{"schemaVersion":2,"ticker":"PPL","company":{"ticker":"PPL","name":"PPL Corp","exchange":"NYSE","cik":922224,"sic":"4911","sicDescription":"Electric Services","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:48.436Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[7449000000,8521000000,12737000000,12132000000,7263000000,7852000000,7669000000,7517000000,7447000000,7785000000,5602000000,5474000000,5783000000,7902000000,8312000000,8462000000,9042000000],"operatingIncome":[896000000,1866000000,3101000000,3026000000,2561000000,2867000000,2831000000,2936000000,2901000000,2852000000,1526000000,1586000000,1424000000,1374000000,1630000000,1740000000,2129000000],"pretaxIncome":[538000000,1239000000,2201000000,2009000000,1728000000,2129000000,2068000000,2550000000,1912000000,2285000000,919000000,954000000,521000000,915000000,924000000,1116000000,1472000000],"interestExpense":[387000000,593000000,898000000,951000000,778000000,843000000,871000000,888000000,901000000,963000000,621000000,634000000,918000000,513000000,666000000,738000000,808000000],"netIncome":[407000000,938000000,1495000000,1526000000,1130000000,1737000000,682000000,1902000000,1128000000,1827000000,1746000000,1469000000,-1480000000,756000000,740000000,888000000,1181000000],"dilutedEps":[1.08,2.17,2.7,2.6,1.76,2.61,1.01,2.79,1.64,2.58,2.37,1.91,-1.93,1.02,1,1.2,1.59],"cash":[801000000,925000000,1202000000,488000000,863000000,1399000000,836000000,341000000,485000000,621000000,815000000,442000000,3571000000,356000000,331000000,306000000,1071000000],"currentAssets":[4752000000,6188000000,6426000000,5068000000,5153000000,6026000000,2646000000,2067000000,2294000000,2432000000,2767000000,20900000000,5007000000,2824000000,2932000000,2880000000,3931000000],"totalAssets":[22165000000,32837000000,42648000000,43634000000,46259000000,48606000000,39301000000,38315000000,41479000000,43396000000,45680000000,48116000000,33223000000,37837000000,39236000000,41069000000,45244000000],"currentLiabilities":[4182000000,5214000000,5255000000,5625000000,4912000000,7439000000,3876000000,3837000000,4023000000,4563000000,4900000000,15055000000,2323000000,3789000000,3340000000,3333000000,4546000000],"totalLiabilities":[16350000000,24359000000,31552000000,33136000000,33793000000,34978000000,29382000000,28416000000,30718000000,31739000000,32689000000,34743000000,19500000000,23919000000,25303000000,26992000000,30363000000],"totalDebt":[7782000000,13357000000,18571000000,20128000000,21608000000,18890000000,19964000000,19249000000,21275000000,22029000000,23044000000,15857000000,11209000000,14228000000,15604000000,16806000000,19350000000],"equity":[5815000000,8478000000,11096000000,10498000000,12466000000,13628000000,9919000000,9899000000,10761000000,11657000000,12991000000,13373000000,13723000000,13918000000,13933000000,14077000000,14881000000],"operatingCashFlow":[1852000000,2033000000,2507000000,2764000000,2856000000,3403000000,2615000000,2890000000,2461000000,2821000000,2427000000,2746000000,2270000000,1730000000,1758000000,2340000000,2629000000],"capex":[1313000000,1689000000,2589000000,3176000000,3682000000,3723000000,3570000000,2957000000,3171000000,3238000000,2243000000,2270000000,1973000000,2155000000,2390000000,2805000000,4030000000],"dilutedShares":[376406000,431569000,550952000,581626000,663073000,665973000,672586000,680446000,687334000,708619000,736754000,769384000,764819000,736902000,738166000,739853000,743348000],"sharesOutstanding":[377183000,483391000,578405000,581944000,630321000,665849000,673857000,679731000,693398000,720323000,767233000,768907000,735112000,736487000,737130000,738033000,751041000],"totalCosts":[6553000000,6655000000,9636000000,9106000000,4702000000,4985000000,4838000000,4581000000,4546000000,4933000000,4076000000,3888000000,4359000000,6528000000,6682000000,6722000000,6913000000],"freeCashFlow":[539000000,344000000,-82000000,-412000000,-826000000,-320000000,-955000000,-67000000,-710000000,-417000000,184000000,476000000,297000000,-425000000,-632000000,-465000000,-1401000000],"capexOutflow":[-1313000000,-1689000000,-2589000000,-3176000000,-3682000000,-3723000000,-3570000000,-2957000000,-3171000000,-3238000000,-2243000000,-2270000000,-1973000000,-2155000000,-2390000000,-2805000000,-4030000000],"operatingMargin":[12.028460195999463,21.898838164534677,24.346392400094214,24.9423013517969,35.260911469089905,36.51299032093734,36.91485200156474,39.05813489423972,38.95528400698268,36.63455362877328,27.24027133166726,28.97332846181951,24.623897630987376,17.38800303720577,19.6102021174206,20.56251477192153,23.545675735456758],"netMargin":[5.46382064706672,11.008097641121935,11.737457800109915,12.578305308275633,15.558309238606634,22.121752419765663,8.89294562524449,25.302647332712517,15.147039076138041,23.468208092485547,31.1674401999286,26.835951772013157,-25.592253155801487,9.567198177676538,8.902791145332051,10.493973056015127,13.061269630612696],"currentRatio":[1.1362984218077474,1.1868047564250095,1.222835394862036,0.9009777777777778,1.0490635179153094,0.8100551149348031,0.6826625386996904,0.5387021110242377,0.5702212279393487,0.5329826868288406,0.5646938775510204,1.3882431086017935,2.1554024967714165,0.745315386645553,0.8778443113772455,0.8640864086408641,0.8647162340519138],"netDebt":[6981000000,12432000000,17369000000,19640000000,20745000000,17491000000,19128000000,18908000000,20790000000,21408000000,22229000000,15415000000,7638000000,13872000000,15273000000,16500000000,18279000000],"ebit":[925000000,1832000000,3099000000,2960000000,2506000000,2972000000,2939000000,3438000000,2813000000,3248000000,1540000000,1588000000,1439000000,1428000000,1590000000,1854000000,2280000000],"fcfMargin":[7.235870586655927,4.037084849196104,-0.643793671979273,-3.395977579953841,-11.37271100096379,-4.0753948038716254,-12.452731777285173,-0.8913130238126912,-9.534040553242916,-5.35645472061657,3.284541235273117,8.695652173913043,5.135742694103406,-5.378385218931916,-7.603464870067373,-5.495154809737651,-15.494359654943596],"debtToCapital":[57.233213208796066,61.17242958552782,62.59817305423535,65.72193561026579,63.41492046721841,58.09090349960022,66.80721480440384,66.03883628379306,66.40966412785616,65.39511963426943,63.94893853198279,54.24905918576805,44.95828653938713,50.55069992183614,52.82865558452111,54.41828837871968,56.52770880196313],"returnOnAssets":[1.8682579756713336,3.4107850623613682,3.9610518646088626,3.5372383579425604,2.5141000967817293,3.6620460654614453,1.5516398011534918,4.901051329622758,2.8272802466350853,4.3051546391752575,3.920247878216355,3.132329736875773,-3.639090719089244,2.1277793414016326,1.9202574182917493,2.2115683954921863,2.736551851980582],"returnOnEquity":[7.2607260726072615,13.125306093892114,15.275365280474098,14.133555617301102,9.84149102943738,13.313405380547252,5.792669979190555,19.194671510747803,10.919651500484028,16.29940226603622,14.167478091528723,11.143984220907297,-10.92412164157071,5.470134944466553,5.313992316254353,6.340592645483756,8.156640651978728],"revenueGrowth":[null,14.391193448785078,49.47776082619411,-4.749941116432444,-40.13353115727003,8.109596585433021,-2.330616403464081,-1.9820054765940842,-0.9312225621923687,4.538740432388888,-28.041104688503538,-2.2848982506247784,5.644866642309099,36.64188137644822,5.1885598582637416,1.804619826756504,6.854171590640501]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"revenue":[null,null,null,null,null,null,2179000000,1863000000,2910000000,2489000000,3120000000,4218000000,4112000000,2549000000,2403000000,3068000000,2457000000,3450000000,3074000000,null,2178000000,1849000000,1879000000,1946000000,2230000000,1781000000,1878000000,1780000000,2011000000,1785000000,1889000000,1832000000,1951000000,1725000000,1845000000,1926000000,2126000000,1848000000,1872000000,1939000000,2079000000,1803000000,1933000000,1954000000,1440000000,1263000000,1400000000,1371000000,1498000000,1288000000,1512000000,1485000000,1782000000,1696000000,2134000000,2290000000,2415000000,1823000000,2043000000,2031000000,2304000000,1881000000,2066000000,2211000000,2504000000,2025000000,2239000000,2274000000,2774000000],"operatingIncome":[412000000,104000000,171000000,248000000,476000000,226000000,522000000,642000000,805000000,595000000,767000000,934000000,1051000000,572000000,664000000,822000000,679000000,732000000,846000000,21000000,801000000,678000000,688000000,700000000,890000000,638000000,686000000,617000000,823000000,725000000,786000000,714000000,758000000,658000000,736000000,749000000,851000000,658000000,686000000,657000000,781000000,640000000,726000000,693000000,424000000,347000000,437000000,378000000,415000000,270000000,431000000,308000000,454000000,243000000,341000000,336000000,498000000,305000000,437000000,390000000,545000000,390000000,428000000,377000000,678000000,406000000,569000000,476000000,745000000],"pretaxIncome":[341000000,-2000000,76000000,159000000,373000000,104000000,325000000,449000000,625000000,297000000,559000000,720000000,804000000,365000000,372000000,468000000,564000000,513000000,485000000,200000000,438000000,396000000,611000000,566000000,769000000,321000000,540000000,438000000,660000000,675000000,612000000,603000000,532000000,368000000,471000000,541000000,569000000,657000000,548000000,511000000,592000000,525000000,593000000,-791000000,265000000,193000000,282000000,214000000,262000000,-191000000,260000000,190000000,347000000,151000000,215000000,202000000,364000000,145000000,288000000,127000000,388000000,240000000,272000000,216000000,516000000,230000000,398000000,328000000,560000000],"interestExpense":[89000000,99000000,104000000,99000000,111000000,132000000,171000000,180000000,174000000,264000000,240000000,220000000,230000000,236000000,248000000,237000000,251000000,258000000,244000000,31000000,262000000,208000000,213000000,206000000,209000000,215000000,221000000,226000000,224000000,224000000,223000000,217000000,217000000,222000000,230000000,232000000,239000000,235000000,244000000,245000000,241000000,246000000,259000000,null,154000000,164000000,161000000,155000000,153000000,474000000,183000000,108000000,107000000,118000000,136000000,152000000,164000000,165000000,165000000,172000000,179000000,182000000,188000000,189000000,190000000,199000000,210000000,209000000,224000000],"netIncome":[241000000,-7000000,20000000,153000000,250000000,85000000,248000000,355000000,401000000,196000000,444000000,454000000,541000000,271000000,355000000,359000000,413000000,405000000,410000000,-98000000,316000000,229000000,497000000,695000000,647000000,-757000000,393000000,399000000,481000000,483000000,473000000,465000000,403000000,292000000,355000000,78000000,452000000,515000000,445000000,415000000,466000000,441000000,475000000,364000000,554000000,344000000,281000000,290000000,-1840000000,19000000,207000000,134000000,273000000,119000000,174000000,190000000,285000000,112000000,230000000,113000000,307000000,190000000,214000000,177000000,414000000,183000000,318000000,266000000,452000000],"dilutedEps":[0.64,-0.02,0.05,0.4,0.66,0.22,0.51,0.73,0.82,0.35,0.76,0.78,0.93,0.46,0.61,0.6,0.65,0.63,0.62,-0.16,0.49,0.34,0.74,1.04,0.96,-1.13,0.58,0.59,0.71,0.71,0.69,0.68,0.59,0.43,0.51,0.11,0.65,0.73,0.62,0.57,0.64,0.6,0.65,0.48,0.72,0.45,0.37,0.3800577608135882,-2.39,0.03,0.27,0.1837340507057069,0.37,0.16,0.24,0.2500060468754872,0.39,0.15,0.31,0.15007852683654638,0.42,0.26,0.29,0.24013051539547298,0.56,0.25,0.43,0.36012098219018696,null],"cash":[631000000,973000000,696000000,801000000,1724000000,4505000000,4853000000,925000000,1245000000,1269000000,1511000000,1202000000,1103000000,981000000,946000000,488000000,853000000,711000000,1291000000,863000000,1256000000,1005000000,994000000,1399000000,1114000000,846000000,981000000,836000000,814000000,492000000,416000000,341000000,409000000,467000000,676000000,485000000,629000000,852000000,842000000,621000000,518000000,406000000,670000000,815000000,915000000,1278000000,746000000,442000000,421000000,7629000000,4767000000,3571000000,4249000000,336000000,303000000,356000000,460000000,326000000,353000000,331000000,276000000,282000000,542000000,306000000,312000000,294000000,1102000000,1071000000,1241000000],"currentAssets":[null,4795000000,4299000000,4752000000,7221000000,8599000000,9192000000,6188000000,5747000000,5364000000,5412000000,6426000000,7062000000,6151000000,5227000000,5068000000,4989000000,4775000000,4971000000,5153000000,6094000000,5537000000,5760000000,6026000000,5699000000,2870000000,2990000000,2646000000,2713000000,2360000000,2099000000,2067000000,2227000000,2166000000,2331000000,2294000000,2490000000,2600000000,2545000000,2432000000,2429000000,2231000000,2534000000,2767000000,2956000000,3268000000,2695000000,20900000000,20327000000,9018000000,6137000000,5007000000,5713000000,2301000000,2720000000,2824000000,3038000000,2725000000,2754000000,2932000000,3037000000,2798000000,2974000000,2880000000,3096000000,2923000000,3632000000,3931000000,4321000000],"totalAssets":[null,22410000000,21944000000,22165000000,24935000000,25913000000,26728000000,32837000000,32741000000,40537000000,40956000000,42648000000,44082000000,43508000000,43240000000,43634000000,43341000000,43746000000,44988000000,46259000000,47973000000,48193000000,48189000000,48606000000,48921000000,38244000000,39246000000,39301000000,38709000000,39528000000,38038000000,38315000000,39034000000,39964000000,40758000000,41479000000,42388000000,42830000000,43042000000,43396000000,44567000000,44204000000,44559000000,45680000000,46328000000,46520000000,47924000000,48116000000,47781000000,36759000000,34171000000,33223000000,34107000000,37062000000,37378000000,37837000000,38302000000,38296000000,38629000000,39236000000,39631000000,39839000000,40472000000,41069000000,41809000000,42363000000,43939000000,45244000000,46304000000],"currentLiabilities":[null,4516000000,3793000000,4182000000,5792000000,4195000000,4345000000,5214000000,4902000000,4593000000,4540000000,5255000000,5888000000,5318000000,4887000000,5625000000,5650000000,5542000000,4948000000,4912000000,6376000000,5156000000,5412000000,7439000000,7217000000,4509000000,4468000000,3876000000,4066000000,3408000000,3412000000,3837000000,4256000000,4350000000,4149000000,4023000000,4238000000,4448000000,4383000000,4563000000,4061000000,4063000000,3840000000,4900000000,5322000000,5168000000,5442000000,15055000000,15623000000,4172000000,2343000000,2323000000,3033000000,3726000000,3315000000,3789000000,2480000000,2505000000,2879000000,3340000000,2375000000,2515000000,2306000000,3333000000,3827000000,4978000000,4691000000,4546000000,4307000000],"totalLiabilities":[null,16572000000,16007000000,16350000000,18724000000,17708000000,18136000000,24359000000,23943000000,29618000000,29840000000,31552000000,32547000000,32528000000,32008000000,33136000000,32799000000,32792000000,32626000000,33793000000,35256000000,34458000000,34215000000,34978000000,34885000000,28303000000,29024000000,29382000000,28947000000,29203000000,28063000000,28416000000,28925000000,29474000000,30066000000,30718000000,31212000000,31590000000,31259000000,31739000000,32395000000,32221000000,32657000000,32689000000,33087000000,33476000000,34238000000,34743000000,36227000000,21807000000,19595000000,19500000000,20242000000,23189000000,23494000000,23919000000,24266000000,24337000000,24617000000,25303000000,25573000000,25774000000,26380000000,26992000000,27512000000,28077000000,29526000000,30363000000,31285000000],"totalDebt":[null,8321000000,7870000000,7782000000,8241000000,9177000000,9020000000,13357000000,13630000000,18465000000,18605000000,18571000000,18750000000,19599000000,19550000000,20128000000,20693000000,20832000000,20342000000,21608000000,22397000000,21931000000,21856000000,18890000000,21902000000,19203000000,19762000000,19964000000,19824000000,20024000000,19148000000,19249000000,20041000000,20565000000,20769000000,21275000000,21921000000,22284000000,21803000000,22029000000,22744000000,22737000000,22934000000,23044000000,23536000000,23984000000,24136000000,15857000000,16238000000,13295000000,11139000000,11209000000,12127000000,13642000000,13751000000,14228000000,14585000000,14815000000,14862000000,15604000000,16045000000,16146000000,16500000000,16806000000,17285000000,17797000000,18986000000,19350000000,20238000000],"equity":[5556000000,5838000000,5937000000,5815000000,6211000000,8205000000,8592000000,8478000000,8798000000,10919000000,11116000000,11096000000,11535000000,10980000000,11232000000,10498000000,10542000000,10954000000,12362000000,12466000000,12717000000,13735000000,13974000000,13628000000,14036000000,9941000000,10222000000,9919000000,9762000000,10325000000,9975000000,9899000000,10109000000,10490000000,10692000000,10761000000,11176000000,11240000000,11783000000,11657000000,12172000000,11983000000,11902000000,12991000000,13241000000,13044000000,13686000000,13373000000,11554000000,14952000000,14576000000,13723000000,13865000000,13873000000,13884000000,13918000000,14036000000,13959000000,14012000000,13933000000,14058000000,14065000000,14092000000,14077000000,14297000000,14286000000,14413000000,14881000000,15019000000],"operatingCashFlow":[310000000,258000000,679000000,605000000,798000000,-226000000,1124000000,337000000,196000000,618000000,1032000000,661000000,728000000,219000000,1147000000,670000000,244000000,703000000,1276000000,633000000,931000000,652000000,1045000000,775000000,673000000,640000000,718000000,584000000,557000000,613000000,1060000000,660000000,135000000,655000000,964000000,707000000,566000000,759000000,885000000,611000000,474000000,596000000,818000000,539000000,692000000,607000000,948000000,499000000,663000000,858000000,457000000,292000000,502000000,477000000,532000000,219000000,430000000,412000000,806000000,110000000,282000000,766000000,781000000,511000000,513000000,602000000,966000000,548000000,557000000],"capex":[300000000,272000000,316000000,425000000,305000000,361000000,378000000,645000000,428000000,575000000,682000000,802000000,682000000,627000000,769000000,1027000000,828000000,969000000,992000000,853000000,908000000,794000000,936000000,1085000000,843000000,860000000,889000000,978000000,662000000,698000000,736000000,861000000,680000000,708000000,789000000,994000000,757000000,777000000,817000000,894000000,729000000,745000000,723000000,46000000,616000000,542000000,532000000,580000000,471000000,498000000,491000000,513000000,427000000,582000000,506000000,640000000,499000000,591000000,651000000,649000000,596000000,670000000,679000000,860000000,793000000,930000000,1145000000,1162000000,1058000000],"dilutedShares":[375409000,376206000,376716000,377285000,377986000,382075000,482762000,483415000,484345000,562019000,578054000,579368000,579527000,580593000,582636000,583714000,657020000,664615000,664343000,666010000,663939000,665792000,666402000,667389000,668732000,671286000,673702000,676582000,678817000,680729000,680348000,681877000,683084000,686351000,688746000,691093000,695322000,700976000,710517000,727561000,729953000,730915000,731151000,754985000,768738000,769408000,769660000,769726000,770710000,769466000,769849000,752933000,736184000,736769000,737074000,737571000,737698000,738177000,738184000,738601000,738820000,739563000,739965000,741062000,741400000,742541000,744290000,745151000,757158000],"sharesOutstanding":[null,376144000,376639000,377183000,378131000,377183000,482813000,483391000,484618000,577265000,577844000,578405000,579520000,580213000,580970000,581944000,583214000,591622000,630239000,630321000,631417000,664018000,664653000,665849000,667713000,669514000,671792000,673857000,676384000,677549000,679268000,679731000,682427000,685473000,688133000,693398000,697383000,699128000,719702000,720323000,721371000,721840000,722307000,767233000,768266000,768783000,768797000,768907000,769427000,769564000,760109000,735112000,735765000,736157000,736311000,736487000,737067000,737086000,737124000,737130000,737736000,737762000,737778000,738033000,739066000,739306000,739545000,751041000,752178000],"totalCosts":[1932000000,1567000000,1611000000,1462000000,2530000000,1265000000,1657000000,1221000000,2105000000,1894000000,2353000000,3284000000,3061000000,1977000000,1739000000,2246000000,1764000000,2692000000,2228000000,null,1377000000,1171000000,1191000000,1246000000,1340000000,1143000000,1192000000,1163000000,1188000000,1060000000,1103000000,1118000000,1193000000,1067000000,1109000000,1177000000,1275000000,1190000000,1186000000,1282000000,1298000000,1163000000,1207000000,1261000000,1016000000,916000000,963000000,993000000,1083000000,1018000000,1081000000,1177000000,1328000000,1453000000,1793000000,1954000000,1917000000,1518000000,1606000000,1641000000,1759000000,1491000000,1638000000,1834000000,1826000000,1619000000,1670000000,1798000000,2029000000],"freeCashFlow":[10000000,-14000000,363000000,180000000,493000000,-587000000,746000000,-308000000,-232000000,43000000,350000000,-141000000,46000000,-408000000,378000000,-357000000,-584000000,-266000000,284000000,-220000000,23000000,-142000000,109000000,-310000000,-170000000,-220000000,-171000000,-394000000,-105000000,-85000000,324000000,-201000000,-545000000,-53000000,175000000,-287000000,-191000000,-18000000,68000000,-283000000,-255000000,-149000000,95000000,493000000,76000000,65000000,416000000,-81000000,192000000,360000000,-34000000,-221000000,75000000,-105000000,26000000,-421000000,-69000000,-179000000,155000000,-539000000,-314000000,96000000,102000000,-349000000,-280000000,-328000000,-179000000,-614000000,-501000000],"capexOutflow":[-300000000,-272000000,-316000000,-425000000,-305000000,-361000000,-378000000,-645000000,-428000000,-575000000,-682000000,-802000000,-682000000,-627000000,-769000000,-1027000000,-828000000,-969000000,-992000000,-853000000,-908000000,-794000000,-936000000,-1085000000,-843000000,-860000000,-889000000,-978000000,-662000000,-698000000,-736000000,-861000000,-680000000,-708000000,-789000000,-994000000,-757000000,-777000000,-817000000,-894000000,-729000000,-745000000,-723000000,-46000000,-616000000,-542000000,-532000000,-580000000,-471000000,-498000000,-491000000,-513000000,-427000000,-582000000,-506000000,-640000000,-499000000,-591000000,-651000000,-649000000,-596000000,-670000000,-679000000,-860000000,-793000000,-930000000,-1145000000,-1162000000,-1058000000],"operatingMargin":[null,null,null,null,null,null,23.955943093162002,34.46054750402576,27.66323024054983,23.90518280433909,24.583333333333332,22.143195827406352,25.559338521400775,22.440172616712438,27.632126508531,26.79269882659713,27.635327635327634,21.217391304347828,27.521145087833442,null,36.77685950413223,36.66846944294213,36.615220862160726,35.97122302158273,39.91031390134529,35.82257158899495,36.52822151224707,34.662921348314605,40.924912978617606,40.61624649859944,41.609317098994175,38.97379912663755,38.851870835468986,38.14492753623188,39.891598915989164,38.88888888888889,40.02822201317027,35.60606060606061,36.64529914529914,33.883445074780816,37.56613756613756,35.49639489739324,37.55819968960166,35.465711361310134,29.444444444444446,27.47426761678543,31.214285714285715,27.571115973741794,27.703604806408542,20.96273291925466,28.505291005291006,20.74074074074074,25.476992143658812,14.327830188679243,15.979381443298967,14.672489082969431,20.62111801242236,16.730663741086122,21.390112579539892,19.202363367799112,23.65451388888889,20.73365231259968,20.716360116166506,17.051108095884217,27.076677316293928,20.049382716049383,25.413130861991963,20.932277924362356,26.85652487382841],"netMargin":[null,null,null,null,null,null,11.381367599816429,19.055287171229203,13.780068728522338,7.8746484531940535,14.23076923076923,10.763394973921288,13.156614785992218,10.631620243232641,14.773200166458594,11.701434159061277,16.80911680911681,11.73913043478261,13.337670787247886,null,14.508723599632692,12.385073012439156,26.450239489089945,35.714285714285715,29.013452914798204,-42.504211117349804,20.926517571884983,22.415730337078653,23.918448533068126,27.058823529411764,25.039703546850184,25.382096069868997,20.656073808303436,16.92753623188406,19.241192411924118,4.049844236760125,21.260583254938854,27.86796536796537,23.77136752136752,21.402784940691078,22.414622414622414,24.459234608985025,24.573202276254527,18.62845445240532,38.47222222222222,27.23673792557403,20.07142857142857,21.152443471918307,-122.83044058744994,1.4751552795031055,13.690476190476192,9.023569023569024,15.31986531986532,7.0165094339622645,8.153701968134957,8.296943231441048,11.801242236024844,6.14371914426769,11.257953989231522,5.5637616937469225,13.324652777777779,10.1010101010101,10.358180058083253,8.005427408412483,16.533546325878596,9.037037037037036,14.202769093345244,11.697449428320141,16.294160057678443],"currentRatio":[null,1.0617803365810452,1.133403638281044,1.1362984218077474,1.2467196132596685,2.0498212157330156,2.115535097813579,1.1868047564250095,1.1723786209710323,1.1678641410842587,1.1920704845814978,1.222835394862036,1.1993885869565217,1.1566378337720948,1.069572334765705,0.9009777777777778,0.8830088495575221,0.8616023096355107,1.0046483427647535,1.0490635179153094,0.955771643663739,1.0738944918541504,1.06430155210643,0.8100551149348031,0.7896632949979215,0.6365047682412952,0.6692032229185317,0.6826625386996904,0.6672405312346287,0.6924882629107981,0.6151817116060961,0.5387021110242377,0.5232612781954887,0.4979310344827586,0.561822125813449,0.5702212279393487,0.5875412930627655,0.5845323741007195,0.5806525211042665,0.5329826868288406,0.5981285397685299,0.549101649027812,0.6598958333333333,0.5646938775510204,0.5554302893649005,0.6323529411764706,0.4952223447262036,1.3882431086017935,1.301094540101133,2.1615532118887826,2.61929150661545,2.1554024967714165,1.8836135839103199,0.6175523349436393,0.8205128205128205,0.745315386645553,1.225,1.0878243512974053,0.9565821465786731,0.8778443113772455,1.2787368421052632,1.1125248508946322,1.2896790980052038,0.8640864086408641,0.8089887640449438,0.5871836078746484,0.7742485610743978,0.8647162340519138,1.0032505224053865],"netDebt":[null,7348000000,7174000000,6981000000,6517000000,4672000000,4167000000,12432000000,12385000000,17196000000,17094000000,17369000000,17647000000,18618000000,18604000000,19640000000,19840000000,20121000000,19051000000,20745000000,21141000000,20926000000,20862000000,17491000000,20788000000,18357000000,18781000000,19128000000,19010000000,19532000000,18732000000,18908000000,19632000000,20098000000,20093000000,20790000000,21292000000,21432000000,20961000000,21408000000,22226000000,22331000000,22264000000,22229000000,22621000000,22706000000,23390000000,15415000000,15817000000,5666000000,6372000000,7638000000,7878000000,13306000000,13448000000,13872000000,14125000000,14489000000,14509000000,15273000000,15769000000,15864000000,15958000000,16500000000,16973000000,17503000000,17884000000,18279000000,18997000000],"ebit":[430000000,97000000,180000000,258000000,484000000,236000000,496000000,629000000,799000000,561000000,799000000,940000000,1034000000,601000000,620000000,705000000,815000000,771000000,729000000,231000000,700000000,604000000,824000000,772000000,978000000,536000000,761000000,664000000,884000000,899000000,835000000,820000000,749000000,590000000,701000000,773000000,808000000,892000000,792000000,756000000,833000000,771000000,852000000,null,419000000,357000000,443000000,369000000,415000000,283000000,443000000,298000000,454000000,269000000,351000000,354000000,528000000,310000000,453000000,299000000,567000000,422000000,460000000,405000000,706000000,429000000,608000000,537000000,784000000],"fcfMargin":[null,null,null,null,null,null,34.235888022028455,-16.532474503489,-7.972508591065291,1.7276014463640015,11.217948717948719,-3.342816500711238,1.1186770428015564,-16.00627697136132,15.730337078651685,-11.636245110821381,-23.76882376882377,-7.7101449275362315,9.238776837996095,null,1.0560146923783287,-7.679826933477556,5.800957956359766,-15.93011305241521,-7.623318385650224,-12.352610892756879,-9.105431309904153,-22.134831460674157,-5.22128294380905,-4.761904761904762,17.151932239280043,-10.971615720524017,-27.934392619169657,-3.072463768115942,9.48509485094851,-14.90134994807892,-8.98400752587018,-0.974025974025974,3.632478632478633,-14.595152140278495,-12.265512265512266,-8.264004437049362,4.914640455250905,25.23029682702149,5.277777777777778,5.146476642913698,29.714285714285715,-5.908096280087528,12.817089452603472,27.95031055900621,-2.2486772486772484,-14.882154882154882,4.208754208754209,-6.191037735849057,1.218369259606373,-18.38427947598253,-2.857142857142857,-9.81897970378497,7.586882036221243,-26.53865091088134,-13.628472222222221,5.103668261562999,4.937076476282671,-15.784712799638173,-11.182108626198083,-16.19753086419753,-7.994640464493077,-27.000879507475812,-18.06056236481615],"debtToCapital":[null,58.76827459566354,57.00007242702977,57.233213208796066,57.02324937724882,52.795995857783915,51.215080626845335,61.17242958552782,60.772248974496165,62.84032126327253,62.59883583997846,62.59817305423535,61.91183754333829,64.09300500343373,63.51114287570658,65.72193561026579,66.24939971186168,65.53828729629396,62.20034246575342,63.41492046721841,63.78367602665603,61.48993439129703,60.999162712810495,58.09090349960022,60.943847737770604,65.89006313477903,65.90848452508004,66.80721480440384,67.00466436828229,65.97910969059936,65.74872094221062,66.03883628379306,66.4709784411277,66.22122041539204,66.01506627252789,66.40966412785616,66.23258905640995,66.4717814103329,64.91692967307807,65.39511963426943,65.13919120174133,65.48675115207374,65.83419451142495,63.94893853198279,63.996519563857845,64.77260451550178,63.81471101475332,54.24905918576805,58.426885434657464,47.06694516231813,43.31713007972001,44.95828653938713,46.656663588796555,49.58022896601854,49.759363126470056,50.55069992183614,50.95908598581461,51.48745395148397,51.47191244718432,52.82865558452111,53.30033551473276,53.4441097613452,53.93566945606695,54.41828837871968,54.73054271420429,55.47174516098868,56.84601335369322,56.52770880196313,57.4013671044048],"returnOnAssets":[null,3.1860776439089697,2.41979584396646,1.8682579756713336,1.668337677962703,2.1025184694658856,3.0243261012491782,3.4107850623613682,3.7762674249254453,3.611738148984198,4.125051710891791,3.9610518646088626,4.256537755620061,4.069248616812422,3.8505392180151072,3.5372383579425604,3.198243025290828,3.5115868613473307,3.597497393117831,2.5141000967817293,2.2625227237882473,1.8642795766758393,2.0262511134722088,3.6620460654614453,4.268582161950173,2.503557504309497,2.237090410018871,1.5516398011534918,1.1776788770968847,4.515764028184951,4.751306868174525,4.901051329622758,4.692383880220728,4.108589543601872,3.845372861566577,2.8272802466350853,2.891110510672791,3.3818875763944245,3.556085918854415,4.3051546391752575,4.234374101546777,4.060482110439598,4.102692891633657,3.920247878216355,4.035425490951098,3.8291962435518716,3.336829471362304,3.132329736875773,-1.9658056083902709,-3.0019572761440463,-3.2255313965527743,-3.639090719089244,1.5460140679953107,1.985884775334932,1.9567010021104418,2.1277793414016326,2.1212832658923615,2.0196926670028397,2.1498019919217968,1.9202574182917493,1.955525900452953,2.1501247840276445,2.083412346240882,2.2115683954921863,2.4435166994106092,2.403834456582565,2.587340512492448,2.736551851980582,2.7669015922735576],"returnOnEquity":[15.898778359511342,12.591482232607355,8.96883709146187,7.2607260726072615,7.0706212288603725,7.234921313109735,10.131461215500034,13.125306093892114,14.511293224065561,12.549675800041832,14.166835802719707,15.275365280474098,16.082230856243545,15.617151468103566,14.506890996957223,14.133555617301102,12.664764234270962,13.969180268076958,13.452572687971518,9.84149102943738,8.8825830861172,6.942362995666087,7.168894289185905,13.313405380547252,15.459948416999964,9.140057442135497,8.083980823276574,5.792669979190555,4.336498865450878,17.32951741833613,18.18091795811259,19.194671510747803,18.35841175582507,15.69060773480663,14.661053853970095,10.919651500484028,11.059431524547804,12.885411872986655,13.259176863181313,16.29940226603622,15.77008737365085,15.217672135383026,15.174160861304623,14.167478091528723,14.433557627985676,13.881008510808327,12.060340784742849,11.143984220907297,-7.461181689856826,-8.92984712101729,-9.369471374991155,-10.92412164157071,4.9805263779062905,5.0858629661751955,4.919184820801124,5.470134944466553,5.505179025841367,5.468525438344352,5.857470605104675,5.313992316254353,5.424645831850217,5.994861547245218,5.8639339595787074,6.340592645483756,7.0181625815552815,6.969771789354873,7.661813716891773,8.156640651978728,8.316277800518488],"revenueGrowth":[null,null,null,null,null,null,null,null,null,null,43.18494722349702,126.40901771336553,41.305841924398635,2.4106066693451167,-22.980769230769226,-27.264106211474637,-40.24805447470817,35.34719497842291,27.923429047024563,null,-11.35531135531136,-46.405797101449274,-38.874430709173716,null,2.3875114784205786,-3.677663601947001,-0.053219797764769705,-8.530318602261044,-9.820627802690584,0.2245929253228418,0.5857294994675133,2.921348314606731,-2.983590253605173,-3.361344537815125,-2.329274748544208,5.13100436681222,8.969759097898521,7.130434782608686,1.4634146341463428,0.674974039460019,-2.2107243650047015,-2.4350649350649345,3.258547008547019,0.7735946364105128,-30.73593073593074,-29.950083194675535,-27.57371960682876,-29.83623336745138,4.027777777777786,1.9794140934283444,8.000000000000007,8.315098468271342,18.95861148197597,31.677018633540378,41.13756613756614,54.208754208754215,35.52188552188553,7.488207547169812,-4.264292408622305,-11.310043668122272,-4.596273291925468,3.181568842567195,1.1257953989231462,8.862629246676512,8.680555555555557,7.655502392344493,8.373668925459832,2.849389416553594,10.782747603833865]}},"filings":[{"accn":"0000922224-12-000023","filed":"2012-02-28","form":"10-K"},{"accn":"0000922224-11-000191","filed":"2011-11-08","form":"10-Q"},{"accn":"0000922224-13-000025","filed":"2013-02-28","form":"10-K"},{"accn":"0000922224-12-000054","filed":"2012-05-07","form":"10-Q"},{"accn":"0000922224-12-000095","filed":"2012-08-08","form":"10-Q"},{"accn":"0000922224-12-000142","filed":"2012-11-08","form":"10-Q"},{"accn":"0000922224-14-000024","filed":"2014-02-24","form":"10-K"},{"accn":"0000922224-13-000044","filed":"2013-05-03","form":"10-Q"},{"accn":"0000922224-13-000076","filed":"2013-08-02","form":"10-Q"},{"accn":"0000922224-13-000106","filed":"2013-11-01","form":"10-Q"},{"accn":"0000922224-15-000016","filed":"2015-02-23","form":"10-K"},{"accn":"0000922224-14-000044","filed":"2014-05-02","form":"10-Q"},{"accn":"0000922224-14-000091","filed":"2014-07-31","form":"10-Q"},{"accn":"0000922224-14-000132","filed":"2014-11-07","form":"10-Q"},{"accn":"0000922224-16-000130","filed":"2016-02-19","form":"10-K"},{"accn":"0000922224-17-000010","filed":"2017-02-17","form":"10-K"},{"accn":"0000922224-18-000023","filed":"2018-02-22","form":"10-K"},{"accn":"0000922224-19-000015","filed":"2019-02-14","form":"10-K"},{"accn":"0000922224-20-000005","filed":"2020-02-14","form":"10-K"},{"accn":"0000922224-21-000006","filed":"2021-02-18","form":"10-K"},{"accn":"0000922224-20-000024","filed":"2020-05-08","form":"10-Q"},{"accn":"0000922224-20-000046","filed":"2020-08-10","form":"10-Q"},{"accn":"0000922224-20-000060","filed":"2020-11-05","form":"10-Q"},{"accn":"0000922224-22-000005","filed":"2022-02-18","form":"10-K"},{"accn":"0000922224-21-000021","filed":"2021-05-06","form":"10-Q"},{"accn":"0000922224-21-000039","filed":"2021-08-05","form":"10-Q"},{"accn":"0000922224-21-000052","filed":"2021-11-04","form":"10-Q"},{"accn":"0000922224-23-000010","filed":"2023-02-17","form":"10-K"},{"accn":"0000922224-22-000024","filed":"2022-05-05","form":"10-Q"},{"accn":"0000922224-22-000042","filed":"2022-08-03","form":"10-Q"},{"accn":"0000922224-22-000049","filed":"2022-11-04","form":"10-Q"},{"accn":"0000922224-24-000008","filed":"2024-02-16","form":"10-K"},{"accn":"0000922224-23-000031","filed":"2023-05-04","form":"10-Q"},{"accn":"0000922224-23-000045","filed":"2023-08-04","form":"10-Q"},{"accn":"0000922224-23-000049","filed":"2023-11-02","form":"10-Q"},{"accn":"0000922224-25-000009","filed":"2025-02-13","form":"10-K"},{"accn":"0000922224-24-000014","filed":"2024-05-01","form":"10-Q"},{"accn":"0000922224-24-000024","filed":"2024-08-02","form":"10-Q"},{"accn":"0000922224-24-000030","filed":"2024-11-01","form":"10-Q"},{"accn":"0000922224-26-000008","filed":"2026-02-20","form":"10-K"},{"accn":"0000922224-25-000017","filed":"2025-04-30","form":"10-Q"},{"accn":"0000922224-25-000034","filed":"2025-07-31","form":"10-Q"},{"accn":"0000922224-25-000051","filed":"2025-11-05","form":"10-Q"},{"accn":"0000922224-26-000026","filed":"2026-05-08","form":"10-Q"},{"accn":"0000922224-10-000046","filed":"2010-05-06","form":"10-Q"},{"accn":"0000922224-10-000091","filed":"2010-09-01","form":"10-Q/A"},{"accn":"0000922224-11-000029","filed":"2011-02-28","form":"10-K"},{"accn":"0000922224-17-000029","filed":"2017-05-04","form":"10-Q"},{"accn":"0000922224-17-000054","filed":"2017-08-03","form":"10-Q"},{"accn":"0000922224-17-000066","filed":"2017-11-01","form":"10-Q"},{"accn":"0000922224-18-000038","filed":"2018-05-03","form":"10-Q"},{"accn":"0000922224-18-000058","filed":"2018-08-07","form":"10-Q"},{"accn":"0000922224-18-000076","filed":"2018-11-01","form":"10-Q"},{"accn":"0000922224-19-000036","filed":"2019-05-02","form":"10-Q"},{"accn":"0000922224-19-000050","filed":"2019-08-06","form":"10-Q"},{"accn":"0000922224-19-000059","filed":"2019-11-05","form":"10-Q"},{"accn":"0000922224-10-000124","filed":"2010-10-29","form":"10-Q"},{"accn":"0000922224-11-000072","filed":"2011-05-06","form":"10-Q"},{"accn":"0000922224-15-000044","filed":"2015-05-07","form":"10-Q"},{"accn":"0000922224-15-000069","filed":"2015-08-03","form":"10-Q"},{"accn":"0000922224-15-000089","filed":"2015-10-30","form":"10-Q"},{"accn":"0000922224-16-000150","filed":"2016-04-29","form":"10-Q"},{"accn":"0000922224-16-000182","filed":"2016-08-09","form":"10-Q"},{"accn":"0000922224-16-000201","filed":"2016-11-01","form":"10-Q"},{"accn":"0000922224-11-000129","filed":"2011-08-08","form":"10-Q"},{"accn":"0000922224-09-000082","filed":"2009-08-25","form":"10-Q/A"},{"accn":"0000922224-09-000114","filed":"2009-10-30","form":"10-Q"},{"accn":"0000922224-10-000012","filed":"2010-02-26","form":"10-K"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7449000000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":7449000000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2179000000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":2179000000},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8521000000},"#3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":6658000000},"#4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":1863000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":1863000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":8521000000},"#5":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2910000000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":2910000000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":2489000000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":2489000000},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3120000000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":3120000000},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":12737000000},"#9":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":8519000000},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":4218000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":4218000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":12737000000},"#11":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4112000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":4112000000},"#12":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":2549000000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":2549000000},"#13":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":2403000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":2403000000},"#14":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":12132000000},"#15":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":9064000000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":3068000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":3068000000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":12132000000},"#17":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2457000000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":2457000000},"#18":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3450000000