sum","value":74249000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1724000},"#402":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":808000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":2532000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":2971000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":1247000},"#405":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":3485000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":2677000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#406"}],"rule":"component-sum","value":3924000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6486000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":3515000},"#409":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":256235000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":252750000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#410"}],"rule":"component-sum","value":256265000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8860000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":2374000},"#413":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":291152000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":34917000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":37291000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#413"}],"rule":"component-sum","value":300012000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1197000},"#416":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":156000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":1353000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":3389000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":2192000},"#419":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":5108000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":4952000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#420"}],"rule":"component-sum","value":7144000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2876000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3290000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":17682000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":26087000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":32180000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9235000},"#421":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":19445000},"#422":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9235000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":10210000},"#423":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":31088000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":11643000},"#424":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43490000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":12402000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":43490000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":13587000},"#425":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":28573000},"#426":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":13587000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":14986000},"#427":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":45323000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":16750000},"#428":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64134000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":18811000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":64134000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26314000},"#429":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":55494000},"#430":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":26314000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":29180000},"#431":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":89971000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":34477000},"#432":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":128836000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":38865000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":128836000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42825000},"#433":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":93830000},"#434":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":42825000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":51005000},"#435":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":155885000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":62055000},"#436":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":236590000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":80705000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":236590000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55395000},"#437":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":62413000},"#438":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":55395000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":7018000},"#439":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":68899000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":6486000},"#440":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75663000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":6764000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":75663000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7221000},"#441":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":14804000},"#442":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7221000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":7583000},"#443":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":25913000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":11109000},"#444":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":38815000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":12902000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":38815000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15413000},"#445":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":31287000},"#446":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15413000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":15874000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":5729},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":10753},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":4545},"#447":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":17205},"#448":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":13593},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447","weight":4},{"ref":"#448","weight":-3}],"rule":"unaverage-quarter","value":28041},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":17205},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":2648832},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":23803282},"#449":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":12829411},"#450":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":8995167},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449","weight":4},{"ref":"#450","weight":-3}],"rule":"unaverage-quarter","value":24332143},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":12829411},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":31565310},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":58863185},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":66027908},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":70188602},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":70414632},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":70585938},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112","weight":4},{"ref":"#115","weight":-3}],"rule":"unaverage-quarter","value":70672034},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":70466393},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":71215105},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":71372940},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":71654671},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120","weight":4},{"ref":"#123","weight":-3}],"rule":"unaverage-quarter","value":72666989},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":71728634},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":73729284},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":74730433},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":75377997},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128","weight":4},{"ref":"#131","weight":-3}],"rule":"unaverage-quarter","value":75497335},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":74838292},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":76496127},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":76725070},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":76925523},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136","weight":4},{"ref":"#139","weight":-3}],"rule":"unaverage-quarter","value":77231200},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":76845055},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":86385922},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":78151240},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":87115369},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144","weight":4},{"ref":"#147","weight":-3}],"rule":"unaverage-quarter","value":92546795},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":88311494},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":82521023},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":92020009},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":33,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":4526},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":37,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":24492487},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":38,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":29332227},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":29351693},"#451":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":40,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":31565310},"#452":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":39,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":28441827},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451","weight":4},{"ref":"#452","weight":-3}],"rule":"unaverage-quarter","value":40935759},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":41,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":33067752},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":42,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":33600653},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":33908853},"#453":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":33626248},"#454":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":43,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":33528833},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#453","weight":4},{"ref":"#454","weight":-3}],"rule":"unaverage-quarter","value":33918493},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":44,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":33626248},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":45,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":33919169},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":46,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":34000333},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":34088741},"#455":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":34044584},"#456":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":47,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":34002952},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455","weight":4},{"ref":"#456","weight":-3}],"rule":"unaverage-quarter","value":34169480},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":34044584},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":50,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":34305948},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":48,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":39621738},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":49,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":41296740},"#457":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":25,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":39183073},"#458":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":49,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":38433749},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#457","weight":4},{"ref":"#458","weight":-3}],"rule":"unaverage-quarter","value":41431045},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":25,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":39183073},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":26,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":41626617},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":46137833},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":48096521},"#459":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":46576313},"#460":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":45310690},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459","weight":4},{"ref":"#460","weight":-3}],"rule":"unaverage-quarter","value":50373182},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":46576313},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":55855111},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":55912748},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":56463528},"#461":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":58863185},"#462":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":1,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":57798968},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#461","weight":4},{"ref":"#462","weight":-3}],"rule":"unaverage-quarter","value":62055836},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":62389158},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":4,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