{"schemaVersion":2,"ticker":"PRAX","company":{"ticker":"PRAX","name":"Praxis Precision Medicines, Inc.","exchange":"Nasdaq","cik":1689548,"sic":"2834","sicDescription":"Pharmaceutical Preparations","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:48.474Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[null,null,null,0,2447000,8553000,0],"operatingExpenses":[35789000,61968000,167332000,214986000,128820000,208718000,326198000],"operatingIncome":[-35789000,-61968000,-167332000,-214986000,-126373000,-200165000,-326198000],"pretaxIncome":[-35596000,-61828000,-167061000,null,-123013000,-182743000,-302797000],"netIncome":[-35512000,-61820000,-167061000,-214029000,-123277000,-182819000,-303268000],"dilutedEps":[-399,-117.9,-59.1,-69.65,-18.69,-10.21,-13.48],"cash":[44815000,296608000,138704000,61615000,81300000,215372000,357329000],"currentAssets":[45496000,302326000,287409000,110840000,84880000,404372000,610911000],"totalAssets":[47694000,303177000,292747000,115128000,87948000,483110000,937907000],"currentLiabilities":[6818000,15720000,38434000,34345000,15749000,37550000,59771000],"totalLiabilities":[7581000,15720000,41935000,39022000,18279000,37660000,59771000],"equity":[-81008000,287457000,250812000,76106000,69669000,445450000,878136000],"temporaryEquity":[121121000,null,null,null,null,null,null],"operatingCashFlow":[-33420000,-52623000,-124554000,-185043000,-111136000,-131757000,-249068000],"capex":[103000,0,1050000,444000,50000,0,56000],"dilutedShares":[101975.26666666666,596676.8,2830270.3333333335,3073100,6594316,17906794,22504676],"sharesOutstanding":[108125.33333333333,2551236.2,3020034.2666666666,3292163,8791877,19422358,25195092],"totalCosts":[35789000,61968000,167332000,214986000,128820000,208718000,326198000],"operatingMargin":[null,null,null,null,-5164.405394360441,-2340.289956740325,null],"netMargin":[null,null,null,null,-5037.8831221904375,-2137.4839237694378,null],"currentRatio":[6.672924611322968,19.231933842239187,7.477988239579539,3.22725287523657,5.38954854276462,10.7688948069241,10.220859614194174],"freeCashFlow":[-33523000,-52623000,-125604000,-185487000,-111186000,-131757000,-249124000],"capexOutflow":[-103000,0,-1050000,-444000,-50000,0,-56000],"fcfMargin":[null,null,null,null,-4543.767879035553,-1540.4770256050508,null],"returnOnAssets":[-74.4580031031157,-35.23802195108744,-56.067887851470985,-104.9483297578915,-121.40971852902362,-64.0281722697169,-42.683233205514085],"returnOnEquity":[58.194451272471035,-59.88888296867507,-62.07342425441554,-130.93742161642982,-169.1332533013205,-70.98126840594115,-45.82520516233928],"revenueGrowth":[null,null,null,null,null,249.53003677973027,-100]}},"quarterly":{"keys":["2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[null,null,null,null,null,null,null,null,null,null,0,0,0,0,683000,781000,468000,515000,431000,357000,302000,7463000,0,0,0,0,null,null],"operatingExpenses":[10654000,7494000,8469000,11570000,16217000,25712000,27419000,36483000,44773000,58657000,68849000,60394000,44290000,41453000,38774000,35741000,25984000,28321000,42317000,37845000,57137000,71419000,74728000,76067000,78359000,97044000,105860000,96904000],"operatingIncome":[-10654000,-7494000,-8469000,-11570000,-16217000,-25712000,-27419000,-36483000,-44773000,-58657000,-68849000,-60394000,-44290000,-41453000,-38091000,-34960000,-25516000,-27806000,-41886000,-37488000,-56835000,-63956000,-74728000,-76067000,-78359000,-97044000,-105860000,-96904000],"pretaxIncome":[-10606000,-7472000,-8341000,-11565000,-16216000,-25706000,-27373000,-36401000,-44700000,-58587000,null,null,-43945000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[-10606000,-7388000,-8330000,-11568000,-16216000,-25706000,-27373000,-36401000,-44705000,-58582000,-68717000,-60194000,-43945000,-41173000,-37455000,-34312000,-24632000,-26878000,-39553000,-32677000,-51910000,-58679000,-69296000,-71127000,-73934000,-88911000,-92561000,-83720000],"dilutedEps":[-114.15,-84.8034827801725,-91.2,-124.19999999999999,-181.5,-12.9672671754627,-10.649999999999999,-13.2,-15,-19.56075478268229,-22.65,-19.8,-14.399999999999999,null,-10.58,-7.38,-2.72,-2.9523595943661807,-2.84,-1.74,-2.75,-2.937676548423925,-3.29,-3.31,-3.36,-3.488069304218667,-3.2,-2.87],"cash":[4320000,44815000,6246000,19748000,114772000,296608000,131152000,175879000,165679000,138704000,77854000,56039000,62440000,61615000,80839000,124300000,101085000,81300000,151980000,145143000,168645000,215372000,165567000,157415000,149527000,357329000,536333000,474761000],"currentAssets":[null,45496000,null,null,115851000,302326000,278564000,348433000,319339000,287409000,234473000,175580000,132312000,110840000,94402000,129829000,103327000,84880000,211804000,356716000,360048000,404372000,333575000,306579000,273844000,610911000,797774000,771903000],"totalAssets":[null,47694000,null,null,119548000,303177000,279253000,353511000,324408000,292747000,239504000,180417000,136902000,115128000,98383000,133498000,106725000,87948000,250409000,441063000,416256000,483110000,478736000,452832000,396388000,937907000,1460202000,1390102000],"currentLiabilities":[null,6818000,null,null,10384000,15720000,13738000,15780000,24754000,38434000,45223000,38538000,28983000,34345000,29916000,24430000,16792000,15749000,18794000,20620000,32861000,37550000,39522000,48608000,52883000,59771000,50241000,49058000],"totalLiabilities":[null,7581000,null,null,10582000,15720000,13738000,19739000,28486000,41935000,48482000,41548000,31739000,39022000,33915000,27873000,19969000,18279000,20726000,21963000,33590000,37660000,39522000,48608000,52883000,59771000,50241000,49058000],"equity":[-72057000,-81008000,-90762000,-104084000,-123263000,287457000,265515000,333772000,295922000,250812000,191022000,138869000,105163000,76106000,64468000,105625000,86756000,69669000,229683000,419100000,382666000,445450000,439214000,404224000,343505000,878136000,1409961000,1341044000],"temporaryEquity":[null,121121000,null,null,232229000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,-9954000,-8569000,-9944000,-13882000,-20228000,-25722000,-30013000,-23962000,-44857000,-54109000,-57209000,-44919000,-28806000,-32846000,-31214000,-23215000,-23861000,-20857000,-27278000,-27500000,-56122000,-53010000,-54676000,-65057000,-76325000,-86152000,-77542000],"capex":[null,0,0,0,0,0,4000,65000,450000,531000,289000,110000,45000,0,0,0,0,50000,null,null,0,0,0,56000,0,0,62000,245000],"dilutedShares":[103986.66666666667,107519.46666666666,108622.66666666667,109498.93333333333,111060.13333333333,2057510.8,2564714,2771318.8,2980996.0666666664,2999477.933333333,3030345.2666666666,3036173.3333333335,3051625.0666666664,null,3540185,4649371,9039427,9087901,13904374,18824479,18884562,19995364,21055834,21474827,21977268,25500641,28883596,29131375],"sharesOutstanding":[null,108125.33333333333,null,null,111529,2551236.2,2574736.6,2979544.1333333333,2985604.7333333334,3020034.2666666666,3033765.466666667,3038360.4,3124288.466666667,3292163,3864025.8,8569348.2,8569822.4,8791877,13258047,17755506,17785697,19422358,20341917,21040474,21165933,25195092,27859514,27916593],"totalCosts":[10654000,7494000,8469000,11570000,16217000,25712000,27419000,36483000,44773000,58657000,68849000,60394000,44290000,41453000,38774000,35741000,25984000,28321000,42317000,37845000,57137000,71419000,74728000,76067000,78359000,97044000,105860000,96904000],"operatingMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5577.01317715959,-4476.3124199743925,-5452.136752136752,-5399.223300970874,-9718.329466357309,-10500.840336134454,-18819.536423841062,-856.9744070749028,null,null,null,null,null,null],"netMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-5483.89458272328,-4393.341869398208,-5263.247863247863,-5219.0291262135925,-9177.030162412993,-9153.221288515406,-17188.741721854305,-786.2655768457726,null,null,null,null,null,null],"currentRatio":[null,6.672924611322968,null,null,11.156683359013867,19.231933842239187,20.27689620032028,22.08067173637516,12.900500929142765,7.477988239579539,5.184817460141963,4.556022627017489,4.56515888624366,3.22725287523657,3.155568926327049,5.31432664756447,6.1533468318246785,5.38954854276462,11.269766946897946,17.299515033947625,10.956696387815343,10.7688948069241,8.440235818025403,6.307171658986175,5.178299264413895,10.220859614194174,15.878943492366792,15.734497941212442],"freeCashFlow":[null,-9954000,-8569000,-9944000,-13882000,-20228000,-25726000,-30078000,-24412000,-45388000,-54398000,-57319000,-44964000,-28806000,-32846000,-31214000,-23215000,-23911000,null,null,-27500000,-56122000,-53010000,-54732000,-65057000,-76325000,-86214000,-77787000],"capexOutflow":[null,0,0,0,0,0,-4000,-65000,-450000,-531000,-289000,-110000,-45000,0,0,0,0,-50000,null,null,0,0,0,-56000,0,0,-62000,-245000],"fcfMargin":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,-4809.077598828697,-3996.670934699104,-4960.470085470085,-4642.9126213592235,null,null,-9105.960264900663,-752.0032158649337,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,-36.38873088633854,-35.23802195108744,-28.956895718219677,-29.89892818045266,-60.449684202939025,-56.067887851470985,-80.34783145094909,-86.97727034356693,-100.33946803667814,-104.9483297578915,-108.18232130860316,-99.95380915215902,-112.93657927897975,-121.40971852902362,-71.89098373815914,-43.07288521149191,-57.75276730894622,-64.0281722697169,-58.304452475159266,-56.16140598168688,-67.19695217093832,-42.683233205514085,-33.681633966635346,-36.80283721500607],"returnOnEquity":[null,null,null,46.05698171917542,44.544337497440104,-59.88888296867507,-92.54547847533375,-92.03441189787887,-155.433542415976,-62.07342425441554,-91.29818612730183,-98.25554702194688,-115.40596132989268,-130.93742161642982,-143.07174449097812,-128.33443765491177,-143.3646486278065,-169.1332533013205,-85.24533317921748,-47.16375244175521,-64.34210582375772,-70.98126840594115,-63.55597349068691,-60.97526611637703,-75.19881680761144,-45.82520516233928,-35.31661416577663,-38.86234091268504],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-36.896046852122986,-54.289372599231754,-35.470085470085465,1349.126213592233,-100,-100,-100,-100,null,null]}},"filings":[{"accn":"0001689548-25-000058","filed":"2025-05-02","form":"10-Q"},{"accn":"0001689548-25-000092","filed":"2025-08-04","form":"10-Q"},{"accn":"0001689548-25-000111","filed":"2025-11-05","form":"10-Q"},{"accn":"0001689548-26-000029","filed":"2026-02-19","form":"10-K"},{"accn":"0001689548-23-000086","filed":"2023-05-11","form":"10-Q"},{"accn":"0001689548-23-000128","filed":"2023-08-09","form":"10-Q"},{"accn":"0001689548-23-000159","filed":"2023-11-07","form":"10-Q"},{"accn":"0001689548-24-000034","filed":"2024-03-05","form":"10-K"},{"accn":"0001689548-24-000060","filed":"2024-05-13","form":"10-Q"},{"accn":"0001689548-24-000088","filed":"2024-08-13","form":"10-Q"},{"accn":"0001689548-24-000101","filed":"2024-11-06","form":"10-Q"},{"accn":"0001193125-20-301222","filed":"2020-11-23","form":"10-Q"},{"accn":"0001689548-21-000016","filed":"2021-03-17","form":"10-K"},{"accn":"0001689548-21-000042","filed":"2021-05-11","form":"10-Q"},{"accn":"0001689548-21-000075","filed":"2021-08-16","form":"10-Q"},{"accn":"0001689548-21-000094","filed":"2021-11-03","form":"10-Q"},{"accn":"0001689548-22-000014","filed":"2022-02-28","form":"10-K"},{"accn":"0001689548-22-000038","filed":"2022-05-09","form":"10-Q"},{"accn":"0001689548-22-000111","filed":"2022-08-08","form":"10-Q"},{"accn":"0001689548-22-000125","filed":"2022-11-09","form":"10-Q"},{"accn":"0001689548-23-000044","filed":"2023-02-07","form":"10-K"},{"accn":"0001689