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":3450000000},"#19":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":3074000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":3074000000},"#20":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":7263000000},"#21":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":8902000000},"#22":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21","weight":-1}],"rule":"quarter-from-ytd","value":-1639000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":-1639000000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":7263000000},"#23":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2178000000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":2178000000},"#24":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1849000000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":1849000000},"#25":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1879000000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":1879000000},"#26":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1946000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":1946000000},"#27":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":7852000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":7852000000},"#28":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2230000000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":2230000000},"#29":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1781000000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":1781000000},"#30":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1878000000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":1878000000},"#31":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1780000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":1780000000},"#32":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":7669000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":7669000000},"#33":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":2011000000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":2011000000},"#34":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1785000000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":1785000000},"#35":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1889000000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":1889000000},"#36":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1832000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":1832000000},"#37":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":7517000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":7517000000},"#38":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1951000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":1951000000},"#39":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1725000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":1725000000},"#40":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1845000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":1845000000},"#41":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1926000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":1926000000},"#42":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":7447000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":7447000000},"#43":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2126000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":2126000000},"#44":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1848000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":1848000000},"#45":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1872000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":1872000000},"#46":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1939000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":1939000000},"#47":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":7785000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":7785000000},"#48":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2079000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":2079000000},"#49":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1803000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":1803000000},"#50":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1933000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":1933000000},"#51":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1954000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":1954000000},"#52":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5602000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":5602000000},"#53":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1440000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":1440000000},"#54":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1263000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":1263000000},"#55":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1400000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":1400000000},"#56":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":5474000000},"#57":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":4103000000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":1371000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":1371000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":5474000000},"#59":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1498000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":1498000000},"#60":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1288000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":1288000000},"#61":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1512000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":1512000000},"#62":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5783000000},"#63":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":4298000000},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":1485000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":1485000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":5783000000},"#65":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1782000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":1782000000},"#66":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1696000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":1696000000},"#67":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":2134000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":2134000000},"#68":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7902000000},"#69":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":5612000000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":2290000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":2290000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":7902000000},"#71":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":2415000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":2415000000},"#72":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1823000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":1823000000},"#73":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":2043000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":2043000000},"#74":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8312000000},"#75":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":6281000000},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":2031000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":2031000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":8312000000},"#77":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2304000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":2304000000},"#78":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1881000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":1881000000},"#79":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2066000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":2066000000},"#80":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8462000000},"#81":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":6251000000},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":2211000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":2211000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":8462000000},"#83":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2504000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":2504000000},"#84":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2025000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":2025000000},"#85":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":2239000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":2239000000},"#86":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":9042000000},"#87":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":6768000000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":2274000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":2274000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":9042000000},"#89":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2774000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":2774000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":412000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":104000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":171000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":248000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":896000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":476000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":226000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":522000000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":642000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1866000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":805000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":595000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":767000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":934000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3101000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1051000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":572000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":664000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":822000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3026000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":679000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":732000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":846000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":21000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2561000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":801000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":678000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":688000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":700000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2867000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":890000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":638000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":686000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":617000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2831000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":823000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":725000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":786000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":714000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2936000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":758000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":658000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":736000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":749000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2901000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":851000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":658000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":686000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":657000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2852000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":781000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":640000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":726000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":693000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1526000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":424000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":347000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":437000000},"#90":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1586000000},"#91":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1208000000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":378000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1586000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":415000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":270000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":431000000},"#92":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1424000000},"#93":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1116000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1424000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":454000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":243000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":341000000},"#94":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1374000000},"#95":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1038000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":336000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1374000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":498000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":305000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":437000000},"#96":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1630000000},"#97":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1240000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":390000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1630000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":545000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":390000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":428000000},"#98":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1740000000},"#99":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1363000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":377000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1740000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":678000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":406000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":569000000},"#100":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2129000000},"#101":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1653000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":476000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2129000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":745000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":660000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":675000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":612000000},"#102":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2550000000},"#103":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1947000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":603000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2550000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":532000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":368000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":471000000},"#104":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1912000000},"#105":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1371000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":541000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1912000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":569000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":657000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":548000000},"#106":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2285000000},"#107":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1774000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":511000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2285000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":592000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":525000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":593000000},"#108":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":919000000},"#109":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1710000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":-791000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":919000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":265000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":193000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":282000000},"#110":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":954000000},"#111":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":740000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":214000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":954000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":262000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-191000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":260000000},"#112":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":521000000},"#113":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":331000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":521000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":347000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":151000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":215000000},"#114":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":915000000},"#115":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":713000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":202000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":915000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":364000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":145000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":288000000},"#116":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":924000000},"#117":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":797000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":127000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":924000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":388000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":240000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":272000000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1116000000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":900000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":216000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1116000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":516000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":230000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":398000000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1472000000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1144000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":328000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1472000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":560000000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":341000000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-2000000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":76000000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":538000000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":379000000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":159000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":538000000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":373000000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":104000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":325000000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1239000000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":790000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":449000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1239000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":625000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":297000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":559000000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2201000000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1481000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":720000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2201000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":804000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":365000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":372000000},"#128":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2009000000},"#129":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1541000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":468000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2009000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":564000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":513000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":485000000},"#130":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1728000000},"#131":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1528000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":200000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1728000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":438000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":396000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":611000000},"#132":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2129000000},"#133":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1563000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":566000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2129000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":769000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":321000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":540000000},"#134":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2068000000},"#135":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1630000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":438000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2068000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":230000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":236000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":248000000},"#136":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":951000000},"#137":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":714000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":237000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":951000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":89000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":99000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":104000000},"#138":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":387000000},"#139":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":288000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":387000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":111000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":132000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":171000000},"#140":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":593000000},"#141":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":413000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":180000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":593000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":174000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":264000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":240000000},"#142":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":898000000},"#143":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":678000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":220000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":898000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":251000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":258000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":244000000},"#144":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":778000000},"#145":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":747000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":778000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":262000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":208000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":213000000},"#146":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":843000000},"#147":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":637000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":206000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":843000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":209000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":215000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":221000000},"#148":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":871000000},"#149":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":645000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":226000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":871000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":224000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":224000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":223000000},"#150":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":888000000},"#151":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":671000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":217000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":888000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":217000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":222000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":230000000},"#152":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":901000000},"#153":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":669000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":232000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":901000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":239000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":235000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":244000000},"#154":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":963000000},"#155":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":718000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":245000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":963000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":241000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":246000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":259000000},"#156":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":621000000},"#157":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":746000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":-125000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":621000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":154000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":164000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":161000000},"#158":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":634000000},"#159":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":479000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":634000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":153000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":474000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":183000000},"#160":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":918000000},"#161":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":810000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":918000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":107000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":118000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":136000000},"#162":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":513000000},"#163":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":361000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":152000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":513000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":164000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":165000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":165000000},"#164":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":666000000},"#165":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":494000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":172000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":666000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":179000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":182000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":188000000},"#166":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":738000000},"#167":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":549000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":189000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":738000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":190000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":199000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":210000000},"#168":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":808000000},"#169":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":599000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":209000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":808000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":224000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":241000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":-7000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":20000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":153000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":407000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":250000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":85000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":248000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":355000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":938000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":401000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":196000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":444000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":454000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1495000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":541000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":271000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":355000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":359000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1526000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":413000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":405000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":410000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-98000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1130000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":316000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":229000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":497000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":695000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1737000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":647000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":481000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":483000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":473000000},"#170":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1902000000},"#171":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1437000000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":465000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1902000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":403000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":292000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":355000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":78000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1128000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":452000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":515000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":445000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":415000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1827000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":466000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":441000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":475000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":364000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1746000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":554000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":344000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":281000000},"#172":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1469000000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1179000000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":290000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1469000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1840000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":19000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":207000000},"#174":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1480000000},"#175":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-1614000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1480000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":273000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":119000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":174000000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":756000000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":566000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":190000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":756000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":285000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":112000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":230000000},"#178":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":740000000},"#179":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":627000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":740000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":307000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":190000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":214000000},"#180":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":888000000},"#181":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":711000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181","weight":-1}],"rule":"quarter-from-ytd","value":177000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":888000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":414000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":183000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":318000000},"#182":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1181000000},"#183":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":915000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":266000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1181000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":452000000},"netIncome@2015Q2":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-757000000},"netIncome@2015Q3":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":393000000},"netIncome@2015Q4":{"kind":"filed","concept":"ProfitLoss","filing":15,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":399000000},"netIncome@FY2015":{"kind":"filed","concept":"ProfitLoss","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":682000000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.64},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":-0.02},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.05},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.4},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":1.08},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.66},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.22},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.51},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.73},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":2.17},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.82},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.35},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.76},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":0.78},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":2.7},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.93},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.46},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.61},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.6},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.6},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.65},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.63},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.62},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.16},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":1.76},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.49},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.34},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.74},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":1.04},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.61},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.96},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-1.13},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.58},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.59},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":1.01},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.71},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.71},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.69},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.68},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":2.79},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.59},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.43},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.51},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.11},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.64},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.65},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.73},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.62},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.57},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":2.58},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.64},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.6},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.65},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.48},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":2.37},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.72},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.45},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.37},"#184":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.91},"#185":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":769384000},"#186":{"kind":"computed","op":"product","terms":[{"ref":"#184"},{"ref":"#185"}],"value":1469523440},"#187":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2020-01-01","end":"2020-09-30","value":1.53},"#188":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