":65150780},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":67641171},"#463":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":0,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":66027908},"#464":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":65068281},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463","weight":4},{"ref":"#464","weight":-3}],"rule":"unaverage-quarter","value":68906789},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2012-12-31","value":4526},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2012-12-31","value":4526},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2013-06-30","value":23803282},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2013-09-30","value":23803282},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2013-12-31","value":23803282},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2013-12-31","value":23803282},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2014-03-31","value":29325997},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2014-06-30","value":29340577},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2014-09-30","value":29373327},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2014-12-31","value":32898392},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2014-12-31","value":32898392},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2015-03-31","value":33483306},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2015-06-30","value":33872956},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2015-09-30","value":33915059},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2015-12-31","value":33916559},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2015-12-31","value":33916559},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2016-03-31","value":33919684},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2016-06-30","value":34083319},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2016-09-30","value":34165519},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2016-12-31","value":34169410},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2016-12-31","value":34169410},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2017-03-31","value":34316836},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2017-06-30","value":41304008},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2017-09-30","value":41463121},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-12-31","value":41612395},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-12-31","value":41612395},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2018-03-31","value":41809398},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2018-06-30","value":46680482},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2018-09-30","value":50432655},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2018-12-31","value":50606147},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2018-12-31","value":50606147},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-03-31","value":58418790},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2019-06-30","value":57707185},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2019-09-30","value":61578992},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-12-31","value":61935870},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-12-31","value":61935870},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2020-03-31","value":62758520},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2020-09-30","value":67809560},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-12-31","value":69718096},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-12-31","value":69718096},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-03-31","value":70405905},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-06-30","value":70559330},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-09-30","value":70665010},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-12-31","value":70828226},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-12-31","value":70828226},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-03-31","value":71337041},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-06-30","value":71505889},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-09-30","value":71854892},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-12-31","value":73104692},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-12-31","value":73104692},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-03-31","value":74012034},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-06-30","value":75318233},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-09-30","value":75459022},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-12-31","value":75708889},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-12-31","value":75708889},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-03-31","value":76653960},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-06-30","value":76900123},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-09-30","value":76952124},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-12-31","value":77704188},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-12-31","value":77704188},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-03-31","value":79225276},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-06-30","value":79378145},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2025-09-30","value":79931766},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-12-31","value":81474366},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2025-12-31","value":81474366},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-03-31","value":82882024},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2026-06-30","value":83327286},"#465":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":74830150},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":74830150},"#466":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":18745957},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"}],"rule":"component-sum","value":18745957},"#467":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":15083384},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":15083384},"#468":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":14250383},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":14250383},"#469":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":12674520},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":12674520},"#470":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":60754000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":60754000},"#471":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":15718000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"}],"rule":"component-sum","value":15718000},"#472":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":21307000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":21307000},"#473":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":20565000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"}],"rule":"component-sum","value":20565000},"#474":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":22503000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":22503000},"#475":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":80094000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":80094000},"#476":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":23429000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":23429000},"#477":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":27046000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":27046000},"#478":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":29295000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"}],"rule":"component-sum","value":29295000},"#479":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":44888000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":44888000},"#480":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":124658000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":124658000},"#481":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":45553000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":45553000},"#482":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":45400000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":45400000},"#483":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":52008000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":52008000},"#484":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":60935000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":60935000},"#485":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":203896000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#485"}],"rule":"component-sum","value":203896000},"#486":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":57337000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":57337000},"#487":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":52193000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":52193000},"#488":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":55050000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":55050000},"#489":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":50183000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":50183000},"#490":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":214763000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":214763000},"#491":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":52902000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":52902000},"#492":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":60459000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"}],"rule":"component-sum","value":60459000},"#493":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":72745000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":72745000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":52501000},"#494":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":258684000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":258684000},"#495":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":72805000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":72805000},"#496":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":74317000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":74317000},"#497":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":101821000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"}],"rule":"component-sum","value":101821000},"#498":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":131476000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":131476000},"#499":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":380419000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#499"}],"rule":"component-sum","value":380419000},"#500":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":122723000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":122723000},"#501":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":124280000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":124280000},"#502":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":131891000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":131891000},"#503":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":169243000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":169243000},"#504":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":548138000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#504"}],"rule":"component-sum","value":548138000},"#505":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":161250000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":161250000},"#506":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":262512000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"}],"rule":"component-sum","value":262512000},"#507":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":173535000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":173535000},"#508":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":215238000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":215238000},"#509":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":812534000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":812534000},"#510":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":216090000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":216090000},"#511":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":215169000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"}],"rule":"component-sum","value":215169000},"#512":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":231819000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":231819000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":249959000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"}],"rule":"component-sum","value":249959000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":913036000},"#514":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":235257000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":235257000},"#515":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":257888000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":257888000},"#516":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":285314000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":285314000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#59"},{"ref":"#60","weight":-1}],"rule":"quarter-from-ytd","value":367753000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":367753000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":1146210000},"#518":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":337997000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"}],"rule":"component-sum","value":337997000},"#519":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