{"schemaVersion":2,"ticker":"PPC","company":{"ticker":"PPC","name":"PILGRIMS PRIDE CORP","exchange":"Nasdaq","cik":802481,"sic":"2015","sicDescription":"Poultry Slaughtering and Processing","fiscalYearEnd":"1227"},"updatedAt":"2026-09-11T02:29:48.353Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"netIncome":[87141000,-496772000,174234000,549555000,711648000,645914000,440532000,694579000,247945000,455924000,94757000,31000000,745930000,321574000,1086438000,1082359000],"dilutedEps":[0.39,-2.21,0.7,2.12,2.74,2.5,1.73,2.79,1,1.83,0.39,0.13,3.1,1.36,4.57,4.54],"operatingIncome":[185427000,-373591000,250342000,658863000,1203115000,1061132000,792082000,1072322000,495686000,690568000,245463000,211164000,1176595000,522286000,1506069000,1613539000],"pretaxIncome":[66488000,-487126000,-445000,-1001000,506000,1001324000,724036000,982066000,332227000,617545000,161825000,92390000,1025473000,365222000,1412269000,1502138000],"revenue":[6881629000,7535698000,8121382000,8411148000,8583365000,8752672000,9878564000,10767863000,10937784000,11409219000,12091901000,14777458000,17468377000,17362217000,17878291000,18497553000],"interestExpense":[105553000,111532000,104926000,87006000,82097000,46549000,75636000,107183000,162812000,132630000,126118000,145792000,152672000,202272000,161175000,161388000],"costOfRevenue":[6416318000,7675277000,7685550000,7565709000,7189370000,7453948000,8774581000,9296249000,10094308000,10338825000,11253705000,13411631000,15656574000,16243816000,15565524000,16139410000],"grossProfit":[460993000,-141537000,435832000,845439000,1393995000,1298724000,1103983000,1471614000,843476000,1070394000,838196000,1365827000,1811803000,1118401000,2312767000,2358143000],"operatingExpenses":[286766000,217801000,195090000,190515000,200380000,250192000,334101000,429392000,377490000,407826000,620833000,1186135000,681446000,634911000,851494000,795626000],"totalDebt":[1339304000,1423612000,1164756000,912233000,4242000,1014321000,1429981000,2709350000,2352605000,2302421000,2281001000,3217407000,3192711000,3341515000,3206971000,3094037000],"equity":[1078596000,558430000,908997000,1492602000,2196801000,2659875000,2086132000,1855661000,2019585000,2536060000,2575347000,2588934000,2853276000,3344577000,4253396000,3693731000],"operatingCashFlow":[14605000,-128991000,199624000,878533000,1066692000,1020380000,795362000,801321000,491650000,666521000,724247000,326459000,669863000,677877000,1990127000,1371650000],"capex":[null,135968000,90327000,116223000,171443000,190262000,340960000,339872000,348666000,348120000,354762000,381671000,487100000,557800000,458500000,254900000],"dilutedShares":[224996000,224996000,250216000,259241000,259471000,258676000,254126000,248971000,249149000,249709000,246124000,244129000,240394000,237297000,237800000,238449000],"sharesOutstanding":[null,214281914,258999033,259029033,259029033,254823286,249046139,248752508,248965081,249572119,243512490,243675522,236469365,236789927,237122205,237547447],"totalCosts":[6696202000,7909289000,7871040000,7752285000,7380250000,7691540000,9086482000,9695541000,10442098000,10718651000,11846438000,14566294000,16291782000,16839931000,16372222000,16884014000],"cash":[106077000,41609000,68180000,508206000,576143000,439638000,292544000,581510000,338386000,260568000,547624000,427661000,400988000,697748000,2040834000,640235000],"currentAssets":[1710465000,1464193000,1542728000,1928982000,1857734000,1746224000,1809885000,2516288000,2234657000,2598236000,2902711000,3305954000,3891618000,4204471000,5120163000,4237363000],"totalAssets":[3218898000,2879545000,2913869000,3172402000,3091718000,3318443000,5021942000,6248652000,5931202000