":769270000},"#189":{"kind":"computed","op":"product","terms":[{"ref":"#187"},{"ref":"#188"}],"value":1176983100},"#190":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#189","weight":-1}],"value":292540340},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#185","weight":4},{"ref":"#188","weight":-3}],"rule":"unaverage-quarter","value":769726000},"dilutedEps@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#190"},{"ref":"#191"}],"rule":"per-share-quarter","value":0.3800577608135882},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":1.91},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.27},"#192":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.93},"#193":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":764819000},"#194":{"kind":"computed","op":"product","terms":[{"ref":"#192"},{"ref":"#193"}],"value":-1476100670},"#195":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-2.1},"#196":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":768781000},"#197":{"kind":"computed","op":"product","terms":[{"ref":"#195"},{"ref":"#196"}],"value":-1614440100},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#197","weight":-1}],"value":138339430},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#193","weight":4},{"ref":"#196","weight":-3}],"rule":"unaverage-quarter","value":752933000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#198"},{"ref":"#199"}],"rule":"per-share-quarter","value":0.1837340507057069},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-1.93},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.37},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.16},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.24},"#200":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.02},"#201":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":736902000},"#202":{"kind":"computed","op":"product","terms":[{"ref":"#200"},{"ref":"#201"}],"value":751640040},"#203":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.77},"#204":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":736679000},"#205":{"kind":"computed","op":"product","terms":[{"ref":"#203"},{"ref":"#204"}],"value":567242830},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#205","weight":-1}],"value":184397210},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#201","weight":4},{"ref":"#204","weight":-3}],"rule":"unaverage-quarter","value":737571000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#206"},{"ref":"#207"}],"rule":"per-share-quarter","value":0.2500060468754872},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":1.02},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.39},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.15},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.31},"#208":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1},"#209":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":738166000},"#210":{"kind":"computed","op":"product","terms":[{"ref":"#208"},{"ref":"#209"}],"value":738166000},"#211":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.85},"#212":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":738021000},"#213":{"kind":"computed","op":"product","terms":[{"ref":"#211"},{"ref":"#212"}],"value":627317850},"#214":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#213","weight":-1}],"value":110848150},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#209","weight":4},{"ref":"#212","weight":-3}],"rule":"unaverage-quarter","value":738601000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"per-share-quarter","value":0.15007852683654638},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":1},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.42},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.26},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.29},"#216":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.2},"#217":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":739853000},"#218":{"kind":"computed","op":"product","terms":[{"ref":"#216"},{"ref":"#217"}],"value":887823600},"#219":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":0.96},"#220":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":739450000},"#221":{"kind":"computed","op":"product","terms":[{"ref":"#219"},{"ref":"#220"}],"value":709872000},"#222":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#221","weight":-1}],"value":177951600},"#223":{"kind":"computed","op":"sum","terms":[{"ref":"#217","weight":4},{"ref":"#220","weight":-3}],"rule":"unaverage-quarter","value":741062000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#222"},{"ref":"#223"}],"rule":"per-share-quarter","value":0.24013051539547298},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.2},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.56},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.25},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.43},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.59},"#225":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":743348000},"#226":{"kind":"computed","op":"product","terms":[{"ref":"#224"},{"ref":"#225"}],"value":1181923320},"#227":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":1.23},"#228":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":742747000},"#229":{"kind":"computed","op":"product","terms":[{"ref":"#227"},{"ref":"#228"}],"value":913578810},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#229","weight":-1}],"value":268344510},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#225","weight":4},{"ref":"#228","weight":-3}],"rule":"unaverage-quarter","value":745151000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#230"},{"ref":"#231"}],"rule":"per-share-quarter","value":0.36012098219018696},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":1.59},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-2.39},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":29,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.03},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2009-03-31","value":631000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2009-06-30","value":973000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2009-09-30","value":696000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":801000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2009-12-31","value":801000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2010-03-31","value":1724000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2010-06-30","value":4505000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2010-09-30","value":4853000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-12-31","value":925000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-12-31","value":925000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2011-03-31","value":1245000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2011-06-30","value":1269000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2011-09-30","value":1511000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-12-31","value":1202000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-12-31","value":1202000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2012-03-31","value":1103000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2012-06-30","value":981000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-09-30","value":946000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-12-31","value":488000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-12-31","value":488000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2013-03-31","value":853000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2013-06-30","value":711000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2013-09-30","value":1291000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":863000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2013-12-31","value":863000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2014-03-31","value":1256000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2014-06-30","value":1005000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2014-09-30","value":994000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":1399000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-12-31","value":1399000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2015-03-31","value":1114000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2015-06-30","value":846000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2015-09-30","value":981000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-12-31","value":836000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2015-12-31","value":836000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2016-03-31","value":814000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2016-06-30","value":492000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2016-09-30","value":416000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":341000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2016-12-31","value":341000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2017-03-31","value":409000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-06-30","value":467000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-09-30","value":676000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-12-31","value":485000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2017-12-31","value":485000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2018-03-31","value":629000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2018-06-30","value":852000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-09-30","value":842000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-12-31","value":621000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2018-12-31","value":621000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-03-31","value":518000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-06-30","value":406000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2019-09-30","value":670000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":815000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2019-12-31","value":815000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2020-03-31","value":915000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2020-06-30","value":1278000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2020-09-30","value":746000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-12-31","value":442000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2020-12-31","value":442000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2021-03-31","value":421000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2021-06-30","value":7629000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2021-09-30","value":4767000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-12-31","value":3571000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2021-12-31","value":3571000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2022-03-31","value":4249000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2022-06-30","value":336000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2022-09-30","value":303000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-12-31","value":356000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2022-12-31","value":356000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2023-03-31","value":460000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2023-06-30","value":326000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2023-09-30","value":353000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2023-12-31","value":331000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2023-12-31","value":331000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2024-03-31","value":276000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2024-06-30","value":282000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-09-30","value":542000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2024-12-31","value":306000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2024-12-31","value":306000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2025-03-31","value":312000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2025-06-30","value":294000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2025-09-30","value":1102000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-12-31","value":1071000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2025-12-31","value":1071000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2026-03-31","value":1241000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":4795000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":4299000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2009-12-31","value":4752000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2009-12-31","value":4752000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2010-03-31","value":7221000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2010-06-30","value":8599000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2010-09-30","value":9192000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":6188000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":6188000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":5747000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2011-06-30","value":5364000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":5412000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":6426000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":6426000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2012-03-31","value":7062000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2012-06-30","value":6151000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2012-09-30","value":5227000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":5068000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":5068000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2013-03-31","value":4989000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-06-30","value":4775000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2013-09-30","value":4971000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":5153000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":5153000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2014-03-31","value":6094000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":5537000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2014-09-30","value":5760000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":6026000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":6026000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2015-03-31","value":5699000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2015-06-30","value":2870000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2015-09-30","value":2990000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":2646000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":2646000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2016-03-31","value":2713000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2016-06-30","value":2360000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2016-09-30","value":2099000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":2067000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":2067000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2017-03-31","value":2227000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-06-30","value":2166000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2017-09-30","value":2331000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":2294000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":2294000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":2490000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":2600000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":2545000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":2432000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":2432000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-03-31","value":2429000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2019-06-30","value":2231000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2019-09-30","value":2534000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":2767000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":2767000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2020-03-31","value":2956000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2020-06-30","value":3268000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":2695000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":20900000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":20900000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":20327000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2021-06-30","value":9018000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2021-09-30","value":6137000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":5007000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":5007000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2022-03-31","value":5713000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2022-06-30","value":2301000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2022-09-30","value":2720000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":2824000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":2824000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2023-03-31","value":3038000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2023-06-30","value":2725000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2023-09-30","value":2754000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":2932000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":2932000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2024-03-31","value":3037000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2024-06-30","value":2798000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-09-30","value":2974000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2024-12-31","value":2880000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2024-12-31","value":2880000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2025-03-31","value":3096000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2025-06-30","value":2923000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2025-09-30","value":3632000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":3931000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":3931000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2026-03-31","value":4321000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2009-06-30","value":22410000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-09-30","value":21944000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2009-12-31","value":22165000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2009-12-31","value":22165000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2010-03-31","value":24935000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2010-06-30","value":25913000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2010-09-30","value":26728000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-12-31","value":32837000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2010-12-31","value":32837000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2011-03-31","value":32741000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2011-06-30","value":40537000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2011-09-30","value":40956000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":42648000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2011-12-31","value":42648000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2012-03-31","value":44082000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2012-06-30","value":43508000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2012-09-30","value":43240000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-12-31","value":43634000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2012-12-31","value":43634000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2013-03-31","value":43341000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2013-06-30","value":43746000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-09-30","value":44988000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-12-31","value":46259000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2013-12-31","value":46259000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2014-03-31","value":47973000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2014-06-30","value":48193000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2014-09-30","value":48189000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-12-31","value":48606000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2014-12-31","value":48606000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2015-03-31","value":48921000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2015-06-30","value":38244000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2015-09-30","value":39246000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2015-12-31","value":39301000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2015-12-31","value":39301000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2016-03-31","value":38709000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2016-06-30","value":39528000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2016-09-30","value":38038000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-12-31","value":38315000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2016-12-31","value":38315000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2017-03-31","value":39034000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-06-30","value":39964000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-09-30","value":40758000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-12-31","value":41479000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2017-12-31","value":41479000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2018-03-31","value":42388000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2018-06-30","value":42830000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-09-30","value":43042000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":43396000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2018-12-31","value":43396000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-03-31","value":44567000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2019-06-30","value":44204000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2019-09-30","value":44559000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-12-31","value":45680000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2019-12-31","value":45680000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2020-03-31","value":46328000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2020-06-30","value":46520000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2020-09-30","value":47924000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-12-31","value":48116000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2020-12-31","value":48116000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2021-03-31","value":47781000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2021-06-30","value":36759000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2021-09-30","value":34171000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-12-31","value":33223000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2021-12-31","value":33223000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2022-03-31","value":34107000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2022-06-30","value":37062000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2022-09-30","value":37378000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-12-31","value":37837000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2022-12-31","value":37837000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2023-03-31","value":38302000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2023-06-30","value":38296000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2023-09-30","value":38629000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-12-31","value":39236000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2023-12-31","value":39236000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2024-03-31","value":39631000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2024-06-30","value":39839000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-09-30","value":40472000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2024-12-31","value":41069000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2024-12-31","value":41069000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2025-03-31","value":41809000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2025-06-30","value":42363000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2025-09-30","value":43939000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-12-31","value":45244000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2025-12-31","value":45244000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2026-03-31","value":46304000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2012-03-31","value":5888000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":4516000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":3793000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2009-12-31","value":4182000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2009-12-31","value":4182000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2010-03-31","value":5792000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2010-06-30","value":4195000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2010-09-30","value":4345000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":5214000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":5214000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":4902000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2011-06-30","value":4593000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":4540000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":5255000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2011-12-31","value":5255000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2012-06-30","value":5318000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2012-09-30","value":4887000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":5625000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":5625000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2013-03-31","value":5650000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-06-30","value":5542000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2013-09-30","value":4948000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":4912000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":4912000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2014-03-31","value":6376000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":5156000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2014-09-30","value":5412000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":7439000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":7439000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2015-03-31","value":7217000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2015-06-30","value":4509000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2015-09-30","value":4468000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":3876000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":3876000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2016-03-31","value":4066000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2016-06-30","value":3408000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2016-09-30","value":3412000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":3837000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":3837000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2017-03-31","value":4256000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-06-30","value":4350000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2017-09-30","value":4149000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":4023000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":4023000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":4238000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":4448000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":4383000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":4563000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":4563000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-03-31","value":4061000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2019-06-30","value":4063000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2019-09-30","value":3840000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":4900000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":4900000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2020-03-31","value":5322000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2020-06-30","value":5168000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":5442000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":15055000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":15055000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":15623000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2021-06-30","value":4172000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2021-09-30","value":2343000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":2323000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":2323000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2022-03-31","value":3033000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2022-06-30","value":3726000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2022-09-30","value":3315000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":3789000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":3789000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2023-03-31","value":2480000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2023-06-30","value":2505000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2023-09-30","value":2879000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":3340000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":3340000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2024-03-31","value":2375000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2024-06-30","value":2515000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-09-30","value":2306000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2024-12-31","value":3333000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2024-12-31","value":3333000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2025-03-31","value":3827000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2025-06-30","value":4978000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2025-09-30","value":4691000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":4546000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":4546000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2026-03-31","value":4307000000},"totalLiabilities@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"equity@FY2009","weight":-1}],"rule":"accounting-identity","value":16350000000},"totalLiabilities@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3"},{"ref":"equity@2010Q3","weight":-1}],"rule":"accounting-identity","value":18136000000},"totalLiabilities@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"equity@2010Q4","weight":-1}],"rule":"accounting-identity","value":24359000000},"totalLiabilities@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"equity@FY2010","weight":-1}],"rule":"accounting-identity","value":24359000000},"totalLiabilities@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"equity@2011Q1","weight":-1}],"rule":"accounting-identity","value":23943000000},"totalLiabilities@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"equity@2011Q2","weight":-1}],"rule":"accounting-identity","value":29618000000},"totalLiabilities@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3"},{"ref":"equity@2011Q3","weight":-1}],"rule":"accounting-identity","value":29840000000},"totalLiabilities@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4"},{"ref":"equity@2011Q4","weight":-1}],"rule":"accounting-identity","value":31552000000},"totalLiabilities@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011"},{"ref":"equity@FY2011","weight":-1}],"rule":"accounting-identity","value":31552000000},"totalLiabilities@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1"},{"ref":"equity@2012Q1","weight":-1}],"rule":"accounting-identity","value":32547000000},"totalLiabilities@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2"},{"ref":"equity@2012Q2","weight":-1}],"rule":"accounting-identity","value":32528000000},"totalLiabilities@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3"},{"ref":"equity@2012Q3","weight":-1}],"rule":"accounting-identity","value":32008000000},"totalLiabilities@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4"},{"ref":"equity@2012Q4","weight":-1}],"rule":"accounting-identity","value":33136000000},"totalLiabilities@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012"},{"ref":"equity@FY2012","weight":-1}],"rule":"accounting-identity","value":33136000000},"totalLiabilities@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1"},{"ref":"equity@2013Q1","weight":-1}],"rule":"accounting-identity","value":32799000000},"totalLiabilities@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2"},{"ref":"equity@2013Q2","weight":-1}],"rule":"accounting-identity","value":32792000000},"totalLiabilities@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3"},{"ref":"equity@2013Q3","weight":-1}],"rule":"accounting-identity","value":32626000000},"totalLiabilities@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4"},{"ref":"equity@2013Q4","weight":-1}],"rule":"accounting-identity","value":33793000000},"totalLiabilities@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013"},{"ref":"equity@FY2013","weight":-1}],"rule":"accounting-identity","value":33793000000},"totalLiabilities@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1"},{"ref":"equity@2014Q1","weight":-1}],"rule":"accounting-identity","value":35256000000},"totalLiabilities@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2"},{"ref":"equity@2014Q2","weight":-1}],"rule":"accounting-identity","value":34458000000},"totalLiabilities@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3"},{"ref":"equity@2014Q3","weight":-1}],"rule":"accounting-identity","value":34215000000},"totalLiabilities@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4"},{"ref":"equity@2014Q4","weight":-1}],"rule":"accounting-identity","value":34978000000},"totalLiabilities@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014"},{"ref":"equity@FY2014","weight":-1}],"rule":"accounting-identity","value":34978000000},"totalLiabilities@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1"},{"ref":"equity@2015Q1","weight":-1}],"rule":"accounting-identity","value":34885000000},"totalLiabilities@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2"},{"ref":"equity@2015Q2","weight":-1}],"rule":"accounting-identity","value":28303000000},"totalLiabilities@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3"},{"ref":"equity@2015Q3","weight":-1}],"rule":"accounting-identity","value":29024000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":29382000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":29382000000},"totalLiabilities@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1"},{"ref":"equity@2016Q1","weight":-1}],"rule":"accounting-identity","value":28947000000},"totalLiabilities@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2"},{"ref":"equity@2016Q2","weight":-1}],"rule":"accounting-identity","value":29203000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":28063000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":28416000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":28416000000},"totalLiabilities@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1"},{"ref":"equity@2017Q1","weight":-1}],"rule":"accounting-identity","value":28925000000},"totalLiabilities@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2"},{"ref":"equity@2017Q2","weight":-1}],"rule":"accounting-identity","value":29474000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":30066000000},"totalLiabilities@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4"},{"ref":"equity@2017Q4","weight":-1}],"rule":"accounting-identity","value":30718000000},"totalLiabilities@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017"},{"ref":"equity@FY2017","weight":-1}],"rule":"accounting-identity","value":30718000000},"totalLiabilities@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1"},{"ref":"equity@2018Q1","weight":-1}],"rule":"accounting-identity","value":31212000000},"totalLiabilities@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2"},{"ref":"equity@2018Q2","weight":-1}],"rule":"accounting-identity","value":31590000000},"totalLiabilities@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3"},{"ref":"equity@2018Q3","weight":-1}],"rule":"accounting-identity","value":31259000000},"totalLiabilities@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4"},{"ref":"equity@2018Q4","weight":-1}],"rule":"accounting-identity","value":31739000000},"totalLiabilities@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018"},{"ref":"equity@FY2018","weight":-1}],"rule":"accounting-identity","value":31739000000},"totalLiabilities@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1"},{"ref":"equity@2019Q1","weight":-1}],"rule":"accounting-identity","value":32395000000},"totalLiabilities@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2"},{"ref":"equity@2019Q2","weight":-1}],"rule":"accounting-identity","value":32221000000},"totalLiabilities@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3"},{"ref":"equity@2019Q3","weight":-1}],"rule":"accounting-identity","value":32657000000},"totalLiabilities@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4"},{"ref":"equity@2019Q4","weight":-1}],"rule":"accounting-identity","value":32689000000},"totalLiabilities@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019"},{"ref":"equity@FY2019","weight":-1}],"rule":"accounting-identity","value":32689000000},"totalLiabilities@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1"},{"ref":"equity@2020Q1","weight":-1}],"rule":"accounting-identity","value":33087000000},"totalLiabilities@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2"},{"ref":"equity@2020Q2","weight":-1}],"rule":"accounting-identity","value":33476000000},"totalLiabilities@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3"},{"ref":"equity@2020Q3","weight":-1}],"rule":"accounting-identity","value":34238000000},"totalLiabilities@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4"},{"ref":"equity@2020Q4","weight":-1}],"rule":"accounting-identity","value":34743000000},"totalLiabilities@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020"},{"ref":"equity@FY2020","weight":-1}],"rule":"accounting-identity","value":34743000000},"totalLiabilities@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1"},{"ref":"equity@2021Q1","weight":-1}],"rule":"accounting-identity","value":36227000000},"totalLiabilities@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2"},{"ref":"equity@2021Q2","weight":-1}],"rule":"accounting-identity","value":21807000000},"totalLiabilities@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3"},{"ref":"equity@2021Q3","weight":-1}],"rule":"accounting-identity","value":19595000000},"totalLiabilities@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4"},{"ref":"equity@2021Q4","weight":-1}],"rule":"accounting-identity","value":19500000