":423351000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":423351000},"#520":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":314740000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"}],"rule":"component-sum","value":314740000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":301236000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":301236000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1377324000},"#522":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":255571000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":255571000},"#523":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":226922000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":226922000},"#524":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":251296000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":251296000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#63"},{"ref":"#64","weight":-1}],"rule":"quarter-from-ytd","value":375561000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":375561000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":1109350000},"#526":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":205871000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":205871000},"#527":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":213832000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":213832000},"#528":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":207991000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":207991000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":236026000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":236026000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":863720000},"#530":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":227592000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":227592000},"#531":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":211542000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":211542000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-43171000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-15530000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":95.2140639283205},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-43.6985804618976},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-48.38101641647843},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.9236492481834098},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-16484000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-28024000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-12522000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":95.79085919121766},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-84.6799036630447},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-84.01058586311191},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":4.397068119891008},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-210428000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-26291000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-16085000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":96.32797354316341},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-75.45589317741216},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-80.52851470572989},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":3.3040528794990185},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":25831000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-144078000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-45439000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":96.04697374421787},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-78.55821226138511},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-81.95191869177145},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":3.3040528794990185},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":25831000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-99011000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-17457000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-136.23258471410364},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-165.08738774374075},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":3.178795229431979},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":191287000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-67958000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":6852000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-248.90415874745807},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-241.13425218304337},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.997498055419311},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":156901000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":155000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-26504000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-46.561771561771565},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-58.85949798993278},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":4.90175792484497},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-130999000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-83234000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-18868000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-81.07921658365863},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-62.55384304751649},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":4.441393559367259},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":100333000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-250048000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-55977000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-113.39457829743202},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-115.0732996118351},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":4.441393559367259},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":100333000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-120018000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-19861000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-83.21717454341965},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-109.07225585457259},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":4.472482456594766},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":283406000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-46765000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-15620000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-84.41581816311839},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-101.45188384929205},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":3.6645094548429005},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":253149000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-77002000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-25812000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-67.08518627966816},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-96.31044449089323},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.173274785550476},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":241144000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-92878000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-24038000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-51.28034424949616},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-86.70693401279436},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.8737052074416705},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":241716000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-336663000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-85331000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-69.5224408783627},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-97.27215169896378},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.8737052074416705},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":241716000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-178850000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-81446000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-58.17191649578108},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-85.20254143274953},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.623422739399634},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":287719000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-73234000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-17992000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-55.79908896487561},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-91.881033795295},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.224376994946869},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":274210000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-64070000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-26025000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-31.404201227852823},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-50.34611080151248},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.231353374151344},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":178325000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-192960000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-26997000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-119.66943827204742},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-102.07691204931547},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.7078373162398213},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":291888000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-509114000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-152460000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-64.02523751397035},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-79.9965941662934},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.7078373162398213},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":291888000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-73158000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-43667000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-53.368696173008686},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-63.05369767040866},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.3889148027552227},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":404596000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-33404000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-19284000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-98.00521963630922},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-93.019438000449},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.2379571820246797},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":364250000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-43725000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-29206000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-60.11110206739379},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-67.6430489988605},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.098033398493857},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":408017000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-128750000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-28462000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.8954197279974987},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-50.73732478766089},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.0206085226330623},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-309788000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-279037000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-120619000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-46.864117071256594},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-66.81481133946528},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.0206085226330623},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-309788000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":6410000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-64351000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-21.63213051713799},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-43.58312947962573},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":2.0341939548791568},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-263843000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":7375000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-21.541048933070527},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-53.120982946267894},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.2268011144582758},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-369973000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-10776000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-27.700141270212313},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-54.19796123707987},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.0984522983009994},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-240895000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-36501000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-6497000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-76.17745294879252},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-30.90743624866305},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.350388394801207},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-494297000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-181937000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-74249000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-37.50340861201319},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-45.03024368477156},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.350388394801207},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