,7102364000,7474497000,8913205000,9255769000,9810361000,10650576000,10343530000],"currentLiabilities":[738635000,717173000,730177000,1083398000,719557000,846960000,1185157000,1452523000,1296223000,1648155000,1937580000,2390823000,2570169000,2495867000,2552133000,2890258000],"totalLiabilities":[2140302000,2321115000,2004872000,1679800000,894917000,2056633000,2935810000,4392991000,3911617000,4566304000,4899150000,6324271000,6402493000,6465784000,6397180000,6649799000],"depreciationAndAmortization":[231045000,209061000,147414000,150523000,155824000,173817000,231708000,271824000,274088000,287230000,337104000,380824000,403110000,419900000,433622000,456157000],"freeCashFlow":[null,-264959000,109297000,762310000,895249000,830118000,454402000,461449000,142984000,318401000,369485000,-55212000,182763000,120077000,1531627000,1116750000],"capexOutflow":[null,-135968000,-90327000,-116223000,-171443000,-190262000,-340960000,-339872000,-348666000,-348120000,-354762000,-381671000,-487100000,-557800000,-458500000,-254900000],"grossMargin":[6.698893532330789,-1.8782201728360135,5.366475804241199,10.051410342559661,16.24065852960931,14.838028889920702,11.175541303371624,13.666722914286705,7.711580334736909,9.381834111519815,6.931879445589242,9.242638348219295,10.371902323839244,6.441579436543156,12.936174939763537,12.748405153914142],"operatingMargin":[2.6945218929994628,-4.957616401294214,3.0825049234231314,7.833211352362365,14.016822073860311,12.123520680313394,8.018189688298826,9.958540520064195,4.531868612508713,6.0527192965618415,2.0299785782235564,1.4289602447186789,6.735571369910325,3.0081757416118,8.42400987879658,8.722986224177868],"netMargin":[1.2662844800264588,-6.592249317846867,2.145373779979811,6.533650341190049,8.291014071986918,7.379620760380373,4.459474069308049,6.450481400069819,2.2668668534686733,3.996101748945305,0.7836402233197246,0.2097789755179815,4.270173468319352,1.8521482596375798,6.076856003742192,5.851363150574565],"currentRatio":[2.3157107366967447,2.041617573444622,2.112813742421358,1.78049248752536,2.58177461966182,2.061754982525739,1.5271267857338733,1.7323567337660057,1.7239757356565961,1.5764512439667386,1.4981115618451883,1.3827681932121283,1.5141486804953292,1.6845733366401334,2.0062289073492643,1.4660846886333332],"netDebt":[1233227000,1382003000,1096576000,404027000,-571901000,574683000,1137437000,2127840000,2014219000,2041853000,1733377000,2789746000,2791723000,2643767000,1166137000,2453802000],"ebit":[172041000,-375594000,104481000,86005000,82603000,1047873000,799672000,1089249000,495039000,750175000,287943000,238182000,1178145000,567494000,1573444000,1663526000],"fcfMargin":[null,-3.5160512005656277,1.3457931174768039,9.063091031093498,10.430046957108313,9.484166663619979,4.599879091738435,4.2854278513758945,1.3072483420773349,2.790734405220901,3.055640300065308,-0.37362312246125146,1.0462506047356317,0.6915994656673166,8.566965377171677,6.037285039810401],"ebitda":[403086000,-166533000,251895000,236528000,238427000,1221690000,1031380000,1361073000,769127000,1037405000,625047000,619006000,1581255000,987394000,2007066000,2119683000],"debtToCapital":[55.39120724595723,71.82552135625784,56.16657335757923,37.93328856241697,0.19272681178877468,27.60661107899524,40.66936984107166,59.350349867722116,53.80838893094765,47.585616229556344,46.96947171001749,55.41195393105573,52.8071099061245,49.97710172100533,42.98677263464384,45.58253906144111],"returnOnAssets":[2.7071687266884505,-16.291764963614483,6.0148989870221605,18.058840955323877,22.72140380452482,20.152816754524576,10.56382888799498,12.325508309499925,4.071395272882581,6.996151321902