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":19500000000},"totalLiabilities@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1"},{"ref":"equity@2022Q1","weight":-1}],"rule":"accounting-identity","value":20242000000},"totalLiabilities@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2"},{"ref":"equity@2022Q2","weight":-1}],"rule":"accounting-identity","value":23189000000},"totalLiabilities@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3"},{"ref":"equity@2022Q3","weight":-1}],"rule":"accounting-identity","value":23494000000},"totalLiabilities@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4"},{"ref":"equity@2022Q4","weight":-1}],"rule":"accounting-identity","value":23919000000},"totalLiabilities@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022"},{"ref":"equity@FY2022","weight":-1}],"rule":"accounting-identity","value":23919000000},"totalLiabilities@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1"},{"ref":"equity@2023Q1","weight":-1}],"rule":"accounting-identity","value":24266000000},"totalLiabilities@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2"},{"ref":"equity@2023Q2","weight":-1}],"rule":"accounting-identity","value":24337000000},"totalLiabilities@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3"},{"ref":"equity@2023Q3","weight":-1}],"rule":"accounting-identity","value":24617000000},"totalLiabilities@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4"},{"ref":"equity@2023Q4","weight":-1}],"rule":"accounting-identity","value":25303000000},"totalLiabilities@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023"},{"ref":"equity@FY2023","weight":-1}],"rule":"accounting-identity","value":25303000000},"totalLiabilities@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1"},{"ref":"equity@2024Q1","weight":-1}],"rule":"accounting-identity","value":25573000000},"totalLiabilities@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2"},{"ref":"equity@2024Q2","weight":-1}],"rule":"accounting-identity","value":25774000000},"totalLiabilities@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3"},{"ref":"equity@2024Q3","weight":-1}],"rule":"accounting-identity","value":26380000000},"totalLiabilities@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4"},{"ref":"equity@2024Q4","weight":-1}],"rule":"accounting-identity","value":26992000000},"totalLiabilities@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024"},{"ref":"equity@FY2024","weight":-1}],"rule":"accounting-identity","value":26992000000},"totalLiabilities@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1"},{"ref":"equity@2025Q1","weight":-1}],"rule":"accounting-identity","value":27512000000},"totalLiabilities@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2"},{"ref":"equity@2025Q2","weight":-1}],"rule":"accounting-identity","value":28077000000},"totalLiabilities@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3"},{"ref":"equity@2025Q3","weight":-1}],"rule":"accounting-identity","value":29526000000},"totalLiabilities@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4"},{"ref":"equity@2025Q4","weight":-1}],"rule":"accounting-identity","value":30363000000},"totalLiabilities@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025"},{"ref":"equity@FY2025","weight":-1}],"rule":"accounting-identity","value":30363000000},"totalLiabilities@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1"},{"ref":"equity@2026Q1","weight":-1}],"rule":"accounting-identity","value":31285000000},"totalLiabilities@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2"},{"ref":"equity@2009Q2","weight":-1}],"rule":"accounting-identity","value":16572000000},"totalLiabilities@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3"},{"ref":"equity@2009Q3","weight":-1}],"rule":"accounting-identity","value":16007000000},"totalLiabilities@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"equity@2009Q4","weight":-1}],"rule":"accounting-identity","value":16350000000},"totalLiabilities@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1"},{"ref":"equity@2010Q1","weight":-1}],"rule":"accounting-identity","value":18724000000},"totalLiabilities@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2"},{"ref":"equity@2010Q2","weight":-1}],"rule":"accounting-identity","value":17708000000},"#232":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2009-06-30","value":7224000000},"#233":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2009-06-30","value":486000000},"#234":{"kind":"filed","concept":"ShortTermBorrowings","filing":65,"unit":"USD","end":"2009-06-30","value":611000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":8321000000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":66,"unit":"USD","end":"2009-09-30","value":7250000000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":66,"unit":"USD","end":"2009-09-30","value":0},"#237":{"kind":"filed","concept":"ShortTermBorrowings","filing":66,"unit":"USD","end":"2009-09-30","value":620000000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"},{"ref":"#237"}],"rule":"component-sum","value":7870000000},"#238":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2009-12-31","value":7143000000},"#239":{"kind":"filed","concept":"LongTermDebtCurrent","filing":67,"unit":"USD","end":"2009-12-31","value":0},"#240":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2009-12-31","value":639000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":7782000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":7782000000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2010-03-31","value":7652000000},"#242":{"kind":"filed","concept":"ShortTermBorrowings","filing":44,"unit":"USD","end":"2010-03-31","value":589000000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":8241000000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2010-06-30","value":8711000000},"#244":{"kind":"filed","concept":"ShortTermBorrowings","filing":45,"unit":"USD","end":"2010-06-30","value":466000000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":9177000000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2010-09-30","value":8839000000},"#246":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2010-09-30","value":181000000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":9020000000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2010-12-31","value":12161000000},"#248":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2010-12-31","value":502000000},"#249":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2010-12-31","value":694000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":13357000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"},{"ref":"#249"}],"rule":"component-sum","value":13357000000},"#250":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2011-03-31","value":12247000000},"#251":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2011-03-31","value":502000000},"#252":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2011-03-31","value":881000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":13630000000},"#253":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2011-06-30","value":17532000000},"#254":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2011-06-30","value":502000000},"#255":{"kind":"filed","concept":"ShortTermBorrowings","filing":64,"unit":"USD","end":"2011-06-30","value":431000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":18465000000},"#256":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2011-09-30","value":17675000000},"#257":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2011-09-30","value":502000000},"#258":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2011-09-30","value":428000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":18605000000},"#259":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2011-12-31","value":17993000000},"#260":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2011-12-31","value":0},"#261":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2011-12-31","value":578000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":18571000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"},{"ref":"#261"}],"rule":"component-sum","value":18571000000},"#262":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2012-03-31","value":18076000000},"#263":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2012-03-31","value":674000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263"}],"rule":"component-sum","value":18750000000},"#264":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2012-06-30","value":18698000000},"#265":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2012-06-30","value":12000000},"#266":{"kind":"filed","concept":"ShortTermBorrowings","filing":4,"unit":"USD","end":"2012-06-30","value":889000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":19599000000},"#267":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2012-09-30","value":18711000000},"#268":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2012-09-30","value":313000000},"#269":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2012-09-30","value":526000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"},{"ref":"#269"}],"rule":"component-sum","value":19550000000},"#270":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2012-12-31","value":18725000000},"#271":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2012-12-31","value":751000000},"#272":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2012-12-31","value":652000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":20128000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":20128000000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2013-03-31","value":18881000000},"#274":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2013-03-31","value":751000000},"#275":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2013-03-31","value":1061000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"},{"ref":"#275"}],"rule":"component-sum","value":20693000000},"#276":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2013-06-30","value":18875000000},"#277":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2013-06-30","value":751000000},"#278":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2013-06-30","value":1206000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":20832000000},"#279":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2013-09-30","value":19092000000},"#280":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2013-09-30","value":751000000},"#281":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2013-09-30","value":499000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"},{"ref":"#281"}],"rule":"component-sum","value":20342000000},"#282":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2013-12-31","value":20592000000},"#283":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2013-12-31","value":315000000},"#284":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2013-12-31","value":701000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":21608000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":21608000000},"#285":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2014-03-31","value":20514000000},"#286":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2014-03-31","value":304000000},"#287":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2014-03-31","value":1579000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"},{"ref":"#287"}],"rule":"component-sum","value":22397000000},"#288":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2014-06-30","value":20819000000},"#289":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2014-06-30","value":304000000},"#290":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2014-06-30","value":808000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":21931000000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2014-09-30","value":20522000000},"#292":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2014-09-30","value":235000000},"#293":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2014-09-30","value":1099000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"},{"ref":"#293"}],"rule":"component-sum","value":21856000000},"#294":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2014-12-31","value":17054000000},"#295":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2014-12-31","value":1000000000},"#296":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2014-12-31","value":836000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":18890000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":18890000000},"#297":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2015-03-31","value":18772000000},"#298":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2015-03-31","value":1535000000},"#299":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2015-03-31","value":1595000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298"},{"ref":"#299"}],"rule":"component-sum","value":21902000000},"#300":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2015-06-30","value":17103000000},"#301":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2015-06-30","value":1000000000},"#302":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2015-06-30","value":1100000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301"},{"ref":"#302"}],"rule":"component-sum","value":19203000000},"#303":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2015-09-30","value":17745000000},"#304":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2015-09-30","value":1460000000},"#305":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2015-09-30","value":557000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304"},{"ref":"#305"}],"rule":"component-sum","value":19762000000},"#306":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2015-12-31","value":18563000000},"#307":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2015-12-31","value":485000000},"#308":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2015-12-31","value":916000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":19964000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307"},{"ref":"#308"}],"rule":"component-sum","value":19964000000},"#309":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2016-03-31","value":18074000000},"#310":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2016-03-31","value":485000000},"#311":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2016-03-31","value":1265000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":19824000000},"#312":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2016-06-30","value":18949000000},"#313":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2016-06-30","value":219000000},"#314":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2016-06-30","value":856000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"},{"ref":"#314"}],"rule":"component-sum","value":20024000000},"#315":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2016-09-30","value":18069000000},"#316":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2016-09-30","value":443000000},"#317":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2016-09-30","value":636000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":19148000000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2016-12-31","value":17808000000},"#319":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2016-12-31","value":518000000},"#320":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2016-12-31","value":923000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":19249000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"},{"ref":"#320"}],"rule":"component-sum","value":19249000000},"#321":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2017-03-31","value":17958000000},"#322":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2017-03-31","value":417000000},"#323":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2017-03-31","value":1666000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":20041000000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2017-06-30","value":18397000000},"#325":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2017-06-30","value":671000000},"#326":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2017-06-30","value":1497000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"},{"ref":"#326"}],"rule":"component-sum","value":20565000000},"#327":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2017-09-30","value":19110000000},"#328":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2017-09-30","value":448000000},"#329":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2017-09-30","value":1211000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":20769000000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2017-12-31","value":19847000000},"#331":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2017-12-31","value":348000000},"#332":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2017-12-31","value":1080000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":21275000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":21275000000},"#333":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2018-03-31","value":20214000000},"#334":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2018-03-31","value":250000000},"#335":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2018-03-31","value":1457000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":21921000000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2018-06-30","value":20217000000},"#337":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2018-06-30","value":203000000},"#338":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2018-06-30","value":1864000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"},{"ref":"#338"}],"rule":"component-sum","value":22284000000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2018-09-30","value":19924000000},"#340":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2018-09-30","value":330000000},"#341":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2018-09-30","value":1549000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":21803000000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2018-12-31","value":20069000000},"#343":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2018-12-31","value":530000000},"#344":{"kind":"filed","concept":"ShortTermBorrowings","filing":18,"unit":"USD","end":"2018-12-31","value":1430000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":22029000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"},{"ref":"#344"}],"rule":"component-sum","value":22029000000},"#345":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2019-03-31","value":21114000000},"#346":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2019-03-31","value":202000000},"#347":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2019-03-31","value":1428000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":22744000000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2019-06-30","value":20965000000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2019-06-30","value":136000000},"#350":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2019-06-30","value":1636000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"},{"ref":"#350"}],"rule":"component-sum","value":22737000000},"#351":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2019-09-30","value":21547000000},"#352":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2019-09-30","value":0},"#353":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2019-09-30","value":1387000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":22934000000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2019-12-31","value":20721000000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2019-12-31","value":1172000000},"#356":{"kind":"filed","concept":"ShortTermBorrowings","filing":19,"unit":"USD","end":"2019-12-31","value":1151000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":23044000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"},{"ref":"#356"}],"rule":"component-sum","value":23044000000},"#357":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2020-03-31","value":20670000000},"#358":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2020-03-31","value":1170000000},"#359":{"kind":"filed","concept":"ShortTermBorrowings","filing":20,"unit":"USD","end":"2020-03-31","value":1696000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":23536000000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2020-06-30","value":21098000000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2020-06-30","value":2058000000},"#362":{"kind":"filed","concept":"ShortTermBorrowings","filing":21,"unit":"USD","end":"2020-06-30","value":828000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"},{"ref":"#362"}],"rule":"component-sum","value":23984000000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2020-09-30","value":21243000000},"#364":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2020-09-30","value":1525000000},"#365":{"kind":"filed","concept":"ShortTermBorrowings","filing":22,"unit":"USD","end":"2020-09-30","value":1368000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":24136000000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2020-12-31","value":13615000000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2020-12-31","value":1074000000},"#368":{"kind":"filed","concept":"ShortTermBorrowings","filing":23,"unit":"USD","end":"2020-12-31","value":1168000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":15857000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":15857000000},"#369":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2021-03-31","value":13715000000},"#370":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2021-03-31","value":976000000},"#371":{"kind":"filed","concept":"ShortTermBorrowings","filing":24,"unit":"USD","end":"2021-03-31","value":1547000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":16238000000},"#372":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2021-06-30","value":11095000000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2021-06-30","value":2200000000},"#374":{"kind":"filed","concept":"ShortTermBorrowings","filing":25,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":13295000000},"#375":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2021-09-30","value":10665000000},"#376":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2021-09-30","value":474000000},"#377":{"kind":"filed","concept":"ShortTermBorrowings","filing":26,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376"},{"ref":"#377"}],"rule":"component-sum","value":11139000000},"#378":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2021-12-31","value":10666000000},"#379":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2021-12-31","value":474000000},"#380":{"kind":"filed","concept":"ShortTermBorrowings","filing":27,"unit":"USD","end":"2021-12-31","value":69000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":11209000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379"},{"ref":"#380"}],"rule":"component-sum","value":11209000000},"#381":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2022-03-31","value":10668000000},"#382":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2022-03-31","value":474000000},"#383":{"kind":"filed","concept":"ShortTermBorrowings","filing":28,"unit":"USD","end":"2022-03-31","value":985000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"},{"ref":"#383"}],"rule":"component-sum","value":12127000000},"#384":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2022-06-30","value":12153000000},"#385":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2022-06-30","value":501000000},"#386":{"kind":"filed","concept":"ShortTermBorrowings","filing":29,"unit":"USD","end":"2022-06-30","value":988000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":13642000000},"#387":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2022-09-30","value":12977000000},"#388":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2022-09-30","value":264000000},"#389":{"kind":"filed","concept":"ShortTermBorrowings","filing":30,"unit":"USD","end":"2022-09-30","value":510000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":13751000000},"#390":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2022-12-31","value":12889000000},"#391":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2022-12-31","value":354000000},"#392":{"kind":"filed","concept":"ShortTermBorrowings","filing":31,"unit":"USD","end":"2022-12-31","value":985000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":14228000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391"},{"ref":"#392"}],"rule":"component-sum","value":14228000000},"#393":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2023-03-31","value":14481000000},"#394":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2023-03-31","value":104000000},"#395":{"kind":"filed","concept":"ShortTermBorrowings","filing":32,"unit":"USD","end":"2023-03-31","value":0},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#394"},{"ref":"#395"}],"rule":"component-sum","value":14585000000},"#396":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2023-06-30","value":14481000000},"#397":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2023-06-30","value":91000000},"#398":{"kind":"filed","concept":"ShortTermBorrowings","filing":33,"unit":"USD","end":"2023-06-30","value":243000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":14815000000},"#399":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2023-09-30","value":14484000000},"#400":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2023-09-30","value":91000000},"#401":{"kind":"filed","concept":"ShortTermBorrowings","filing":34,"unit":"USD","end":"2023-09-30","value":287000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":14862000000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2023-12-31","value":14611000000},"#403":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2023-12-31","value":1000000},"#404":{"kind":"filed","concept":"ShortTermBorrowings","filing":35,"unit":"USD","end":"2023-12-31","value":992000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":15604000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":15604000000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2024-03-31","value":15753000000},"#406":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2024-03-31","value":1000000},"#407":{"kind":"filed","concept":"ShortTermBorrowings","filing":36,"unit":"USD","end":"2024-03-31","value":291000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":16045000000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2024-06-30","value":15756000000},"#409":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2024-06-30","value":1000000},"#410":{"kind":"filed","concept":"ShortTermBorrowings","filing":37,"unit":"USD","end":"2024-06-30","value":389000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":16146000000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2024-09-30","value":16499000000},"#412":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2024-09-30","value":1000000},"#413":{"kind":"filed","concept":"ShortTermBorrowings","filing":38,"unit":"USD","end":"2024-09-30","value":0},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":16500000000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2024-12-31","value":15952000000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2024-12-31","value":551000000},"#416":{"kind":"filed","concept":"ShortTermBorrowings","filing":39,"unit":"USD","end":"2024-12-31","value":303000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":16806000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":16806000000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2025-03-31","value":15938000000},"#418":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2025-03-31","value":569000000},"#419":{"kind":"filed","concept":"ShortTermBorrowings","filing":40,"unit":"USD","end":"2025-03-31","value":778000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":17285000000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2025-06-30","value":15292000000},"#421":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2025-06-30","value":1219000000},"#422":{"kind":"filed","concept":"ShortTermBorrowings","filing":41,"unit":"USD","end":"2025-06-30","value":1286000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"},{"ref":"#422"}],"rule":"component-sum","value":17797000000},"#423":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2025-09-30","value":16936000000},"#424":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2025-09-30","value":1455000000},"#425":{"kind":"filed","concept":"ShortTermBorrowings","filing":42,"unit":"USD","end":"2025-09-30","value":595000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424"},{"ref":"#425"}],"rule":"component-sum","value":18986000000},"#426":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2025-12-31","value":17990000000},"#427":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2025-12-31","value":904000000},"#428":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2025-12-31","value":456000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":19350000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427"},{"ref":"#428"}],"rule":"component-sum","value":19350000000},"#429":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2026-03-31","value":19024000000},"#430":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2026-03-31","value":994000000},"#431":{"kind":"filed","concept":"ShortTermBorrowings","filing":43,"unit":"USD","end":"2026-03-31","value":220000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":20238000000},"equity@2009Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2009-03-31","value":5556000000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2009-06-30","value":5838000000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2009-09-30","value":5937000000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":5815000000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":2,"unit":"USD","end":"2009-12-31","value":5815000000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":64,"unit":"USD","end":"2010-03-31","value":6211000000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-06-30","value":8205000000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2010-09-30","value":8592000000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-12-31","value":8478000000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-12-31","value":8478000000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2011-03-31","value":8798000000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-06-30","value":10919000000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-09-30","value":11116000000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2011-12-31","value":11096000000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2011-12-31","value":11096000000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2012-03-31","value":11535000000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-06-30","value":10980000000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2012-09-30","value":11232000000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2012-12-31","value":10498000000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2012-12-31","value":10498000000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2013-03-31","value":10542000000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2013-06-30","value":10954000000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2013-09-30","value":12362000000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":12466000000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2013-12-31","value":12466000000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2014-03-31","value":12717000000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2014-06-30","value":13735000000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2019-12-31","value":12991000000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2019-12-31","value":12991000000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-12-31","value":13373000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-12-31","value":13373000000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":29,"unit":"USD","end":"2021-03-31","value":11554000000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2021-06-30","value":14952000000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2021-09-30","value":14576000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-12-31","value":13723000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2021-12-31","value":13723000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":33,"unit":"USD","end":"2022-03-31","value":13865000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2022-06-30","value":13873000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":34,"unit":"USD","end":"2022-09-30","value":13884000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2022-12-31","value":13918000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2022-12-31","value":13918000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2023-03-31","value":14036000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-06-30","value":13959000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-09-30","value":14012000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2023-12-31","value":13933000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":39,"unit":"USD","end":"2023-12-31","value":13933000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2024-03-31","value":14058000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2024-06-30","value":14065000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2024-09-30","value":14092000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2024-12-31","value":14077000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2024-12-31","value":14077000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2025-03-31","value":14297000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2025-06-30","value":14286000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2025-09-30","value":14413000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2025-12-31","value":14881000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2025-12-31","value":14881000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":43,"unit":"USD","end":"2026-03-31","value":15019000000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2014-09-30","value":13974000000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2014-12-31","value":13628000000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2014-12-31","value":13628000000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2015-03-31","value":14036000000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2015-06-30","value":9941000000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2015-09-30","value":10222000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-12-31","value":9919000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-12-31","value":9919000000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2016-03-31","value":9762000000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2016-06-30","value":10325000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2016-09-30","value":9975000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2016-12-31","value":9899000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2016-12-31","value":9899000000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2017-03-31","value":10109000000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2017-06-30","value":10490000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2017-09-30","value":10692000000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2017-12-31","value":10761000000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2017-12-31","value":10761000000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-03-31","value":11176000000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2018-06-30","value":11240000000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2018-09-30","value":11783000000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2018-12-31","value":11657000000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2018-12-31","value":11657000000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2019-03-31","value":12172000000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2019-06-30","value":11983000000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2019-09-30","value":11902000000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2020-03-31","value":13241000000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2020-06-30","value":13044000000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2020-09-30","value":13686000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":310000000},"#432":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":568000000},"#433":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":310000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":258000000},"#434":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1247000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":679000000},"#435":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1852000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":605000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1852000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":798000000},"#436":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":572000000},"#437":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":798000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":-226000000},"#438":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1696000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":1124000000},"#439":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2033000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":337000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2033000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":196000000},"#440":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":814000000},"#441":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":196000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":618000000},"#442":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1846000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":1032000000},"#443":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2507000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":661000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2507000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":728000000},"#444":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":947000000},"#445":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":728000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":219000000},"#446":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2094000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":1147000000},"#447":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2764000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":670000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2764000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":244000000},"#448":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":947000000},"#449":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":244000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":703000000},"#450":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2223000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":1276000000},"#451":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2856000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":633000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2856000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":931000000},"#452":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1583000000},"#453":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":931000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