{"schemaVersion":2,"ticker":"PSMT","company":{"ticker":"PSMT","name":"PRICESMART INC","exchange":"Nasdaq","cik":1041803,"sic":"5331","sicDescription":"Retail-Variety Stores","fiscalYearEnd":"0831"},"updatedAt":"2026-09-11T02:29:48.574Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[1251628000,1395891000,1710021000,0,0,2517567000,2802603000,2905176000,2910062000,3053754000,3091648000,3191762000,3619871000,4066093000,4411842000,4913898000,5270094000],"costOfRevenue":[null,null,1433028000,1715981000,1929428000,2113664000,2352839000,2449626000,2519752000,2656520000,2695691000,2774778000,null,null,3652511000,4066974000,4355722000],"grossProfit":[null,null,276993000,-1715981000,-1929428000,403903000,449764000,455550000,390310000,397234000,395957000,416984000,null,null,759331000,846924000,914372000],"operatingExpenses":[30882000,33319000,36436000,41021000,46784000,49944000,56371000,64344000,70013000,89581000,103836000,109186000,127820000,134798000,135548000,156385000,179859000],"equity":[301168000,336043000,375838000,418914000,481049000,548265000,566584000,638071000,708767000,758638000,798279000,832732000,916214000,991073000,1107043000,1122965000,1247372000],"operatingCashFlow":[55358000,83029000,75599000,89889000,130633000,137275000,110503000,142141000,123021000,119454000,170332000,259268000,127166000,121829000,257331000,207589000,261307000],"capex":[49347000,50207000,47033000,52705000,69927000,118101000,89185000,77700000,135294000,98109000,140061000,100320000,113174000,120660000,142511000,168545000,158134000],"pretaxIncome":[55702000,72240000,89356000,102714000,123211000,134249000,136596000,131240000,132743000,122588000,111110000,116040000,147186000,156421000,169211000,98000,206498000],"interestExpense":[1700000,2723000,3916000,5283000,4216000,4295000,6440000,5891000,6777000,5071000,3939000,7625000,7210000,9611000,11020000,12959000,11515000],"netIncome":[42319000,49315000,61750000,67621000,84265000,92886000,89124000,88723000,90724000,74328000,73191000,78109000,97963000,104534000,109205000,138875000,147887000],"dilutedEps":[1.43,1.65,2.07,2.24,2.78,3.07,2.95,2.92,2.98,2.44,2.4,2.55,3.18,3.38,3.5,4.57,4.82],"cash":[44193000,73346000,76817000,91248000,121874000,137098000,157072000,199522000,162434000,93460000,102653000,299481000,202060000,237710000,239984000,125364000,241024000],"currentAssets":[null,234841000,292777000,321579000,375581000,397181000,456505000,512554000,510370000,487853000,491896000,699002000,697204000,773579000,877107000,832347000,974460000],"totalAssets":[null,572565000,664328000,735712000,826039000,937338000,991224000,1096735000,1177514000,1216392000,1296411000,1656825000,1705790000,1808400000,2005608000,2022694000,2269157000],"currentLiabilities":[null,175483000,217343000,234741000,274878000,298858000,337067000,367904000,363384000,349365000,407454000,568275000,533552000,579456000,634477000,680148000,726271000],"totalLiabilities":[null,236522000,288490000,316798000,344990000,389805000,424640000,458664000,468747000,457754000,498132000,824093000,789576000,817327000,898565000,899729000,1021785000],"totalDebt":[null,64271000,70481000,78659000,73020000,91439000,97140000,104641000,106297000,102575000,97126000,197190000,129505000,147879000,148359000,138367000,198883000],"depreciationAndAmortization":[13898000,15260000,21154000,23739000,24444000,28475000,34445000,39794000,46292000,52640000,54958000,61225000,64983000,67868000,72698000,82611000,88161000],"sharesOutstanding":[null,29897909,29900030,30210225,30234506,30209917,30184584,30401307,30400742,30460353,30537027,30670712,30755308,30904826,30976941,30635556,30745833],"totalCosts":[1194144000,1322531000,1621465000,null,null,2380860000,2656237000,2768453000,2773833000,2927702000,2976481000,3069294000,3461851000,3899027000,4227326000,4692954000,5037584000],"operatingIncome":[57484000,73360000,88556000,107614000,127046000,136707000,146366000,136723000,136229000,126052000,115167000,122468000,158020000,167066000,184516000,220944000,232510000],"dilutedShares":[29057000,29279000,29457000,29566000,29657000,29757000,29855000,29933000,30023000,30115000,30195000,30259000,30403000,30600000,30786000,30032000,30063000],"freeCashFlow":[6011000,32822000,28566000,37184000,60706000,19174000,21318000,64441000,-12273000,21345000,30271000,158948000,13992000,1169000,114820000,39044000,103173000],"capexOutflow":[-49347000,-50207000,-47033000,-52705000,-69927000,-118101000,-89185000,-77700000,-135294000,-98109000,-140061000,-100320000,-113174000,-120660000,-142511000,-168545000,-158134000],"grossMargin":[null,null,16.198222127096685,null,null,16.043386332915865,16.04808101611252,15.680633462482135,13.412429013539917,13.00805500377568,12.807311828513464,13.06438262000738,null,null,17.21120112642293,17.235278387951887,17.35020286165674],"operatingMargin":[4.592738417485068,5.25542467141059,5.178649852838064,null,null,5.430123607435274,5.222502081101034,4.706186475449336,4.681309195474186,4.127771916139937,3.725100658289689,3.8370028843002704,4.365348930942567,4.108759932446208,4.182289392956502,4.496308226178077,4.4118757654038046],"netMargin":[3.3811164339564153,3.532868970428207,3.6110667646771586,null,null,3.689514519375254,3.1800436950934543,3.0539629957014656,3.1175968072157914,2.43398780648343,2.3673781750056926,2.4472062766584726,2.706256659422394,2.5708708580939983,2.4752699666035185,2.826167738931496,2.8061548807288825],"currentRatio":[null,1.3382549876626226,1.3470735197360855,1.369931115569926,1.3663552557862033,1.3289957103373509,1.3543449818582063,1.393173219100635,1.4044922175990138,1.3963991813719177,1.2072430262066394,1.230041793145924,1.3067217440849253,1.3350090429644357,1.382409449042282,1.2237733552109247,1.341730566138535],"netDebt":[null,-9075000,-6336000,-12589000,-48854000,-45659000,-59932000,-94881000,-56137000,9115000,-5527000,-102291000,-72555000,-89831000,-91625000,13003000,-42141000],"ebit":[57402000,74963000,93272000,107997000,127427000,138544000,143036000,137131000,139520000,127659000,115049000,123665000,154396000,166032000,180231000,13057000,218013000],"fcfMargin":[0.4802545165176874,2.351329724169007,1.6705058008059552,null,null,0.7616083305826618,0.7606500100085528,2.218144442884011,-0.42174359171728987,0.6989757524672912,0.9791218146438404,4.979945246544072,0.38653311126280465,0.028749957268562228,2.602541070147118,0.7945626873003877,1.9577070162315893],"ebitda":[71300000,90223000,114426000,131736000,151871000,167019000,177481000,176925000,185812000,180299000,170007000,184890000,219379000,233900000,252929000,95668000,306174000],"debtToCapital":[null,16.055146709832783,15.791619895187075,15.808534627079846,13.178864004302712,14.293954704050623,14.635601545220602,14.08904124344295,13.041552565197334,11.91052619967418,10.847158548366382,19.14611009377409,12.384302092627179,12.983778069664043,11.817648848735306,10.969911173267626,13.75158599278827],"returnOnAssets":[null,8.612995904395135,9.984695523379953,9.659866860946831,10.791092818253357,10.535013216118845,9.242534074611033,8.498538524942301,7.978370002581071,6.209767634986503,5.825446722246034,5.289722866712989,5.826596265109148,5.949251463352864,5.726521811176065,6.8949646774248805,6.891525358172966],"returnOnEquity":[14.690169642144287,15.478389418889504,17.348405140746838,17.01688073763891,18.72632541560042,18.04813691448868,15.988532976214717,14.730026439104972,13.472147355509719,10.130536559436557,9.402042626549779,9.577985678821294,11.202518545455376,10.961538562366336,10.409815281900524,12.455112268655538,12.478141293832902],"revenueGrowth":[null,11.526028500480967,22.503906107282013,-100,null,null,11.321883389796582,3.6599190110051305,0.16818258170934186,4.937764212583784,1.240898906722676,3.2382082306912086,13.412936177572131,12.32701386320121,8.503224102350826,11.379736627014303,7.248746310973497]}},"quarterly":{"keys":["2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"revenue":[348616000,365734000,386072000,449617000,431148000,443184000,477451000,548406000,505328000,513978000,535286000,607410000,0,0,0,0,0,2517567000,0,750296000,697103000,699182000,711931000,777931000,704262000,711052000,739572000,793296000,730258000,733502000,745401000,816573000,750473000,741307000,747443000,820290000,755009000,768906000,778728000,871726000,768368000,772940000,838369000,898404000,857478000,1025620000,944043000,1038557000,1030810000,1021370000,1054806000,1142189000,1096654000,1118193000,1166475000,1291950000,1229428000,1226045000,1257944000,1363886000,1317289000,1330975000,1382729000,1495528000,1481793000],"costOfRevenue":[null,null,319535000,376785000,360868000,375840000,402025000,461800000,423346000,489304000,447779000,510711000,481634000,489304000,509728000,568075000,515930000,519931000,547055000,631810000,587860000,586114000,598015000,657725000,597242000,596644000,618671000,667563000,617598000,615920000,644985000,708040000,652694000,650801000,653180000,716858000,661887000,663766000,674946000,756174000,672756000,670902000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1038890000,1130135000,1087637000,1099060000,1138344000,1230455000,1219574000],"grossProfit":[null,null,66537000,72832000,70280000,67344000,75426000,86606000,81982000,24674000,87507000,96699000,-481634000,-489304000,-509728000,-568075000,-515930000,1997636000,-547055000,118486000,109243000,113068000,113916000,120206000,107020000,114408000,120901000,125733000,112660000,117582000,100416000,108533000,97779000,90506000,94263000,103432000,93122000,105140000,103782000,115552000,95612000,102038000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219054000,233751000,229652000,231915000,244385000,265073000,262219000],"operatingExpenses":[330540000,8332000,363881000,422883000,408735000,9459000,454424000,519496000,10940000,10462000,11158000,11888000,11404000,12334000,11184000,13277000,12604000,12879000,13350000,14117000,14214000,14690000,15463000,16184000,16439000,16258000,16802000,18212000,16907000,18092000,18830000,20258000,24079000,25907000,27934000,25561000,25138000,25203000,26483000,28217000,25015000,29471000,28120000,31863000,33831000,34006000,32149000,34331000,31275000,37043000,33556000,33140000,34343000,34509000,35439000,38809000,40434000,41703000,42565000,43034000,47070000,47190000,49308000,49742000,51405000],"equity":[321649000,336043000,351686000,351418000,368237000,375838000,382362000,381251000,400122000,418914000,421013000,443181000,463700000,481049000,505060000,498393000,523928000,548265000,561049000,553911000,574435000,566584000,591760000,586969000,612231000,638071000,655001000,671694000,689387000,708767000,732309000,731234000,750699000,758638000,766082000,773590000,779055000,798279000,817772000,818867000,819603000,832732000,867291000,875251000,899784000,916214000,942146000,953884000,968198000,991073000,1026363000,1043912000,1089693000,1107043000,1082244000,1093874000,1095354000,1122965000,1158578000,1172586000,1214193000,1247372000,1304790000,1333039000,1392408000],"operatingCashFlow":[null,31906000,-5881000,43546000,1117000,36817000,-12377000,59992000,28366000,13908000,7920000,53197000,5819000,63697000,-37642000,73352000,40483000,61082000,-13866000,25810000,53794000,44765000,1882000,67698000,42588000,29363000,2115000,62873000,21909000,36124000,-10163000,69242000,31708000,28667000,25707000,50593000,36652000,57380000,16104000,72961000,85065000,85138000,-17773000,47500000,50240000,47199000,-13339000,5419000,72231000,57518000,30463000,116681000,68000000,72650000,41098000,86568000,38088000,41835000,38530000,87855000,52775000,82147000,71245000,62041000,58924000],"capex":[null,12045000,14199000,7436000,13175000,12223000,8280000,13482000,14007000,16936000,14663000,24013000,13707000,17544000,18288000,39808000,24678000,35327000,26332000,15828000,20881000,26144000,17708000,14469000,19285000,26238000,16973000,70047000,12521000,35753000,19752000,26481000,28555000,23321000,35673000,26982000,23754000,53652000,37582000,33236000,18895000,10607000,21171000,25999000,26180000,39824000,29729000,30739000,38094000,22098000,23944000,29072000,43541000,45954000,33300000,33000000,38396000,26672000,28181000,34631000,38774000,56548000,38611000,49735000,55728000],"pretaxIncome":[17363000,19138000,21696000,26096000,23567000,17997000,21922000,30057000,23805000,26930000,28788000,35279000,27615000,31529000,31813000,39394000,30851000,32191000,32743000,38345000,31875000,33633000,35856000,37328000,26018000,32038000,36299000,39222000,27291000,29931000,32589000,36850000,26862000,26287000,22209000,35586000,21551000,31764000,29160000,38428000,20393000,28059000,41444000,42904000,32676000,30162000,46354000,45614000,29016000,35437000,49369000,47584000,41581000,30677000,56137000,56514000,46969000,41807000,50929000,60161000,49066000,46342000,55695000,66688000,55137000],"interestExpense":[595000,864000,956000,1071000,984000,904000,1254000,1317000,1344000,1368000,1218000,1306000,427000,1265000,1038000,886000,1043000,1328000,1174000,1970000,1615000,1681000,1373000,1536000,1571000,1411000,1654000,1644000,1828000,1651000,1255000,992000,1362000,1462000,1033000,1001000,915000,990000,862000,1690000,2564000,2509000,2033000,2228000,1596000,1353000,1590000,2438000,2796000,2787000,2749000,2814000,2747000,2710000,2816000,3293000,3579000,3271000,2695000,2538000,2762000,3520000,4420000,3959000,3850000],"netIncome":[12024000,13217000,14853000,17917000,16290000,12690000,13989000,20220000,15706000,20839000,20005000,24882000,18539000,20839000,21432000,28278000,21320000,21856000,20647000,24835000,21195000,22447000,23672000,25942000,16837000,22272000,24869000,27219000,18838000,19798000,22490000,14148000,18694000,18996000,14612000,23810000,14096000,20673000,19728000,25600000,12705000,20076000,27737000,28236000,22529000,19461000,30511000,31461000,19258000,23304000,32905000,31347000,29572000,15381000,38047000,39271000,32489000,29068000,37428000,43760000,35158000,31541000,40166000,49091000,39691000],"dilutedEps":[0.4,0.43990257860135573,0.5,0.6,0.55,0.42,0.47,0.67,0.52,0.69,0.66,0.82,0.61,0.69,0.71,0.93,0.7,0.73,0.68,0.82,0.7,0.75,0.78,0.85,0.55,0.74,0.82,0.9,0.62,0.64,0.74,0.47,0.61,0.62,0.48,0.79,0.46,0.67,0.64,0.85,0.41,0.65,0.9,0.92,0.73,0.6295649737995583,0.98,1.03,0.62,0.7501488444966706,1.05,1.02,0.94,0.4907991178569112,1.24,1.31,1.08,0.9494861871079674,1.21,1.45,1.14,1.0201967627214412,1.29,1.62,1.28],"cash":[55091000,73346000,48454000,70659000,65846000,76817000,58276000,90799000,104943000,91248000,84350000,101202000,92408000,121874000,77226000,75337000,123759000,137098000,119213000,119243000,145593000,157072000,140006000,173008000,202616000,199522000,175402000,181990000,192106000,162434000,89844000,93387000,87274000,93460000,81047000,90261000,106445000,102653000,111359000,132845000,261788000,299481000,207955000,180179000,190687000,202060000,176072000,178705000,207528000,237710000,267944000,260927000,222668000,239984000,174452000,170563000,128271000,125364000,120943000,130363000,167961000,241024000,206419000,156249000,208443000],"currentAssets":[null,234841000,null,null,271605000,292777000,320751000,313102000,324467000,321579000,372202000,367561000,350187000,375581000,420371000,348623000,391146000,397181000,485774000,442984000,474862000,456505000,507344000,464788000,480891000,512554000,534863000,507096000,500735000,510370000,544739000,505617000,509718000,487853000,534748000,499523000,500520000,491896000,571877000,525555000,606454000,699002000,710551000,645739000,639214000,697204000,782416000,741280000,749871000,773579000,853285000,836771000,847190000,877107000,880835000,847652000,822828000,832347000,892524000,875143000,900779000,974460000,1052619000,1041920000,1063722000],"totalAssets":[null,572565000,null,null,637691000,664328000,688042000,697527000,715940000,735712000,779904000,792725000,792494000,826039000,880635000,834388000,898522000,937338000,1037132000,985590000,1015443000,991224000,1047107000,1008843000,1049823000,1096735000,1117870000,1156952000,1143876000,1177514000,1222828000,1191724000,1246470000,1216392000,1277243000,1258230000,1261864000,1296411000,1524111000,1498292000,1574489000,1656825000,1677995000,1630836000,1631955000,1705790000,1789313000,1773330000,1791763000,1808400000,1887920000,1886172000,1933346000,2005608000,2029279000,2036776000,2020698000,2022694000,2087682000,2092665000,2144440000,2269157000,2393898000,2436758000,2519203000],"currentLiabilities":[null,175483000,null,null,200618000,217343000,231968000,227828000,232377000,234741000,275096000,267058000,250994000,274878000,318896000,284213000,285569000,298858000,379635000,331061000,354772000,337067000,361853000,330432000,348915000,367904000,376368000,366238000,333300000,363384000,393065000,356616000,375961000,349365000,410561000,392565000,390280000,407454000,470076000,421844000,493249000,568275000,558397000,501601000,482996000,533552000,594154000,560555000,577757000,579456000,611558000,586583000,587265000,634477000,705197000,708730000,694391000,680148000,707570000,701805000,701786000,726271000,788900000,805242000,833014000],"totalLiabilities":[null,236522000,null,null,269454000,288490000,305680000,316276000,315818000,316798000,358891000,349544000,328794000,344990000,375502000,335923000,374523000,389805000,476083000,432455000,441748000,424640000,455834000,421874000,437592000,458664000,462869000,485258000,454489000,468747000,490519000,460490000,495771000,457754000,511159000,484640000,482809000,498132000,706339000,679425000,754886000,824093000,810704000,755585000,732171000,789576000,847167000,819446000,823565000,817327000,861557000,842260000,843653000,898565000,947035000,942902000,925344000,899729000,929104000,920079000,930247000,1021785000,1089108000,1103719000,1126795000],"totalDebt":[null,64271000,null,null,72439000,70481000,76589000,83813000,82752000,78659000,80963000,79180000,75852000,73020000,76282000,60195000,94095000,91439000,113376000,109590000,101808000,97140000,96358000,91065000,97688000,104641000,96663000,123126000,124714000,106297000,101080000,96672000,106186000,102575000,99253000,95986000,95108000,97126000,134828000,133705000,210715000,197190000,175224000,149633000,121848000,129505000,132430000,164160000,157793000,147879000,162835000,163937000,154802000,148359000,144179000,146066000,145176000,138367000,123386000,122451000,121801000,198883000,188034000,167133000,183145000],"depreciationAndAmortization":[null,4069000,4237000,4599000,4839000,7479000,5811000,5739000,6061000,6129000,5684000,6031000,6228000,6501000,6654000,7139000,7139000,7543000,7797000,8636000,8740000,9272000,9203000,9529000,10271000,10791000,11117000,11445000,11883000,11847000,12237000,12575000,13566000,14262000,13723000,14106000,12536000,14593000,14814000,15174000,14879000,16358000,15485000,16280000,16585000,16633000,15603000,17098000,17557000,17610000,17568000,17875000,17821000,19434000,19494000,20491000,21129000,21497000,20862000,21767000,22757000,22775000,23977000,24272000,24778000],"sharesOutstanding":[null,29897909,null,null,29896954,29900030,29900030,30199395,30204353,30210225,30215819,30183105,30233138,30234506,30233507,30205586,30209596,30209917,30209917,30182541,30177979,30184584,30370982,30369911,30394175,30401307,30406433,30404645,30398239,30400742,30403610,30414382,30472064,30460353,30492624,30495712,30539966,30537027,30612511,30599058,30648990,30670712,30738334,30777030,30777829,30755308,30862489,30871179,30930527,30904826,31050917,31001117,31064154,30976941,30516876,30656141,30639028,30635556,30662345,30756551,30753891,30745833,30816360,30895879,30860524],"totalCosts":[330540000,347122000,363881000,422883000,409264000,425439000,453190000,518069000,479920000,486370000,505573000,571006000,null,null,null,null,null,2483797000,null,708588000,663585000,664327000,674636000,738795000,676773000,678249000,701193000,753894000,702632000,702680000,712235000,779309000,722044000,714114000,722773000,783754000,733012000,736942000,748014000,832917000,744401000,743962000,793838000,853425000,821429000,993159000,898026000,990235000,997048000,982405000,999279000,1088389000,1053602000,1086056000,1108262000,1228332000,1179519000,1176841000,1199684000,1298616000,1261059000,1278225000,1319802000,1420108000,1416152000],"operatingIncome":[18076000,18612000,22191000,26734000,21884000,17745000,24261000,30337000,25408000,27608000,29713000,36404000,28489000,32440000,32359000,39375000,31203000,33770000,36285000,41708000,33518000,34855000,37295000,39136000,27489000,32803000,38379000,39402000,27626000,30822000,33166000,37264000,28429000,27193000,24670000,36536000,21997000,31964000,30714000,38809000,23967000,28978000,44531000,44979000,36049000,32461000,46017000,48322000,33762000,38965000,55527000,53800000,43052000,32137000,58213000,63618000,49909000,49204000,58260000,65270000,56230000,52750000,62927000,75420000,65641000],"dilutedShares":[29345000,29357000,29362000,29423000,null,null,29517000,29553000,29595000,29599000,29604000,29636000,29692000,29696000,29702000,29736000,29792000,29799000,29799000,29833000,29888000,29897000,29896000,29919000,29955000,29963000,29987000,30008000,30045000,30050000,30079000,30100000,30137000,30145000,30189000,30211000,30205000,30174000,30284000,30258000,30275000,30217000,30420000,30404000,30446000,30343000,30603000,30582000,30629000,30636000,30719000,30760000,30829000,30834000,30269000,29920000,29968000,29972000,30020000,30068000,30078000,30087000,30180000,30245000,30270000],"freeCashFlow":[null,19861000,-20080000,36110000,-12058000,24594000,-20657000,46510000,14359000,-3028000,-6743000,29184000,-7888000,46153000,-55930000,33544000,15805000,25755000,-40198000,9982000,32913000,18621000,-15826000,53229000,23303000,3125000,-14858000,-7174000,9388000,371000,-29915000,42761000,3153000,5346000,-9966000,23611000,12898000,3728000,-21478000,39725000,66170000,74531000,-38944000,21501000,24060000,7375000,-43068000,-25320000,34137000,35420000,6519000,87609000,24459000,26696000,7798000,53568000,-308000,15163000,10349000,53224000,14001000,25599000,32634000,12306000,3196000],"capexOutflow":[null,-12045000,-14199000,-7436000,-13175000,-12223000,-8280000,-13482000,-14007000,-16936000,-14663000,-24013000,-13707000,-17544000,-18288000,-39808000,-24678000,-35327000,-26332000,-15828000,-20881000,-26144000,-17708000,-14469000,-19285000,-26238000,-16973000,-70047000,-12521000,-35753000,-19752000,-26481000,-28555000,-23321000,-35673000,-26982000,-23754000,-53652000,-37582000,-33236000,-18895000,-10607000,-21171000,-25999000,-26180000,-39824000,-29729000,-30739000,-38094000,-22098000,-23944000,-29072000,-43541000,-45954000,-33300000,-33000000,-38396000,-26672000,-28181000,-34631000,-38774000,-56548000,-38611000,-49735000,-55728000],"grossMargin":[null,null,17.234350069417104,16.198675761815057,16.30066705632405,15.195494422181305,15.797642061698477,15.792314453160614,16.223522147991005,4.800594577978046,16.347709448780652,15.919889366325876,null,null,null,null,null,79.34787832856087,null,15.791900796485653,15.670998403392325,16.17146894513875,16.000988859875463,15.452013096277176,15.196049197599756,16.089962478130996,16.347427971853993,15.849443335148544,15.427424280185905,16.03022213981693,13.471406665673912,13.291279530427774,13.028983054686844,12.208976847648815,12.611396454311565,12.609199185653855,12.333892708563738,13.67397315146455,13.327118069467131,13.255541305410187,12.443516648272702,13.201283411390277,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17.413652754017665,17.13860249317025,17.43368387650698,17.42444448618494,17.674106784481992,17.72437560513745,17.696061460676358],"operatingMargin":[5.185074695366822,5.0889444240896395,5.747891584989329,5.945949552619229,5.07575125015076,4.003980288097043,5.081359134235765,5.531850490330157,5.02802140391983,5.371436131507575,5.550864397723833,5.993315882188307,null,null,null,null,null,1.3413744301541926,null,5.558872764882127,4.8081847302335525,4.985111172770466,5.238569468108566,5.030780364839555,3.903234875657071,4.613305356007718,5.189352760785968,4.966872390633509,3.783046539716101,4.202033532287574,4.4494171593544944,4.563462176682305,3.7881442770093,3.6682508056716046,3.30058613165151,4.454034548757147,2.9134752036068443,4.157075117114446,3.94412426418467,4.451972294046524,3.119208504258376,3.7490620229254534,5.311622924988877,5.006544939693056,4.204072874172865,3.1650123827538463,4.874460167598298,4.652801916505305,3.2752883654601725,3.814974005502413,5.264190761144703,4.7102537320881215,3.9257596288346184,2.8740119102874013,4.990505583060075,4.9241843724602345,4.059530122951487,4.013229530726849,4.631366738105989,4.785590584550321,4.268615315242137,3.963260016153572,4.550927911398401,5.043034968252015,4.429836016231687],"netMargin":[3.4490671684604264,3.6138286295504383,3.847209846867942,3.9849471883847807,3.7782849508753373,2.863370518791292,2.9299341712552702,3.687049375827398,3.1080802963619667,4.054453692570499,3.7372544770459157,4.096409344594261,null,null,null,null,null,0.8681397555655918,null,3.3100269760201306,3.0404402218897353,3.210465944489418,3.3250413312526073,3.334743055618043,2.3907295864323217,3.1322603691431854,3.36262054269226,3.4311278513946872,2.579636238151448,2.6991064782372782,3.017167940477676,1.7326068826669507,2.490962366400923,2.5625010960371344,1.9549316804090746,2.902631996001414,1.8669976119489968,2.6886251375330668,2.5333620981908958,2.9367025877397257,1.6535045707265268,2.59735555153052,3.3084477121649294,3.142906754644904,2.627356037122818,1.8974863984711685,3.2319502395547657,3.0292993066341087,1.868239539779397,2.2816413248871616,3.1195309848446064,2.7444669840105274,2.696566100155564,1.3755228301375524,3.2617072804817933,3.0396687178296373,2.642611035375801,2.3708754572629878,2.9753311753146403,3.208479301055953,2.668966339201193,2.3697665245402804,2.9048352931051564,3.282519618489256,2.6785792617457367],"currentRatio":[null,1.3382549876626226,null,null,1.3538416293652613,1.3470735197360855,1.3827381362946614,1.374291131906526,1.3962956747010247,1.369931115569926,1.352989501846628,1.3763339798845196,1.395200682088018,1.3663552557862033,1.3182071898048267,1.226625805293917,1.3697074962618492,1.3289957103373509,1.279581703478341,1.338073648058817,1.338499092374821,1.3543449818582063,1.4020721121560413,1.4066071082703855,1.3782468509522376,1.393173219100635,1.4211170981592485,1.384607823328,1.5023552355235523,1.4044922175990138,1.3858751097146782,1.417819166834915,1.355773604177029,1.3963991813719177,1.3024812390850569,1.2724593379440348,1.2824638720918315,1.2072430262066394,1.2165628536662156,1.2458515470173808,1.229508828198334,1.230041793145924,1.272483555606495,1.287355886451582,1.3234353907692817,1.3067217440849253,1.3168572457645662,1.3224036892008812,1.2979003283387307,1.3350090429644357,1.3952642267781634,1.426517645414204,1.4426025729440712,1.382409449042282,1.2490623187563192,1.1960154078421965,1.1849635147920985,1.2237733552109247,1.2613932190454655,1.2469888359302086,1.2835522509710937,1.341730566138535,1.3342869818734948,1.2939215788545555,1.2769557294355196],"netDebt":[null,-9075000,null,null,6593000,-6336000,18313000,-6986000,-22191000,-12589000,-3387000,-22022000,-16556000,-48854000,-944000,-15142000,-29664000,-45659000,-5837000,-9653000,-43785000,-59932000,-43648000,-81943000,-104928000,-94881000,-78739000,-58864000,-67392000,-56137000,11236000,3285000,18912000,9115000,18206000,5725000,-11337000,-5527000,23469000,860000,-51073000,-102291000,-32731000,-30546000,-68839000,-72555000,-43642000,-14545000,-49735000,-89831000,-105109000,-96990000,-67866000,-91625000,-30273000,-24497000,16905000,13003000,2443000,-7912000,-46160000,-42141000,-18385000,10884000,-25298000],"ebit":[17958000,20002000,22652000,27167000,24551000,18901000,23176000,31374000,25149000,28298000,30006000,36585000,28042000,32794000,32851000,40280000,31894000,33519000,33917000,40315000,33490000,35314000,37229000,38864000,27589000,33449000,37953000,40866000,29119000,31582000,33844000,37842000,28224000,27749000,23242000,36587000,22466000,32754000,30022000,40118000,22957000,30568000,43477000,45132000,34272000,31515000,47944000,48052000,31812000,38224000,52118000,50398000,44328000,33387000,58953000,59807000,50548000,45078000,53624000,62699000,51828000,49862000,60115000,70647000,58987000],"fcfMargin":[null,5.43044945233421,-5.201102385047348,8.031279956051483,-2.796719455964077,5.549388064551067,-4.326517276118387,8.480942951025336,2.8415207548364627,-0.5891302740584227,-1.2597004218305727,4.8046624191238205,null,null,null,null,null,1.0230115027723194,null,1.3304082655378677,4.7213969815077546,2.6632550609140395,-2.2229682370903925,6.842380622445949,3.3088538072478713,0.4394896575777862,-2.0089997998842573,-0.9043282709102276,1.2855730440474462,0.05057927585746187,-4.013276075562013,5.236641427037142,0.42013503483802883,0.7211587102239693,-1.3333458203501805,2.878372282973095,1.7083240067336944,0.48484470143294495,-2.7580875478986244,4.557051183514086,8.611758948837016,9.64253370248661,-4.6452099254624155,2.3932440193943925,2.8059028919692404,0.7190772410834422,-4.562080328968066,-2.4379981069888315,3.311667523597947,3.467891165787129,0.618028338860416,7.670271732611678,2.230329712014911,2.387423280238742,0.6685098266143724,4.146290491118077,-0.025052300744736574,1.2367409026585485,0.8226916301520577,3.9023789378291145,1.0628647168540843,1.9233268844268299,2.360115394990631,0.822853199672624,0.2156846469108708],"ebitda":[null,24071000,26889000,31766000,29390000,26380000,28987000,37113000,31210000,34427000,35690000,42616000,34270000,39295000,39505000,47419000,39033000,41062000,41714000,48951000,42230000,44586000,46432000,48393000,37860000,44240000,49070000,52311000,41002000,43429000,46081000,50417000,41790000,42011000,36965000,50693000,35002000,47347000,44836000,55292000,37836000,46926000,58962000,61412000,50857000,48148000,63547000,65150000,49369000,55834000,69686000,68273000,62149000,52821000,78447000,80298000,71677000,66575000,74486000,84466000,74585000,72637000,84092000,94919000,83765000],"debtToCapital":[null,16.055146709832783,null,null,16.43815410868756,15.791619895187075,16.687838135225768,18.021820652641356,17.137389878104848,15.808534627079846,16.128858750219134,15.158099475267104,14.058329873672973,13.178864004302712,13.121708047930477,10.776278760016327,15.225161523114835,14.293954704050623,16.810764725506914,16.516930645168586,15.05494326743493,14.635601545220602,14.003121557639822,13.430742411147524,13.760443092803545,14.08904124344295,12.859868239000406,15.491054578395108,15.319229432220327,13.041552565197334,12.128789796841572,11.676687933171156,12.392094621798725,11.91052619967418,11.469893162763555,11.038253125661242,10.879893109179866,10.847158548366382,14.153684652529918,14.036209336407115,20.45145285242032,19.14611009377409,16.807815714881798,14.599993755390853,11.926799473783124,12.384302092627179,12.323930554935156,14.682785292886505,14.013699931882226,12.983778069664043,13.692841730308999,13.572640288645351,12.43894109658938,11.817648848735306,11.756058064794935,11.780086133199994,11.702739957921212,10.969911173267626,9.624763253882325,9.455405521232212,9.116882261447282,13.75158599278827,12.595858587482518,11.140922507552467,11.62417259209941],"returnOnAssets":[null,null,null,null,9.766015201719954,9.984695523379953,8.849169091421745,9.05900416758061,9.249935913110736,10.10742550212851,10.459512815866525,10.928621468047014,11.172514011219583,10.791092818253357,10.320986137633623,10.950437984331758,10.865538823996934,10.535013216118845,9.605025010858984,9.742755132204895,9.251266350220614,9.242534074611033,8.842460005786284,9.351630262836606,8.6088668481445,8.498538524942301,8.30678570719227,8.421572678854647,8.496881295018142,7.978370002581071,7.548603023542551,6.409909242483851,6.286119248008447,6.209767634986503,5.315849029887551,6.213341148446053,5.702111441299285,5.825446722246034,5.59065366247893,5.8114537086952325,5.549802863042787,5.289722866712989,5.378835054179968,5.672762507637911,6.148742968846485,5.826596265109148,5.810675025120353,6.107927756754518,5.8819680826516665,5.949251463352864,5.8156771681315815,5.8376249008744905,6.288567663389179,5.726521811176065,5.838202246043665,6.233628383552369,6.332150072179267,6.8949646774248805,6.7164104785058685,6.9135265523832405,6.982433715281462,6.891525358172966,6.7219596660106475,6.886351749439166,6.882559406884275],"returnOnEquity":[null,null,null,16.507691694790818,18.054287230064098,17.348405140746838,16.58910588953311,17.248989652899194,16.29576799386745,17.80530278627798,19.111871790882216,19.754691715023192,19.50980641845195,18.72632541560042,18.506532422390027,18.923207310312307,18.603968295755084,18.04813691448868,17.277970639024716,16.85026380209521,16.120899921064346,15.988532976214717,15.986863391940902,16.348082182175165,14.982817406077196,14.730026439104972,14.424576963828672,14.491090943326371,14.320330542447937,13.472147355509719,12.736158464942948,10.730985481792366,10.434099074638597,10.130536559436557,8.869514032051715,10.11573446462842,9.349738585419615,9.402042626549779,9.88815888333142,10.059549488620414,9.846508759221798,9.577985678821294,10.221338905429649,10.47790059488182,11.466644798407804,11.202518545455376,11.134623642602644,11.36734030019654,10.780724867798511,10.961538562366336,10.86385685816016,10.693183888645287,11.383304557918763,10.409815281900524,10.845738442488335,11.439030847802352,11.458609357144264,12.455112268655538,12.33975746400205,12.596295544593772,12.592426133782944,12.478141293832902,12.229191903118007,12.448470940384135,12.314044228479924],"revenueGrowth":[null,null,null,null,23.674185923767133,21.176592824293074,23.66890113761164,21.971811564064538,17.20522883093509,15.97395212823567,12.11328492347905,10.75918206584172,-100,-100,-100,-100,null,null,null,null,null,-72.2278692086447,null,3.6832130252593576,1.0269644514512288,1.6976981672869096,3.8825391786563523,1.9751109031520775,3.691239907875188,3.15729370003881,0.7881585565705507,2.9342137108973265,2.7681997321494567,1.0640734449258504,0.2739465066454061,0.4551950652299297,0.6044188132018125,3.7230189381727063,4.185603450697917,6.270465323239338,1.7693828815285695,0.524641503642842,7.658771740582071,3.060365298270318,11.597307540137013,32.69076513054054,12.60471224484685,15.600219945592396,20.214162928961432,-0.4143834948616476,11.732834203526753,9.97846049855713,6.387598102463121,9.479718417419747,10.586686082559261,13.111752958573408,12.107191511634486,9.64520436096452,7.841488244497308,5.568017338132281,7.146494141991244,8.558413435069667,9.919757954249153,9.651979710914249,12.488072093519342]}},"filings":[{"accn":"0001041803-20-000047","filed":"2020-10-30","form":"10-K"},{"accn":"0001041803-20-000008","filed":"2020-01-09","form":"10-Q"},{"accn":"0001041803-20-000025","filed":"2020-04-08","form":"10-Q"},{"accn":"0001041803-20-000033","filed":"2020-07-09","form":"10-Q"},{"accn":"0001562762-21-000364","filed":"2021-10-21","form":"10-K"},{"accn":"0001041803-21-000008","filed":"2021-01-07","form":"10-Q"},{"accn":"0001041803-21-000022","filed":"2021-04-08","form":"10-Q"},{"accn":"0001041803-21-000032","filed":"2021-07-08","form":"10-Q"},{"accn":"0001041803-23-000033","filed":"2023-04-10","form":"10-Q"},{"accn":"0001041803-23-000040","filed":"2023-07-10","form":"10-Q"},{"accn":"0001041803-25-000021","filed":"2025-04-09","form":"10-Q"},{"accn":"0001041803-25-000043","filed":"2025-07-10","form":"10-Q"},{"accn":"0001041803-26-000018","filed":"2026-04-08","form":"10-Q"},{"accn":"0001041803-26-000028","filed":"2026-07-08","form":"10-Q"},{"accn":"0001041803-19-000042","filed":"2019-10-29","form":"10-K"},{"accn":"0001041803-14-000053","filed":"2014-10-30","form":"10-K"},{"accn":"0001041803-14-000039","filed":"2014-07-10","form":"10-Q"},{"accn":"0001041803-14-000024","filed":"2014-04-09","form":"10-Q"},{"accn":"0001041803-15-000046","filed":"2015-10-29","form":"10-K"},{"accn":"0001041803-15-000007","filed":"2015-01-08","form":"10-Q"},{"accn":"0001041803-15-000019","filed":"2015-04-09","form":"10-Q"},{"accn":"0001041803-15-000031","filed":"2015-07-09","form":"10-Q"},{"accn":"0001041803-16-000096","filed":"2016-10-27","form":"10-K"},{"accn":"0001041803-16-000057","filed":"2016-01-07","form":"10-Q"},{"accn":"0001041803-16-000069","filed":"2016-04-07","form":"10-Q"},{"accn":"0001041803-16-000083","filed":"2016-07-07","form":"10-Q"},{"accn":"0001041803-25-000060","filed":"2025-10-30","form":"10-K"},{"accn":"0001041803-26-000006","filed":"2026-01-07","form":"10-Q"},{"accn":"0001041803-17-000037","filed":"2017-10-26","form":"10-K"},{"accn":"0001041803-18-000043","filed":"2018-10-25","form":"10-K"},{"accn":"0001041803-11-000033","filed":"2011-07-08","form":"10-Q"},{"accn":"0001041803-12-000010","filed":"2012-01-09","form":"10-Q"},{"accn":"0001041803-12-000023","filed":"2012-04-04","form":"10-Q"},{"accn":"0001041803-12-000008","filed":"2012-01-09","form":"10-K/A"},{"accn":"0001041803-12-000046","filed":"2012-10-30","form":"10-K"},{"accn":"0001041803-13-000052","filed":"2013-10-30","form":"10-K"},{"accn":"0001041803-12-000037","filed":"2012-07-09","form":"10-Q"},{"accn":"0001041803-13-000039","filed":"2013-07-10","form":"10-Q"},{"accn":"0001041803-17-000024","filed":"2017-07-05","form":"10-Q"},{"accn":"0001041803-19-000029","filed":"2019-07-10","form":"10-Q"},{"accn":"0001041803-19-000005","filed":"2019-01-09","form":"10-Q"},{"accn":"0001041803-19-000020","filed":"2019-04-09","form":"10-Q"},{"accn":"0001041803-22-000041","filed":"2022-10-31","form":"10-K"},{"accn":"0001041803-23-000054","filed":"2023-10-30","form":"10-K"},{"accn":"0001041803-22-000020","filed":"2022-04-07","form":"10-Q"},{"accn":"0001041803-22-000030","filed":"2022-07-11","form":"10-Q"},{"accn":"0001041803-24-000044","filed":"2024-10-30","form":"10-K"},{"accn":"0001041803-17-000015","filed":"2017-04-06","form":"10-Q"},{"accn":"0001041803-18-000008","filed":"2018-01-04","form":"10-Q"},{"accn":"0001041803-18-000022","filed":"2018-04-05","form":"10-Q"},{"accn":"0001041803-22-000006","filed":"2022-01-06","form":"10-Q"},{"accn":"0001041803-23-000007","filed":"2023-01-09","form":"10-Q"},{"accn":"0001041803-24-000011","filed":"2024-01-09","form":"10-Q"},{"accn":"0001041803-24-000023","filed":"2024-04-09","form":"10-Q"},{"accn":"0001041803-24-000031","filed":"2024-07-10","form":"10-Q"},{"accn":"0001041803-25-000007","filed":"2025-01-08","form":"10-Q"},{"accn":"0001041803-18-000031","filed":"2018-07-05","form":"10-Q"},{"accn":"0001041803-17-000003","filed":"2017-01-05","form":"10-Q"},{"accn":"0001041803-13-000006","filed":"2013-01-09","form":"10-Q"},{"accn":"0001041803-13-000025","filed":"2013-04-09","form":"10-Q"},{"accn":"0001041803-14-000006","filed":"2014-01-09","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":3053754000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":3053754000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":747443000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":747443000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":820290000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":820290000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":755009000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":755009000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":3091648000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":2322742000},"#6":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":768906000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":768906000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":3091648000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":778728000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":778728000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":871726000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":871726000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":768368000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":768368000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":1038557000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1038557000},"#11":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":1030810000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1030810000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":1291950000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":1291950000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":1229428000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1229428000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":1495528000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1495528000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":1481793000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1481793000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":739572000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":793296000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":730258000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":14,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":733502000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":0},"#16":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":0},"#17":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2012-09-01","end":"2013-02-28","value":0},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":0},"#18":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":0},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":0},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":0},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":0},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":0},"#19":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":2517567000},"#20":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":0},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":2517567000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":2517567000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":0},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":750296000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":697103000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":2774778000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":3652511000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":4066974000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":1038890000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":1130135000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":1087637000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":568075000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":515930000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":519931000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":2113664000