233,1.300101578796697,0.37833248371248146,8.211030518289036,3.373248792492236,10.619630958249859,10.31107492741058],"returnOnEquity":[13.707837949227782,-60.69201100043615,23.746871224258513,45.76575856335716,38.5779487900888,26.599015458309346,18.564321544405647,35.241779565796584,12.796348928558343,20.015782616951057,3.7076679669609565,1.2005543462875083,27.412760624819697,10.376948275475396,28.59810109880622,27.239000962234527],"revenueGrowth":[null,9.5045664333256,7.772126749240749,3.5679395452645757,2.0474850757589813,1.9725014606742253,12.863409025266792,9.00231045726889,1.5780382792760284,4.310150940995006,5.98359975384819,22.20955166602836,18.20962035554423,-0.6077267510313011,2.972396900695351,3.4637650768745143]}},"quarterly":{"keys":["2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"netIncome":[33613000,-45547000,32918000,57926000,41844000,-120760000,-128141000,-162516000,-85355000,39173000,69357000,42931000,22773000,54582000,190704000,160917000,143352000,98117000,190360000,255983000,167188000,204215000,241489000,137062000,63148000,118371000,152886000,98657000,70618000,93921000,233641000,232680000,134337000,119418000,106541000,29310000,-7324000,84011000,170068000,109765000,92080000,67268000,-6036000,33446000,79000,100208000,-166687000,60725000,36754000,280438000,362116000,258352000,-154976000,5187000,60456000,121278000,134653000,174421000,326303000,349860000,235854000,296033000,355520000,342813000,87993000,101423000,13377000],"dilutedEps":[0.44,-0.2,0.15,0.27,0.16625010694646455,-0.54,-0.57,-0.72,-0.3337496597157946,0.18,0.27,0.17,0.09407782550904432,0.21,0.74,0.62,0.549976875582928,0.38,0.73,0.99,0.64,0.79,0.93,0.53,0.25,0.46,0.6,0.39,0.28,0.38,0.94,0.93,0.54,0.48,0.43,0.12,-0.03,0.34,0.68,0.44,0.37,0.27,-0.02,0.14,0,0.41,-0.68,0.25,0.14906990190848865,1.15,1.5,1.08,-0.656074046580681,0.02,0.25,0.51,0.5697946566942929,0.73,1.37,1.47,0.9902920106491085,1.24,1.49,1.44,0.37048741841777644,0.43,0.06],"operatingIncome":[7589000,null,51891000,113204000,52733000,-106776000,-98706000,-125056000,-43053000,61924000,99261000,61706000,27451000,73958000,237929000,189118000,157858000,168192000,300430000,405501000,328992000,327613000,378373000,231132000,124014000,188774000,236611000,176848000,147034000,166724000,378335000,372246000,155017000,201593000,185112000,85346000,23635000,137042000,279550000,188185000,85792000,84386000,27289000,94288000,39500000,158464000,-123131000,120777000,55054000,402013000,512904000,339202000,-77524000,31343000,100271000,206373000,184299000,250274000,440790000,508354000,306651000,404482000,512339000,492608000,204110000,162556000,65950000],"pretaxIncome":[-68446000,null,33085000,89034000,23037000,-129767000,-124462000,-162860000,-70037000,40251000,66795000,43990000,2026000,56982000,206675000,166602000,143681000,150199000,289672000,389496000,273024000,315687000,370728000,210248000,104661000,180615000,231440000,155784000,126372000,150132000,360447000,351709000,119778000,156221000,144866000,60311000,-29171000,104541000,245627000,156461000,110916000,105961000,-9356000,56035000,9185000,135826000,-176315000,91220000,41659000,355779000,474732000,324748000,-129786000,-3209000,45683000,166120000,156628000,227000000,427173000,481599000,276497000,390442000,475582000,461380000,174734000,131820000,21792000],"revenue":[1602734000,1642918000,1707568000,1719850000,1811293000,1892476000,1922690000,1891224000,1829308000,1888773000,1974469000,2068478000,2189662000,2036929000,2184118000,2142816000,2047285000,2018065000,2186817000,2268048000,2110435000,2052919000,2053876000,2112529000,2533348000,2460410000,2551990000,2495281000,2370883000,2479