548-26-000047","filed":"2026-05-07","form":"10-Q"},{"accn":"0001689548-26-000083","filed":"2026-08-06","form":"10-Q"},{"accn":"0001689548-25-000040","filed":"2025-02-28","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":431000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":431000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":357000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":357000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":302000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":302000},"#3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8553000},"#4":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1090000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":7463000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":7463000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":8553000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":0},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":0},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":0},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":0},"#9":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":0},"#10":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":0},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":0},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":0},"#12":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":683000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":683000},"#13":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":781000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":781000},"#14":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":468000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":468000},"#15":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2447000},"#16":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1932000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":515000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":515000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":2447000},"#18":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":0},"#19":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":0},"#20":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":0},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":0},"#21":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":0},"#22":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":0},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":0},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":0},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":0},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10654000},"#24":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35789000},"#25":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":28295000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":7494000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":35789000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8469000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":11570000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16217000},"#26":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":61968000},"#27":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":36256000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":25712000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":61968000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27419000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":36483000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":44773000},"#28":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":167332000},"#29":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":108675000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":58657000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":167332000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":68849000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":60394000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":44290000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":214986000},"#31":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":173533000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":41453000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":214986000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38774000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":35741000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":25984000},"#32":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":128820000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":100499000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":28321000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":128820000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":42317000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37845000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":57137000},"#34":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":208718000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":137299000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":71419000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":208718000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":74728000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":76067000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":78359000},"#36":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":326198000},"#37":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":229154000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":97044000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":326198000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":105860000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":96904000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-10654000},"#38":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-35789000},"#39":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-28295000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":-7494000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-35789000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8469000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-11570000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-16217000},"#40":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-61968000},"#41":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-36256000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":-25712000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-61968000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-27419000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-36483000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-44773000},"#42":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-167332000},"#43":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-108675000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":-58657000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-167332000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-68849000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-60394000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-44290000},"#44":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-214986000},"#45":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-173533000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":-41453000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-214986000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-38091000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-34960000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-25516000},"#46":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-126373000},"#47":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-98567000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":-27806000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-126373000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-41886000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-37488000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-56835000},"#48":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-200165000},"#49":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-136209000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":-63956000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-200165000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-74728000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-76067000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-78359000},"#50":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-326198000},"#51":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-229154000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":-97044000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-326198000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-105860000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-96904000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-10606000},"#52":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-35596000},"#53":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-28124000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":-7472000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-35596000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8341000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-11565000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-16216000},"#54":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-61828000},"#55":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-36122000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":-25706000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-61828000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-27373000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-36401000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-44700000},"#56":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-167061000},"#57":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-108474000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":-58587000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-167061000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-43945000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-123013000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-182743000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-302797000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-10606000},"#58":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-35512000},"#59":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-28124000},"netIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":-7388000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-35512000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8330000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-11568000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-16216000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-25706000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-61820000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-27373000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-36401000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-44705000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-58582000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-167061000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-68717000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-60194000