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":547055000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":631810000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":587860000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":586114000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":2352839000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":598015000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":657725000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":597242000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":596644000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsSold","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":2449626000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":390310000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":100416000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":108533000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":97779000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":90506000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":397234000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":94263000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":103432000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":93122000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":105140000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":395957000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":103782000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":115552000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":95612000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":102038000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":416984000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":759331000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":846924000},"grossProfit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"costOfRevenue@2025Q1","weight":-1}],"rule":"accounting-identity","value":219054000},"grossProfit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"costOfRevenue@2025Q2","weight":-1}],"rule":"accounting-identity","value":233751000},"grossProfit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"costOfRevenue@2025Q3","weight":-1}],"rule":"accounting-identity","value":229652000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"costOfRevenue@2025Q4","weight":-1}],"rule":"accounting-identity","value":231915000},"grossProfit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"costOfRevenue@FY2025","weight":-1}],"rule":"accounting-identity","value":914372000},"grossProfit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"costOfRevenue@2026Q1","weight":-1}],"rule":"accounting-identity","value":244385000},"grossProfit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"costOfRevenue@2026Q2","weight":-1}],"rule":"accounting-identity","value":265073000},"grossProfit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"costOfRevenue@2026Q3","weight":-1}],"rule":"accounting-identity","value":262219000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":120901000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":125733000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":112660000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":117582000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":-1715981000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":-481634000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":-489304000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":-1929428000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":-509728000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":-568075000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":-515930000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":1997636000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":403903000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":-547055000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":118486000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":109243000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":113068000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":449764000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":113916000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":120206000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":107020000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":114408000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":455550000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":66537000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":72832000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":70280000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":67344000},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":276993000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":75426000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":86606000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":81982000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":24674000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":87507000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":96699000},"operatingExpenses@2010Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":330540000},"operatingExpenses@2011Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":363881000},"operatingExpenses@2011Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":422883000},"operatingExpenses@2011Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":408735000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":454424000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":519496000},"#21":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":30882000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":30882000},"#22":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":33319000},"#23":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":24987000},"#24":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":8332000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":8332000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":33319000},"#25":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":36436000},"#26":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":26977000},"#27":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":9459000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":9459000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":36436000},"#28":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":10940000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":10940000},"#29":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":12604000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":12604000},"#30":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":16439000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":16439000},"#31":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":24079000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":24079000},"#32":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":2910062000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":2910062000},"#33":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":745401000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":745401000},"#34":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":816573000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":816573000},"#35":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":750473000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":750473000},"#36":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":2312447000},"#37":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":741307000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":741307000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2018-11-30","value":766082000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-02-28","value":773590000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2019-05-31","value":779055000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-08-31","value":798279000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2019-08-31","value":798279000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2019-11-30","value":817772000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-02-29","value":818867000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2020-05-31","value":819603000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-08-31","value":832732000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2020-08-31","value":832732000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2020-11-30","value":867291000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2021-02-28","value":875251000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2021-05-31","value":899784000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2021-08-31","value":916214000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2021-08-31","value":916214000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2021-11-30","value":942146000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-02-28","value":953884000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2022-05-31","value":968198000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-08-31","value":991073000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2022-08-31","value":991073000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2022-11-30","value":1026363000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-02-28","value":1043912000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2023-05-31","value":1089693000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-08-31","value":1107043000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2023-08-31","value":1107043000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2024-08-31","value":1122965000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2024-08-31","value":1122965000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2016-02-29","value":586969000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-05-31","value":612231000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2016-11-30","value":655001000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2017-02-28","value":671694000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2023-11-30","value":1082244000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-02-29","value":1093874000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-05-31","value":1095354000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2024-11-30","value":1158578000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-02-28","value":1172586000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-05-31","value":1214193000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-08-31","value":1247372000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2025-08-31","value":1247372000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2025-11-30","value":1304790000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2026-02-28","value":1333039000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2026-05-31","value":1392408000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":55358000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":-17773000},"#38":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2020-09-01","end":"2021-02-28","value":29727000},"#39":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":-17773000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":47500000},"#40":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":79967000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":50240000},"#41":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":127166000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":47199000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":127166000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":-13339000},"#42":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-09-01","end":"2022-02-28","value":-7920000},"#43":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":-13339000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":5419000},"#44":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":64311000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":72231000},"#45":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":121829000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":57518000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":121829000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":30463000},"operatingCashFlow@2023Q2":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":116681000},"#46":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":184681000},"#47":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-09-01","end":"2023-02-28","value":116681000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"#48":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":257331000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":72650000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":257331000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":41098000},"#49":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-09-01","end":"2024-02-29","value":127666000},"#50":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":41098000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":86568000},"#51":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":165754000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":38088000},"#52":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":98109000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":98109000},"#53":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":118101000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":118101000},"#54":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":88461000},"#55":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":63167000},"#56":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":25294000},"#57":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":1120000},"#58":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":56,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":507000},"#59":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#58","weight":-1}],"rule":"quarter-from-ytd","value":613000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#59"}],"rule":"component-sum","value":25907000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":49369000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":47584000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":41581000},"#60":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":169211000},"#61":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":138534000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":30677000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":169211000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":56137000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":56514000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":46969000},"#62":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":201427000},"#63":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":159620000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":41807000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":50929000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":60161000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":49066000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":1536000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":1571000},"#64":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":5891000},"#65":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":4480000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":1411000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":5891000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":1654000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":1644000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":1828000},"#66":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":6777000},"#67":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":5126000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":1651000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":6777000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":1255000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":992000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":1362000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":7210000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":1590000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":2438000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":2796000},"#68":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":9611000},"#69":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":6824000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":2787000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":2749000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":2814000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":14853000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":17917000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":16290000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":12690000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":61750000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":42319000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":12024000},"#70":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":49315000},"#71":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":36098000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":13217000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":49315000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":13989000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":20220000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":15706000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":20839000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":67621000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":20005000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":24882000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":18539000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":20839000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":84265000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":21432000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":28278000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":21320000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2014-06-01","end":"2014-08-31","value":21856000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":92886000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":20647000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":24835000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":21195000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-06-01","end":"2015-08-31","value":22447000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":89124000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":23672000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":25942000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":16837000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-06-01","end":"2016-08-31","value":22272000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":88723000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":24869000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":27219000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":18838000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":19798000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":90724000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":22490000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":14148000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":18694000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":18996000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":74328000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":14612000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":23810000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":14096000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":20673000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":73191000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":19728000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":25600000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":12705000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":20076000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":78109000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":27737000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":28236000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":22529000},"#72":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":97963000},"#73":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":78502000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":19461000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":97963000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":30511000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":31461000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":19258000},"#74":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":104534000},"#75":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":81230000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":23304000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":104534000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":32905000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":31347000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":29572000},"#76":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":109205000},"#77":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":93824000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":15381000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":109205000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":38047000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":39271000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":32489000},"#78":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":26332000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":26332000},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2010-09-01","end":"2011-08-31","value":2.07},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-09-01","end":"2011-11-30","value":0.47},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-12-01","end":"2012-02-29","value":0.67},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2012-03-01","end":"2012-05-31","value":0.52},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-06-01","end":"2012-08-31","value":0.69},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-09-01","end":"2012-08-31","value":2.24},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-09-01","end":"2012-11-30","value":0.66},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-12-01","end":"2013-02-28","value":0.82},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-03-01","end":"2013-05-31","value":0.61},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2013-06-01","end":"2013-08-31","value":0.69},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-09-01","end":"2013-08-31","value":2.78},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-09-01","end":"2013-11-30","value":0.71},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-12-01","end":"2014-02-28","value":0.93},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-03-01","end":"2014-05-31","value":0.7},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2014-06-01","end":"2014-08-31","value":0.73},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2013-09-01","end":"2014-08-31","value":3.07},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2014-09-01","end":"2014-11-30","value":0.68},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2014-12-01","end":"2015-02-28","value":0.82},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-03-01","end":"2015-05-31","value":0.7},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-06-01","end":"2015-08-31","value":0.75},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2014-09-01","end":"2015-08-31","value":2.95},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2015-09-01","end":"2015-11-30","value":0.78},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2015-12-01","end":"2016-02-29","value":0.85},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-03-01","end":"2016-05-31","value":0.55},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2016-06-01","end":"2016-08-31","value":0.74},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2015-09-01","end":"2016-08-31","value":2.92},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-09-01","end":"2016-11-30","value":0.82},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-12-01","end":"2017-02-28","value":0.9},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-03-01","end":"2017-05-31","value":0.62},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2017-06-01","end":"2017-08-31","value":0.64},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2016-09-01","end":"2017-08-31","value":2.98},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-09-01","end":"2017-11-30","value":0.74},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-12-01","end":"2018-02-28","value":0.47},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-03-01","end":"2018-05-31","value":0.61},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-06-01","end":"2018-08-31","value":0.62},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-09-01","end":"2018-08-31","value":2.44},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-09-01","end":"2018-11-30","value":0.48},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-12-01","end":"2019-02-28","value":0.79},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-03-01","end":"2019-05-31","value":0.46},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2019-06-01","end":"2019-08-31","value":0.67},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2018-09-01","end":"2019-08-31","value":2.4},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2019-09-01","end":"2019-11-30","value":0.64},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-12-01","end":"2020-02-29","value":0.85},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-03-01","end":"2020-05-31","value":0.41},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2020-06-01","end":"2020-08-31","value":0.65},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2019-09-01","end":"2020-08-31","value":2.55},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2020-09-01","end":"2020-11-30","value":0.9},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2020-12-01","end":"2021-02-28","value":0.92},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-03-01","end":"2021-05-31","value":0.73},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-09-01","end":"2021-08-31","value":3.18},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-09-01","end":"2021-08-31","value":30403000},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":96681540},"#82":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2020-09-01","end":"2021-05-31","value":2.55},"#83":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2020-09-01","end":"2021-05-31","value":30423000},"#84":{"kind":"computed","op":"product","terms":[{"ref":"#82"},{"ref":"#83"}],"value":77578650},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#84","weight":-1}],"value":19102890},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#80","weight":4},{"ref":"#83","weight":-3}],"rule":"unaverage-quarter","value":30343000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#85"},{"ref":"#86"}],"rule":"per-share-quarter","value":0.6295649737995583},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2020-09-01","end":"2021-08-31","value":3.18},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2021-09-01","end":"2021-11-30","value":0.98},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-12-01","end":"2022-02-28","value":1.03},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-03-01","end":"2022-05-31","value":0.62},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-09-01","end":"2022-08-31","value":3.38},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-09-01","end":"2022-08-31","value":30600000},"#89":{"kind":"computed","op":"product","terms":[{"ref":"#87"},{"ref":"#88"}],"value":103428000},"#90":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-09-01","end":"2022-05-31","value":2.63},"#91":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-09-01","end":"2022-05-31","value":30588000},"#92":{"kind":"computed","op":"product","terms":[{"ref":"#90"},{"ref":"#91"}],"value":80446440},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92","weight":-1}],"value":22981560},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#88","weight":4},{"ref":"#91","weight":-3}],"rule":"unaverage-quarter","value":30636000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"per-share-quarter","value":0.7501488444966706},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2021-09-01","end":"2022-08-31","value":3.38},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":52,"unit":"USD/shares","start":"2022-09-01","end":"2022-11-30","value":1.05},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":53,"unit":"USD/shares","start":"2022-12-01","end":"2023-02-28","value":1.02},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2023-03-01","end":"2023-05-31","value":0.94},"#95":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-09-01","end":"2023-08-31","value":3.5},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-09-01","end":"2023-08-31","value":30786000},"#97":{"kind":"computed","op":"product","terms":[{"ref":"#95"},{"ref":"#96"}],"value":107751000},"#98":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":54,"unit":"USD/shares","start":"2022-09-01","end":"2023-05-31","value":3.01},"#99":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-09-01","end":"2023-05-31","value":30770000},"#100":{"kind":"computed","op":"product","terms":[{"ref":"#98"},{"ref":"#99"}],"value":92617700},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#100","weight":-1}],"value":15133300},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#96","weight":4},{"ref":"#99","weight":-3}],"rule":"unaverage-quarter","value":30834000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#101"},{"ref":"#102"}],"rule":"per-share-quarter","value":0.4907991178569112},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2022-09-01","end":"2023-08-31","value":3.5},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2023-09-01","end":"2023-11-30","value":1.24},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-12-01","end":"2024-02-29","value":1.31},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-03-01","end":"2024-05-31","value":1.08},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-02-28","value":101202000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-05-31","value":92408000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-08-31","value":121874000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-08-31","value":121874000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-11-30","value":77226000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-02-28","value":75337000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-05-31","value":123759000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-08-31","value":137098000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-08-31","value":137098000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-11-30","value":119213000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2015-02-28","value":119243000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2015-05-31","value":145593000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-08-31","value":157072000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2015-08-31","value":157072000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-11-30","value":140006000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-02-29","value":173008000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-05-31","value":202616000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-08-31","value":199522000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2016-08-31","value":199522000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-11-30","value":175402000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-02-28","value":181990000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2017-05-31","value":192106000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2017-08-31","value":162434000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2017-08-31","value":162434000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-11-30","value":89844000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-02-28","value":93387000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-05-31","value":87274000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-08-31","value":93460000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-08-31","value":93460000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-11-30","value":81047000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2019-02-28","value":90261000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2019-05-31","value":106445000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-08-31","value":102653000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-08-31","value":102653000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2019-11-30","value":111359000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-02-29","value":132845000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-05-31","value":261788000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-08-31","value":299481000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-08-31","value":299481000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2020-11-30","value":207955000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2021-02-28","value":180179000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2021-05-31","value":190687000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-08-31","value":202060000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2021-08-31","value":202060000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2021-11-30","value":176072000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2022-02-28","value":178705000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2022-05-31","value":207528000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2022-08-31","value":237710000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2022-08-31","value":237710000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2022-11-30","value":267944000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-02-28","value":260927000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2023-05-31","value":222668000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-08-31","value":239984000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2023-08-31","value":239984000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-11-30","value":174452000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2024-02-29","value":170563000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2024-05-31","value":128271000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-08-31","value":125364000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-08-31","value":125364000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-11-30","value":120943000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-02-28","value":130363000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-05-31","value":167961000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-08-31","value":241024000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2025-08-31","value":241024000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-11-30","value":206419000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-02-28","value":156249000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2026-05-31","value":208443000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2010-08-31","value":234841000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2010-08-31","value":234841000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2011-05-31","value":271605000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-08-31","value":292777000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2011-08-31","value":292777000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2011-11-30","value":320751000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2012-02-29","value":313102000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2012-05-31","value":324467000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-08-31","value":321579000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-08-31","value":321579000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2012-11-30","value":372202000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2013-02-28","value":367561000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2013-05-31","value":350187000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-08-31","value":375581000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-08-31","value":375581000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2013-11-30","value":420371000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-02-28","value":348623000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-05-31","value":391146000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-08-31","value":397181000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-08-31","value":397181000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-11-30","value":485774000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-02-28","value":442984000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-05-31","value":474862000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-08-31","value":456505000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-08-31","value":456505000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2015-11-30","value":507344000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2016-02-29","value":464788000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2016-05-31","value":480891000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-08-31","value":512554000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-08-31","value":512554000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-11-30","value":534863000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-02-28","value":507096000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-05-31","value":500735000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-08-31","value":510370000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2017-08-31","value":510370000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-11-30","value":544739000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2018-02-28","value":505617000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2018-05-31","value":509718000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-08-31","value":487853000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2018-08-31","value":487853000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2018-11-30","value":534748000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-02-28","value":499523000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-05-31","value":500520000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-08-31","value":491896000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2019-08-31","value":491896000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-11-30","value":571877000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-02-29","value":525555000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2020-05-31","value":606454000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-08-31","value":699002000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-08-31","value":699002000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2020-11-30","value":710551000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-02-28","value":645739000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-05-31","value":639214000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-08-31","value":697204000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2021-08-31","value":697204000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2021-11-30","value":782416000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2022-02-28","value":741280000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2022-05-31","value":749871000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-08-31","value":773579000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2022-08-31","value":773579000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-11-30","value":853285000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2023-02-28","value":836771000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-05-31","value":847190000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-08-31","value":877107000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2023-08-31","value":877107000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2023-11-30","value":880835000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2024-02-29","value":847652000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2024-05-31","value":822828000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-08-31","value":832347000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2024-08-31","value":832347000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2024-11-30","value":892524000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-02-28","value":875143000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-05-31","value":900779000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