340000,2752286000,2793885000,2742352000,2746678000,2836713000,2697604000,2656789000,2724675000,2843085000,2777970000,3063489000,3074928000,2824023000,3075121000,3117829000,3273425000,3637698000,3827566000,4038769000,4240395000,4631648000,4468969000,4127365000,4165628000,4308091000,4360196000,4528302000,4361934000,4559314000,4584979000,4372064000,4463009000,4757365000,4759342000,4517837000,4532633000,4626230000],"interestExpense":[44673000,null,26115000,26492000,24526000,27507000,27426000,27930000,28669000,28245000,24925000,25260000,26496000,24821000,22965000,20413000,18807000,19473000,14562000,11372000,36690000,4855000,11514000,10501000,19679000,12033000,11548000,19119000,17156000,19112000,22567000,24636000,40868000,50300000,40267000,35334000,36911000,33562000,33594000,32028000,33446000,32688000,32323000,30564000,30543000,30334000,50651000,29833000,34974000,36296000,38112000,36895000,41369000,42662000,47152000,45645000,66813000,41243000,31201000,41597000,47134000,41738000,42475000,38157000,39018000,37847000,49860000],"costOfRevenue":[1531104000,1590899000,1575077000,1560031000,1690311000,1944238000,1966961000,1953611000,1807162000,1778708000,1830380000,1962343000,2114119000,1918495000,1901611000,1906242000,1839361000,1802959000,1837341000,1817783000,1731287000,1675799000,1621856000,1827985000,2328308000,1725375000,1742184000,2242221000,2142013000,2222805000,2277454000,2315301000,2480548000,2459013000,2562491000,2527863000,2544941000,2505736000,2475221000,2495773000,2862094000,2897829000,2704164000,2761279000,2890433000,3012182000,3257457000,3455723000,3686269000,3698415000,3954877000,3971699000,4031583000,3992581000,4029666000,4014314000,4207255000,3978025000,3867688000,3901009000,3818802000,3908136000,4042070000,4099958000,4089246000,4187143000,4286478000],"grossProfit":[68753000,52019000,132491000,157294000,119189000,-53110000,-46228000,-62387000,20188000,110065000,144089000,106135000,75543000,118434000,282507000,236573000,207925000,215106000,349476000,450265000,379148000,377120000,432020000,284544000,205040000,284257000,337796000,253060000,228870000,256388000,474838000,478584000,261804000,287665000,274222000,169741000,111848000,218939000,367864000,282197000,201394000,177099000,119859000,313842000,227396000,261243000,380241000,371843000,352500000,541980000,676771000,497270000,95782000,173047000,278425000,345882000,321047000,383909000,691626000,683970000,553262000,554873000,715295000,659384000,428591000,345490000,339752000],"operatingExpenses":[61164000,null,80600000,44090000,57029000,53666000,52478000,62669000,62402000,48141000,44828000,41782000,46664000,43992000,44099000,43797000,49527000,45201000,49045000,44764000,50157000,49507000,53647000,53412000,81026000,48788000,49520000,76212000,81836000,89811000,96497000,106338000,113970000,92826000,95810000,90991000,93863000,87581000,93973000,99596000,121576000,97951000,97803000,226108000,193571000,108592000,509220000,256891000,300530000,148665000,172614000,166252000,181415000,149997000,186580000,147602000,145032000,141750000,258851000,183794000,254699000,158381000,211327000,175182000,232836000,191354000,273247000],"totalDebt":[null,null,null,null,1339304000,null,1463887000,1474499000,1423612000,1265124000,1230236000,1166746000,1164756000,1142365000,912332000,912415000,912233000,707434000,502296000,502375000,4242000,1150574000,1000537000,1000500000,1014321000,1000441000,1131739000,1017630000,1429981000,1357861000,1456920000,2629080000,2709350000,2799626000,2652583000,2352982000,2352605000,2331372000,null,null,2302421000,2646784000,2641517000,2636153000,2281001000,2375886000,2295751000,3215751000,3217407000,3414