-494297000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":867571000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-2532000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":82.495391532664},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":73.681230103665},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":3.89056267226075},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-1194519000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-62257000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-3924000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-19.542697414395526},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-36.253808525506635},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":3.620328794267046},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-731373000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-322566000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-256265000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.4293364675105564},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.533399365897814},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.317823479500603},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-71564000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-37291000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-43.3266333489194},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-81.95740753110636},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.3480840579620352},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":411184000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-300012000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":50.09288390811572},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":39.444256654272515},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.3480840579620352},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-60395000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1353000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.49562834111781},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-1.0306327989990864},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.4404430903287557},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":121969000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-7144000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":41.322926114851086},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":23.15994441347058},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":3.39445937323297},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-458917000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-105342000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-1776000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":100},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-159.67353848014025},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-171.82757995284445},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":5.265315170078994},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":39895000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-29127000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-225000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":99.85250737463127},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-99.67097798956206},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-109.8895696240829},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":5.300255405345898},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":45789000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":12966000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-354000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":98.41723914723018},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-26.094673320665677},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-36.489110688855945},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.3385599764653966},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":8231000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-16248000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-479000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":96.21349928195309},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-73.93968405935854},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-80.7515557683102},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":3.0773585168083004},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":1253000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":19245000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-2043000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":95.7983193277311},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.407623418977447},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.191430987179266},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":3.035576735569423},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":33179000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-90327000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-80264000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":97.64547923782871},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-33.07337750524713},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-40.63953249104901},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":3.035576735569423},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":33179000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-16357000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-479000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":94.56851343155792},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-29.865149298990403},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-34.360172665976954},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":3.327960833929259},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":49203000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-705000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-708000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":96.25852814104708},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-8.108461952489709},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-13.848682774973453},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":4.344034044915235},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-74918000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":2075000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1302000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":93.85717751114926},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-89.99645462857569},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-95.10738743445728},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.726031569238266},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-55988000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-19751000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-4608000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":95.61823541062296},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-52.58816539093356},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-56.30701478452343},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.9236492481834098},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-16484000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-45274000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2865000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":95.56575779631599},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-129.03346210551854},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-134.58186365078478},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":3.349125456146974},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-46009000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-44489000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-13967000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":96.24541053763944},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-45.31933303711326},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-48.86345034026333},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.730333009502239},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":19589000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-49.65971616801269},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-52.67450493863826},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-98.85342161428797},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-79.99908242088483},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-6200054},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-4293},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-98.05743539053653},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-101.41831719359185},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-11042747},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-5489},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-90.87873808939337},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-94.45721368234466},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.16319056479820634},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":2156981},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-48117000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-189000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-78.97248571260236},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-77.28451069345431},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.16319056479820634},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":2156981},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-20931903},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-165116},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":29.01183390183676},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":29.317791999815736},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-7868000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-21000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-120.07840940912911},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-205.6146737608513},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-19510000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-75000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-210.8695652173913},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-212.82462795447913},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":8.497772518154367},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-5555000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-378000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-26.2508441279391},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-27.110319847750013},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":11.503196896637254},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-14835000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-372000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-410.1904428097988},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-405.4974995907844},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":11.041876046901173},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-47768000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-846000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-130.84505418492046},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-148.64537698870186},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":11.041876046901173},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-13624000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-186000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-154.19333839644136},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-152.9564934360421},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":26.992098711981818},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-19458000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-651000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1512.7608825283244},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1496.95885509839},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":19.88379521712855},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-17355000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-319000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1629.3388429752067},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1610.5076741440378},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":12.369134515119917},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-11501000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-3508000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-254.6215831884974},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-215.42897772159898},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":9.963695150115473},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-61938000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-4664000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-393.7928302634185},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-371.37254901960785},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":9.963695150115473},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-37308000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-883000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-508.83453622026195},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-506.7495322106389},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":12.121355364986405},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-30113000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-294000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-570.2096250369058},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-566