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-43945000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-41173000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-214029000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-37455000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-34312000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-24632000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-26878000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-123277000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-39553000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-32677000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-51910000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-58679000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-182819000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-69296000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-71127000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-73934000},"#60":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-303268000},"#61":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-214357000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":-88911000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-303268000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-92561000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-83720000},"#62":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-8.28},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#62"}],"scale":15,"rule":"split-restated","value":-124.19999999999999},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-12.1},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#63"}],"scale":15,"rule":"split-restated","value":-181.5},"#64":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-7.86},"#65":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":8950152},"#66":{"kind":"computed","op":"product","terms":[{"ref":"#64"},{"ref":"#65"}],"value":-70348194.72},"#67":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":-26.53},"#68":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":1645982},"#69":{"kind":"computed","op":"product","terms":[{"ref":"#67"},{"ref":"#68"}],"value":-43667902.46},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#69","weight":-1}],"value":-26680292.259999998},"#71":{"kind":"computed","op":"sum","terms":[{"ref":"#65","weight":4},{"ref":"#68","weight":-3}],"rule":"unaverage-quarter","value":30862662},"#72":{"kind":"computed","op":"ratio","terms":[{"ref":"#70"},{"ref":"#71"}],"rule":"per-share-quarter","value":-0.86448447836418},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#72"}],"scale":15,"rule":"split-restated","value":-12.9672671754627},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#64"}],"scale":15,"rule":"split-restated","value":-117.9},"#73":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.71},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#73"}],"scale":15,"rule":"split-restated","value":-10.649999999999999},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.88},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#74"}],"scale":15,"rule":"split-restated","value":-13.2},"#75":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-1},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#75"}],"scale":15,"rule":"split-restated","value":-15},"#76":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-3.94},"#77":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":42454055},"#78":{"kind":"computed","op":"product","terms":[{"ref":"#76"},{"ref":"#77"}],"value":-167268976.7},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-2.61},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":41608017},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":-108596924.36999999},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#81","weight":-1}],"value":-58672052.33},"#83":{"kind":"computed","op":"sum","terms":[{"ref":"#77","weight":4},{"ref":"#80","weight":-3}],"rule":"unaverage-quarter","value":44992169},"#84":{"kind":"computed","op":"ratio","terms":[{"ref":"#82"},{"ref":"#83"}],"rule":"per-share-quarter","value":-1.3040503188454862},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#84"}],"scale":15,"rule":"split-restated","value":-19.56075478268229},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#76"}],"scale":15,"rule":"split-restated","value":-59.1},"#85":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-1.51},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#85"}],"scale":15,"rule":"split-restated","value":-22.65},"#86":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-1.32},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#86"}],"scale":15,"rule":"split-restated","value":-19.8},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.96},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#87"}],"scale":15,"rule":"split-restated","value":-14.399999999999999},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-69.65},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-10.58},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-7.38},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-2.72},"#88":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-18.69},"#89":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":6594316},"#90":{"kind":"computed","op":"product","terms":[{"ref":"#88"},{"ref":"#89"}],"value":-123247766.04},"#91":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-16.73},"#92":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":5763121},"#93":{"kind":"computed","op":"product","terms":[{"ref":"#91"},{"ref":"#92"}],"value":-96417014.33},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#93","weight":-1}],"value":-26830751.71000001},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#89","weight":4},{"ref":"#92","weight":-3}],"rule":"unaverage-quarter","value":9087901},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"per-share-quarter","value":-2.9523595943661807},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-18.69},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-2.84},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-1.74},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-2.75},"#96":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-10.21},"#97":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":17906794},"#98":{"kind":"computed","op":"product","terms":[{"ref":"#96"},{"ref":"#97"}],"value":-182828366.74},"#99":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-7.21},"#100":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":17210604},"#101":{"kind":"computed","op":"product","terms":[{"ref":"#99"},{"ref":"#100"}],"value":-124088454.84},"#102":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#101","weight":-1}],"value":-58739911.900000006},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#97","weight":4},{"ref":"#100","weight":-3}],"rule":"unaverage-quarter","value":19995364},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#102"},{"ref":"#103"}],"rule":"per-share-quarter","value":-2.937676548423925},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-10.21},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-3.29},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-3.31},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-3.36},"#104":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-13.48},"#105":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":22504676},"#106":{"kind":"computed","op":"product","terms":[{"ref":"#104"},{"ref":"#105"}],"value":-303363032.48},"#107":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-9.97},"#108":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":21506021},"#109":{"kind":"computed","op":"product","terms":[{"ref":"#107"},{"ref":"#108"}],"value":-214415029.37},"#110":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#109","weight":-1}],"value":-88948003.11000001},"#111":{"kind":"computed","op":"sum","terms":[{"ref":"#105","weight":4},{"ref":"#108","weight":-3}],"rule":"unaverage-quarter","value":25500641},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#110"},{"ref":"#111"}],"rule":"per-share-quarter","value":-3.488069304218667},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-13.48},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-3.2},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-2.87},"#112":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-7.61},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#112"}],"scale":15,"rule":"split-restated","value":-114.15},"#113":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-26.6},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":1529629},"#115":{"kind":"computed","op":"product","terms":[{"ref":"#113"},{"ref":"#114"}],"value":-40688131.4},"#116":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2019-01-01","end":"2019-09-30","value":-21.02},"#117":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":1501908},"#118":{"kind":"computed","op":"product","terms":[{"ref":"#116"},{"ref":"#117"}],"value":-31570106.16},"#119":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#118","weight":-1}],"value":-9118025.239999998},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#114","weight":4},{"ref":"#117","weight":-3}],"rule":"unaverage-quarter","value":1612792},"#121":{"kind":"computed","op":"ratio","terms":[{"ref":"#119"},{"ref":"#120"}],"rule":"per-share-quarter","value":-5.653565518678167},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#121"}],"scale":15,"rule":"split-restated","value":-84.8034827801725},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#113"}],"scale":15,"rule":"split-restated","value":-399},"#122":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-6.08},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":15,"rule":"split-restated","value":-91.2},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2019-09-30","value":4320000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-12-31","value":44815000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2019-12-31","value":44815000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-03-31","value":6246000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-06-30","value":19748000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2020-09-30","value":114772000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":296608000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2020-12-31","value":296608000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-03-31","value":131152000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2021-06-30","value":175879000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2021-09-30","value":165679000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-12-31","value":138704000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2021-12-31","value":138704000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-03-31","value":77854000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2022-06-30","value":56039000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2022-09-30","value":62440000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-12-31","value":61615000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2022-12-31","value":61615000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2023-03-31","value":80839000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-06-30","value":124300000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2023-09-30","value":101085000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