055000,3397633000,3210220000,3192711000,3222941000,3700592000,3702393000,3341515000,3343314000,3183680000,3184626000,3206971000,3200608000,3115167000,3092575000,3094037000,3096533000,2862272000],"equity":[192808000,null,985157000,1036239000,1078596000,958306000,827697000,663922000,558430000,796976000,854737000,892716000,908997000,974183000,1191420000,1353569000,1492602000,1585989000,1774499000,2030793000,2196801000,909067000,1159953000,1242668000,2659875000,1371189000,818693000,2152604000,2086132000,2188965000,2484620000,1710236000,1855661000,2033767000,2054418000,2067543000,2019585000,2144500000,2273264000,2330104000,2536060000,2476491000,2374399000,2431312000,2575347000,2735756000,2594512000,2616383000,2588934000,2793606000,2872084000,2740249000,2853276000,2906520000,3072588000,3091223000,3344577000,3494378000,3745481000,4218666000,4253396000,3147447000,3752536000,3555677000,3693731000,3736493000,3763398000],"operatingCashFlow":[-4057000,null,null,37250000,-7703000,-102403000,-37769000,10692000,489000,29382000,50940000,75639000,43663000,20639000,290288000,285789000,281817000,195701000,220490000,386217000,264284000,296086000,292017000,268211000,164066000,185494000,103490000,262999000,243379000,66295000,267254000,284942000,182830000,640000,null,121291000,66370000,120369000,282995000,132140000,131017000,21064000,119662000,367609000,215912000,-143551000,258503000,212543000,-1036000,226996000,194223000,369394000,-120750000,-161704000,251045000,310257000,278279000,271027000,718629000,651136000,349335000,126891000,495212000,458337000,291210000,140818000,331028000],"capex":[null,null,null,null,null,63960000,null,null,257837000,16670000,20891000,24549000,28217000,25778000,23191000,27324000,39930000,47760000,43054000,40535000,40094000,32591000,55103000,42154000,60414000,37074000,56904000,127057000,119925000,121639000,76350000,60375000,81508000,76681000,78507000,76687000,116791000,87941000,89668000,81116000,89395000,77168000,71007000,94428000,112159000,102167000,81577000,97076000,100851000,81578000,114627000,146383000,144512000,131700000,154900000,145700000,125500000,99100000,100900000,85800000,172700000,98800000,156100000,182400000,null,236200000,254200000],"dilutedShares":[77141000,null,214282000,214282000,257138000,224996000,224996000,224996000,257138000,223631000,258841000,258837000,259555000,258953000,259158000,259386000,259466000,259446000,259574000,259522000,259540000,259929000,259897000,259503000,255409000,255147000,254944000,254920000,251393000,248926000,248973000,248988000,248998000,248989000,249057000,249179000,249368000,249557000,249636000,249729000,249880000,249622000,246687000,244376000,243802000,243858000,243675000,244195000,245587000,244300000,240973000,239208000,237094000,237164000,237209000,237347000,237456000,237491000,237733000,237891000,238142000,238280000,238427000,238526000,238563000,238559000,238843000],"sharesOutstanding":[null,null,null,null,null,null,null,null,214281914,null,null,null,258999033,null,null,null,259029033,null,null,null,259029033,null,null,null,254823286,null,null,null,249046139,null,null,null,248752508,null,null,null,248965081,null,null,null,249572119,null,null,null,243512490,null,null,null,243675522,null,null,null,236469365,null,null,null,236789927,null,null,null,237122205,null,null,null,237547447,null,null],"totalCosts":[1595145000,null,1655677000,1606646000,1758560000,1999252000,2021396000,2016280000,1872361000,1826849000,1875208000,2006772000,2162211000,1962971000,1946189000,1953698000,1889427000,1849873000,1886387000,1862547000,1781443000,1725306000,1675503000,1881397000,2409334000,2271636000,2315379000,2318433000,2