-08-31","value":974460000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2025-08-31","value":974460000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-11-30","value":1052619000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-02-28","value":1041920000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2026-05-31","value":1063722000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-08-31","value":572565000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2010-08-31","value":572565000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2011-05-31","value":637691000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-08-31","value":664328000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2011-08-31","value":664328000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2011-11-30","value":688042000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2012-02-29","value":697527000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2012-05-31","value":715940000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2012-08-31","value":735712000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2012-08-31","value":735712000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2012-11-30","value":779904000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2013-02-28","value":792725000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-05-31","value":792494000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-08-31","value":826039000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-08-31","value":826039000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2013-11-30","value":880635000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-02-28","value":834388000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2014-05-31","value":898522000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-08-31","value":937338000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-08-31","value":937338000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2014-11-30","value":1037132000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-02-28","value":985590000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2015-05-31","value":1015443000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-08-31","value":991224000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2015-08-31","value":991224000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2015-11-30","value":1047107000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-02-29","value":1008843000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-05-31","value":1049823000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-08-31","value":1096735000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2016-08-31","value":1096735000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2016-11-30","value":1117870000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-02-28","value":1156952000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2017-05-31","value":1143876000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-08-31","value":1177514000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2017-08-31","value":1177514000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-11-30","value":1222828000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2018-02-28","value":1191724000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-05-31","value":1246470000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-08-31","value":1216392000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-08-31","value":1216392000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-11-30","value":1277243000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2019-02-28","value":1258230000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2019-05-31","value":1261864000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-08-31","value":1296411000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2019-08-31","value":1296411000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2019-11-30","value":1524111000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2020-02-29","value":1498292000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-05-31","value":1574489000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-08-31","value":1656825000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-08-31","value":1656825000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-11-30","value":1677995000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2021-02-28","value":1630836000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2021-05-31","value":1631955000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-08-31","value":1705790000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2021-08-31","value":1705790000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2021-11-30","value":1789313000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-02-28","value":1773330000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-05-31","value":1791763000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2022-08-31","value":1808400000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2022-08-31","value":1808400000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2022-11-30","value":1887920000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-02-28","value":1886172000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-05-31","value":1933346000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-08-31","value":2005608000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2023-08-31","value":2005608000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-11-30","value":2029279000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-02-29","value":2036776000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2024-05-31","value":2020698000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-08-31","value":2022694000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2024-08-31","value":2022694000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2024-11-30","value":2087682000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-02-28","value":2092665000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-05-31","value":2144440000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-08-31","value":2269157000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2025-08-31","value":2269157000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-11-30","value":2393898000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-02-28","value":2436758000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2026-05-31","value":2519203000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-08-31","value":337067000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-08-31","value":337067000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2010-08-31","value":175483000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2010-08-31","value":175483000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2011-05-31","value":200618000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-08-31","value":217343000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2011-08-31","value":217343000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2011-11-30","value":231968000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2012-02-29","value":227828000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2012-05-31","value":232377000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-08-31","value":234741000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-08-31","value":234741000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2012-11-30","value":275096000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2013-02-28","value":267058000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2013-05-31","value":250994000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-08-31","value":274878000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-08-31","value":274878000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2013-11-30","value":318896000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-02-28","value":284213000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-05-31","value":285569000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-08-31","value":298858000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-08-31","value":298858000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-11-30","value":379635000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-02-28","value":331061000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-05-31","value":354772000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2015-11-30","value":361853000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2016-02-29","value":330432000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2016-05-31","value":348915000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-08-31","value":367904000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-08-31","value":367904000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-11-30","value":376368000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-02-28","value":366238000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-05-31","value":333300000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-08-31","value":363384000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2017-08-31","value":363384000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-11-30","value":393065000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2018-02-28","value":356616000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2018-05-31","value":375961000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-08-31","value":349365000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2018-08-31","value":349365000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2018-11-30","value":410561000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-02-28","value":392565000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-05-31","value":390280000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-08-31","value":407454000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2019-08-31","value":407454000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-11-30","value":470076000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-02-29","value":421844000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2020-05-31","value":493249000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-08-31","value":568275000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-08-31","value":568275000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2020-11-30","value":558397000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-02-28","value":501601000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-05-31","value":482996000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-08-31","value":533552000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2021-08-31","value":533552000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2021-11-30","value":594154000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2022-02-28","value":560555000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2022-05-31","value":577757000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-08-31","value":579456000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2022-08-31","value":579456000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-11-30","value":611558000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2023-02-28","value":586583000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-05-31","value":587265000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-08-31","value":634477000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2023-08-31","value":634477000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2023-11-30","value":705197000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2024-02-29","value":708730000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2024-05-31","value":694391000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-08-31","value":680148000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2024-08-31","value":680148000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2024-11-30","value":707570000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-02-28","value":701805000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-05-31","value":701786000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-08-31","value":726271000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2025-08-31","value":726271000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-11-30","value":788900000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-02-28","value":805242000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2026-05-31","value":833014000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-05-31","value":454489000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2010-08-31","value":236522000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2010-08-31","value":236522000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2011-05-31","value":269454000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-08-31","value":288490000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2011-08-31","value":288490000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2011-11-30","value":305680000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2012-02-29","value":316276000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2012-05-31","value":315818000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2012-08-31","value":316798000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2012-08-31","value":316798000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2012-11-30","value":358891000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2013-02-28","value":349544000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2013-05-31","value":328794000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-08-31","value":344990000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-08-31","value":344990000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2013-11-30","value":375502000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-02-28","value":335923000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-05-31","value":374523000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-08-31","value":389805000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-08-31","value":389805000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-11-30","value":476083000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-02-28","value":432455000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2015-05-31","value":441748000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-08-31","value":424640000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-08-31","value":424640000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2015-11-30","value":455834000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2016-02-29","value":421874000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2016-05-31","value":437592000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-08-31","value":458664000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-08-31","value":458664000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-11-30","value":462869000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2017-02-28","value":485258000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-08-31","value":468747000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2017-08-31","value":468747000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2017-11-30","value":490519000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2018-02-28","value":460490000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2018-05-31","value":495771000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2018-08-31","value":457754000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2018-08-31","value":457754000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2018-11-30","value":511159000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-02-28","value":484640000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-05-31","value":482809000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-08-31","value":498132000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2019-08-31","value":498132000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-11-30","value":706339000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-02-29","value":679425000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2020-05-31","value":754886000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-08-31","value":824093000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-08-31","value":824093000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2020-11-30","value":810704000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-02-28","value":755585000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-05-31","value":732171000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-08-31","value":789576000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2021-08-31","value":789576000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2021-11-30","value":847167000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2022-02-28","value":819446000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2022-05-31","value":823565000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-08-31","value":817327000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2022-08-31","value":817327000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2022-11-30","value":861557000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2023-02-28","value":842260000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-05-31","value":843653000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2023-08-31","value":898565000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2023-08-31","value":898565000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2023-11-30","value":947035000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2024-02-29","value":942902000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2024-05-31","value":925344000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-08-31","value":899729000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2024-08-31","value":899729000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2024-11-30","value":929104000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-02-28","value":920079000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-05-31","value":930247000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-08-31","value":1021785000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2025-08-31","value":1021785000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-11-30","value":1089108000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-02-28","value":1103719000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2026-05-31","value":1126795000},"#103":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2013-08-31","value":60263000},"#104":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2013-08-31","value":12757000},"#105":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2013-08-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":73020000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-05-31","value":463700000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2013-08-31","value":481049000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2013-08-31","value":481049000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2013-11-30","value":505060000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2014-02-28","value":498393000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2014-05-31","value":523928000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2014-08-31","value":548265000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2014-08-31","value":548265000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2014-11-30","value":561049000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2015-02-28","value":553911000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2015-05-31","value":574435000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-08-31","value":566584000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2015-08-31","value":566584000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2015-11-30","value":591760000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2016-08-31","value":638071000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2016-08-31","value":638071000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2017-05-31","value":689387000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-08-31","value":708767000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2017-08-31","value":708767000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2017-11-30","value":732309000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2018-02-28","value":731234000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2018-05-31","value":750699000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2018-08-31","value":758638000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2018-08-31","value":758638000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":12237000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":12575000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":13566000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":52640000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":13723000},"#106":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-09-01","end":"2019-02-28","value":27829000},"#107":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":13723000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":14106000},"#108":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":40365000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":12536000},"#109":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":54958000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":14593000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":54958000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":14814000},"#110":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2019-09-01","end":"2020-02-29","value":29988000},"#111":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":14814000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":15174000},"#112":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":44867000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":14879000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-08-31","value":30234506},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-08-31","value":30234506},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2013-11-30","value":30233507},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2014-02-28","value":30205586},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2014-05-31","value":30209596},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-08-31","value":30209917},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2014-08-31","value":30209917},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-11-30","value":30209917},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2015-02-28","value":30182541},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2015-05-31","value":30177979},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2015-08-31","value":30184584},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2015-08-31","value":30184584},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2015-11-30","value":30370982},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2016-02-29","value":30369911},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2016-05-31","value":30394175},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-08-31","value":30401307},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2016-08-31","value":30401307},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2016-11-30","value":30406433},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2017-02-28","value":30404645},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2017-05-31","value":30398239},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-08-31","value":30400742},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2017-08-31","value":30400742},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-11-30","value":30403610},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2018-02-28","value":30414382},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2018-05-31","value":30472064},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2018-08-31","value":30460353},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2018-08-31","value":30460353},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2018-11-30","value":30492624},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2019-02-28","value":30495712},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2019-05-31","value":30539966},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-08-31","value":30537027},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2019-08-31","value":30537027},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2019-11-30","value":30612511},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2020-02-29","value":30599058},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2020-05-31","value":30648990},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-08-31","value":30670712},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-08-31","value":30670712},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2020-11-30","value":30738334},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-02-28","value":30777030},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-05-31","value":30777829},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-08-31","value":30755308},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2021-08-31","value":30755308},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2021-11-30","value":30862489},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2022-02-28","value":30871179},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2022-05-31","value":30930527},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-08-31","value":30904826},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2022-08-31","value":30904826},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2022-11-30","value":31050917},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2023-02-28","value":31001117},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2023-05-31","value":31064154},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2023-08-31","value":30976941},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2023-08-31","value":30976941},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2023-11-30","value":30516876},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2024-02-29","value":30656141},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2024-05-31","value":30639028},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-08-31","value":30635556},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2024-08-31","value":30635556},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2024-11-30","value":30662345},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2025-02-28","value":30756551},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2025-05-31","value":30753891},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-08-31","value":30745833},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2025-08-31","value":30745833},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-11-30","value":30816360},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2026-02-28","value":30895879},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2026-05-31","value":30860524},"#113":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":2380860000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":2380860000},"#114":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":708588000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"}],"rule":"component-sum","value":708588000},"#115":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":663585000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#115"}],"rule":"component-sum","value":663585000},"#116":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":2656237000},"#117":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":1991910000},"#118":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":664327000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"}],"rule":"component-sum","value":664327000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#116"}],"rule":"component-sum","value":2656237000},"#119":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":674636000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#119"}],"rule":"component-sum","value":674636000},"#120":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":738795000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"}],"rule":"component-sum","value":738795000},"#121":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":676773000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":676773000},"#122":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":2768453000},"#123":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":2090204000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":678249000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"}],"rule":"component-sum","value":678249000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#122"}],"rule":"component-sum","value":2768453000},"#125":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":701193000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":701193000},"#126":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":753894000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":753894000},"#127":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":702632000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":702632000},"#128":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":2860399000},"#129":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":2157719000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":702680000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":702680000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"operatingIncome@FY2017","weight":-1}],"value":2773833000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"operatingIncome@2018Q1","weight":-1}],"value":712235000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"operatingIncome@2018Q2","weight":-1}],"value":779309000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"operatingIncome@2018Q3","weight":-1}],"value":722044000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":714114000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":2927702000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":722773000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":783754000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":733012000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":736942000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"operatingIncome@FY2019","weight":-1}],"value":2976481000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":748014000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":832917000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":744401000},"#131":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":35673000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":35673000},"#132":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-09-01","end":"2019-02-28","value":62655000},"#133":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":26982000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":26982000},"#134":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":86409000},"#135":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":23754000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":23754000},"#136":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":140061000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":53652000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":53652000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":140061000},"#138":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":37582000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":37582000},"#139":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":142511000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":142511000},"#140":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":33300000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":33300000},"#141":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-01-31","value":33000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":33000000},"#142":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":141873000},"#143":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-09-01","end":"2024-02-29","value":103477000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":38396000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":38396000},"#145":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":168545000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":26672000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":26672000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":168545000},"#147":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":28181000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":28181000},"#148":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":52640000},"#149":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":38378000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":14262000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":5739000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":6061000},"#150":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":23739000},"#151":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":17610000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":6129000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":23739000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":5684000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":6031000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":6228000},"#152":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":24444000},"#153":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":17943000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":6501000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":24444000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":6654000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":7139000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":7139000},"#154":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":28475000},"#155":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":20932000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":7543000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":28475000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":7797000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":8636000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":8740000},"#156":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":34445000},"#157":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":25173000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":9272000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":34445000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":9203000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":9529000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":10271000},"#158":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":39794000},"#159":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":29003000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":10791000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":39794000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":11117000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":11445000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":11883000},"#160":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":46292000},"#161":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":34445000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":11847000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":46292000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-08-31","value":76817000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-08-31","value":76817000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2011-11-30","value":58276000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2012-02-29","value":90799000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2012-05-31","value":104943000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-08-31","value":91248000},"#162":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":3191762000},"#163":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":2418822000},"#164":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":772940000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":772940000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":3191762000},"#165":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":838369000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":838369000},"#166":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":898404000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":898404000},"#167":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":857478000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":857478000},"#168":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":3619871000},"#169":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":2594251000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":1025620000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":1025620000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":3619871000},"#171":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":944043000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":944043000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":59,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":548406000},"#172":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":4066093000},"#173":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":3044723000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":1021370000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":1021370000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":4066093000},"#175":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":1054806000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":1054806000},"#176":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":1142189000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":1142189000},"#177":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":1096654000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":1096654000},"#178":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":4411842000},"#179":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":3293649000},"#180":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":1118193000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":1118193000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":4411842000},"#181":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":1166475000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":1166475000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":505328000},"#182":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":4913898000},"#183":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":3687853000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":1226045000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":1226045000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":4913898000},"#185":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":1257944000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":1257944000},"#186":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":1363886000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":1363886000},"#187":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":1317289000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":1317289000},"#188":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":5270094000},"#189":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":3939119000},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#189","weight":-1}],"rule":"quarter-from-ytd","value":1330975000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":1330975000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":5270094000},"#191":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":1382729000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":1382729000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2020-06-01","end":"2020-08-31","value":670902000},"#192":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":2802603000},"#193":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":2103421000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":699182000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":2802603000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":711931000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":777931000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":704262000},"#194":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":2905176000},"#195":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":2194124000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":711052000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":2905176000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":1251628000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":348616000},"#196":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":1395891000},"#197":{"kind":"filed","concept":"SalesRevenueNet","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":1030157000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#197","weight":-1}],"rule":"quarter-from-ytd","value