":652000000},"#454":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2628000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":1045000000},"#455":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3403000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":775000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3403000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":673000000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1313000000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":673000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":640000000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2031000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":718000000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2615000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":584000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2615000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":557000000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1170000000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":557000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":613000000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2230000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":1060000000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2890000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#462","weight":-1}],"rule":"quarter-from-ytd","value":660000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2890000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":135000000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":790000000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":135000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":655000000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1754000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":964000000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2461000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":707000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2461000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":566000000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1325000000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":566000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":759000000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2210000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":885000000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2821000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":611000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2821000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":474000000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1070000000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":474000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":596000000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1888000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":818000000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2427000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#474","weight":-1}],"rule":"quarter-from-ytd","value":539000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2427000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":692000000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1299000000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":692000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":607000000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2247000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":948000000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2746000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":499000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2746000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":663000000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1521000000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":663000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":858000000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1978000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":457000000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2270000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":292000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2270000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":502000000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":979000000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":502000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":477000000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1511000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":532000000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1730000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":219000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1730000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":430000000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":842000000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":430000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":412000000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1648000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":806000000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1758000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1758000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":282000000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1048000000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":282000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":766000000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1829000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":781000000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2340000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":511000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2340000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":513000000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1115000000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":513000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":602000000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2081000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":966000000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2629000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":548000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2629000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":557000000},"#500":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":270000000},"#501":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":30000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"}],"rule":"component-sum","value":300000000},"#502":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":524000000},"#503":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"#504":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":48000000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#505"}],"rule":"component-sum","value":272000000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":821000000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":297000000},"#508":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":67000000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":19000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#509"}],"rule":"component-sum","value":316000000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1225000000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":404000000},"#512":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":67,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":88000000},"#513":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#513"}],"rule":"component-sum","value":425000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#512"}],"rule":"component-sum","value":1313000000},"#514":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":283000000},"#515":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":44,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":22000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515"}],"rule":"component-sum","value":305000000},"#516":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":624000000},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":341000000},"#518":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":42000000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#519"}],"rule":"component-sum","value":361000000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":980000000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":356000000},"#522":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":64000000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#523"}],"rule":"component-sum","value":378000000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1597000000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":617000000},"#526":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":46,"unit":"USD","start":"2009-12-31","end":"2010-12-31","value":92000000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":28000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#527"}],"rule":"component-sum","value":645000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#526"}],"rule":"component-sum","value":1689000000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":428000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":428000000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1003000000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":575000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":575000000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1685000000},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":682000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":682000000},"#533":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2487000000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":802000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":802000000},"#535":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":102000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#535"}],"rule":"component-sum","value":2589000000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":682000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":682000000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":1309000000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":627000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":627000000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":2078000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":769000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":769000000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3105000000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":1027000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":1027000000},"#543":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":71000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#543"}],"rule":"component-sum","value":3176000000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":828000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":828000000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1797000000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":969000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":969000000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2768000000},"#548":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":971000000},"#549":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":61000000},"#550":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":40000000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#551"}],"rule":"component-sum","value":992000000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3629000000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":861000000},"#554":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":53000000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":-8000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#555"}],"rule":"component-sum","value":853000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#554"}],"rule":"component-sum","value":3682000000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":892000000},"#557":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":16000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":908000000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":1678000000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":786000000},"#560":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":24000000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#557","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#561"}],"rule":"component-sum","value":794000000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2602000000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":924000000},"#564":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":36000000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#565"}],"rule":"component-sum","value":936000000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3674000000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":1072000000},"#568":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":49000000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#569"}],"rule":"component-sum","value":1085000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#568"}],"rule":"component-sum","value":3723000000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":833000000},"#571":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":843000000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1679000000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":846000000},"#574":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":62,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":24000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#575"}],"rule":"component-sum","value":860000000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2560000000},"#577":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":881000000},"#578":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":32000000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#579"}],"rule":"component-sum","value":889000000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3533000000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":973000000},"#582":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":37000000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#583"}],"rule":"component-sum","value":978000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#582"}],"rule":"component-sum","value":3570000000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":656000000},"#585":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":662000000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1346000000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":690000000},"#588":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":14000000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#589"}],"rule":"component-sum","value":698000000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2073000000},"#591":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":727000000},"#592":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":23000000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":9000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#593"}],"rule":"component-sum","value":736000000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2920000000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":847000000},"#596":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":37000000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#597"}],"rule":"component-sum","value":861000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#596"}],"rule":"component-sum","value":2957000000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":677000000},"#599":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":3000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":680000000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1373000000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":696000000},"#602":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":15000000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":12000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#603"}],"rule":"component-sum","value":708000000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2152000000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":779000000},"#606":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":25000000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#602","weight":-1}],"rule":"quarter-from-ytd","value":10000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#605"},{"ref":"#607"}],"rule":"component-sum","value":789000000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":3133000000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":981000000},"#610":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":16,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":38000000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":13000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#611"}],"rule":"component-sum","value":994000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#610"}],"rule":"component-sum","value":3171000000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":750000000},"#613":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":50,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":757000000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1527000000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":777000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#615"}],"rule":"component-sum","value":777000000},"#616":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2344000000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#614","weight":-1}],"rule":"quarter-from-ytd","value":817000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":817000000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3238000000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#616","weight":-1}],"rule":"quarter-from-ytd","value":894000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":894000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":3238000000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":729000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#620"}],"rule":"component-sum","value":729000000},"#621":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1474000000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":745000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"}],"rule":"component-sum","value":745000000},"#623":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2197000000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":723000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":723000000},"#625":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2243000000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#625"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":46000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":46000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":2243000000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":616000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#627"}],"rule":"component-sum","value":616000000},"#628":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":1158000000},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":542000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#629"}],"rule":"component-sum","value":542000000},"#630":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1690000000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":532000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":532000000},"#632":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2270000000},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#630","weight":-1}],"rule":"quarter-from-ytd","value":580000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":580000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":2270000000},"#634":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":471000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":471000000},"#635":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":969000000},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#634","weight":-1}],"rule":"quarter-from-ytd","value":498000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#636"}],"rule":"component-sum","value":498000000},"#637":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1460000000},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":491000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":491000000},"#639":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1973000000},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"#639"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":513000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":513000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":1973000000},"#641":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":427000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":427000000},"#642":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1009000000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":582000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":582000000},"#644":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1515000000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":506000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":506000000},"#646":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2155000000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":640000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":640000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":2155000000},"#648":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":499000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#648"}],"rule":"component-sum","value":499000000},"#649":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1090000000},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"#649"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":591000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":591000000},"#651":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1741000000},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":651000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":651000000},"#653":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2390000000},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":649000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"}],"rule":"component-sum","value":649000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":2390000000},"#655":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":596000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":596000000},"#656":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1266000000},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":670000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":670000000},"#658":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1945000000},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":679000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":679000000},"#660":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2805000000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":860000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":860000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#660"}],"rule":"component-sum","value":2805000000},"#662":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":793000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":793000000},"#663":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1723000000},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"#663"},{"ref":"#662","weight":-1}],"rule":"quarter-from-ytd","value":930000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":930000000},"#665":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2868000000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":1145000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#666"}],"rule":"component-sum","value":1145000000},"#667":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":4030000000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"#667"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":1162000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":1162000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":4030000000},"#669":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1058000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":1058000000},"dilutedShares@2009Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2009-01-01","end":"2009-03-31","value":375409000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":376206000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":376716000},"#670":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":376406000},"#671":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":376113000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670","weight":4},{"ref":"#671","weight":-3}],"rule":"unaverage-quarter","value":377285000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":376406000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":377986000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":382075000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":482762000},"#672":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":431569000},"#673":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":414287000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672","weight":4},{"ref":"#673","weight":-3}],"rule":"unaverage-quarter","value":483415000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":431569000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":484345000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":562019000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":578054000},"#674":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":550952000},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":541480000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674","weight":4},{"ref":"#675","weight":-3}],"rule":"unaverage-quarter","value":579368000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":550952000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":579527000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":580593000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":582636000},"#676":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":581626000},"#677":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":580930000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676","weight":4},{"ref":"#677","weight":-3}],"rule":"unaverage-quarter","value":583714000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":581626000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":657020000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":664615000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":664343000},"#678":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":663073000},"#679":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":662094000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678","weight":4},{"ref":"#679","weight":-3}],"rule":"unaverage-quarter","value":666010000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":663073000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":663939000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":665792000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":666402000},"#680":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":665973000},"#681":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":665501000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680","weight":4},{"ref":"#681","weight":-3}],"rule":"unaverage-quarter","value":667389000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":665973000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":668732000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":671286000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":673702000},"#682":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":672586000},"#683":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":671254000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682","weight":4},{"ref":"#683","weight":-3}],"rule":"unaverage-quarter","value":676582000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":672586000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":678817000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":680729000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":680348000},"#684":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":680446000},"#685":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":679969000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684","weight":4},{"ref":"#685","weight":-3}],"rule":"unaverage-quarter","value":681877000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":680446000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":683084000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":686351000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":688746000},"#686":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":687334000},"#687":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":686081000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686","weight":4},{"ref":"#687","weight":-3}],"rule":"unaverage-quarter","value":691093000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":687334000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":695322000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":700976000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":710517000},"#688":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":708619000},"#689":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":702305000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#688","weight":4},{"ref":"#689","weight":-3}],"rule":"unaverage-quarter","value":727561000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":708619000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":729953000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":730915000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":731151000},"#690":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":736754000},"#691":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":730677000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#690","weight":4},{"ref":"#691","weight":-3}],"rule":"unaverage-quarter","value":754985000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":736754000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":768738000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":769408000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":769660000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185","weight":4},{"ref":"#188","weight":-3}],"rule":"unaverage-quarter","value":769726000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":769384000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":770710000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":769466000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":769849000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193","weight":4},{"ref":"#196","weight":-3}],"rule":"unaverage-quarter","value":752933000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":764819000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":736184000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":736769000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":737074000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#201","weight":4},{"ref":"#204","weight":-3}],"rule":"unaverage-quarter","value":737571000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":736902000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":737698000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":738177000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":738184000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209","weight":4},{"ref":"#212","weight":-3}],"rule":"unaverage-quarter","value":738601000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":738166000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":738820000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":739563000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":739965000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#217","weight":4},{"ref":"#220","weight":-3}],"rule":"unaverage-quarter","value":741062000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":739853000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":741400000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":742541000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":744290000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225","weight":4},{"ref":"#228","weight":-3}],"rule":"unaverage-quarter","value":745151000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":743348000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":757158000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":65,"unit":"shares","end":"2009-06-30","value":376144000},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":66,"unit":"shares","end":"2009-09-30","value":376639000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2009-12-31","value":377183000},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2009-12-31","value":377183000},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2010-03-31","value":378131000},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2010-06-30","value":377183000},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2010-09-30","value":482813000},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-12-31","value":483391000},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2010-12-31","value":483391000},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2011-03-31","value":484618000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":64,"unit":"shares","end":"2011-06-30","value":577265000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2011-09-30","value":577844000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":578405000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2011-12-31","value":578405000},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2012-03-31","value":579520000},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2012-06-30","value":580213000},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2012-09-30","value":580970000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-12-31","value":581944000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2012-12-31","value":581944000},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2013-03-31","value":583214000},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2013-06-30","value":591622000},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2013-09-30","value":630239000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-12-31","value":630321000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2013-12-31","value":630321000},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2014-03-31","value":631417000},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2014-06-30","value":664018000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2014-09-30","value":664653000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-12-31","value":665849000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2014-12-31","value":665849000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2015-03-31","value":667713000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2015-06-30","value":669514000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2015-09-30","value":671792000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-12-31","value":673857000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2015-12-31","value":673857000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2016-03-31","value":676384000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2016-06-30","value":677549000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2016-09-30","value":679268000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2016-12-31","value":679731000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2016-12-31","value":679731000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2017-03-31","value":682427000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-06-30","value":685473000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2017-09-30","value":688133000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2017-12-31","value":693398000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2017-12-31","value":693398000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2018-03-31","value":697383000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2018-06-30","value":699128000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2018-09-30","value":719702000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2018-12-31","value":720323000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2018-12-31","value":720323000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2019-03-31","value":721371000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2019-06-30","value":721840000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2019-09-30","value":722307000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-12-31","value":767233000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2019-12-31","value":767233000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2020-03-31","value":768266000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2020-06-30","value":768783000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2020-09-30","value":768797000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-12-31","value":768907000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2020-12-31","value":768907000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2021-03-31","value":769427000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2021-06-30","value":769564000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2021-09-30","value":760109000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2021-12-31","value":735112000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2021-12-31","value":735112000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2022-03-31","value":735765000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2022-06-30","value":736157000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2022-09-30","value":736311000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2022-12-31","value":736487000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2022-12-31","value":736487000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2023-03-31","value":737067000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2023-06-30","value":737086000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2023-09-30","value":737124000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2023-12-31","value":737130000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2023-12-31","value":737130000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2024-03-31","value":737736000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2024-06-30","value":737762000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2024-09-30","value":737778000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2024-12-31","value":738033000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2024-12-31","value":738033000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2025-03-31","value":739066000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2025-06-30","value":739306000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2025-09-30","value":739545000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2025-12-31","value":751041000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2025-12-31","value":751041000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2026-03-31","value":752178000},"#692":