":81300000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":81300000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-03-31","value":151980000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-06-30","value":145143000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-09-30","value":168645000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-12-31","value":215372000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-12-31","value":215372000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2025-03-31","value":165567000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-06-30","value":157415000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-09-30","value":149527000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-12-31","value":357329000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2025-12-31","value":357329000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2026-03-31","value":536333000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2026-06-30","value":474761000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":45496000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":45496000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":115851000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":302326000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":302326000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":278564000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":348433000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":319339000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":287409000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":287409000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":234473000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":175580000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":132312000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":110840000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":110840000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":94402000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-06-30","value":129829000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-09-30","value":103327000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":84880000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":84880000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-03-31","value":211804000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-06-30","value":356716000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2024-09-30","value":360048000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":404372000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":404372000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-03-31","value":333575000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-06-30","value":306579000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-09-30","value":273844000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-12-31","value":610911000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2025-12-31","value":610911000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2026-03-31","value":797774000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2026-06-30","value":771903000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-12-31","value":47694000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2019-12-31","value":47694000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2020-09-30","value":119548000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-12-31","value":303177000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2020-12-31","value":303177000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-03-31","value":279253000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2021-06-30","value":353511000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2021-09-30","value":324408000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-12-31","value":292747000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2021-12-31","value":292747000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-03-31","value":239504000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-06-30","value":180417000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2022-09-30","value":136902000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-12-31","value":115128000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-12-31","value":115128000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2023-03-31","value":98383000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-06-30","value":133498000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-09-30","value":106725000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-12-31","value":87948000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2023-12-31","value":87948000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-03-31","value":250409000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-06-30","value":441063000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2024-09-30","value":416256000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":483110000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-12-31","value":483110000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-03-31","value":478736000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-06-30","value":452832000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-09-30","value":396388000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-12-31","value":937907000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2025-12-31","value":937907000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2026-03-31","value":1460202000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2026-06-30","value":1390102000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":6818000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2019-12-31","value":6818000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2020-09-30","value":10384000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":15720000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2020-12-31","value":15720000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-03-31","value":13738000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2021-06-30","value":15780000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-09-30","value":24754000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":38434000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-12-31","value":38434000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-03-31","value":45223000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-06-30","value":38538000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-09-30","value":28983000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":34345000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-12-31","value":34345000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2023-03-31","value":29916000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-06-30","value":24430000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-09-30","value":16792000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":15749000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":15749000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-03-31","value":18794000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-06-30","value":20620000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2024-09-30","value":32861000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":37550000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-12-31","value":37550000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-03-31","value":39522000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-06-30","value":48608000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-09-30","value":52883000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-12-31","value":59771000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2025-12-31","value":59771000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2026-03-31","value":50241000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2026-06-30","value":49058000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-12-31","value":7581000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2019-12-31","value":7581000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2020-09-30","value":10582000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-12-31","value":15720000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2020-12-31","value":15720000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-03-31","value":13738000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2021-06-30","value":19739000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-09-30","value":28486000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-12-31","value":41935000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2021-12-31","value":41935000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-03-31","value":48482000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-06-30","value":41548000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-09-30","value":31739000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-12-31","value":39022000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-12-31","value":39022000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2023-03-31","value":33915000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-06-30","value":27873000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-09-30","value":19969000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-31","value":18279000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-31","value":18279000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-03-31","value":20726000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-06-30","value":21963000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2024-09-30","value":33590000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":37660000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-12-31","value":37660000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2025-03-31","value":39522000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-06-30","value":48608000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2025-09-30","value":52883000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-12-31","value":59771000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2025-12-31","value":59771000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2026-03-31","value":50241000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2026-06-30","value":49058000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-12-31","value":287457000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2020-12-31","value":287457000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-09-30","value":-72057000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":-81008000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2019-12-31","value":-81008000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-03-31","value":-90762000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-06-30","value":-104084000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2020-09-30","value":-123263000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2021-03-31","value":265515000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2021-06-30","value":333772000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