":365734000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":1395891000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":386072000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":32,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":449617000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":431148000},"#198":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":1710021000},"#199":{"kind":"filed","concept":"SalesRevenueNet","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":1266837000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":443184000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":1710021000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":477451000},"#200":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":2045163000},"#201":{"kind":"filed","concept":"SalesRevenueNet","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":1531185000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":513978000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":535286000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":607410000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":618671000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":667563000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":617598000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2017-06-01","end":"2017-08-31","value":615920000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":2519752000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":644985000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":708040000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":652694000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-06-01","end":"2018-08-31","value":650801000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":2656520000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":653180000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":716858000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":661887000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-06-01","end":"2019-08-31","value":663766000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":2695691000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":674946000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":756174000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":672756000},"#202":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":4355722000},"#203":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":3256662000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":1099060000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":4355722000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":1138344000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":1230455000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":1219574000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":319535000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":376785000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":360868000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2011-06-01","end":"2011-08-31","value":375840000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":34,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":1433028000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":402025000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":461800000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":423346000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2012-06-01","end":"2012-08-31","value":489304000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":1715981000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":447779000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":510711000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":481634000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2013-06-01","end":"2013-08-31","value":489304000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":1929428000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":509728000},"#204":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":41021000},"#205":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":30559000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":10462000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":10462000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":41021000},"#207":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":11158000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":11158000},"#208":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":11888000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":11888000},"#209":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":11404000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":11404000},"#210":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":46784000},"#211":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":34450000},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":12334000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":12334000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":46784000},"#213":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":11184000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":11184000},"#214":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":13277000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":13277000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":2538000},"#215":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":49944000},"#216":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":37065000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216","weight":-1}],"rule":"quarter-from-ytd","value":12879000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":12879000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":49944000},"#218":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":13350000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":13350000},"#219":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":14117000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":14117000},"#220":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":14214000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":14214000},"#221":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":56371000},"#222":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":41681000},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":14690000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":14690000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":56371000},"#224":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":15463000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":15463000},"#225":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":16184000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":16184000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":2762000},"#226":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":64344000},"#227":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":48086000},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":16258000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":16258000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":64344000},"#229":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":16802000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":16802000},"#230":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":18212000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":18212000},"#231":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":16907000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":16907000},"#232":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":70013000},"#233":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":51921000},"#234":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":18092000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":18092000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":70013000},"#235":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":18830000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":18830000},"#236":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":20258000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":20258000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":6440000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#57"}],"rule":"component-sum","value":89581000},"#237":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":27335000},"#238":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":599000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":27934000},"#239":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":24968000},"#240":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":593000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":25561000},"#241":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":24532000},"#242":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":606000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":25138000},"#243":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":101432000},"#244":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":76835000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244","weight":-1}],"rule":"quarter-from-ytd","value":24597000},"#246":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":2404000},"#247":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":1798000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":606000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#248"}],"rule":"component-sum","value":25203000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#246"}],"rule":"component-sum","value":103836000},"#249":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":25884000},"#250":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":599000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":26483000},"#251":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":49742000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":49742000},"#252":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":27618000},"#253":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":599000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253"}],"rule":"component-sum","value":28217000},"#254":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":24408000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":607000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":25015000},"#256":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":106776000},"#257":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":77910000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":28866000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":2410000},"#260":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":1805000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":605000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#261"}],"rule":"component-sum","value":29471000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#259"}],"rule":"component-sum","value":109186000},"#262":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":27521000},"#263":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":599000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":28120000},"#264":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":31270000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":593000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":31863000},"#266":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":33225000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":606000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":33831000},"#268":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":125416000},"#269":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":92016000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":33400000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":2404000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":1798000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":606000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#273"}],"rule":"component-sum","value":34006000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#271"}],"rule":"component-sum","value":127820000},"#274":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":31693000},"#275":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":456000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":32149000},"#276":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":33951000},"#277":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":380000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"}],"rule":"component-sum","value":34331000},"#278":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":30887000},"#279":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":388000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":31275000},"#280":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":133185000},"#281":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":96531000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":36654000},"#283":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":1613000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":1224000},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":389000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#285"}],"rule":"component-sum","value":37043000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#283"}],"rule":"component-sum","value":134798000},"#286":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":33172000},"#287":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":384000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":33556000},"#288":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":51405000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":51405000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-08-31","value":91248000},"#289":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":32759000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":381000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":33140000},"#291":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":34343000},"#292":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":765000},"#293":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2022-09-01","end":"2023-02-28","value":765000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294"}],"rule":"component-sum","value":34343000},"#295":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":134783000},"#296":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":100274000},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":34509000},"#298":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":765000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#299"}],"rule":"component-sum","value":34509000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#298"}],"rule":"component-sum","value":135548000},"#300":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":35439000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":35439000},"#301":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":38809000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":38809000},"#302":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":40434000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":40434000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":57484000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":18076000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":156421000},"#303":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":156385000},"#304":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":114682000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":41703000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"}],"rule":"component-sum","value":41703000},"#306":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":0},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#306"}],"rule":"component-sum","value":156385000},"#307":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":42565000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":42565000},"#308":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":43034000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#308"}],"rule":"component-sum","value":43034000},"#309":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":47070000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":47070000},"#310":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":179859000},"#311":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":132669000},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":47190000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#312"}],"rule":"component-sum","value":47190000},"#313":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":0},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#313"}],"rule":"component-sum","value":179859000},"#314":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":49308000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":49308000},"#315":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":73360000},"#316":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":54748000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":18612000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":73360000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":22191000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":26734000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":21884000},"#317":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":88556000},"#318":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":70811000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":17745000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":88556000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":24261000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":30337000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":25408000},"#319":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":107614000},"#320":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":80006000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":27608000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":107614000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":29713000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":36404000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":28489000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":123211000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":31813000},"#321":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":127046000},"#322":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":94606000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":32440000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":127046000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":32359000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":39375000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":31203000},"#323":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":136707000},"#324":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":102937000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":33770000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":136707000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":36285000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":41708000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":33518000},"#325":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":146366000},"#326":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":111511000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":34855000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":146366000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":37295000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":39136000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":27489000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":39394000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":30851000},"#327":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":136723000},"#328":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":103920000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":32803000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":136723000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":38379000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":39402000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":27626000},"#329":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":136229000},"#330":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":105407000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":30822000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":136229000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":33166000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":37264000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":28429000},"#331":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":126052000},"#332":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":98859000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":27193000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":126052000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":24670000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":36536000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":21997000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":131240000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":36299000},"#333":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":115167000},"#334":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":83203000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":31964000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":115167000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":30714000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":38809000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":23967000},"#335":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":122468000},"#336":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":93490000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":28978000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":122468000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":44531000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":44979000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":36049000},"#337":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":158020000},"#338":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":125559000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":32461000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":158020000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":46017000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":48322000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":33762000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2016-12-01","end":"2017-02-28","value":39222000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2017-03-01","end":"2017-05-31","value":27291000},"#339":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":167066000},"#340":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":128101000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":38965000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":167066000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":55527000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":53800000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":43052000},"#341":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":184516000},"#342":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":152379000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":32137000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":184516000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":58213000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":63618000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":49909000},"#343":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":220944000},"#344":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":171740000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":49204000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":220944000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":58260000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":65270000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":56230000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":111110000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":29160000},"#345":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":232510000},"#346":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":179760000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":52750000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":232510000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":62927000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":75420000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":65641000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":98000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":55702000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":17363000},"#347":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":72240000},"#348":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":53102000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":19138000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":72240000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":21696000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":26096000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":23567000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":38428000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":20393000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":2695000},"#349":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":89356000},"#350":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":71359000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":17997000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":89356000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":21922000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":30057000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":23805000},"#351":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":102714000},"#352":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":75784000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":26930000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":102714000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":28788000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":35279000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":27615000},"#353":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":123211000},"#354":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":91682000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":31529000},"#355":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":134249000},"#356":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":102058000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":32191000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":134249000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":32743000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":38345000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":31875000},"#357":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":136596000},"#358":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":102963000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":33633000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":136596000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":35856000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2015-12-01","end":"2016-02-29","value":37328000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2016-03-01","end":"2016-05-31","value":26018000},"#359":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":131240000},"#360":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":99202000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":32038000},"#361":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":132743000},"#362":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":102812000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":29931000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":132743000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":32589000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2017-12-01","end":"2018-02-28","value":36850000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2018-03-01","end":"2018-05-31","value":26862000},"#363":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":122588000},"#364":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":96301000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":26287000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":122588000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":22209000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":35586000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":21551000},"#365":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":111110000},"#366":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":79346000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":31764000},"#367":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":116040000},"#368":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":87981000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":28059000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":116040000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":41444000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":42904000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":32676000},"#369":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":147186000},"#370":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":117024000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":30162000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":147186000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":46354000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":45614000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":29016000},"#371":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":156421000},"#372":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":120984000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":35437000},"#373":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":206498000},"#374":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":160156000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":46342000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":206498000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":55695000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":66688000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":55137000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":2816000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":10,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":3293000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":3579000},"#375":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":12959000},"#376":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":9688000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":3271000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":12959000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":9611000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":2747000},"#377":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":11020000},"#378":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":8310000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378","weight":-1}],"rule":"quarter-from-ytd","value":2710000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":11020000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2012-11-30","value":84350000},"#379":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":11515000},"#380":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":7995000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":3520000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":11515000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":4420000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":3959000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":3850000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":1700000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2010-03-01","end":"2010-05-31","value":595000},"#381":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":2723000},"#382":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":1859000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":864000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":2723000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":956000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2010-12-01","end":"2011-02-28","value":1071000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2011-03-01","end":"2011-05-31","value":984000},"#383":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":3916000},"#384":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":3012000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":904000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":3916000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":1254000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2011-12-01","end":"2012-02-29","value":1317000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2012-03-01","end":"2012-05-31","value":1344000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":1373000},"#385":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":5283000},"#386":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":3915000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":1368000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":5283000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":1218000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2012-12-01","end":"2013-02-28","value":1306000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2013-03-01","end":"2013-05-31","value":427000},"#387":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":4216000},"#388":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":2951000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":1265000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":4216000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":1038000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-12-01","end":"2014-02-28","value":886000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-03-01","end":"2014-05-31","value":1043000},"#389":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":4295000},"#390":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":2967000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":1328000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":4295000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":1174000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2014-12-01","end":"2015-02-28","value":1970000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2015-03-01","end":"2015-05-31","value":1615000},"#391":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":6440000},"#392":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":4759000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":1681000},"#393":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":5071000},"#394":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":3609000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":1462000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":5071000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":1033000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-12-01","end":"2019-02-28","value":1001000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2019-03-01","end":"2019-05-31","value":915000},"#395":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":3939000},"#396":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":2949000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":990000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":3939000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":862000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2019-12-01","end":"2020-02-29","value":1690000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2020-03-01","end":"2020-05-31","value":2564000},"#397":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":7625000},"#398":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":5116000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398","weight":-1}],"rule":"quarter-from-ytd","value":2509000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":7625000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":2033000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2020-12-01","end":"2021-02-28","value":2228000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-03-01","end":"2021-05-31","value":1596000},"#399":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":7210000},"#400":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":5857000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":1353000},"#401":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":138875000},"#402":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":109807000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":29068000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":138875000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":37428000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":43760000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":35158000},"#403":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":147887000},"#404":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":116346000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":31541000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":147887000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":40166000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":49091000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":39691000},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2008-09-01","end":"2009-08-31","value":1.43},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2010-03-01","end":"2010-05-31","value":0.4},"#405":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2009-09-01","end":"2010-08-31","value":1.65},"#406":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2009-09-01","end":"2010-08-31","value":29279000},"#407":{"kind":"computed","op":"product","terms":[{"ref":"#405"},{"ref":"#406"}],"value":48310350},"#408":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2009-09-01","end":"2010-05-31","value":1.21},"#409":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2009-09-01","end":"2010-05-31","value":29253000},"#410":{"kind":"computed","op":"product","terms":[{"ref":"#408"},{"ref":"#409"}],"value":35396130},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#410","weight":-1}],"value":12914220},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#406","weight":4},{"ref":"#409","weight":-3}],"rule":"unaverage-quarter","value":29357000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"#412"}],"rule":"per-share-quarter","value":0.43990257860135573},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2009-09-01","end":"2010-08-31","value":1.65},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2010-09-01","end":"2010-11-30","value":0.5},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2010-12-01","end":"2011-02-28","value":0.6},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2011-03-01","end":"2011-05-31","value":0.55},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2011-06-01","end":"2011-08-31","value":0.42},"#413":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-09-01","end":"2024-08-31","value":4.57},"#414":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-09-01","end":"2024-08-31","value":30032000},"#415":{"kind":"computed","op":"product","terms":[{"ref":"#413"},{"ref":"#414"}],"value":137246240},"#416":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-09-01","end":"2024-05-31","value":3.62},"#417":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-09-01","end":"2024-05-31","value":30052000},"#418":{"kind":"computed","op":"product","terms":[{"ref":"#416"},{"ref":"#417"}],"value":108788240},"#419":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#418","weight":-1}],"value":28458000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#414","weight":4},{"ref":"#417","weight":-3}],"rule":"unaverage-quarter","value":29972000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#419"},{"ref":"#420"}],"rule":"per-share-quarter","value":0.9494861871079674},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-09-01","end":"2024-08-31","value":4.57},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-09-01","end":"2024-11-30","value":1.21},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2024-12-01","end":"2025-02-28","value":1.45},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2025-03-01","end":"2025-05-31","value":1.14},"#421":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-09-01","end":"2025-08-31","value":4.82},"#422":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-09-01","end":"2025-08-31","value":30063000},"#423":{"kind":"computed","op":"product","terms":[{"ref":"#421"},{"ref":"#422"}],"value":144903660},"#424":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-09-01","end":"2025-05-31","value":3.8},"#425":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-09-01","end":"2025-05-31","value":30055000},"#426":{"kind":"computed","op":"product","terms":[{"ref":"#424"},{"ref":"#425"}],"value":114209000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#426","weight":-1}],"value":30694660},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#422","weight":4},{"ref":"#425","weight":-3}],"rule":"unaverage-quarter","value":30087000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#427"},{"ref":"#428"}],"rule":"per-share-quarter","value":1.