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":44,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1932000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":1932000000},"#693":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":45,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1567000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":1567000000},"#694":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":56,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1611000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":1611000000},"#695":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":0,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":6553000000},"#696":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":56,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":5091000000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":1462000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":1462000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":6553000000},"#698":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":57,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2530000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":2530000000},"#699":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":45,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1265000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":1265000000},"#700":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":1,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1657000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":1657000000},"#701":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":2,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6655000000},"#702":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":1,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":5434000000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":1221000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":1221000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":6655000000},"#704":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":3,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2105000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":2105000000},"#705":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":4,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1894000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":1894000000},"#706":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":2353000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":2353000000},"#707":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":9636000000},"#708":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":6352000000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":3284000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":3284000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":9636000000},"#710":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3061000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":3061000000},"#711":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":8,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1977000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":1977000000},"#712":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":9,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1739000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":1739000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":2246000000},"#713":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":9106000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":9106000000},"#714":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":11,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1764000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#714"}],"rule":"component-sum","value":1764000000},"#715":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":12,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2692000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":2692000000},"#716":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":13,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2228000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":2228000000},"#717":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":4702000000},"#718":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":6645000000},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"#717"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":-1943000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":-1943000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":4702000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1377000000},"#720":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":59,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1171000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"}],"rule":"component-sum","value":1171000000},"#721":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":60,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1191000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":1191000000},"#722":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":15,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":4985000000},"#723":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":60,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":3739000000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":1246000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":1246000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":4985000000},"#725":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":61,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1340000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#725"}],"rule":"component-sum","value":1340000000},"#726":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":62,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1143000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":1143000000},"#727":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":63,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1192000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":1192000000},"#728":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":16,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":4838000000},"#729":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":63,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":3675000000},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":1163000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":1163000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":4838000000},"#731":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1188000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#731"}],"rule":"component-sum","value":1188000000},"#732":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":48,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1060000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":1060000000},"#733":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":49,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1103000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":1103000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":1118000000},"#734":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":17,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4581000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":4581000000},"#735":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1193000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#735"}],"rule":"component-sum","value":1193000000},"#736":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1067000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#736"}],"rule":"component-sum","value":1067000000},"#737":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":52,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":1109000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"}],"rule":"component-sum","value":1109000000},"#738":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":18,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4546000000},"#739":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":52,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":3369000000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":1177000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"}],"rule":"component-sum","value":1177000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#738"}],"rule":"component-sum","value":4546000000},"#741":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1275000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#741"}],"rule":"component-sum","value":1275000000},"#742":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":54,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1190000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":1190000000},"#743":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1186000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#743"}],"rule":"component-sum","value":1186000000},"#744":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":19,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":4933000000},"#745":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3651000000},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":1282000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"}],"rule":"component-sum","value":1282000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#744"}],"rule":"component-sum","value":4933000000},"#747":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":20,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1298000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#747"}],"rule":"component-sum","value":1298000000},"#748":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":21,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1163000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#748"}],"rule":"component-sum","value":1163000000},"#749":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":22,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":1207000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"}],"rule":"component-sum","value":1207000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":1261000000},"#750":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":23,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4076000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#750"}],"rule":"component-sum","value":4076000000},"#751":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":24,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1016000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#751"}],"rule":"component-sum","value":1016000000},"#752":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":25,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":916000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#752"}],"rule":"component-sum","value":916000000},"#753":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":26,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":963000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":963000000},"#754":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":27,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3888000000},"#755":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":26,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2895000000},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":993000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":993000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":3888000000},"#757":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":28,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1083000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#757"}],"rule":"component-sum","value":1083000000},"#758":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":29,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1018000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":1018000000},"#759":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":30,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1081000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#759"}],"rule":"component-sum","value":1081000000},"#760":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":31,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":4359000000},"#761":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":30,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3182000000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":1177000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":1177000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":4359000000},"#763":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":32,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1328000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":1328000000},"#764":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":33,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1453000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#764"}],"rule":"component-sum","value":1453000000},"#765":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":34,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1793000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":1793000000},"#766":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":35,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6528000000},"#767":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":34,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4574000000},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":1954000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":1954000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#766"}],"rule":"component-sum","value":6528000000},"#769":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":36,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1917000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":1917000000},"#770":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":37,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1518000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":1518000000},"#771":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":38,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1606000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#771"}],"rule":"component-sum","value":1606000000},"#772":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":39,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":6682000000},"#773":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":38,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":5041000000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":1641000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":1641000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":6682000000},"#775":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":40,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1759000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":1759000000},"#776":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":41,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1491000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":1491000000},"#777":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":42,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1638000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":1638000000},"#778":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":6722000000},"#779":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":42,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4888000000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":1834000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#780"}],"rule":"component-sum","value":1834000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#778"}],"rule":"component-sum","value":6722000000},"#781":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":43,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1826000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":1826000000},"#782":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":41,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1619000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":1619000000},"#783":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":42,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1670000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":1670000000},"#784":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":39,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":6913000000},"#785":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":42,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":5115000000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":1798000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":1798000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":6913000000},"#787":{"kind":"filed","concept":"UtilitiesOperatingExpense","filing":43,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2029000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":2029000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":539000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-1313000000},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":12.028460195999463},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.46382064706672},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.1362984218077474},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":6981000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":925000000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":746000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-378000000},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":23.955943093162002},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":11.381367599816429},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.115535097813579},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":4167000000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":496000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-308000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-645000000},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":34.46054750402576},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":19.055287171229203},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.1868047564250095},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":12432000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":629000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":344000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-1689000000},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":21.898838164534677},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":11.008097641121935},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.1868047564250095},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":12432000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":1832000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-232000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-428000000},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":27.66323024054983},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":13.780068728522338},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.1723786209710323},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":12385000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":799000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":43000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-575000000},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":23.90518280433909},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.8746484531940535},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.1678641410842587},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":17196000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":561000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":350000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-682000000},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":24.583333333333332},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":14.23076923076923},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.1920704845814978},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":17094000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":799000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-141000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-802000000},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":22.143195827406352},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":10.763394973921288},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.222835394862036},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":17369000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":940000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-82000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-2589000000},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":24.346392400094214},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":11.737457800109915},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.222835394862036},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":17369000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":3099000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":46000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-682000000},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":25.559338521400775},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":13.156614785992218},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.1993885869565217},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":17647000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":1034000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-408000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-627000000},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":22.440172616712438},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.631620243232641},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":1.1566378337720948},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":18618000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":601000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":378000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-769000000},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":27.632126508531},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":14.773200166458594},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.069572334765705},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":18604000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":620000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-357000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-1027000000},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":26.79269882659713},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.701434159061277},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.9009777777777778},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":19640000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":705000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-412000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-3176000000},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":24.9423013517969},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.578305308275633},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.9009777777777778},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":19640000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":2960000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-584000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-828000000},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":27.635327635327634},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":16.80911680911681},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":0.8830088495575221},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":19840000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":815000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-266000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-969000000},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":21.217391304347828},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.73913043478261},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.8616023096355107},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":20121000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":771000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":284000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-992000000},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":27.521145087833442},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":13.337670787247886},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.0046483427647535},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":19051000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":729000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-220000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-853000000},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-1.2812690665039659},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":5.979255643685174},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.0490635179153094},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":20745000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":231000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-826000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-3682000000},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":35.260911469089905},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":15.558309238606634},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.0490635179153094},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":20745000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":2506000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":23000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-908000000},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":36.77685950413223},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":14.508723599632692},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.955771643663739},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":21141000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":700000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-142000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-794000000},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":36.66846944294213},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":12.385073012439156},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.0738944918541504},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":20926000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":604000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":109000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-936000000},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":36.615220862160726},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":26.450239489089945},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.06430155210643},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":20862000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":824000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-310000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-1085000000},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":35.97122302158273},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":35.714285714285715},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.8100551149348031},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":17491000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":772000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-320000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-3723000000},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":36.51299032093734},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":22.121752419765663},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.8100551149348031},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":17491000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":2972000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-170000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-843000000},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":39.91031390134529},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":29.013452914798204},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.7896632949979215},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":20788000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":978000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-220000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-860000000},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":35.82257158899495},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-42.504211117349804},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.6365047682412952},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":18357000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":536000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-171000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-889000000},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":36.52822151224707},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.926517571884983},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.6692032229185317},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":18781000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":761000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-394000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-978000000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":34.662921348314605},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":22.415730337078653},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.6826625386996904},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":19128000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":664000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-955000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-3570000000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":36.91485200156474},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":8.89294562524449},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.6826625386996904},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":19128000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":2939000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-105000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-662000000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":40.924912978617606},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":23.918448533068126},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.6672405312346287},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":19010000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":884000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-85000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-698000000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":40.61624649859944},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":27.058823529411764},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.6924882629107981},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":19532000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":899000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":324000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-736000000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":41.609317098994175},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":25.039703546850184},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.6151817116060961},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":18732000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":835000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-201000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-861000000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":38.97379912663755},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":25.382096069868997},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.5387021110242377},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":18908000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":820000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-67000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-2957000000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":39.05813489423972},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":25.302647332712517},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.5387021110242377},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":18908000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":3438000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-545000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-680000000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":38.851870835468986},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":20.656073808303436},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.5232612781954887},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":19632000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":749000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-53000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-708000000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":38.14492753623188},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":16.92753623188406},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.4979310344827586},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":20098000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":590000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":175000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-789000000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":39.891598915989164},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":19.241192411924118},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.561822125813449},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":20093000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":701000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":-287000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-994000000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":38.88888888888889},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.049844236760125},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.5702212279393487},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":20790000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":773000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-710000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-3171000000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":38.95528400698268},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":15.147039076138041},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.5702212279393487},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":20790000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":2813000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-191000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-757000000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":40.02822201317027},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":21.260583254938854},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.5875412930627655},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":21292000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":808000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-18000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-777000000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":35.60606060606061},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":27.86796536796537},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.5845323741007195},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":21432000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":892000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":68000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-817000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":36.64529914529914},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":23.77136752136752},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.5806525211042665},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":20961000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":792000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-283000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-894000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":33.883445074780816},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":21.402784940691078},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":0.5329826868288406},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":21408000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":756000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-417000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-3238000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":36.63455362877328},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":23.468208092485547},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":0.5329826868288406},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":21408000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":3248000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-255000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-729000000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":37.56613756613756},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":22.414622414622414},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":0.5981285397685299},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":22226000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":833000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-149000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-745000000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":35.49639489739324},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":24.459234608985025},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.549101649027812},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":22331000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":771000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":95000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-723000000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":37.55819968960166},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":24.573202276254527},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.6598958333333333},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":22264000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":852000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":493000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-46000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":35.465711361310134},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":18.62845445240532},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.5646938775510204},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":22229000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":-916000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":184000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-2243000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":27.24027133166726},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":31.1674401999286},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.5646938775510204},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":22229000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":1540000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":76000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-616000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":29.444444444444446},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