.2976085031},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":11.462351615977818},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-28348000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-587000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-431.9967266775778},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-442.13379705400985},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":12.120649944786244},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-47514000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-31288000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-956000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-378.52206690749176},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-400.09423590387934},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":7.842704798836646},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":33826000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-127057000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2720000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":100},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-454.57759886851983},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-463.59952129685036},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":7.842704798836646},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":33826000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-41852000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-265000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":100},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-203.4506483196613},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-218.22175178618681},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":7.437717879195243},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":53201000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-24595000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-10000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":100},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-233.86426149811297},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-248.92215185824858},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":6.931739262159454},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":59278000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-24340000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-265000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":100},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-139.49360480292353},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-152.99312625076135},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":5.735334995707803},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":46273000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-14555000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1236000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":100},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-99.2100353300782},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-106.37132309158032},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":5.265315170078994},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":39895000},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-16.307312245499254},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-39.24050632911392},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-27.25613991436776},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-46.934002215128025},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-145.05193454343018},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-90.32283788992412},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":0.13090773960339178},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-70.0245658904294},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-65.66972891487161},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-101.76018721066286},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-40.081079227947484},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-55.49973692366462},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-56.21168196866167},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-62.50786772200902},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-120.24741990788988},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-44.24320046397545},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-29.50807591870196},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-115.26055479893915},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-72.85536225620743},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-33.19599604323402},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-15.623363017286538},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-22.243305388246785},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-41.93046219582096},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-29.753727253146117},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.050666768196918},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-17.122792862101967},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-22.55100523067007},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":73.76702241993851},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-34.80475192173305},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-152.8698100063031},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-43.45719195758971},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":23.75886586292473},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-22.1591555341936},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":33.83150402614009},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-127.37077564838886},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-110.15429997730884},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":27.07398049737947},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-38.88942077549066},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":33.207944368712575},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-46.46641837112638},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-29.17662587849167},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-1.0255589660038114},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.871918792334534},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-23.010963149371456},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-84.49321613198217},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-52.020532728420754},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-86.17079235855188},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-166.30417660001598},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-141.74571378071056},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-19.857202035738823},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-110.16521982637917},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-284.6512985118179},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-34.10276873964025},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-336.3275973627019},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-137.6758127738068},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-147.81382228490833},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-1160.2862254025044},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1024.4982290436835},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-90.85953547163848},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-245.34759358288773},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-498.6367281475541},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-444.5379391792146},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-289.97545008183306},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-245.70441338149834},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-345.582875482783},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-221.49775072770575},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-157.32744834644663},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-105.89054206908553},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-57.77857171211941},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":503741000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#532"}],"scale":100,"value":30.375530282426883},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":976803000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#533"}],"scale":100,"value":32.05856247370248},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":908189000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#534"}],"scale":100,"value":34.55877576143292},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":908189000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#535"}],"scale":100,"value":34.55877576143292},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":843308000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#536"}],"scale":100,"value":37.302385368098015},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":887856000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#537"}],"scale":100,"value":35.51949865743995},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":813925000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#538"}],"scale":100,"value":37.22345424947016},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":791127000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#539"}],"scale":100,"value":39.076532592112265},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":791127000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#540"}],"scale":100,"value":39.076532592112265},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":722614000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#541"}],"scale":100,"value":59.511440409402525},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":627073000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#542"}],"scale":100,"value":68.65165618675975},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":535888000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#543"}],"scale":100,"value":80.42016242199863},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":432872000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#544"}],"scale":100,"value":99.6678001811159},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":432872000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#545"}],"scale":100,"value":99.6678001811159},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":341316000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#546"}],"scale":100,"value":126.53875001464918},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":250150000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#547"}],"scale":100,"value":172.84349390365782},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":55845000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#548"}],"scale":100,"value":506.31032321604437},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":224636000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#549"}],"scale":100,"value":254.5104079488595},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":224636000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#550"}],"scale":100,"value":254.5104079488595},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":114530000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#551"}],"scale":100,"value":499.5119182746879},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":99952000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#552"}],"scale":100,"value":285.8492076196574},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":79467000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#553"}],"scale":100,"value":359.9141782123397},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":425607000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#554"}],"scale":100,"value":138.85344930886944},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":96731000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#555"}],"scale":100,"value":101.53518520432954},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":99019000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#556"}],"scale":100,"value":100.88467869802764},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":143241000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#557"}],"scale":100,"value":98.60444984327114},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":146104000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#558"}],"scale":100,"value":97.93777035536331},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":301408000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#559"}],"scale":100,"value":48.09792706232084},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":301408000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#560"}],"scale":100,"value":48.09792706232084},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":297187000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#561"}],"scale":100,"value":49.42275402356092},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":416272000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#562"}],"scale":100,"value":35.762674405196606},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":537015000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#563"}],"scale":100,"value":28.10442911278083},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":503741000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#564"}],"scale":100,"value":30.375530282426883},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":668077000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#565"}],"scale":100,"value":23.221125708563534},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":644