0201967627214412},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-09-01","end":"2025-08-31","value":4.82},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-09-01","end":"2025-11-30","value":1.29},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-12-01","end":"2026-02-28","value":1.62},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2026-03-01","end":"2026-05-31","value":1.28},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2009-08-31","value":44193000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2010-05-31","value":55091000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-08-31","value":73346000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2010-08-31","value":73346000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2010-11-30","value":48454000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2011-02-28","value":70659000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2011-05-31","value":65846000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":73020000},"#429":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2010-08-31","value":53005000},"#430":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2010-08-31","value":7715000},"#431":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2010-08-31","value":3551000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":64271000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":64271000},"#432":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2011-05-31","value":60030000},"#433":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2011-05-31","value":7767000},"#434":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2011-05-31","value":4642000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"},{"ref":"#434"}],"rule":"component-sum","value":72439000},"#435":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2011-08-31","value":60451000},"#436":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2011-08-31","value":7771000},"#437":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2011-08-31","value":2259000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":70481000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"},{"ref":"#437"}],"rule":"component-sum","value":70481000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-08-31","value":336043000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2010-08-31","value":336043000},"#438":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2011-11-30","value":63490000},"#439":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2011-11-30","value":7287000},"#440":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2011-11-30","value":5812000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439"},{"ref":"#440"}],"rule":"component-sum","value":76589000},"#441":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2012-02-29","value":76396000},"#442":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2012-02-29","value":7282000},"#443":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2012-02-29","value":135000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":83813000},"#444":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2012-05-31","value":73317000},"#445":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2012-05-31","value":7266000},"#446":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2012-05-31","value":2169000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445"},{"ref":"#446"}],"rule":"component-sum","value":82752000},"#447":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2012-08-31","value":71422000},"#448":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2012-08-31","value":7237000},"#449":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2012-08-31","value":0},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":78659000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":78659000},"#450":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2012-11-30","value":73165000},"#451":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2012-11-30","value":7798000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":80963000},"#452":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2013-02-28","value":71389000},"#453":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2013-02-28","value":7791000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453"}],"rule":"component-sum","value":79180000},"#454":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2013-05-31","value":68068000},"#455":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2013-05-31","value":7784000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":75852000},"#456":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2013-11-30","value":46907000},"#457":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2013-11-30","value":16375000},"#458":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2013-11-30","value":13000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":76282000},"#459":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2014-02-28","value":41308000},"#460":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2014-02-28","value":18887000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"}],"rule":"component-sum","value":60195000},"#461":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-05-31","value":78353000},"#462":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2014-05-31","value":15742000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#462"}],"rule":"component-sum","value":94095000},"#463":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2014-08-31","value":79591000},"#464":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2014-08-31","value":11848000},"#465":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2014-08-31","value":0},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":91439000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":91439000},"#466":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2014-11-30","value":85378000},"#467":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2014-11-30","value":10932000},"#468":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2014-11-30","value":17066000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467"},{"ref":"#468"}],"rule":"component-sum","value":113376000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2010-11-30","value":351686000},"#469":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-02-28","value":90328000},"#470":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2015-02-28","value":14792000},"#471":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2015-02-28","value":4470000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470"},{"ref":"#471"}],"rule":"component-sum","value":109590000},"#472":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2015-05-31","value":74852000},"#473":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2015-05-31","value":26956000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473"}],"rule":"component-sum","value":101808000},"#474":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2015-08-31","value":73365000},"#475":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2015-08-31","value":17169000},"#476":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2015-08-31","value":6606000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":97140000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"},{"ref":"#476"}],"rule":"component-sum","value":97140000},"#477":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2015-11-30","value":78437000},"#478":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2015-11-30","value":15986000},"#479":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2015-11-30","value":1935000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":96358000},"#480":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2016-02-29","value":75047000},"#481":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2016-02-29","value":16018000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481"}],"rule":"component-sum","value":91065000},"#482":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2016-05-31","value":71462000},"#483":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2016-05-31","value":16099000},"#484":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2016-05-31","value":10127000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":97688000},"#485":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2016-08-31","value":73542000},"#486":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2016-08-31","value":14565000},"#487":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2016-08-31","value":16534000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":104641000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":104641000},"#488":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-11-30","value":69788000},"#489":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-11-30","value":14664000},"#490":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2016-11-30","value":12211000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489"},{"ref":"#490"}],"rule":"component-sum","value":96663000},"#491":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-02-28","value":101942000},"#492":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2017-02-28","value":14623000},"#493":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2017-02-28","value":6561000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":123126000},"#494":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2017-05-31","value":104338000},"#495":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2017-05-31","value":20376000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495"}],"rule":"component-sum","value":124714000},"#496":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2017-08-31","value":87939000},"#497":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2017-08-31","value":18358000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":106297000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":106297000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2011-02-28","value":351418000},"#498":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2017-11-30","value":80340000},"#499":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2017-11-30","value":18257000},"#500":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2017-11-30","value":2483000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":101080000},"#501":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2018-02-28","value":82512000},"#502":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2018-02-28","value":14160000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":96672000},"#503":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2018-05-31","value":91208000},"#504":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2018-05-31","value":14644000},"#505":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2018-05-31","value":334000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":106186000},"#506":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-08-31","value":87720000},"#507":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-08-31","value":14855000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":102575000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"}],"rule":"component-sum","value":102575000},"#508":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2018-11-30","value":79877000},"#509":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2018-11-30","value":19376000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#509"}],"rule":"component-sum","value":99253000},"#510":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2019-02-28","value":69793000},"#511":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2019-02-28","value":26193000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511"}],"rule":"component-sum","value":95986000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2011-05-31","value":368237000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-08-31","value":375838000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-08-31","value":375838000},"#512":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2019-05-31","value":69476000},"#513":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2019-05-31","value":23480000},"#514":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2019-05-31","value":2152000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513"},{"ref":"#514"}],"rule":"component-sum","value":95108000},"#515":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2019-08-31","value":63711000},"#516":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2019-08-31","value":25875000},"#517":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2019-08-31","value":7540000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":97126000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":97126000},"#518":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-11-30","value":98084000},"#519":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-11-30","value":13726000},"#520":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2019-11-30","value":23018000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":134828000},"#521":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-02-29","value":113879000},"#522":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-02-29","value":16247000},"#523":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2020-02-29","value":3579000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522"},{"ref":"#523"}],"rule":"component-sum","value":133705000},"#524":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2020-05-31","value":117045000},"#525":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2020-05-31","value":22784000},"#526":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2020-05-31","value":70886000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":210715000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2011-11-30","value":382362000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2012-02-29","value":381251000},"#527":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-08-31","value":112610000},"#528":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2020-08-31","value":19437000},"#529":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2020-08-31","value":65143000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":197190000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"},{"ref":"#529"}],"rule":"component-sum","value":197190000},"#530":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2020-11-30","value":108104000},"#531":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2020-11-30","value":19771000},"#532":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2020-11-30","value":47349000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"},{"ref":"#532"}],"rule":"component-sum","value":175224000},"#533":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2021-02-28","value":106160000},"#534":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2021-02-28","value":20406000},"#535":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2021-02-28","value":23067000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534"},{"ref":"#535"}],"rule":"component-sum","value":149633000},"#536":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-05-31","value":101294000},"#537":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2021-05-31","value":20554000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":121848000},"#538":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2021-08-31","value":110110000},"#539":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2021-08-31","value":19395000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":129505000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":129505000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2012-05-31","value":400122000},"#540":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2021-11-30","value":110601000},"#541":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2021-11-30","value":16843000},"#542":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2021-11-30","value":4986000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#541"},{"ref":"#542"}],"rule":"component-sum","value":132430000},"#543":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2022-02-28","value":120057000},"#544":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2022-02-28","value":28761000},"#545":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2022-02-28","value":15342000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#544"},{"ref":"#545"}],"rule":"component-sum","value":164160000},"#546":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2022-05-31","value":108182000},"#547":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2022-05-31","value":34275000},"#548":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2022-05-31","value":15336000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":157793000},"#549":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2022-08-31","value":103556000},"#550":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2022-08-31","value":33715000},"#551":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2022-08-31","value":10608000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":147879000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550"},{"ref":"#551"}],"rule":"component-sum","value":147879000},"#552":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2022-11-30","value":118505000},"#553":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2022-11-30","value":33280000},"#554":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2022-11-30","value":11050000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#553"},{"ref":"#554"}],"rule":"component-sum","value":162835000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2012-08-31","value":418914000},"#555":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2023-02-28","value":126383000},"#556":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2023-02-28","value":27421000},"#557":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2023-02-28","value":10133000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":163937000},"#558":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2023-05-31","value":124631000},"#559":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2023-05-31","value":19757000},"#560":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2023-05-31","value":10414000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"},{"ref":"#560"}],"rule":"component-sum","value":154802000},"#561":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2023-08-31","value":119487000},"#562":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2023-08-31","value":20193000},"#563":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2023-08-31","value":8679000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":148359000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":148359000},"#564":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2023-11-30","value":99704000},"#565":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2023-11-30","value":35276000},"#566":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2023-11-30","value":9199000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"},{"ref":"#566"}],"rule":"component-sum","value":144179000},"#567":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2024-02-29","value":102350000},"#568":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2024-02-29","value":37615000},"#569":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2024-02-29","value":6101000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":146066000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2012-08-31","value":418914000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2013-05-31","value":30233138},"#570":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2024-05-31","value":98426000},"#571":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2024-05-31","value":36672000},"#572":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2024-05-31","value":10078000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"},{"ref":"#572"}],"rule":"component-sum","value":145176000},"#573":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2024-08-31","value":94443000},"#574":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2024-08-31","value":35917000},"#575":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2024-08-31","value":8007000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":138367000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":138367000},"#576":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2024-11-30","value":93567000},"#577":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2024-11-30","value":22055000},"#578":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2024-11-30","value":7764000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"},{"ref":"#578"}],"rule":"component-sum","value":123386000},"#579":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-02-28","value":88850000},"#580":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2025-02-28","value":18261000},"#581":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2025-02-28","value":15340000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":122451000},"#582":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2025-05-31","value":86170000},"#583":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2025-05-31","value":16955000},"#584":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2025-05-31","value":18676000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":121801000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2012-11-30","value":421013000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2013-02-28","value":443181000},"#585":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2025-08-31","value":147922000},"#586":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2025-08-31","value":38675000},"#587":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2025-08-31","value":12286000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":198883000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#585"},{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":198883000},"#588":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-11-30","value":143735000},"#589":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-11-30","value":36598000},"#590":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2025-11-30","value":7701000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":188034000},"#591":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2026-02-28","value":129148000},"#592":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2026-02-28","value":34004000},"#593":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2026-02-28","value":3981000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":167133000},"#594":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2026-05-31","value":114365000},"#595":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2026-05-31","value":65335000},"#596":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2026-05-31","value":3445000},"totalDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"},{"ref":"#596"}],"rule":"component-sum","value":183145000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2009-08-31","value":301168000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2010-05-31","value":321649000},"#597":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":83029000},"#598":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":51123000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":31906000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":83029000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-5881000},"#599":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2010-09-01","end":"2011-02-28","value":37665000},"#600":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":-5881000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":43546000},"#601":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":38782000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":1117000},"#602":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":75599000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":36817000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":75599000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":-12377000},"#603":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-02-29","value":47615000},"#604":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":-12377000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":59992000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":1882000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":142141000},"#605":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":75981000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":28366000},"#606":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":89889000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":13908000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":89889000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":7920000},"#607":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2012-09-01","end":"2013-02-28","value":61117000},"#608":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":7920000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":53197000},"#609":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":66936000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":5819000},"#610":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":130633000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":63697000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":130633000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":-37642000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":2115000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":25707000},"#611":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-09-01","end":"2014-02-28","value":35710000},"#612":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":-37642000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":73352000},"#613":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":76193000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":40483000},"#614":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":137275000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":61082000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2013-09-01","end":"2014-08-31","value":137275000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":-13866000},"#615":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2014-09-01","end":"2015-02-28","value":11944000},"#616":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2014-09-01","end":"2014-11-30","value":-13866000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":25810000},"#617":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":65738000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":53794000},"#618":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":110503000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":44765000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":110503000},"#619":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-09-01","end":"2017-02-28","value":64988000},"#620":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":2115000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":62873000},"#621":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":86897000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":21909000},"#622":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":123021000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":36124000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":123021000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":-10163000},"#623":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2017-09-01","end":"2018-02-28","value":59079000},"#624":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":-10163000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":69242000},"#625":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":90787000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":31708000},"#626":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":119454000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":28667000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-09-01","end":"2018-08-31","value":119454000},"#627":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-09-01","end":"2019-02-28","value":76300000},"#628":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2018-09-01","end":"2018-11-30","value":25707000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":50593000},"#629":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2018-09-01","end":"2019-05-31","value":112952000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":36652000},"#630":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":170332000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":57380000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2018-09-01","end":"2019-08-31","value":170332000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":16104000},"#631":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2019-09-01","end":"2020-02-29","value":89065000},"#632":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2019-09-01","end":"2019-11-30","value":16104000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":72961000},"#633":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":174130000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":85065000},"#634":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":259268000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":85138000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":259268000},"#635":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":207589000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":41835000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":207589000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":38530000},"#636":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2024-09-01","end":"2025-02-28","value":126385000},"#637":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":38530000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":87855000},"#638":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":179160000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":52775000},"#639":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":261307000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#638","weight":-1}],"rule":"quarter-from-ytd","value":82147000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":261307000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":71245000},"#640":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-09-01","end":"2026-02-28","value":133286000},"#641":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":71245000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":62041000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":14199000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#642"}],"rule":"component-sum","value":14199000},"#643":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2025-09-01","end":"2026-05-31","value":192210000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":58924000},"#644":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":47,"unit":"USD","start":"2015-09-01","end":"2016-02-29","value":69580000},"#645":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":1882000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":67698000},"#646":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":112168000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":42588000},"#647":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":141531000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":29363000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":49347000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":49347000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":50207000},"#650":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":38162000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":12045000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":12045000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":50207000},"#652":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2010-09-01","end":"2011-02-28","value":21635000},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":7436000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":7436000},"#654":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":34810000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":13175000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":13175000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":47033000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":12223000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":12223000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":47033000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":8280000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":8280000},"#659":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2011-09-01","end":"2012-02-29","value":21762000},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":13482000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":13482000},"#661":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2011-09-01","end":"2012-05-31","value":35769000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#661"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":14007000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":14007000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2011-09-01","end":"2012-08-31","value":52705000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":16936000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":16936000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":52705000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2012-09-01","end":"2012-11-30","value":14663000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":14663000},"#666":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2012-09-01","end":"2013-02-28","value":38676000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":24013000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":24013000},"#668":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2012-09-01","end":"2013-05-31","value":52383000},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":13707000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":13707000},"#670":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2012-09-01","end":"2013-08-31","value":69927000},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#668","weight":-1}],"rule":"quarter-from-ytd","value":17544000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":17544000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":69927000},"#672":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2013-09-01","end":"2013-11-30","value":18288000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"}],"rule":"component-sum","value":18288000},"#673":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2013-09-01","end":"2014-02-28","value":58096000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#673"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":39808000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":39808000},"#675":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2013-09-01","end":"2014-05-31","value":82774000},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"#675"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":24678000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":24678000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":35327000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":35327000},"#678":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2014-09-01","end":"2015-02-28","value":42160000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":15828000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":15828000},"#680":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2014-09-01","end":"2015-05-31","value":63041000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":20881000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":20881000},"#682":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2014-09-01","end":"2015-08-31","value":89185000},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#680","weight":-1}],"rule":"quarter-from-ytd","value":26144000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":26144000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":89185000},"#684":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-09-01","end":"2015-11-30","value":17708000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#684"}],"rule":"component-sum","value":17708000},"#685":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-09-01","end":"2016-02-29","value":32177000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":14469000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":14469000},"#687":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-09-01","end":"2016-05-31","value":51462000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#685","weight":-1}],"rule":"quarter-from-ytd","value":19285000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":19285000},"#689":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2015-09-01","end":"2016-08-31","value":77700000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#687","weight":-1}],"rule":"quarter-from-ytd","value":26238000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690"}],"rule":"component-sum","value":26238000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":77700000},"#691":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2016-09-01","end":"2016-11-30","value":16973000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":16973000},"#692":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-09-01","end":"2017-02-28","value":87020000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#691","weight":-1}],"rule":"quarter-from-ytd","value":70047000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":70047000},"#694":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2016-09-01","end":"2017-05-31","value":99541000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#692","weight":-1}],"rule":"quarter-from-ytd","value":12521000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":12521000},"#696":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2016-09-01","end":"2017-08-31","value":135294000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":35753000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":35753000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#696"}],"rule":"component-sum","value":135294000},"#698":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2017-09-01","end":"2017-11-30","value":19752000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":19752000},"#699":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2017-09-01","end":"2018-02-28","value":46233000},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":26481000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":26481000},"#701":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-09-01","end":"2018-05-31","value":74788000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#699","weight":-1}],"rule":"quarter-from-ytd","value":28555000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"}],"rule":"component-sum","value":28555000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":23321000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":23321000},"#704":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2019-09-01","end":"2020-02-29","value":70818000},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":33236000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":33236000},"#706":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2019-09-01","end":"2020-05-31","value":89713000},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":18895000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":18895000},"#708":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":100320000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":10607000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":10607000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#708"}],"rule":"component-sum","value":100320000},"#710":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":21171000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":21171000},"#711":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2020-09-01","end":"2021-02-28","value":47170000},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":25999000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":25999000},"#713":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":73350000},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#711","weight":-1}],"rule":"quarter-from-ytd","value":26180000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":26180000},"#715":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":113174000},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":39824000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":39824000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":113174000},"#717":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":29729000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":29729000},"#718":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-09-01","end":"2022-02-28","value":60468000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":30739000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":30739000},"#720":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":98562000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":38094000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":38094000},"#722":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":120660000},