":38.47222222222222},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.5554302893649005},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":22621000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":419000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":65000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-542000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":27.47426761678543},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":27.23673792557403},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.6323529411764706},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":22706000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":357000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":416000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-532000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":31.214285714285715},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":20.07142857142857},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.4952223447262036},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":23390000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":443000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-81000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-580000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":27.571115973741794},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":21.152443471918307},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.3882431086017935},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":15415000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":369000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":476000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-2270000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":28.97332846181951},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":26.835951772013157},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.3882431086017935},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":15415000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":1588000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":192000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-471000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":27.703604806408542},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-122.83044058744994},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.301094540101133},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":15817000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":415000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":360000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-498000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":20.96273291925466},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.4751552795031055},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.1615532118887826},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":5666000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":283000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-34000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-491000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":28.505291005291006},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.690476190476192},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.61929150661545},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":6372000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":443000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-221000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-513000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":20.74074074074074},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":9.023569023569024},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.1554024967714165},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":7638000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":298000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":297000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-1973000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":24.623897630987376},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-25.592253155801487},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.1554024967714165},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":7638000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1439000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":75000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-427000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":25.476992143658812},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":15.31986531986532},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.8836135839103199},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":7878000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":454000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-105000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-582000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.327830188679243},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.0165094339622645},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.6175523349436393},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":13306000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":269000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":26000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-506000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":15.979381443298967},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":8.153701968134957},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.8205128205128205},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":13448000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":351000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-421000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-640000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.672489082969431},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.296943231441048},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.745315386645553},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":13872000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":354000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-425000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-2155000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":17.38800303720577},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.567198177676538},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.745315386645553},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":13872000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1428000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-69000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-499000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.62111801242236},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.801242236024844},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.225},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":14125000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":528000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-179000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-591000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.730663741086122},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.14371914426769},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0878243512974053},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":14489000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":310000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":155000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-651000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":21.390112579539892},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.257953989231522},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.9565821465786731},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":14509000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":453000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-539000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-649000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":19.202363367799112},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.5637616937469225},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.8778443113772455},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":15273000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":299000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-632000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-2390000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":19.6102021174206},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.902791145332051},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.8778443113772455},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":15273000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1590000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-314000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-596000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":23.65451388888889},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.324652777777779},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.2787368421052632},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":15769000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":567000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":96000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-670000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":20.73365231259968},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.1010101010101},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1125248508946322},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":15864000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":422000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":102000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-679000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":20.716360116166506},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":10.358180058083253},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.2896790980052038},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":15958000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":460000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-349000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-860000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.051108095884217},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":8.005427408412483},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.8640864086408641},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":16500000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":405000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-465000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-2805000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":20.56251477192153},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":10.493973056015127},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.8640864086408641},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":16500000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1854000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-280000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-793000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":27.076677316293928},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":16.533546325878596},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.8089887640449438},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":16973000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":706000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-328000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-930000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.049382716049383},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.037037037037036},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.5871836078746484},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":17503000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":429000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-179000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-1145000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":25.413130861991963},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.202769093345244},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.7742485610743978},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":17884000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":608000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-614000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1162000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":20.932277924362356},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":11.697449428320141},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.8647162340519138},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":18279000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":537000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-1401000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-4030000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":23.545675735456758},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.061269630612696},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.8647162340519138},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":18279000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":2280000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-501000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-1058000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":26.85652487382841},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.294160057678443},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0032505224053865},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":18997000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":784000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":10000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-300000000},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":430000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-14000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-272000000},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.0617803365810452},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":7348000000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":97000000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":363000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-316000000},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.133403638281044},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":7174000000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":180000000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":180000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-425000000},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.1362984218077474},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":6981000000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":258000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":493000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-305000000},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.2467196132596685},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":6517000000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":484000000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-587000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-361000000},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":2.0498212157330156},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":4672000000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":236000000},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.235870586655927},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":34.235888022028455},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-16.532474503489},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.037084849196104},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-7.972508591065291},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.7276014463640015},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":11.217948717948719},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-3.342816500711238},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-0.643793671979273},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.1186770428015564},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-16.00627697136132},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":15.730337078651685},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-11.636245110821381},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-3.395977579953841},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-23.76882376882377},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-7.7101449275362315},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.238776837996095},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.422818791946309},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-11.37271100096379},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.0560146923783287},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-7.679826933477556},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.800957956359766},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-15.93011305241521},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-4.0753948038716254},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-7.623318385650224},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-12.352610892756879},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-9.105431309904153},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-22.134831460674157},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-12.452731777285173},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-5.22128294380905},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-4.761904761904762},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":17.151932239280043},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-10.971615720524017},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-0.8913130238126912},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-27.934392619169657},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-3.072463768115942},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":9.48509485094851},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-14.90134994807892},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-9.534040553242916},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-8.98400752587018},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.974025974025974},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.632478632478633},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-14.595152140278495},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-5.35645472061657},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-12.265512265512266},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-8.264004437049362},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.914640455250905},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":25.23029682702149},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.284541235273117},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.277777777777778},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":5.146476642913698},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":29.714285714285715},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-5.908096280087528},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":8.695652173913043},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.817089452603472},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":27.95031055900621},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-2.2486772486772484},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-14.882154882154882},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.135742694103406},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":4.208754208754209},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-6.191037735849057},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":1.218369259606373},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-18.38427947598253},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-5.378385218931916},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2.857142857142857},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-9.81897970378497},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.586882036221243},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-26.53865091088134},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-7.603464870067373},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-13.628472222222221},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":5.103668261562999},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.937076476282671},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-15.784712799638173},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-5.495154809737651},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-11.182108626198083},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-16.19753086419753},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-7.994640464493077},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-27.000879507475812},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-15.494359654943596},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-18.06056236481615},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":13597000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#788"}],"scale":100,"value":57.233213208796066},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":17612000000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#789"}],"scale":100,"value":51.215080626845335},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":21835000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#790"}],"scale":100,"value":61.17242958552782},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":21835000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#791"}],"scale":100,"value":61.17242958552782},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":22428000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#792"}],"scale":100,"value":60.772248974496165},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":29384000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#793"}],"scale":100,"value":62.84032126327253},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":29721000000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#794"}],"scale":100,"value":62.59883583997846},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":29667000000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#795"}],"scale":100,"value":62.59817305423535},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":29667000000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#796"}],"scale":100,"value":62.59817305423535},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":30285000000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#797"}],"scale":100,"value":61.91183754333829},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":30579000000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#798"}],"scale":100,"value":64.09300500343373},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":30782000000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#799"}],"scale":100,"value":63.51114287570658},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":30626000000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#800"}],"scale":100,"value":65.72193561026579},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":30626000000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#801"}],"scale":100,"value":65.72193561026579},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":31235000000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#802"}],"scale":100,"value":66.24939971186168},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":31786000000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#803"}],"scale":100,"value":65.53828729629396},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":32704000000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#804"}],"scale":100,"value":62.20034246575342},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":34074000000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#805"}],"scale":100,"value":63.41492046721841},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":34074000000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#806"}],"scale":100,"value":63.41492046721841},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":35114000000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#807"}],"scale":100,"value":63.78367602665603},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":35666000000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#808"}],"scale":100,"value":61.48993439129703},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":35830000000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#809"}],"scale":100,"value":60.999162712810495},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":32518000000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#810"}],"scale":100,"value":58.09090349960022},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":32518000000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#811"}],"scale":100,"value":58.09090349960022},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":35938000000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#812"}],"scale":100,"value":60.943847737770604},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":29144000000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#813"}],"scale":100,"value":65.89006313477903},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":29984000000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#814"}],"scale":100,"value":65.90848452508004},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":29883000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#815"}],"scale":100,"value":66.80721480440384},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":29883000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#816"}],"scale":100,"value":66.80721480440384},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":29586000000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#817"}],"scale":100,"value":67.00466436828229},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":30349000000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#818"}],"scale":100,"value":65.97910969059936},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":29123000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#819"}],"scale":100,"value":65.74872094221062},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":29148000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#820"}],"scale":100,"value":66.03883628379306},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":29148000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#821"}],"scale":100,"value":66.03883628379306},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":30150000000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#822"}],"scale":100,"value":66.4709784411277},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":31055000000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#823"}],"scale":100,"value":66.22122041539204},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":31461000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#824"}],"scale":100,"value":66.01506627252789},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":32036000000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#825"}],"scale":100,"value":66.40966412785616},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":32036000000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#826"}],"scale":100,"value":66.40966412785616},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":33097000000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#827"}],"scale":100,"value":66.23258905640995},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":33524000000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#828"}],"scale":100,"value":66.4717814103329},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":33586000000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#829"}],"scale":100,"value":64.91692967307807},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":33686000000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#830"}],"scale":100,"value":65.39511963426943},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":33686000000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#831"}],"scale":100,"value":65.39511963426943},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":34916000000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#832"}],"scale":100,"value":65.13919120174133},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":34720000000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#833"}],"scale":100,"value":65.48675115207374},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":34836000000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#834"}],"scale":100,"value":65.83419451142495},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":36035000000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#835"}],"scale":100,"value":63.94893853198279},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":36035000000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#836"}],"scale":100,"value":63.94893853198279},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":36777000000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#837"}],"scale":100,"value":63.996519563857845},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":37028000000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#838"}],"scale":100,"value":64.77260451550178},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":37822000000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#839"}],"scale":100,"value":63.81471101475332},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":29230000000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#840"}],"scale":100,"value":54.24905918576805},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":29230000000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#841"}],"scale":100,"value":54.24905918576805},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":27792000000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#842"}],"scale":100,"value":58.426885434657464},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":28247000000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#843"}],"scale":100,"value":47.06694516231813},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":25715000000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#844"}],"scale":100,"value":43.31713007972001},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":24932000000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#845"}],"scale":100,"value":44.95828653938713},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":24932000000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#846"}],"scale":100,"value":44.95828653938713},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":25992000000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#847"}],"scale":100,"value":46.656663588796555},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":27515000000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#848"}],"scale":100,"value":49.58022896601854},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":27635000000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#849"}],"scale":100,"value":49.759363126470056},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":28146000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#850"}],"scale":100,"value":50.55069992183614},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":28146000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#851"}],"scale":100,"value":50.55069992183614},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":28621000000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#852"}],"scale":100,"value":50.95908598581461},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":28774000000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#853"}],"scale":100,"value":51.48745395148397},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":28874000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#854"}],"scale":100,"value":51.47191244718432},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":29537000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#855"}],"scale":100,"value":52.82865558452111},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":29537000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#856"}],"scale":100,"value":52.82865558452111},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":30103000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#857"}],"scale":100,"value":53.30033551473276},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":30211000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#858"}],"scale":100,"value":53.4441097613452},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":30592000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#859"}],"scale":100,"value":53.93566945606695},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":30883000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#860"}],"scale":100,"value":54.41828837871968},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":30883000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#861"}],"scale":100,"value":54.41828837871968},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":31582000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#862"}],"scale":100,"value":54.73054271420429},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":32083000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#863"}],"scale":100,"value":55.47174516098868},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":33399000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#864"}],"scale":100,"value":56.84601335369322},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":34231000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#865"}],"scale":100,"value":56.52770880196313},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":34231000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#866"}],"scale":100,"value":56.52770880196313},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":35257000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#867"}],"scale":100,"value":57.4013671044048},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":14159000000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#868"}],"scale":100,"value":58.76827459566354},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":13807000000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#869"}],"scale":100,"value":57.00007242702977},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":13597000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#870"}],"scale":100,"value":57.233213208796066},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":14452000000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#871"}],"scale":100,"value":57.02324937724882},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":17382000000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#872"}],"scale":100,"value":52.795995857783915},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":21785000000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#873"}],"scale":100,"value":1.8682579756713336},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":736000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":24336000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":3.0243261012491782},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":938000000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":27501000000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":3.4107850623613682},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":27501000000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#878"}],"scale":100,"value":3.4107850623613682},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":1089000000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":28838000000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#880"}],"scale":100,"value":3.7762674249254453},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":1200000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":33225000000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":3.611738148984198},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":1396000000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":33842000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#884"}],"scale":100,"value":4.125051710891791},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":1495000000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":37742500000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":3.9610518646088626},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":37742500000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#887"}],"scale":100,"value":3.9610518646088626},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":1635000000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":38411500000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":4.256537755620061},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1710000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":42022500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":4.069248616812422},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1621000000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":42098000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":3.8505392180151072},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1526000000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":43141000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":3.5372383579425604},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":43141000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#896"}],"scale":100,"value":3.5372383579425604},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1398000000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":43711500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":3.198243025290828},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1532000000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":43627000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":3.5115868613473307},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1587000000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":44114000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":3.597497393117831},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1130000000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":44946500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":2.5141000967817293},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":44946500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#905"}],"scale":100,"value":2.5141000967817293},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1033000000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":45657000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":2.2625227237882473},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":857000000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":45969500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":1.8642795766758393},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":944000000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":46588500000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":2.0262511134722088},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1737000000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":47432500000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":3.6620460654614453},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