368000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#566"}],"scale":100,"value":24.160572840364512},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":362349000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#567"}],"scale":100,"value":25.720507024995236},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":90648000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#568"}],"scale":100,"value":101.3238019592269},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":90648000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#569"}],"scale":100,"value":101.3238019592269},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":289367000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#570"}],"scale":100,"value":32.265600431286224},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":95821000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#571"}],"scale":100,"value":99.07640287619624},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":97315000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#572"}],"scale":100,"value":99.22314134511637},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":96731000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#573"}],"scale":100,"value":101.53518520432954},"#574":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":755437500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#574"}],"scale":100,"value":-16.954546206668322},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-222229000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1335056500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"#576"}],"scale":100,"value":-16.645662561846635},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-251576000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1371502000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#578"}],"scale":100,"value":-18.343101213122548},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1371502000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#579"}],"scale":100,"value":-18.343101213122548},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-292150000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1414751500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#581"}],"scale":100,"value":-20.650269676335384},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-431788000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1384104500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#583"}],"scale":100,"value":-31.19619941991374},"#584":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-441483000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1911272500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#585"}],"scale":100,"value":-23.098904002438168},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-438160000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1916030000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#587"}],"scale":100,"value":-22.86811793134763},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1916030000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#588"}],"scale":100,"value":-22.86811793134763},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-454115000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1828766500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#590"}],"scale":100,"value":-24.831765017567854},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-391058000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1767653000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#592"}],"scale":100,"value":-22.123007173919316},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-454990000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2094192000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#594"}],"scale":100,"value":-21.726279156829936},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-523901000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2073167000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#596"}],"scale":100,"value":-25.27056431054517},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2073167000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#597"}],"scale":100,"value":-25.27056431054517},"#598":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-521985000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1955766000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#599"}],"scale":100,"value":-26.6895426139937},"#600":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-555702000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1931363000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#601"}],"scale":100,"value":-28.772530073321278},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-531393000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1791861500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#603"}],"scale":100,"value":-29.65591927724325},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-559017000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1821837500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#605"}],"scale":100,"value":-30.684240498946806},"#606":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1821837500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#606"}],"scale":100,"value":-30.684240498946806},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-571250000},"#608":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1704215000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"#608"}],"scale":100,"value":-33.519831711374444},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-618046000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1571090500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#610"}],"scale":100,"value":-39.338663176946206},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-641701000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1418141500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#612"}],"scale":100,"value":-45.24943385409707},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-626604000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1800658500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#614"}],"scale":100,"value":-34.7986028444594},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1800658500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#615"}],"scale":100,"value":-34.7986028444594},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-579221000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1699234000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#617"}],"scale":100,"value":-34.0871828129616},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-479517000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1627239500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#618"},{"ref":"#619"}],"scale":100,"value":-29.468126849182312},"#620":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-453201000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1551060500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#621"}],"scale":100,"value":-29.218782890802775},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-363295000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":1800361000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#623"}],"scale":100,"value":-20.179008543286596},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":1800361000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#624"}],"scale":100,"value":-20.179008543286596},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":594843000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2222508000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#626"}],"scale":100,"value":26.764493086189116},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":629173000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2275255000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#628"}],"scale":100,"value":27.652856493008475},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":751723000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2242968000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#629"},{"ref":"#630"}],"scale":100,"value":33.51465558135471},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":682644000},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2301895500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#632"}],"scale":100,"value":29.655733720318757},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2301895500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#633"}],"scale":100,"value":29.655733720318757},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-186727000},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2762245500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#635"}],"scale":100,"value":-6.759971190106021},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-38382000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2942316000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#637"}],"scale":100,"value":-1.3044825912648403},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":317313000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#638"}],"scale":100,"value":-44.78543268003517},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-129934000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":291938500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#640"}],"scale":100,"value":-44.50731917852561},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-108495000},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":344320500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#642"}],"scale":100,"value":-31.509886864128045},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-107066000},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":327948500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#644"}],"scale":100,"value":-32.647199179139406},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-79000000},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":330499000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#646"}],"scale":100,"value":-23.90324932904487},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":330499000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#647"}],"scale":100,"value":-23.90324932904487},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-69206000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":314028000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"scale":100,"value":-22.03816220209663},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-61251000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":447425500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#651"}],"scale":100,"value":-13.689653361285844},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-78482000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":698173500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#653"}],"scale":100,"value":-11.241045384850613},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-128082000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":755437500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"#655"}],"scale":100,"value":-16.954678580292875},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-180932000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":831661000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#657"}],"scale":100,"value":-21.755498935263287},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-213201000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":901672500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#659"}],"scale":100,"value":-23.64505959758116},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-26235102},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"totalAssets@2012Q4"}],"scale":100,"value":-200.69152054657033},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"totalAssets@FY2012"}],"scale":100,"value":-200.6907402738237},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-42841169},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"totalAssets@2013Q2"}],"scale":100,"value":-24.4153626251484},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-39960044},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"totalAssets@2013Q3"}],"scale":100,"value":-23.893243717424674},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-51574000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":82487676},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#663"},{"ref":"#664"}],"scale":100,"value":-62.52327923507022},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":82487676},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#665"}],"scale":100,"value":-62.52327923507022},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-50987000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"totalAssets@2014Q1"}],"scale":100,"value":-19.929252657911196},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-61504000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":206513042},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#668"}],"scale":100,"value":-29.78213840847882},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-84370000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":194019557.5},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"scale":100,"value":-43.48530688716781},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-93753000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":242561000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":-38.651308330687954},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":242561000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#673"}],"scale":100,"value":-38.651308330687954},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-117570000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":277680000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#675"}],"scale":100,"value":-42.34010371650821},