2021-09-30","value":295922000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-12-31","value":250812000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2021-12-31","value":250812000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-03-31","value":191022000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-06-30","value":138869000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-09-30","value":105163000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2022-12-31","value":76106000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2022-12-31","value":76106000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-03-31","value":64468000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-06-30","value":105625000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2023-09-30","value":86756000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-12-31","value":69669000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-12-31","value":69669000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2024-03-31","value":229683000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2024-06-30","value":419100000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2024-09-30","value":382666000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-12-31","value":445450000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2024-12-31","value":445450000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-03-31","value":439214000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-06-30","value":404224000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2025-09-30","value":343505000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-12-31","value":878136000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2025-12-31","value":878136000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2026-03-31","value":1409961000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2026-06-30","value":1341044000},"temporaryEquity@2019Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2019-12-31","value":121121000},"temporaryEquity@FY2019":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":12,"unit":"USD","end":"2019-12-31","value":121121000},"temporaryEquity@2020Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":11,"unit":"USD","end":"2020-09-30","value":232229000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-33420000},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-23466000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":-9954000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-33420000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8569000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-18513000},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-8569000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":-9944000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-32395000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-13882000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-52623000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":-20228000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-52623000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-25722000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-55735000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-25722000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":-30013000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-79697000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-23962000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-124554000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-44857000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-124554000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-54109000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-111318000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-54109000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":-57209000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-156237000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":-44919000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-185043000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":-28806000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-185043000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-32846000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-64060000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-32846000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":-31214000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-87275000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":-23215000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-111136000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":-23861000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-111136000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-20857000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-48135000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-20857000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":-27278000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-75635000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":-27500000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-131757000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":-56122000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-131757000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-53010000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-107686000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-53010000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":-54676000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-172743000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":-65057000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-249068000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":-76325000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-249068000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-86152000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-163694000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-86152000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-77542000},"#151":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":103000},"#152":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":103000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":0},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":103000},"#154":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":0},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":0},"#155":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":0},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":0},"#157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":0},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":0},"#159":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":0},"#160":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":0},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":0},"#161":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":4000},"#162":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":69000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":65000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":65000},"#164":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":519000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":450000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":450000},"#166":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1050000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":531000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":531000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":1050000},"#168":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":289000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":289000},"#169":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":399000},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":110000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":110000},"#171":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":444000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":45000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":45000},"#173":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":444000},"#174":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":0},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":444000},"#175":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":0},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":0},"#176":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":0},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":0},"#178":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":0},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":0},"#180":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":50000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":50000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":50000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":50000},"#182":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":0},"#183":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":0},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":0},"#185":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":0},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":0},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":0},"#187":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":0},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":56000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":56000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":56000},"#190":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":56000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":0},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":56000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":0},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":56000},"#194":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":62000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":62000},"#195":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":307000},"#196":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":245000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":245000},"#197":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":1642484},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#197"}],"scale":0.06666666666666667,"rule":"split-restated","value":109498.93333333333},"#198":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":1665902},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#198"}],"scale":0.06666666666666667,"rule":"split-restated","value":111060.13333333333},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#71"}],"scale":0.06666666666666667,"rule":"split-restated","value":2057510.8},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#65"}],"scale":0.06666666666666667,"rule":"split-restated","value":596676.8},"#199":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":38470710},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#199"}],"scale":0.06666666666666667,"rule":"split-restated","value":2564714},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":41569782},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#200"}],"scale":0.06666666666666667,"rule":"split-restated","value":2771318.8},"#201":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":44714941},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#201"}],