":47432500000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#914"}],"scale":100,"value":3.6620460654614453},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":2068000000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":48447000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#916"}],"scale":100,"value":4.268582161950173},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1082000000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":43218500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":2.503557504309497},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":978000000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":43717500000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":2.237090410018871},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":682000000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":43953500000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":1.5516398011534918},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":43953500000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#923"}],"scale":100,"value":1.5516398011534918},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":516000000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":43815000000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":1.1776788770968847},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":1756000000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":38886000000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":4.515764028184951},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":1836000000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":38642000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":4.751306868174525},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":1902000000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":38808000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":4.901051329622758},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":38808000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#932"}],"scale":100,"value":4.901051329622758},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":1824000000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":38871500000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":4.692383880220728},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1633000000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":39746000000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":4.108589543601872},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1515000000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":39398000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":3.845372861566577},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":1128000000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":39897000000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#940"}],"scale":100,"value":2.8272802466350853},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":39897000000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#941"}],"scale":100,"value":2.8272802466350853},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":1177000000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":40711000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":2.891110510672791},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":1400000000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":41397000000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":3.3818875763944245},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1490000000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":41900000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":3.556085918854415},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":1827000000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":42437500000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":4.3051546391752575},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":42437500000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#950"}],"scale":100,"value":4.3051546391752575},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":1841000000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":43477500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":4.234374101546777},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":1767000000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":43517000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":4.060482110439598},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":1797000000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":43800500000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":4.102692891633657},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":1746000000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":44538000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":3.920247878216355},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":44538000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#959"}],"scale":100,"value":3.920247878216355},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":1834000000},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":45447500000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#961"}],"scale":100,"value":4.035425490951098},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":1737000000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":45362000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":3.8291962435518716},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":1543000000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":46241500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":3.336829471362304},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":1469000000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":46898000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":3.132329736875773},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":46898000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#968"}],"scale":100,"value":3.132329736875773},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-925000000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":47054500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":-1.9658056083902709},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-1250000000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":41639500000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":-3.0019572761440463},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-1324000000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":41047500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":-3.2255313965527743},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-1480000000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":40669500000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":-3.639090719089244},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":40669500000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#977"}],"scale":100,"value":-3.639090719089244},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":633000000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":40944000000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":1.5460140679953107},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":733000000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":36910500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":1.985884775334932},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":700000000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":35774500000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":1.9567010021104418},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":756000000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":35530000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":2.1277793414016326},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":35530000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#986"}],"scale":100,"value":2.1277793414016326},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":768000000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":36204500000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":2.1212832658923615},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":761000000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":37679000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":2.0196926670028397},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":817000000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":38003500000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":2.1498019919217968},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":740000000},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":38536500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#994"}],"scale":100,"value":1.9202574182917493},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":38536500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#995"}],"scale":100,"value":1.9202574182917493},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":762000000},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":38966500000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#997"}],"scale":100,"value":1.955525900452953},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":840000000},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":39067500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#999"}],"scale":100,"value":2.1501247840276445},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":824000000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":39550500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":2.083412346240882},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":888000000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":40152500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":2.2115683954921863},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":40152500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1004"}],"scale":100,"value":2.2115683954921863},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":995000000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":40720000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1006"}],"scale":100,"value":2.4435166994106092},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":988000000},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":41101000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1008"}],"scale":100,"value":2.403834456582565},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1092000000},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":42205500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1010"}],"scale":100,"value":2.587340512492448},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1181000000},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":43156500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1012"}],"scale":100,"value":2.736551851980582},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":43156500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1013"}],"scale":100,"value":2.736551851980582},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1219000000},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":44056500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1015"}],"scale":100,"value":2.7669015922735576},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":714000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":3.1860776439089697},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":531000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":2.41979584396646},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":407000000},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":21785000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1019"}],"scale":100,"value":1.8682579756713336},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":416000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":1.668337677962703},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":508000000},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":24161500000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1022"}],"scale":100,"value":2.1025184694658856},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":5605500000},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1023"}],"scale":100,"value":7.2607260726072615},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":7264500000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#1024"}],"scale":100,"value":10.131461215500034},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":7146500000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#1025"}],"scale":100,"value":13.125306093892114},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":7146500000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1026"}],"scale":100,"value":13.125306093892114},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":7504500000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"#1027"}],"scale":100,"value":14.511293224065561},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":9562000000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#1028"}],"scale":100,"value":12.549675800041832},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":9854000000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#1029"}],"scale":100,"value":14.166835802719707},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":9787000000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#1030"}],"scale":100,"value":15.275365280474098},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":9787000000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1031"}],"scale":100,"value":15.275365280474098},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":10166500000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#1032"}],"scale":100,"value":16.082230856243545},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":10949500000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#1033"}],"scale":100,"value":15.617151468103566},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":11174000000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#1034"}],"scale":100,"value":14.506890996957223},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":10797000000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1035"}],"scale":100,"value":14.133555617301102},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":10797000000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1036"}],"scale":100,"value":14.133555617301102},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":11038500000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#1037"}],"scale":100,"value":12.664764234270962},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":10967000000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1038"}],"scale":100,"value":13.969180268076958},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":11797000000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1039"}],"scale":100,"value":13.452572687971518},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":11482000000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1040"}],"scale":100,"value":9.84149102943738},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":11482000000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1041"}],"scale":100,"value":9.84149102943738},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":11629500000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#1042"}],"scale":100,"value":8.8825830861172},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":12344500000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1043"}],"scale":100,"value":6.942362995666087},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":13168000000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1044"}],"scale":100,"value":7.168894289185905},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":13047000000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1045"}],"scale":100,"value":13.313405380547252},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":13047000000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1046"}],"scale":100,"value":13.313405380547252},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":13376500000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"#1047"}],"scale":100,"value":15.459948416999964},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":11838000000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1048"}],"scale":100,"value":9.140057442135497},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":12098000000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1049"}],"scale":100,"value":8.083980823276574},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":11773500000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1050"}],"scale":100,"value":5.792669979190555},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":11773500000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1051"}],"scale":100,"value":5.792669979190555},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":11899000000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1052"}],"scale":100,"value":4.336498865450878},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":10133000000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1053"}],"scale":100,"value":17.32951741833613},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":10098500000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1054"}],"scale":100,"value":18.18091795811259},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":9909000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1055"}],"scale":100,"value":19.194671510747803},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":9909000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1056"}],"scale":100,"value":19.194671510747803},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":9935500000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1057"}],"scale":100,"value":18.35841175582507},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":10407500000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1058"}],"scale":100,"value":15.69060773480663},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":10333500000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1059"}],"scale":100,"value":14.661053853970095},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":10330000000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"#1060"}],"scale":100,"value":10.919651500484028},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":10330000000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1061"}],"scale":100,"value":10.919651500484028},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":10642500000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1062"}],"scale":100,"value":11.059431524547804},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":10865000000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1063"}],"scale":100,"value":12.885411872986655},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":11237500000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1064"}],"scale":100,"value":13.259176863181313},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":11209000000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1065"}],"scale":100,"value":16.29940226603622},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":11209000000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1066"}],"scale":100,"value":16.29940226603622},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":11674000000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1067"}],"scale":100,"value":15.77008737365085},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":11611500000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1068"}],"scale":100,"value":15.217672135383026},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":11842500000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1069"}],"scale":100,"value":15.174160861304623},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":12324000000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1070"}],"scale":100,"value":14.167478091528723},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":12324000000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1071"}],"scale":100,"value":14.167478091528723},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":12706500000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"#1072"}],"scale":100,"value":14.433557627985676},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":12513500000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1073"}],"scale":100,"value":13.881008510808327},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":12794000000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1074"}],"scale":100,"value":12.060340784742849},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":13182000000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1075"}],"scale":100,"value":11.143984220907297},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":13182000000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1076"}],"scale":100,"value":11.143984220907297},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":12397500000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1077"}],"scale":100,"value":-7.461181689856826},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":13998000000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1078"}],"scale":100,"value":-8.92984712101729},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":14131000000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1079"}],"scale":100,"value":-9.369471374991155},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":13548000000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1080"}],"scale":100,"value":-10.92412164157071},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":13548000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1081"}],"scale":100,"value":-10.92412164157071},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":12709500000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1082"}],"scale":100,"value":4.9805263779062905},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":14412500000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1083"}],"scale":100,"value":5.0858629661751955},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":14230000000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1084"}],"scale":100,"value":4.919184820801124},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":13820500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1085"}],"scale":100,"value":5.470134944466553},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":13820500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1086"}],"scale":100,"value":5.470134944466553},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":13950500000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1087"}],"scale":100,"value":5.505179025841367},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":13916000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1088"}],"scale":100,"value":5.468525438344352},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":13948000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1089"}],"scale":100,"value":5.857470605104675},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":13925500000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"#1090"}],"scale":100,"value":5.313992316254353},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":13925500000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1091"}],"scale":100,"value":5.313992316254353},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":14047000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"#1092"}],"scale":100,"value":5.424645831850217},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":14012000000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#998"},{"ref":"#1093"}],"scale":100,"value":5.994861547245218},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":14052000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1094"}],"scale":100,"value":5.8639339595787074},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":14005000000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1095"}],"scale":100,"value":6.340592645483756},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":14005000000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1096"}],"scale":100,"value":6.340592645483756},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":14177500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1005"},{"ref":"#1097"}],"scale":100,"value":7.0181625815552815},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":14175500000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"#1098"}],"scale":100,"value":6.969771789354873},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":14252500000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1009"},{"ref":"#1099"}],"scale":100,"value":7.661813716891773},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":14479000000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1011"},{"ref":"#1100"}],"scale":100,"value":8.156640651978728},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":14479000000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1101"}],"scale":100,"value":8.156640651978728},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":14658000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1014"},{"ref":"#1102"}],"scale":100,"value":8.316277800518488},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"},{"ref":"netIncome@2008Q2"}],"rule":"trailing-year","value":911000000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q1","weight":0.5},{"ref":"equity@2009Q1","weight":0.5}],"rule":"average-balance","value":5730000000},"returnOnEquity@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":15.898778359511342},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q2","weight":0.5},{"ref":"equity@2009Q2","weight":0.5}],"rule":"average-balance","value":5670500000},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1016"},{"ref":"#1105"}],"scale":100,"value":12.591482232607355},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q3","weight":0.5},{"ref":"equity@2009Q3","weight":0.5}],"rule":"average-balance","value":5920500000},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1017"},{"ref":"#1106"}],"scale":100,"value":8.96883709146187},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":5605500000},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1018"},{"ref":"#1107"}],"scale":100,"value":7.2607260726072615},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q1","weight":0.5},{"ref":"equity@2010Q1","weight":0.5}],"rule":"average-balance","value":5883500000},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1020"},{"ref":"#1108"}],"scale":100,"value":7.0706212288603725},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":7021500000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1021"},{"ref":"#1109"}],"scale":100,"value":7.234921313109735},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":1072000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":14.391193448785078},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":941000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":43.18494722349702},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":2355000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":126.40901771336553},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":4216000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":49.47776082619411},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":1202000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":41.305841924398635},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":60000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":2.4106066693451167},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-717000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-22.980769230769226},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-1150000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-27.264106211474637},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-605000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-4.749941116432444},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-1655000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-40.24805447470817},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":901000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":35.34719497842291},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":671000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":27.923429047024563},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-4707000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-153.42242503259453},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-4869000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-40.13353115727003},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-279000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-11.35531135531136},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":-1601000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":-46.405797101449274},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":-1195000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":-38.874430709173716},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":3585000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-218.73093349603417},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":589000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":8.109596585433021},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":52000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":2.3875114784205786},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-68000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-3.677663601947001},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-1000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-0.053219797764769705},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-166000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-8.530318602261044},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-183000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-2.330616403464081},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-219000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-9.820627802690584},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":4000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":0.2245929253228418},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":11000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":0.5857294994675133},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":52000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":2.921348314606731},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-152000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-1.9820054765940842},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-60000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-2.983590253605173},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-60000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-3.361344537815125},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-44000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-2.329274748544208},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":94000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":5.13100436681222},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-70000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-0.9312225621923687},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":175000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":8.969759097898521},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":123000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":7.130434782608686},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":27000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":1.4634146341463428},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":13000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":0.674974039460019},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":338000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":4.538740432388888},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-47000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-2.2107243650047015},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-45000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-2.4350649350649345},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":61000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":3.258547008547019},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":15000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":0.7735946364105128},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-2183000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-28.041104688503538},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-639000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-30.73593073593074},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-540000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-29.950083194675535},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-533000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-27.57371960682876},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-583000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-29.83623336745138},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-128000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-2.2848982506247784},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":58000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1159"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":4.027777777777786},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":25000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1160"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":1.9794140934283444},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":112000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1161"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":8.000000000000007},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":114000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1162"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":8.315098468271342},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":309000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":5.644866642309099},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":284000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1164"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":18.95861148197597},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":408000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1165"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":31.677018633540378},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":622000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1166"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":41.13756613756614},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":805000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":54.208754208754215},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":2119000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1168"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":36.64188137644822},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":633000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1169"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":35.52188552188553},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":127000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1170"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":7.488207547169812},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-91000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1171"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-4.264292408622305},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-259000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1172"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-11.310043668122272},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":410000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1173"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":5.1885598582637416},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-111000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1174"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-4.596273291925468},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":58000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1175"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":3.181568842567195},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":23000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1176"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":1.1257953989231462},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":180000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1177"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":8.862629246676512},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":150000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1178"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":1.804619826756504},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":200000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1179"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":8.680555555555557},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":144000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1180"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":7.655502392344493},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":173000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1181"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.373668925459832},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":63000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1182"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":2.849389416553594},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":580000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":6.854171590640501},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":270000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1184"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.782747603833865},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2008-12-31","value":21405000000},"#1185":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":930000000},"#1186":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":653000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1185"},{"ref":"#1186","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":203000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2008-12-31","value":21405000000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2008-12-31","value":5396000000},"netIncome@2008Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":190000000},"equity@2008Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":65,"unit":"USD","end":"2008-03-31","value":5904000000},"equity@2008Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2008-06-30","value":5503000000},"equity@2008Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":66,"unit":"USD","end":"2008-09-30","value":5904000000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2008-12-31","value":5396000000}},"quality":[{"metric":"revenue","periodKey":"FY2013","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.3420e+9 but the year reports 7.2630e+9 (1.08% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2019","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.7690e+9 but the year reports 5.6020e+9 (27.89% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -1.6390e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"interestExpense","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Interest expense reports -1.2500e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalCosts","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -1.9430e+9, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}