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":22098000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":22098000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":120660000},"#724":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":23944000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":23944000},"#725":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2022-09-01","end":"2023-02-28","value":53016000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":29072000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":29072000},"#727":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":96557000},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":43541000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":43541000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":45954000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":45954000},"#730":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2024-09-01","end":"2025-02-28","value":62812000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":34631000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":34631000},"#732":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":101586000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":38774000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":38774000},"#734":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":158134000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":56548000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":56548000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":158134000},"#736":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":38611000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":38611000},"#737":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-09-01","end":"2026-02-28","value":88346000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":49735000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":49735000},"#739":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2025-09-01","end":"2026-05-31","value":144074000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":55728000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":55728000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2008-09-01","end":"2009-08-31","value":13898000},"#741":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":15260000},"#742":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2009-09-01","end":"2010-05-31","value":11191000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#742","weight":-1}],"rule":"quarter-from-ytd","value":4069000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2009-09-01","end":"2010-08-31","value":15260000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":4237000},"#743":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2010-09-01","end":"2011-02-28","value":8836000},"#744":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2010-09-01","end":"2010-11-30","value":4237000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":4599000},"#745":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2010-09-01","end":"2011-05-31","value":13675000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":4839000},"#746":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":21154000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":7479000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2010-09-01","end":"2011-08-31","value":21154000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2011-09-01","end":"2011-11-30","value":5811000},"#747":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":61225000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":16358000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2019-09-01","end":"2020-08-31","value":61225000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":15485000},"#748":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2020-09-01","end":"2021-02-28","value":31765000},"#749":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2020-09-01","end":"2020-11-30","value":15485000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":16280000},"#750":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2020-09-01","end":"2021-05-31","value":48350000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":16585000},"#751":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":64983000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#750","weight":-1}],"rule":"quarter-from-ytd","value":16633000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":64983000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":15603000},"#752":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-09-01","end":"2022-02-28","value":32701000},"#753":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-09-01","end":"2021-11-30","value":15603000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":17098000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":23977000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-03-01","end":"2021-05-31","value":30446000},"#754":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":50258000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":17557000},"#755":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":67868000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":17610000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":67868000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":17568000},"#756":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2022-09-01","end":"2023-02-28","value":35443000},"#757":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":17568000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":17875000},"#758":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":53264000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":17821000},"#759":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":72698000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":19434000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":72698000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":19494000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2015-03-01","end":"2015-05-31","value":29888000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2012-08-31","value":30210225},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2012-08-31","value":30210225},"#760":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2023-09-01","end":"2024-02-29","value":39985000},"#761":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":19494000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":20491000},"#762":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":61114000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":21129000},"#763":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":82611000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#762","weight":-1}],"rule":"quarter-from-ytd","value":21497000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":82611000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":20862000},"#764":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2024-09-01","end":"2025-02-28","value":42629000},"#765":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":20862000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":21767000},"#766":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":65386000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":22757000},"#767":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":88161000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":22775000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":88161000},"#768":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-09-01","end":"2026-02-28","value":48249000},"#769":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":23977000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#769","weight":-1}],"rule":"quarter-from-ytd","value":24272000},"#770":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2025-09-01","end":"2026-05-31","value":73027000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":24778000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2008-09-01","end":"2009-08-31","value":29057000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2010-03-01","end":"2010-05-31","value":29345000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406","weight":4},{"ref":"#409","weight":-3}],"rule":"unaverage-quarter","value":29357000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2009-09-01","end":"2010-08-31","value":29279000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2010-09-01","end":"2010-11-30","value":29362000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2010-12-01","end":"2011-02-28","value":29423000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2011-03-01","end":"2011-05-31","value":29502},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2010-09-01","end":"2011-08-31","value":29457000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2011-09-01","end":"2011-11-30","value":29517000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2011-12-01","end":"2012-02-29","value":29553000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2012-03-01","end":"2012-05-31","value":29595000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-03-01","end":"2018-05-31","value":30137000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2012-11-30","value":30215819},"#771":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-09-01","end":"2012-08-31","value":29566000},"#772":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2011-09-01","end":"2012-05-31","value":29555000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#771","weight":4},{"ref":"#772","weight":-3}],"rule":"unaverage-quarter","value":29599000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-09-01","end":"2012-08-31","value":29566000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2012-09-01","end":"2012-11-30","value":29604000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2012-12-01","end":"2013-02-28","value":29636000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2013-03-01","end":"2013-05-31","value":29692000},"#773":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-09-01","end":"2013-08-31","value":29657000},"#774":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-09-01","end":"2013-05-31","value":29644000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773","weight":4},{"ref":"#774","weight":-3}],"rule":"unaverage-quarter","value":29696000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-09-01","end":"2013-08-31","value":29657000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2013-09-01","end":"2013-11-30","value":29702000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-12-01","end":"2014-02-28","value":29736000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-03-01","end":"2014-05-31","value":29792000},"#775":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-09-01","end":"2014-08-31","value":29757000},"#776":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2013-09-01","end":"2014-05-31","value":29743000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775","weight":4},{"ref":"#776","weight":-3}],"rule":"unaverage-quarter","value":29799000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-09-01","end":"2014-08-31","value":29757000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2014-09-01","end":"2014-11-30","value":29799000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2014-12-01","end":"2015-02-28","value":29833000},"#777":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-09-01","end":"2015-08-31","value":29855000},"#778":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2014-09-01","end":"2015-05-31","value":29841000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777","weight":4},{"ref":"#778","weight":-3}],"rule":"unaverage-quarter","value":29897000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-09-01","end":"2015-08-31","value":29855000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-09-01","end":"2015-11-30","value":29896000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-12-01","end":"2016-02-29","value":29919000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-03-01","end":"2016-05-31","value":29955000},"#779":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-09-01","end":"2016-08-31","value":29933000},"#780":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2015-09-01","end":"2016-05-31","value":29923000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#779","weight":4},{"ref":"#780","weight":-3}],"rule":"unaverage-quarter","value":29963000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2015-09-01","end":"2016-08-31","value":29933000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-09-01","end":"2016-11-30","value":29987000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2016-12-01","end":"2017-02-28","value":30008000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2017-03-01","end":"2017-05-31","value":30045000},"#781":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-09-01","end":"2017-08-31","value":30023000},"#782":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2016-09-01","end":"2017-05-31","value":30014000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#781","weight":4},{"ref":"#782","weight":-3}],"rule":"unaverage-quarter","value":30050000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2016-09-01","end":"2017-08-31","value":30023000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2017-09-01","end":"2017-11-30","value":30079000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2017-12-01","end":"2018-02-28","value":30100000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2013-02-28","value":30183105},"#783":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-09-01","end":"2018-08-31","value":30115000},"#784":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-09-01","end":"2018-05-31","value":30105000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783","weight":4},{"ref":"#784","weight":-3}],"rule":"unaverage-quarter","value":30145000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-09-01","end":"2018-08-31","value":30115000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2018-09-01","end":"2018-11-30","value":30189000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-12-01","end":"2019-02-28","value":30211000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-03-01","end":"2019-05-31","value":30205000},"#785":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-09-01","end":"2019-08-31","value":30195000},"#786":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2018-09-01","end":"2019-05-31","value":30202000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#785","weight":4},{"ref":"#786","weight":-3}],"rule":"unaverage-quarter","value":30174000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2018-09-01","end":"2019-08-31","value":30195000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2019-09-01","end":"2019-11-30","value":30284000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-12-01","end":"2020-02-29","value":30258000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-03-01","end":"2020-05-31","value":30275000},"#787":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-09-01","end":"2020-08-31","value":30259000},"#788":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2019-09-01","end":"2020-05-31","value":30273000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#787","weight":4},{"ref":"#788","weight":-3}],"rule":"unaverage-quarter","value":30217000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-09-01","end":"2020-08-31","value":30259000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2020-09-01","end":"2020-11-30","value":30420000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2020-12-01","end":"2021-02-28","value":30404000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80","weight":4},{"ref":"#83","weight":-3}],"rule":"unaverage-quarter","value":30343000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2020-09-01","end":"2021-08-31","value":30403000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-09-01","end":"2021-11-30","value":30603000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-12-01","end":"2022-02-28","value":30582000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-03-01","end":"2022-05-31","value":30629000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88","weight":4},{"ref":"#91","weight":-3}],"rule":"unaverage-quarter","value":30636000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2021-09-01","end":"2022-08-31","value":30600000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2022-09-01","end":"2022-11-30","value":30719000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-12-01","end":"2023-02-28","value":30760000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2023-03-01","end":"2023-05-31","value":30829000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96","weight":4},{"ref":"#99","weight":-3}],"rule":"unaverage-quarter","value":30834000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2022-09-01","end":"2023-08-31","value":30786000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2023-09-01","end":"2023-11-30","value":30269000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-12-01","end":"2024-02-29","value":29920000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-03-01","end":"2024-05-31","value":29968000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414","weight":4},{"ref":"#417","weight":-3}],"rule":"unaverage-quarter","value":29972000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-09-01","end":"2024-08-31","value":30032000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-09-01","end":"2024-11-30","value":30020000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2024-12-01","end":"2025-02-28","value":30068000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2025-03-01","end":"2025-05-31","value":30078000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422","weight":4},{"ref":"#425","weight":-3}],"rule":"unaverage-quarter","value":30087000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-09-01","end":"2025-08-31","value":30063000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-09-01","end":"2025-11-30","value":30180000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-12-01","end":"2026-02-28","value":30245000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2026-03-01","end":"2026-05-31","value":30270000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2010-08-31","value":29897909},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2010-08-31","value":29897909},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2011-05-31","value":29896954},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-08-31","value":29900030},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2011-08-31","value":29900030},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2011-11-30","value":29900030},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2012-02-29","value":30199395},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2012-05-31","value":30204353},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":743962000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":3069294000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":793838000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":853425000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":821429000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":993159000},"#789":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2020-09-01","end":"2021-08-31","value":3461851000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":3461851000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":898026000},"#790":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2021-12-01","end":"2022-02-28","value":990235000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":990235000},"#791":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2022-03-01","end":"2022-05-31","value":997048000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":997048000},"#792":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2021-09-01","end":"2022-08-31","value":3899027000},"#793":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2021-09-01","end":"2022-05-31","value":2916622000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":982405000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":982405000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":3899027000},"#795":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2022-09-01","end":"2022-11-30","value":999279000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":999279000},"#796":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2022-12-01","end":"2023-02-28","value":1088389000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":1088389000},"#797":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2023-03-01","end":"2023-05-31","value":1053602000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":1053602000},"#798":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2022-09-01","end":"2023-08-31","value":4227326000},"#799":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2022-09-01","end":"2023-05-31","value":3141270000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":1086056000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":1086056000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":4227326000},"#801":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2023-09-01","end":"2023-11-30","value":1108262000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":1108262000},"#802":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2023-12-01","end":"2024-02-29","value":1228332000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":1228332000},"#803":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2024-03-01","end":"2024-05-31","value":1179519000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":1179519000},"#804":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2023-09-01","end":"2024-08-31","value":4692954000},"#805":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2023-09-01","end":"2024-05-31","value":3516113000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":1176841000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":1176841000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":4692954000},"#807":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2024-09-01","end":"2024-11-30","value":1199684000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":1199684000},"#808":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2024-12-01","end":"2025-02-28","value":1298616000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":1298616000},"#809":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2025-03-01","end":"2025-05-31","value":1261059000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":1261059000},"#810":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2024-09-01","end":"2025-08-31","value":5037584000},"#811":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2024-09-01","end":"2025-05-31","value":3759359000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811","weight":-1}],"rule":"quarter-from-ytd","value":1278225000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":1278225000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":5037584000},"#813":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2025-09-01","end":"2025-11-30","value":1319802000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":1319802000},"#814":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2025-12-01","end":"2026-02-28","value":1420108000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":1420108000},"#815":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2026-03-01","end":"2026-05-31","value":1416152000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":1416152000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":21345000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-98109000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":13.00805500377568},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.127771916139937},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.43398780648343},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.3963991813719177},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":9115000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":127659000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-9966000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-35673000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":12.611396454311565},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.30058613165151},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.9549316804090746},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.3024812390850569},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":18206000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":23242000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":23611000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-26982000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.609199185653855},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":4.454034548757147},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.902631996001414},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.2724593379440348},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":5725000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":36587000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":12898000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-23754000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":12.333892708563738},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":2.9134752036068443},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.8669976119489968},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.2824638720918315},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-11337000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":22466000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":3728000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-53652000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":13.67397315146455},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.157075117114446},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.6886251375330668},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.2072430262066394},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-5527000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":32754000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":30271000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-140061000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.807311828513464},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.725100658289689},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.3673781750056926},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.2072430262066394},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-5527000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":115049000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-21478000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-37582000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":13.327118069467131},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":3.94412426418467},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.5333620981908958},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.2165628536662156},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":23469000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":30022000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":39725000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-33236000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.255541305410187},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.451972294046524},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.9367025877397257},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2458515470173808},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":860000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":40118000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":66170000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-18895000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":12.443516648272702},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.119208504258376},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.6535045707265268},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.229508828198334},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-51073000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":22957000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-25320000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-30739000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.652801916505305},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":3.0292993066341087},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.3224036892008812},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-14545000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":48052000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":34137000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-38094000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.2752883654601725},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.868239539779397},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.2979003283387307},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-49735000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":31812000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":53568000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-33000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.9241843724602345},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":3.0396687178296373},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1960154078421965},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-24497000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":59807000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-308000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-38396000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.059530122951487},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":2.642611035375801},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.1849635147920985},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":16905000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":50548000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":12306000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-49735000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":17.72437560513745},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":5.043034968252015},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":3.282519618489256},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.2939215788545555},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":10884000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":70647000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":3196000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-55728000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":17.696061460676358},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":4.429836016231687},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":2.6785792617457367},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.2769557294355196},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":-25298000},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":58987000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-14858000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-16973000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":16.347427971853993},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.189352760785968},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.36262054269226},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.4211170981592485},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-78739000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":37953000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-7174000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-70047000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.849443335148544},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.966872390633509},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.4311278513946872},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.384607823328},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-58864000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":40866000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":9388000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-12521000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":15.427424280185905},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.783046539716101},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":2.579636238151448},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.5023552355235523},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-67392000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":29119000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":371000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-35753000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":16.03022213981693},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.202033532287574},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.6991064782372782},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.4044922175990138},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-56137000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":31582000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":37184000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-52705000},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.369931115569926},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-12589000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":107997000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-7888000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-13707000},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.395200682088018},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-16556000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":28042000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":46153000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-17544000},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.3663552557862033},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-48854000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":32794000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":60706000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-69927000},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.3663552557862033},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-48854000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":127427000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-55930000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-18288000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.3182071898048267},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-944000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":32851000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":33544000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-39808000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.226625805293917},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-15142000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":40280000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":15805000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-24678000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.3697074962618492},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-29664000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":31894000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":25755000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":2483797000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-35327000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":79.34787832856087},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.3413744301541926},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":0.8681397555655918},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.3289957103373509},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-45659000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":33519000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":19174000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-118101000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.043386332915865},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.430123607435274},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.689514519375254},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.3289957103373509},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-45659000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":138544000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-40198000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-26332000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.279581703478341},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-5837000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":33917000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":9982000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-15828000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.791900796485653},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.558872764882127},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.3100269760201306},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.338073648058817},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-9653000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":40315000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":32913000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-20881000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":15.670998403392325},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.8081847302335525},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.0404402218897353},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.338499092374821},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-43785000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":33490000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-12273000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-135294000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.412429013539917},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.681309195474186},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.1175968072157914},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.4044922175990138},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-56137000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":139520000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-29915000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-19752000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":13.471406665673912},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.4494171593544944},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.017167940477676},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.3858751097146782},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":11236000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":33844000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":42761000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-26481000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":13.291279530427774},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":4.563462176682305},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.7326068826669507},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.417819166834915},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":3285000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":37842000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":3153000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-28555000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.028983054686844},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.7881442770093},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":2.490962366400923},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.355773604177029},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":18912000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":28224000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":5346000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-23321000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.208976847648815},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.6682508056716046},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.5625010960371344},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.3963991813719177},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":9115000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":27749000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":74531000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-10607000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.201283411390277},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.7490620229254534},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.59735555153052},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.230041793145924},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-102291000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":30568000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":158948000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-100320000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":13.06438262000738},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.8370028843002704},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.4472062766584726},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.230041793145924},