"scale":0.06666666666666667,"rule":"split-restated","value":2980996.0666666664},"dilutedShares@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#83"}],"scale":0.06666666666666667,"rule":"split-restated","value":2999477.933333333},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#77"}],"scale":0.06666666666666667,"rule":"split-restated","value":2830270.3333333335},"#202":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":45455179},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#202"}],"scale":0.06666666666666667,"rule":"split-restated","value":3030345.2666666666},"#203":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":45542600},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#203"}],"scale":0.06666666666666667,"rule":"split-restated","value":3036173.3333333335},"#204":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":45774376},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#204"}],"scale":0.06666666666666667,"rule":"split-restated","value":3051625.0666666664},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":3073100},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":3540185},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":4649371},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":9039427},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89","weight":4},{"ref":"#92","weight":-3}],"rule":"unaverage-quarter","value":9087901},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":6594316},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":13904374},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":18824479},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":18884562},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97","weight":4},{"ref":"#100","weight":-3}],"rule":"unaverage-quarter","value":19995364},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":17906794},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":21055834},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":21474827},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":21977268},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105","weight":4},{"ref":"#108","weight":-3}],"rule":"unaverage-quarter","value":25500641},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":22504676},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":28883596},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":29131375},"#205":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":1559800},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#205"}],"scale":0.06666666666666667,"rule":"split-restated","value":103986.66666666667},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#120"}],"scale":0.06666666666666667,"rule":"split-restated","value":107519.46666666666},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#114"}],"scale":0.06666666666666667,"rule":"split-restated","value":101975.26666666666},"#206":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":1629340},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#206"}],"scale":0.06666666666666667,"rule":"split-restated","value":108622.66666666667},"#207":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2019-12-31","value":1621880},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#207"}],"scale":0.06666666666666667,"rule":"split-restated","value":108125.33333333333},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#207"}],"scale":0.06666666666666667,"rule":"split-restated","value":108125.33333333333},"#208":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2020-09-30","value":1672935},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#208"}],"scale":0.06666666666666667,"rule":"split-restated","value":111529},"#209":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2020-12-31","value":38268543},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#209"}],"scale":0.06666666666666667,"rule":"split-restated","value":2551236.2},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#209"}],"scale":0.06666666666666667,"rule":"split-restated","value":2551236.2},"#210":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-03-31","value":38621049},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#210"}],"scale":0.06666666666666667,"rule":"split-restated","value":2574736.6},"#211":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2021-06-30","value":44693162},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#211"}],"scale":0.06666666666666667,"rule":"split-restated","value":2979544.1333333333},"#212":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2021-09-30","value":44784071},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#212"}],"scale":0.06666666666666667,"rule":"split-restated","value":2985604.7333333334},"#213":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2021-12-31","value":45300514},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#213"}],"scale":0.06666666666666667,"rule":"split-restated","value":3020034.2666666666},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#213"}],"scale":0.06666666666666667,"rule":"split-restated","value":3020034.2666666666},"#214":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-03-31","value":45506482},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#214"}],"scale":0.06666666666666667,"rule":"split-restated","value":3033765.466666667},"#215":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2022-06-30","value":45575406},"sharesOutstanding@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#215"}],"scale":0.06666666666666667,"rule":"split-restated","value":3038360.4},"#216":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2022-09-30","value":46864327},"sharesOutstanding@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#216"}],"scale":0.06666666666666667,"rule":"split-restated","value":3124288.466666667},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-12-31","value":3292163},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-12-31","value":3292163},"#217":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2023-03-31","value":57960387},"sharesOutstanding@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#217"}],"scale":0.06666666666666667,"rule":"split-restated","value":3864025.8},"#218":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-06-30","value":128540223},"sharesOutstanding@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#218"}],"scale":0.06666666666666667,"rule":"split-restated","value":8569348.2},"#219":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2023-09-30","value":128547336},"sharesOutstanding@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#219"}],"scale":0.06666666666666667,"rule":"split-restated","value":8569822.4},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-31","value":8791877},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2023-12-31","value":8791877},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2024-03-31","value":13258047},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-06-30","value":17755506},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2024-09-30","value":17785697},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":19422358},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2024-12-31","value":19422358},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2025-03-31","value":20341917},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-06-30","value":21040474},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2025-09-30","value":21165933},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-12-31","value":25195092},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2025-12-31","value":25195092},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2026-03-31","value":27859514},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2026-06-30","value":27916593},"#220":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":10654000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":10654000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25","weight":-1}],"rule":"quarter-from-ytd","value":7494000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":7494000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":35789000},"#222":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8469000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":8469000},"#223":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":11570000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":11570000},"#224":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":16217000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":16217000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":25712000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":25712000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":61968000},"#226":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":27419000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":27419000},"#227":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":36483000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":36483000},"#228":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":44773000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":44773000},"#229":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":58657000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":58657000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":167332000},"#230":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":68849000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":68849000},"#231":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":60394000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":60394000},"#232":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":44290000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":44290000},"#233":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":41453000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":41453000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":214986000},"#234":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38774000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":38774000},"#235":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":35741000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":35741000},"#236":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":25984000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":25984000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":28321000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":28321000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":128820000},"#238":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":42317000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":42317000},"#239":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37845000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":37845000},"#240":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":57137000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":57137000},"#241":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":71419000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":71419000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":208718000},"#242":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":74728000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":74728000},"#243":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":76067000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":76067000},"#244":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":78359