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-130827000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":255690000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":-51.16625601314091},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-146768000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":308447500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#679"}],"scale":100,"value":-47.58281393105796},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-170447000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":349250000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":-48.80372226198998},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":349250000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#682"}],"scale":100,"value":-48.80372226198998},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-173765000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":317376000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":-54.75051673724541},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-174318000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":289692500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":-60.1734597892593},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-166262000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":342138500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":-48.594940353102615},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-142110000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":317313000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"scale":100,"value":-44.78543268003517},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":253582000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#691"}],"scale":100,"value":-50.5087111861252},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":524872000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#575"},{"ref":"#692"}],"scale":100,"value":-42.339656144736246},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":472528500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#577"},{"ref":"#693"}],"scale":100,"value":-53.24038655869434},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":472528500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#694"}],"scale":100,"value":-53.24038655869434},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":520838000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#580"},{"ref":"#695"}],"scale":100,"value":-56.09229741301518},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":530589500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#582"},{"ref":"#696"}],"scale":100,"value":-81.37891910789791},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":587304000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#584"},{"ref":"#697"}],"scale":100,"value":-75.1711209186384},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":538156000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#586"},{"ref":"#698"}],"scale":100,"value":-81.41877076535428},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":538156000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#699"}],"scale":100,"value":-81.41877076535428},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":410655000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#589"},{"ref":"#700"}],"scale":100,"value":-110.58309286383947},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":384535500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#591"},{"ref":"#701"}],"scale":100,"value":-101.69620230121797},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":307940000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#593"},{"ref":"#702"}],"scale":100,"value":-147.75280898876403},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":241710000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#595"},{"ref":"#703"}],"scale":100,"value":-216.74775557486242},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":241710000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#704"}],"scale":100,"value":-216.74775557486242},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":100997500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#598"},{"ref":"#705"}],"scale":100,"value":-516.8296244956558},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":7179500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#600"},{"ref":"#706"}],"scale":100,"value":-7740.121178355038},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":-60989000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#602"},{"ref":"#707"}],"scale":100,"value":871.29318401679},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":-172824000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#604"},{"ref":"#708"}],"scale":100,"value":323.46028329398695},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":-172824000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#709"}],"scale":100,"value":323.46028329398695},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":-274071000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#607"},{"ref":"#710"}],"scale":100,"value":208.43139186561146},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":-380743000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#609"},{"ref":"#711"}],"scale":100,"value":162.32629358911393},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":-448857000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#611"},{"ref":"#712"}],"scale":100,"value":142.96334912900988},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-582820500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#613"},{"ref":"#713"}],"scale":100,"value":107.51234728359759},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-582820500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#714"}],"scale":100,"value":107.51234728359759},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-675738500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#616"},{"ref":"#715"}],"scale":100,"value":85.7167380576954},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-779724500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#618"},{"ref":"#716"}],"scale":100,"value":61.498259962332845},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-862581000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#620"},{"ref":"#717"}],"scale":100,"value":52.54010927669401},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-958313000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#622"},{"ref":"#718"}],"scale":100,"value":37.90984782633649},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-958313000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#719"}],"scale":100,"value":37.90984782633649},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-539838000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#625"},{"ref":"#720"}],"scale":100,"value":-110.18916786146956},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-593363500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#627"},{"ref":"#721"}],"scale":100,"value":-106.03500215298043},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-605055000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#629"},{"ref":"#722"}],"scale":100,"value":-124.24044095164903},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-651692000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#631"},{"ref":"#723"}],"scale":100,"value":-104.74948288455283},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-651692000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#724"}],"scale":100,"value":-104.74948288455283},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-183112500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#634"},{"ref":"#725"}],"scale":100,"value":101.97392313468497},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-185954500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#636"},{"ref":"#726"}],"scale":100,"value":20.64053303361844},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-1342500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#727"}],"scale":100,"value":10585.474860335195},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":97562500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#639"},{"ref":"#728"}],"scale":100,"value":-133.18026905829598},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1442000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#641"},{"ref":"#729"}],"scale":100,"value":-7523.925104022192},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1884500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#643"},{"ref":"#730"}],"scale":100,"value":-5681.400902096047},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":77476000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#645"},{"ref":"#731"}],"scale":100,"value":-101.96706076720533},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":77476000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#732"}],"scale":100,"value":-101.96706076720533},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":74716500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#733"}],"scale":100,"value":-92.62478836669277},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":134700500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#734"}],"scale":100,"value":-45.47199156647525},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":194551500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#652"},{"ref":"#735"}],"scale":100,"value":-40.33996139839579},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":253582000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"#736"}],"scale":100,"value":-50.50910553588188},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":331625500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#656"},{"ref":"#737"}],"scale":100,"value":-54.55913372162273},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":378043500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"#738"}],"scale":100,"value":-56.395890949057446},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":-169122344.5},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#739"}],"scale":100,"value":15.51249900039081},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":-169122344.5},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#740"}],"scale":100,"value":15.51243868902255},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":-255466406},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#741"}],"scale":100,"value":-12.097290788206415},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#661"},{"ref":"equity@2013Q2"}],"scale":100,"value":-28.015478587315535},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"equity@2013Q3"}],"scale":100,"value":-26.45790843723828},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":18451000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#663"},{"ref":"#742"}],"scale":100,"value":-279.518725272343},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":18451000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#743"}],"scale":100,"value":-279.518725272343},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#666"},{"ref":"equity@2014Q1"}],"scale":100,"value":-20.867063378379484},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":188337820},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#744"}],"scale":100,"value":-32.65621318118687},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":176164256.5},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#745"}],"scale":100,"value":-47.89280281723892},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":217504500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#746"}],"scale":100,"value":-43.10393578063902},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":217504500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#747"}],"scale":100,"value":-43.10393578063902},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":258831000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#748"}],"scale":100,"value":-45.423461640993544},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":236168500},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#749"}],"scale":100,"value":-55.39561795921133},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":235223500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#750"}],"scale":100,"value":-62.395126337291984},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":148633500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#751"}],"scale":100,"value":-114.67603198471407},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":148633500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#752"}],"scale":100,"value":-114.67603198471407},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":234660500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#753"}],"scale":100,"value":-74.04953113114479},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":124733000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#754"}],"scale":100,"value":-139.752912220503},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":134953500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#755"}],"scale":100,"value":-123.19947241086744},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":-1342500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#756"}],"scale":100,"value":10585.474860335195},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":70342000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#757"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":36.1856454998148},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":17825000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":33.261181914873774},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":10626000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#759"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":12.37985390234526},