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-102291000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":123665000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-38944000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-21171000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.311622924988877},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.3084477121649294},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.272483555606495},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-32731000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":43477000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":21501000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-25999000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.006544939693056},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":3.142906754644904},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.287355886451582},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-30546000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":45132000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":24060000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-26180000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":4.204072874172865},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.627356037122818},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.3234353907692817},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-68839000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":34272000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":7375000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-39824000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.1650123827538463},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.8974863984711685},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3067217440849253},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-72555000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":31515000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":13992000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-113174000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.365348930942567},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.706256659422394},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3067217440849253},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-72555000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":154396000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-43068000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-29729000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.874460167598298},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.2319502395547657},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.3168572457645662},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-43642000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":47944000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":46510000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":518069000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-13482000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":15.792314453160614},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.531850490330157},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.687049375827398},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.374291131906526},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-6986000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":31374000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":35420000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-22098000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.814974005502413},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.2816413248871616},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.3350090429644357},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-89831000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":38224000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1169000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-120660000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.108759932446208},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.5708708580939983},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.3350090429644357},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-89831000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":166032000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":6519000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-23944000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.264190761144703},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.1195309848446064},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.3952642267781634},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-105109000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":52118000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":87609000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-29072000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.7102537320881215},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.7444669840105274},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.426517645414204},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-96990000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":50398000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":24459000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-43541000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.9257596288346184},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.696566100155564},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.4426025729440712},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-67866000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":44328000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":26696000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-45954000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.8740119102874013},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.3755228301375524},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.382409449042282},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-91625000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":33387000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":114820000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-142511000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":17.21120112642293},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.182289392956502},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.4752699666035185},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.382409449042282},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-91625000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":180231000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":7798000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-33300000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":4.990505583060075},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.2617072804817933},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.2490623187563192},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-30273000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":58953000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":14359000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":479920000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-14007000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.223522147991005},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.02802140391983},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":3.1080802963619667},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.3962956747010247},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-22191000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":25149000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":15163000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-26672000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.013229530726849},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":2.3708754572629878},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.2237733552109247},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":13003000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":45078000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":39044000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-168545000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.235278387951887},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.496308226178077},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.826167738931496},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.2237733552109247},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":13003000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":13057000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":10349000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-28181000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.413652754017665},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.631366738105989},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":2.9753311753146403},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.2613932190454655},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":2443000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":53624000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":53224000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-34631000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":17.13860249317025},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.785590584550321},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.208479301055953},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.2469888359302086},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-7912000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":62699000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":14001000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-38774000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":17.43368387650698},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.268615315242137},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":2.668966339201193},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.2835522509710937},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-46160000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":51828000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":25599000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-56548000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.42444448618494},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.963260016153572},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.3697665245402804},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.341730566138535},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-42141000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":49862000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":103173000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-158134000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":17.35020286165674},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":4.4118757654038046},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":2.8061548807288825},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.341730566138535},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-42141000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":218013000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":32634000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-38611000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.674106784481992},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.550927911398401},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.9048352931051564},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.3342869818734948},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-18385000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":60115000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":18621000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-26144000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":16.17146894513875},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.985111172770466},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":3.210465944489418},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.3543449818582063},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-59932000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":35314000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":21318000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-89185000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.04808101611252},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.222502081101034},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.1800436950934543},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.3543449818582063},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-59932000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":143036000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-15826000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-17708000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":16.000988859875463},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.238569468108566},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.3250413312526073},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.4020721121560413},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-43648000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":37229000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":53229000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-14469000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.452013096277176},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.030780364839555},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":3.334743055618043},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.4066071082703855},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-81943000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":38864000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":23303000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-19285000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":15.196049197599756},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.903234875657071},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.3907295864323217},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.3782468509522376},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-104928000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":27589000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":3125000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-26238000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":16.089962478130996},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.613305356007718},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.1322603691431854},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.393173219100635},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-94881000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":33449000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":64441000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-77700000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":15.680633462482135},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.706186475449336},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.0539629957014656},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.393173219100635},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-94881000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":137131000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":6011000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":1194144000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-49347000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.592738417485068},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.3811164339564153},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":57402000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":330540000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.185074695366822},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.4490671684604264},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":17958000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":19861000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":347122000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-12045000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.0889444240896395},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":3.6138286295504383},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.3382549876626226},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-9075000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":20002000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":32822000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":1322531000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-50207000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.25542467141059},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.532868970428207},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.3382549876626226},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-9075000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":74963000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-20080000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":363881000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-14199000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":17.234350069417104},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":5.747891584989329},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.847209846867942},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":22652000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":36110000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":422883000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-7436000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":16.198675761815057},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":5.945949552619229},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.9849471883847807},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":27167000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-12058000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":409264000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-13175000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":16.30066705632405},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":5.07575125015076},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.7782849508753373},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.3538416293652613},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":6593000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":24551000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":24594000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":425439000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-12223000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.195494422181305},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.003980288097043},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":2.863370518791292},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.3470735197360855},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-6336000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":18901000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":28566000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":1621465000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-47033000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":16.198222127096685},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.178649852838064},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.6110667646771586},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.3470735197360855},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-6336000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":93272000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-20657000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":453190000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-8280000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":15.797642061698477},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.081359134235765},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.9299341712552702},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.3827381362946614},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":18313000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":23176000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-3028000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":486370000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-16936000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.800594577978046},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.371436131507575},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.054453692570499},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.369931115569926},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-12589000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":28298000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-6743000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":505573000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-14663000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.347709448780652},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.550864397723833},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.7372544770459157},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.352989501846628},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-3387000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":30006000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":29184000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":571006000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-24013000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":15.919889366325876},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":5.993315882188307},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.096409344594261},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.3763339798845196},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-22022000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":36585000},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":0.6989757524672912},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-1.3333458203501805},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":2.878372282973095},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.7083240067336944},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":0.48484470143294495},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":0.9791218146438404},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-2.7580875478986244},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.557051183514086},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.611758948837016},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-2.4379981069888315},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":3.311667523597947},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.146290491118077},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.025052300744736574},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.822853199672624},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":0.2156846469108708},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-2.0089997998842573},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-0.9043282709102276},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":1.2855730440474462},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":0.05057927585746187},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":1.0230115027723194},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.7616083305826618},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.3304082655378677},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.7213969815077546},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-0.42174359171728987},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-4.013276075562013},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.236641427037142},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.42013503483802883},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.7211587102239693},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":9.64253370248661},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":4.979945246544072},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-4.6452099254624155},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.3932440193943925},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.8059028919692404},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.7190772410834422},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.38653311126280465},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-4.562080328968066},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.480942951025336},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":3.467891165787129},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":0.028749957268562228},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.618028338860416},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":7.670271732611678},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.230329712014911},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.387423280238742},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.602541070147118},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":0.6685098266143724},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.8415207548364627},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":1.2367409026585485},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":0.7945626873003877},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.8226916301520577},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":3.9023789378291145},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.0628647168540843},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.9233268844268299},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":1.9577070162315893},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.360115394990631},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.6632550609140395},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":0.7606500100085528},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-2.2229682370903925},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.842380622445949},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.3088538072478713},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":0.4394896575777862},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.218144442884011},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":0.4802545165176874},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":5.43044945233421},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.351329724169007},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-5.201102385047348},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.031279956051483},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-2.796719455964077},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":5.549388064551067},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.6705058008059552},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-4.326517276118387},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-0.5891302740584227},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-1.2597004218305727},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.8046624191238205},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":180299000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":36965000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":50693000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":35002000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":47347000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":170007000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":44836000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":55292000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":37836000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":65150000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":49369000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":80298000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":71677000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":94919000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":83765000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":49070000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":52311000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":41002000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":43429000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":131736000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":34270000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":39295000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":151871000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":39505000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":47419000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":39033000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":41062000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":167019000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":41714000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":48951000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":42230000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":185812000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":46081000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":50417000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":41790000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":42011000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":46926000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":184890000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":58962000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":61412000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":50857000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":48148000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":219379000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":63547000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":37113000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":55834000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":233900000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":69686000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":68273000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":62149000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":52821000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":252929000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":78447000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":31210000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":66575000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":95668000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":74486000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":84466000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":74585000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":72637000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":306174000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":84092000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":44586000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":177481000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":46432000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":48393000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":37860000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":44240000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":176925000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":71300000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":24071000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":90223000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":26889000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":31766000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":29390000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":26380000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":114426000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":28987000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":34427000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":35690000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":42616000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":861213000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#816"}],"scale":100,"value":11.91052619967418},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":865335000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#817"}],"scale":100,"value":11.469893162763555},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":869576000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#818"}],"scale":100,"value":11.038253125661242},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":874163000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#819"}],"scale":100,"value":10.879893109179866},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":895405000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#820"}],"scale":100,"value":10.847158548366382},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":895405000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#821"}],"scale":100,"value":10.847158548366382},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":952600000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#822"}],"scale":100,"value":14.153684652529918},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":952572000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#823"}],"scale":100,"value":14.036209336407115},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":1030318000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#824"}],"scale":100,"value":20.45145285242032},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":1118044000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#825"}],"scale":100,"value":14.682785292886505},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":1125991000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#826"}],"scale":100,"value":14.013699931882226},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1239940000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#827"}],"scale":100,"value":11.780086133199994},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1240530000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#828"}],"scale":100,"value":11.702739957921212},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1500172000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#829"}],"scale":100,"value":11.140922507552467},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1575553000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#830"}],"scale":100,"value":11.62417259209941},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":751664000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#831"}],"scale":100,"value":12.859868239000406},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":794820000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#832"}],"scale":100,"value":15.491054578395108},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":814101000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#833"}],"scale":100,"value":15.319229432220327},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":815064000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#834"}],"scale":100,"value":13.041552565197334},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":497573000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#835"}],"scale":100,"value":15.808534627079846},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":539552000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#836"}],"scale":100,"value":14.058329873672973},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":554069000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#837"}],"scale":100,"value":13.178864004302712},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":554069000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#838"}],"scale":100,"value":13.178864004302712},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":581342000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#839"}],"scale":100,"value":13.121708047930477},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":558588000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#840"}],"scale":100,"value":10.776278760016327},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":618023000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#841"}],"scale":100,"value":15.225161523114835},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":639704000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#842"}],"scale":100,"value":14.293954704050623},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":639704000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#843"}],"scale":100,"value":14.293954704050623},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":674425000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#844"}],"scale":100,"value":16.810764725506914},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":663501000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#845"}],"scale":100,"value":16.516930645168586},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":676243000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#846"}],"scale":100,"value":15.05494326743493},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":815064000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#847"}],"scale":100,"value":13.041552565197334},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":833389000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#848"}],"scale":100,"value":12.128789796841572},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":827906000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#849"}],"scale":100,"value":11.676687933171156},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":856885000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#850"}],"scale":100,"value":12.392094621798725},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":861213000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#851"}],"scale":100,"value":11.91052619967418},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1029922000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#852"}],"scale":100,"value":19.14611009377409},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1029922000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#853"}],"scale":100,"value":19.14611009377409},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1042515000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#854"}],"scale":100,"value":16.807815714881798},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1024884000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#855"}],"scale":100,"value":14.599993755390853},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1021632000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#856"}],"scale":100,"value":11.926799473783124},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":1045719000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#857"}],"scale":100,"value":12.384302092627179},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":1045719000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#858"}],"scale":100,"value":12.384302092627179},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":1074576000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#859"}],"scale":100,"value":12.323930554935156},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":465064000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#860"}],"scale":100,"value":18.021820652641356},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1138952000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#861"}],"scale":100,"value":12.983778069664043},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1138952000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#862"}],"scale":100,"value":12.983778069664043},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":1189198000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#863"}],"scale":100,"value":13.692841730308999},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":1207849000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#864"}],"scale":100,"value":13.572640288645351},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":1244495000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#865"}],"scale":100,"value":12.43894109658938},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1255402000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#866"}],"scale":100,"value":11.817648848735306},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1255402000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#867"}],"scale":100,"value":11.817648848735306},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1226423000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#868"}],"scale":100,"value":11.756058064794935},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":482874000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#869"}],"scale":100,"value":17.137389878104848},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1261332000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#870"}],"scale":100,"value":10.969911173267626},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1261332000