000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":78359000},"#245":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":97044000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":97044000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":326198000},"#246":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":105860000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":105860000},"#247":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":96904000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":96904000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-9718.329466357309},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-9177.030162412993},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":11.269766946897946},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-10500.840336134454},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-9153.221288515406},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":17.299515033947625},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-27500000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":0},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-18819.536423841062},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-17188.741721854305},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":10.956696387815343},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-56122000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":0},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-856.9744070749028},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-786.2655768457726},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":10.7688948069241},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-131757000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":0},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2340.289956740325},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-2137.4839237694378},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":10.7688948069241},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-54398000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-289000},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":5.184817460141963},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-57319000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-110000},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":4.556022627017489},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-44964000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-45000},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":4.56515888624366},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-28806000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":0},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":3.22725287523657},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-185487000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-444000},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":3.22725287523657},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-32846000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":0},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-5577.01317715959},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-5483.89458272328},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":3.155568926327049},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-31214000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":0},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-4476.3124199743925},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-4393.341869398208},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":5.31432664756447},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-23215000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":0},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-5452.136752136752},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-5263.247863247863},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":6.1533468318246785},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-23911000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-50000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-5399.223300970874},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-5219.0291262135925},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":5.38954854276462},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-111186000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-50000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5164.405394360441},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-5037.8831221904375},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":5.38954854276462},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-53010000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":0},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":8.440235818025403},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-54732000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-56000},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":6.307171658986175},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-65057000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":0},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":5.178299264413895},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-76325000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":0},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":10.220859614194174},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-249124000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-56000},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":10.220859614194174},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-9954000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":0},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":6.672924611322968},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-33523000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-103000},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":6.672924611322968},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-8569000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":0},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-9944000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":0},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-13882000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":0},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":11.156683359013867},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-20228000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":0},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":19.231933842239187},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-52623000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":0},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":19.231933842239187},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-25726000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-4000},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":20.27689620032028},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-30078000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-65000},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":22.08067173637516},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-24412000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-450000},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":12.900500929142765},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-45388000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-531000},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":7.477988239579539},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-125604000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-1050000},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":7.477988239579539},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-86214000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-62000},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":15.878943492366792},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-77787000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-245000},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":15.734497941212442},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-9105.960264900663},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-752.0032158649337},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-1540.4770256050508},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-4809.077598828697},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-3996.670934699104},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-4960.470085470085},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-4642.9126213592235},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-4543.767879035553},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-125375000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":174396000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#248"},{"ref":"#249"}],"scale":100,"value":-71.89098373815914},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-123740000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":287280500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#250"},{"ref":"#251"}],"scale":100,"value":-43.07288521149191},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-151018000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":261490500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#252"},{"ref":"#253"}],"scale":100,"value":-57.75276730894622},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-182819000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":285529000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#254"},{"ref":"#255"}],"scale":100,"value":-64.0281722697169},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":285529000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#256"}],"scale":100,"value":-64.0281722697169},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-208405000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":259378500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#257"},{"ref":"#258"}],"scale":100,"value":-80.34783145094909},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-232198000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":266964000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#259"},{"ref":"#260"}],"scale":100,"value":-86.97727034356693},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-231438000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":230655000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#261"},{"ref":"#262"}],"scale":100,"value":-100.33946803667814},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-214029000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":203937500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#264"}],"scale":100,"value":-104.9483297578915},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":203937500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#265"}],"scale":100,"value":-104.9483297578915},"#266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-182767000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":168943500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"#267"}],"scale":100,"value":-108.18232130860316},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-156885000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":156957500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#268