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":42246000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":15.95790491587783},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":14676000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":27.389283914674433},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-10283000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-12.023806739786258},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":46988000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#763"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":65.7947798812591},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":22405000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#764"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":23.227485252801717},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":73786000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":24.036093556583495},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":49683000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":72.78600624093525},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":41437000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#767"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":55.07383139063518},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":20339000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":17.177629134150862},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":46365000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#769"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":39.006764032844266},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":157827000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":41.449866847355075},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":30793000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#771"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":26.10859575045361},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":48850000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#772"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":41.868079125098554},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":78384000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":56.49582321270263},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":2183000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#774"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":1.3211966422359334},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":160208000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":29.745652097223683},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":71647000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#776"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":48.170907990721744},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":48282000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":29.16883148266738},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-20551000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#778"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-9.464967507495615},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":139644000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":83.41337538527705},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":239021000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#780"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":34.20444446988484},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-10264000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#781"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-4.65736766160576},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-27104000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-12.67679413305396},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":210000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#783"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":0.10682891095556979},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-93884000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-30.575530196446255},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-131042000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#785"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-13.973014068767842},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":965978000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":459.7311986598007},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-7829000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#787"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-4.1932684891593075},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":14221000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.226631975851938},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-48495000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#789"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-22.749235359240426},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":923875000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#790"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":114.51386995215546},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-903545000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-76.82578633036758},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":181644000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#792"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":101.54800838574425},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":45939000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":124.94968177120165},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":7547000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#794"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":39.94178354061921},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":32258000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":206.34555107784814},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":18794000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#796"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":81.76281214652397},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":32762000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":130.05438450240163},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":111687000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#798"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":135.04262136509283},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":29620000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#799"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":112.01875803645716},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":20852000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":43.54053997619594},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":11811000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#801"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":28.26950694112016},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":27880000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":48.107949545321205},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-2479000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#803"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-4.421890050301447},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":16779000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":24.40830339089071},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-71466147},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#805"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-67.79688018307795},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-5383720},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-42.98132163260875},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-731177},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#807"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-9.639550929398222},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":9093924},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":126.39093735771519},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-2229212},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-33.57201483714829},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":750000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":2.209391386319459},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":2075000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":29.0534864183702},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-5177000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#812"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-75.53253574555005},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-14595000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-89.60034379028792},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":8247122},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#814"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":186.97234428156935},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":-9451000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":-27.2394512335716},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-1735000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#816"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-18.82391233590105},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":5097000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":303.9355992844365},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":8082000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":477.0956316410862},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":76000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":0.6004108073945247},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":11521000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":45.63675975440682},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":11413000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":152.5394279604384},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":8859000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":130.7794508414526},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":13210000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":135.12684124386251},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":12457000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":97.82472121878436},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2011-12-31","value":-238604689},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2010-12-31","value":-272328123}},"quality":[{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.7407e+8 but the year reports 1.9439e+8 (10.46% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2012Q4","rule":"accounting-identity","severity":"warning","message":"Assets 1.3072e+7 ≠ liabilities + mezzanine + equity -6.7751e+7 (119.29% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2012","rule":"accounting-identity","severity":"warning","message":"Assets 1.3072e+7 ≠ liabilities + mezzanine + equity -6.7751e+7 (119.29% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2015Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.6528e+8 ≠ liabilities + mezzanine + equity 1.3808e+8 (62.20% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2015","rule":"accounting-identity","severity":"warning","message":"Assets 3.6528e+8 ≠ liabilities + mezzanine + equity 1.3808e+8 (62.20% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2016Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.0556e+8 ≠ liabilities + mezzanine + equity 1.4082e+8 (53.91% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2016Q3","rule":"accounting-identity","severity":"warning","message":"Assets 2.8818e+8 ≠ liabilities + mezzanine + equity 1.4876e+8 (48.38% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.6935e+8 ≠ liabilities + mezzanine + equity 1.4828e+8 (44.95% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 2.6935e+8 ≠ liabilities + mezzanine + equity 1.4828e+8 (44.95% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.4865e+8 ≠ liabilities + mezzanine + equity 1.4694e+8 (40.90% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.8308e+8 ≠ liabilities + mezzanine + equity 2.1535e+8 (43.79% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q3","rule":"accounting-identity","severity":"warning","message":"Assets 3.6772e+8 ≠ liabilities + mezzanine + equity 2.2485e+8 (38.85% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"FY2012","rule":"unit-sanity","severity":"error","message":"Differs from the adjacent year by a factor of 746 (1.721e+4) — a unit-scale tagging error, not a real change."},{"metric":"dilutedShares","periodKey":"FY2011","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 2.607e+4 against net income 3.090e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2012Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 5.193e+5 against net income -6.068e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2012Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -3.870e+7 against net income -6.272e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2012","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 7.312e+5 against net income -2.624e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2013Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.954e+7 against net income -1.469e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2018Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 4.836e+7 against net income -4.833e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"capex","periodKey":"2020Q2","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -6.8520e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2024Q2","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -7.3750e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}