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#871"}],"scale":100,"value":10.969911173267626},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1281964000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#872"}],"scale":100,"value":9.624763253882325},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1295037000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#873"}],"scale":100,"value":9.455405521232212},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1335994000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#874"}],"scale":100,"value":9.116882261447282},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1446255000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#875"}],"scale":100,"value":13.75158599278827},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1446255000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#876"}],"scale":100,"value":13.75158599278827},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1492824000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#877"}],"scale":100,"value":12.595858587482518},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":663724000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#878"}],"scale":100,"value":14.635601545220602},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":663724000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#879"}],"scale":100,"value":14.635601545220602},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":688118000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#880"}],"scale":100,"value":14.003121557639822},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":678034000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#881"}],"scale":100,"value":13.430742411147524},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":709919000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#882"}],"scale":100,"value":13.760443092803545},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":742712000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#883"}],"scale":100,"value":14.08904124344295},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":742712000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#884"}],"scale":100,"value":14.08904124344295},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":400314000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#885"}],"scale":100,"value":16.055146709832783},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":400314000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#886"}],"scale":100,"value":16.055146709832783},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":440676000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#887"}],"scale":100,"value":16.43815410868756},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":446319000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#888"}],"scale":100,"value":15.791619895187075},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":446319000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#889"}],"scale":100,"value":15.791619895187075},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":458951000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#890"}],"scale":100,"value":16.687838135225768},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":497573000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#891"}],"scale":100,"value":15.808534627079846},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":501976000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#892"}],"scale":100,"value":16.128858750219134},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":522361000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#893"}],"scale":100,"value":15.158099475267104},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1196953000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#894"}],"scale":100,"value":6.209767634986503},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":66450000},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1250035500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#896"}],"scale":100,"value":5.315849029887551},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":76112000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1224977000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":6.213341148446053},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":71514000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1254167000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":5.702111441299285},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":73191000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1256401500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":5.825446722246034},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1256401500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#903"}],"scale":100,"value":5.825446722246034},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":78307000},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1400677000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#905"}],"scale":100,"value":5.59065366247893},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":80097000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1378261000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":5.8114537086952325},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":78706000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1418176500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":5.549802863042787},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":103962000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":1702083000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":6.107927756754518},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":100691000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":1711859000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":5.8819680826516665},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":122271000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":1961474000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":6.233628383552369},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":125188000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":1977022000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":6.332150072179267},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":155956000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2264711500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":6.886351749439166},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":160489000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":2331821500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":6.882559406884275},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":89920000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1082488500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":8.30678570719227},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":91197000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1082897500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":8.421572678854647},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":93198000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1096849500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":8.496881295018142},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":90724000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1137124500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":7.978370002581071},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":700020000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#930"}],"scale":100,"value":9.659866860946831},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":84265000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":754217000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":11.172514011219583},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":84265000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":780875500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":10.791092818253357},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":780875500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#935"}],"scale":100,"value":10.791092818253357},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":85692000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":830269500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":10.320986137633623},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":89088000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":813556500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":10.950437984331758},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":91869000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":845508000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":10.865538823996934},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":92886000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":881688500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":10.535013216118845},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":881688500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#944"}],"scale":100,"value":10.535013216118845},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":92101000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":958883500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":9.605025010858984},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":88658000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":909989000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":9.742755132204895},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":88533000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":956982500},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":9.251266350220614},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1137124500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#951"}],"scale":100,"value":7.978370002581071},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":88345000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1170349000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":7.548603023542551},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":75274000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1174338000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":6.409909242483851},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":75130000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1195173000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":6.286119248008447},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":74328000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1196953000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":6.209767634986503},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":78109000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1476618000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":5.289722866712989},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1476618000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#962"}],"scale":100,"value":5.289722866712989},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":86118000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1601053000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":5.378835054179968},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":88754000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1564564000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#966"}],"scale":100,"value":5.672762507637911},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":98578000},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1603222000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#968"}],"scale":100,"value":6.148742968846485},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":97963000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":1681307500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":5.826596265109148},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":1681307500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#971"}],"scale":100,"value":5.826596265109148},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":100737000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":1733654000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":5.810675025120353},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":63189000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"totalAssets@2012Q2"}],"scale":100,"value":9.05900416758061},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":104534000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":1757095000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":5.949251463352864},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":1757095000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#977"}],"scale":100,"value":5.949251463352864},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":106928000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":1838616500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":5.8156771681315815},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":106814000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":1829751000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":5.8376249008744905},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":117128000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":1862554500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":6.288567663389179},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":109205000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":1907004000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":5.726521811176065},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":1907004000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#986"}],"scale":100,"value":5.726521811176065},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":114347000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":1958599500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":5.838202246043665},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":62605000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":676815500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":9.249935913110736},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":138875000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":2014151000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":6.8949646774248805},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":2014151000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#993"}],"scale":100,"value":6.8949646774248805},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":138256000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":2058480500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":6.7164104785058685},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":142745000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":2064720500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":6.9135265523832405},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":145414000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":2082569000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":6.982433715281462},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":147887000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":2145925500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":6.891525358172966},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":2145925500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1002"}],"scale":100,"value":6.891525358172966},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":150625000},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":2240790000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1004"}],"scale":100,"value":6.7219596660106475},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":89124000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":964281000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":9.242534074611033},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":964281000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1007"}],"scale":100,"value":9.242534074611033},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":92149000},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1042119500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1009"}],"scale":100,"value":8.842460005786284},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":93256000},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":997216500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1011"}],"scale":100,"value":9.351630262836606},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":88898000},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1032633000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1013"}],"scale":100,"value":8.6088668481445},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":88723000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1043979500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":8.498538524942301},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1043979500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1016"}],"scale":100,"value":8.498538524942301},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":8.612995904395135},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":62277000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":9.766015201719954},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":61750000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":618446500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":9.984695523379953},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":618446500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1020"}],"scale":100,"value":9.984695523379953},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":60886000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":8.849169091421745},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":70754000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":700020000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":10.10742550212851},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":76770000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":733973000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":10.459512815866525},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":81432000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":745126000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":10.928621468047014},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":733702500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1028"}],"scale":100,"value":10.130536559436557},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":749195500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"#1029"}],"scale":100,"value":8.869514032051715},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":752412000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#1030"}],"scale":100,"value":10.11573446462842},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":764877000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1031"}],"scale":100,"value":9.349738585419615},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":778458500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1032"}],"scale":100,"value":9.402042626549779},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":778458500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1033"}],"scale":100,"value":9.402042626549779},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":791927000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"#1034"}],"scale":100,"value":9.88815888333142},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":796228500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#1035"}],"scale":100,"value":10.059549488620414},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":799329000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1036"}],"scale":100,"value":9.846508759221798},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":914567500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1037"}],"scale":100,"value":11.36734030019654},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":933991000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1038"}],"scale":100,"value":10.780724867798511},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1068893000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1039"}],"scale":100,"value":11.439030847802352},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1092523500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1040"}],"scale":100,"value":11.458609357144264},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1252812500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1041"}],"scale":100,"value":12.448470940384135},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1303300500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1042"}],"scale":100,"value":12.314044228479924},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":623380500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1043"}],"scale":100,"value":14.424576963828672},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":629331500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1044"}],"scale":100,"value":14.491090943326371},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":650809000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1045"}],"scale":100,"value":14.320330542447937},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":673419000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1046"}],"scale":100,"value":13.472147355509719},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":397376000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1047"}],"scale":100,"value":17.01688073763891},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":431911000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1048"}],"scale":100,"value":19.50980641845195},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":449981500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1049"}],"scale":100,"value":18.72632541560042},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":449981500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1050"}],"scale":100,"value":18.72632541560042},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":463036500},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1051"}],"scale":100,"value":18.506532422390027},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":470787000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1052"}],"scale":100,"value":18.923207310312307},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":493814000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1053"}],"scale":100,"value":18.603968295755084},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":514657000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1054"}],"scale":100,"value":18.04813691448868},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":514657000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1055"}],"scale":100,"value":18.04813691448868},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":533054500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1056"}],"scale":100,"value":17.277970639024716},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":526152000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1057"}],"scale":100,"value":16.85026380209521},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":549181500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1058"}],"scale":100,"value":16.120899921064346},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":673419000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1059"}],"scale":100,"value":13.472147355509719},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":693655000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1060"}],"scale":100,"value":12.736158464942948},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":701464000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1061"}],"scale":100,"value":10.730985481792366},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":720043000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1062"}],"scale":100,"value":10.434099074638597},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":733702500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1063"}],"scale":100,"value":10.130536559436557},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":815505500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1064"}],"scale":100,"value":9.577985678821294},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":815505500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1065"}],"scale":100,"value":9.577985678821294},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":842531500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1066"}],"scale":100,"value":10.221338905429649},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":847059000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"#1067"}],"scale":100,"value":10.47790059488182},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":859693500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"#1068"}],"scale":100,"value":11.466644798407804},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":874473000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1069"}],"scale":100,"value":11.202518545455376},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":874473000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1070"}],"scale":100,"value":11.202518545455376},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":904718500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1071"}],"scale":100,"value":11.134623642602644},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":366334500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1072"}],"scale":100,"value":17.248989652899194},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":953643500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1073"}],"scale":100,"value":10.961538562366336},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":953643500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1074"}],"scale":100,"value":10.961538562366336},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":984254500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1075"}],"scale":100,"value":10.86385685816016},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":998898000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1076"}],"scale":100,"value":10.693183888645287},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1028945500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1077"}],"scale":100,"value":11.383304557918763},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1049058000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1078"}],"scale":100,"value":10.409815281900524},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1049058000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1079"}],"scale":100,"value":10.409815281900524},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1054303500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1080"}],"scale":100,"value":10.845738442488335},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":384179500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1081"}],"scale":100,"value":16.29576799386745},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1115004000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1082"}],"scale":100,"value":12.455112268655538},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1115004000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1083"}],"scale":100,"value":12.455112268655538},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1120411000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1084"}],"scale":100,"value":12.33975746400205},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1133230000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1085"}],"scale":100,"value":12.596295544593772},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1154773500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1086"}],"scale":100,"value":12.592426133782944},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1185168500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1087"}],"scale":100,"value":12.478141293832902},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1185168500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1088"}],"scale":100,"value":12.478141293832902},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1231684000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1003"},{"ref":"#1089"}],"scale":100,"value":12.229191903118007},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":557424500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1090"}],"scale":100,"value":15.988532976214717},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":557424500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1091"}],"scale":100,"value":15.988532976214717},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":576404500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1008"},{"ref":"#1092"}],"scale":100,"value":15.986863391940902},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":570440000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1010"},{"ref":"#1093"}],"scale":100,"value":16.348082182175165},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":593333000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1012"},{"ref":"#1094"}],"scale":100,"value":14.982817406077196},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":602327500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1095"}],"scale":100,"value":14.730026439104972},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":602327500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1096"}],"scale":100,"value":14.730026439104972},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":288077000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1097"}],"scale":100,"value":14.690169642144287},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":318605500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1098"}],"scale":100,"value":15.478389418889504},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":58011000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"equity@2011Q2"}],"scale":100,"value":16.507691694790818},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":344943000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1100"}],"scale":100,"value":18.054287230064098},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":355940500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1101"}],"scale":100,"value":17.348405140746838},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":355940500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1102"}],"scale":100,"value":17.348405140746838},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":367024000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1103"}],"scale":100,"value":16.58910588953311},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":397376000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1104"}],"scale":100,"value":17.80530278627798},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":401687500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1105"}],"scale":100,"value":19.111871790882216},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":412216000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1106"}],"scale":100,"value":19.754691715023192},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":143692000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":4.937764212583784},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":2042000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":0.2739465066454061},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":3717000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":0.4551950652299297},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":4536000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":0.6044188132018125},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":27599000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":3.7230189381727063},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":37894000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":1.240898906722676},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":31285000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":4.185603450697917},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":51436000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":6.270465323239338},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":13359000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":1.7693828815285695},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":140153000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":15.600219945592396},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":173332000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":20.214162928961432},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":149761000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":13.111752958573408},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":132774000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":12.107191511634486},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":131642000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":9.651979710914249},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":164504000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":12.488072093519342},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":27641000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":3.8825391786563523},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":15365000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":1.9751109031520775},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":25996000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":3.691239907875188},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":22450000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":3.15729370003881},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-1710021000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-100},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-505328000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-100},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-513978000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-100},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-535286000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-100},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-607410000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-100},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":4886000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":0.16818258170934186},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":5829000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":0.7881585565705507},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":23277000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":2.9342137108973265},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":20215000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":2.7681997321494567},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":7805000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":1.0640734449258504},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":4034000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":0.524641503642842},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":100114000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":3.2382082306912086},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":59641000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.658771740582071},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":26678000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":3.060365298270318},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":89110000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":11.597307540137013},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":252680000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":32.69076513054054},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":428109000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.412936177572131},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":105674000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":12.60471224484685},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":98789000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":21.971811564064538},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-4250000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-0.4143834948616476},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":446222000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":12.32701386320121},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":110763000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":11.732834203526753},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":103632000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":9.97846049855713},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":65844000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":6.387598102463121},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":96823000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.479718417419747},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":345749000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":8.503224102350826},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":111669000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":10.586686082559261},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":74180000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":17.20522883093509},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":107852000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":9.64520436096452},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":502056000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":11.379736627014303},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":91469000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":7.841488244497308},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":71936000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":5.568017338132281},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":87861000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":7.146494141991244},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":104930000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":8.558413435069667},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":356196000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":7.248746310973497},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":124785000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":9.919757954249153},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-1818385000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-72.2278692086447},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":285036000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":11.321883389796582},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":27635000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":3.6832130252593576},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":7159000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":1.0269644514512288},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":11870000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":1.6976981672869096},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":102573000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":3.6599190110051305},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":144263000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":11.526028500480967},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":82532000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":23.674185923767133},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":77450000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":21.176592824293074},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":314130000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":22.503906107282013},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":91379000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":23.66890113761164},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":70794000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":15.97395212823567},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":57835000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":12.11328492347905},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":59004000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":10.75918206584172},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2008-08-31","value":274986000}},"quality":[{"metric":"revenue","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.0452e+9 but the year reports 0.0000e+0 (100.00% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.1427e+9 but the year reports 0.0000e+0 (100.00% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.1466e+9 but the year reports 2.8026e+9 (23.41% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.9966e+9 but the year reports 2.9101e+9 (2.89% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2022","rule":"period-consistency","severity":"warning","message":"Quarters sum to 4.0348e+9 but the year reports 4.0661e+9 (0.77% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.0754e+7 but the year reports 6.7621e+7 (4.43% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2023","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.8779e+8 but the year reports 2.5733e+8 (10.59% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives 1.623e+4 against net income 1.629e+7 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"dilutedShares","periodKey":"2011Q3","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 69 of 81 period(s), by up to 99.9% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}