"},{"ref":"#269"}],"scale":100,"value":-99.95380915215902},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-137572000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":121813500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"#271"}],"scale":100,"value":-112.93657927897975},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-123277000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":101538000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#273"}],"scale":100,"value":-121.40971852902362},"#274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":101538000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#274"}],"scale":100,"value":-121.40971852902362},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-212562000},"#276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":364572500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#276"}],"scale":100,"value":-58.304452475159266},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-251012000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":446947500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#278"}],"scale":100,"value":-56.16140598168688},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-273036000},"#280":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":406322000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#280"}],"scale":100,"value":-67.19695217093832},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-303268000},"#282":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":710508500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#281"},{"ref":"#282"}],"scale":100,"value":-42.683233205514085},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":710508500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#283"}],"scale":100,"value":-42.683233205514085},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"totalAssets@FY2019"}],"scale":100,"value":-74.4580031031157},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-43502000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"totalAssets@2020Q3"}],"scale":100,"value":-36.38873088633854},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-61820000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":175435500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#285"},{"ref":"#286"}],"scale":100,"value":-35.23802195108744},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":175435500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#287"}],"scale":100,"value":-35.23802195108744},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-80863000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"totalAssets@2021Q1"}],"scale":100,"value":-28.956895718219677},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-105696000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#289"},{"ref":"totalAssets@2021Q2"}],"scale":100,"value":-29.89892818045266},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-134185000},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":221978000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#290"},{"ref":"#291"}],"scale":100,"value":-60.449684202939025},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-167061000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":297962000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#292"},{"ref":"#293"}],"scale":100,"value":-56.067887851470985},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":297962000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#294"}],"scale":100,"value":-56.067887851470985},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-326533000},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":969469000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#296"}],"scale":100,"value":-33.681633966635346},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-339126000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":921467000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#297"},{"ref":"#298"}],"scale":100,"value":-36.80283721500607},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":147075500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#248"},{"ref":"#299"}],"scale":100,"value":-85.24533317921748},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":262362500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#250"},{"ref":"#300"}],"scale":100,"value":-47.16375244175521},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":234711000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#252"},{"ref":"#301"}],"scale":100,"value":-64.34210582375772},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":257559500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#254"},{"ref":"#302"}],"scale":100,"value":-70.98126840594115},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":257559500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#303"}],"scale":100,"value":-70.98126840594115},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":228268500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#257"},{"ref":"#304"}],"scale":100,"value":-91.29818612730183},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":236320500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#259"},{"ref":"#305"}],"scale":100,"value":-98.25554702194688},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":200542500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#261"},{"ref":"#306"}],"scale":100,"value":-115.40596132989268},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":163459000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#263"},{"ref":"#307"}],"scale":100,"value":-130.93742161642982},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":163459000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#308"}],"scale":100,"value":-130.93742161642982},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":127745000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#266"},{"ref":"#309"}],"scale":100,"value":-143.07174449097812},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":122247000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#268"},{"ref":"#310"}],"scale":100,"value":-128.33443765491177},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":95959500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#270"},{"ref":"#311"}],"scale":100,"value":-143.3646486278065},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":72887500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#272"},{"ref":"#312"}],"scale":100,"value":-169.1332533013205},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":72887500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#313"}],"scale":100,"value":-169.1332533013205},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":334448500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#275"},{"ref":"#314"}],"scale":100,"value":-63.55597349068691},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":411662000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#277"},{"ref":"#315"}],"scale":100,"value":-60.97526611637703},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":363085500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#279"},{"ref":"#316"}],"scale":100,"value":-75.19881680761144},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":661793000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#281"},{"ref":"#317"}],"scale":100,"value":-45.82520516233928},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":661793000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#318"}],"scale":100,"value":-45.82520516233928},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-61023000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#319"}],"scale":100,"value":58.194451272471035},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-37892000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":-82272000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"#321"}],"scale":100,"value":46.05698171917542},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":-97660000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#284"},{"ref":"#322"}],"scale":100,"value":44.544337497440104},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":103224500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#285"},{"ref":"#323"}],"scale":100,"value":-59.88888296867507},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":103224500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#324"}],"scale":100,"value":-59.88888296867507},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":87376500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#325"}],"scale":100,"value":-92.54547847533375},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":114844000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#289"},{"ref":"#326"}],"scale":100,"value":-92.03441189787887},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":86329500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#290"},{"ref":"#327"}],"scale":100,"value":-155.433542415976},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":269134500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#292"},{"ref":"#328"}],"scale":100,"value":-62.07342425441554},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":269134500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#329"}],"scale":100,"value":-62.07342425441554},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":924587500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#295"},{"ref":"#330"}],"scale":100,"value":-35.31661416577663},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":872634000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#297"},{"ref":"#331"}],"scale":100,"value":-38.86234091268504},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-252000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#332"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-36.896046852122986},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-424000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-54.289372599231754},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-166000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-35.470085470085465},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":6948000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":1349.126213592233},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":6106000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":249.53003677973027},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-431000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-100},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-357000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#338"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-100},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-302000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#339"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-100},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-7463000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-100},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-8553000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#341"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-100},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2018-12-31","value":-41038000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-06-30","value":-60460000}},"quality":[{"metric":"revenue","periodKey":"FY2024","rule":"continuity","severity":"info","message":"Revenue moved 250% year over year — verify against the filing."}]}