223849000,2312616000,2373951000,2421639000,2587335000,2545085000,2651601000,2612258000,2633154000,2587633000,2563535000,2589785000,2977697000,2990542000,2796734000,2980833000,3078329000,3114961000,3760829000,3706789000,3983715000,3838382000,4118744000,4129767000,4204889000,4134285000,4207820000,4153823000,4344003000,4111660000,4118524000,4076625000,4065413000,4058527000,4245026000,4266734000,4313727000,4370077000,4560280000],"cash":[236300000,null,36483000,46213000,106077000,63013000,34564000,46904000,41609000,47570000,49227000,55030000,68180000,43560000,78231000,330316000,508206000,514975000,527412000,868597000,576143000,478037000,574194000,396719000,439638000,574888000,41047000,85994000,292544000,30762000,303937000,401789000,581510000,580811000,640842000,401306000,338386000,378518000,538227000,598054000,260568000,511183000,507442000,768031000,547624000,367015000,391805000,511084000,427661000,725540000,682126000,654213000,400988000,150687000,730980000,899460000,697748000,870820000,1317087000,1877981000,2040834000,2066782000,849036000,612582000,640235000,542415000,388843000],"currentAssets":[null,null,null,null,1710465000,null,1648539000,1537463000,1464193000,1487770000,1567965000,1563477000,1542728000,1559742000,1585159000,1817652000,1928982000,1823950000,1863695000,2181170000,1857734000,1753636000,1903719000,1756198000,1746224000,1813842000,1408991000,1369895000,1809885000,1419335000,1788271000,2350656000,2516288000,2592561000,2590880000,2282733000,2234657000,2286230000,2477342000,2613518000,2598236000,2860179000,2802986000,3057873000,2902711000,2875990000,3129300000,3241707000,3305954000,3792825000,3999219000,4032920000,3891618000,3822594000,4364834000,4429225000,4204471000,4171877000,4512154000,5055473000,5120163000,5367038000,4257211000,4066910000,4237363000,4027242000,3720230000],"totalAssets":[null,null,null,null,3218898000,null,3163202000,2999686000,2879545000,2878441000,2939407000,2920274000,2913869000,2918335000,2923914000,3109421000,3172402000,3070417000,3186425000,3505782000,3091718000,2991880000,3147241000,3341858000,3318443000,3386750000,3007950000,3002289000,5021942000,3490345000,3857002000,6063285000,6248652000,6397635000,6302569000,5976438000,5931202000,6372927000,6527918000,6603133000,7102364000,7251982000,7156581000,7469499000,7474497000,7480761000,7748845000,8832843000,8913205000,9317867000,9322932000,9079012000,9255769000,9227505000,9922511000,9927816000,9810361000,9768340000,10078457000,10700534000,10650576000,10963759000,10118666000,9952401000,10343530000,10202688000,10029924000],"currentLiabilities":[null,null,null,null,738635000,null,719848000,710732000,717173000,687049000,724582000,731685000,730177000,702622000,733524000,759267000,1083398000,884471000,819682000,884384000,719557000,756189000,818565000,906099000,846960000,795330000,824622000,844329000,1185157000,916793000,982177000,1420338000,1452523000,1441096000,1387059000,1323136000,1296223000,1357730000,1392629000,1437745000,1648155000,1516082000,1485365000,1695448000,1937580000,1711559000,2244714000,2270929000,2390823000,2475775000,2470961000,2607815000,2570169000,2493747000,2542359000,2531317000,2495867000,2279745000,2484345000,2587427000,2552133000,3989749000,2619379000,2689066000,2890258000,2720903000,2744955000],"totalLiabilities":[null,null,null,null,2140302000,null,2335505000,2335764000,2321115000,2081465000,2084670000,2027558000,2004872000,1944152000,1732494000,1755852000,1679800000,1484428000,1411926000,1474989000,894917000,2082813000,1987288000,2099190000,2056633000,2015561000,2189257000,2085482000,2935810000,2510994000,2646905000,4353049000,4392991000,4363868000,4248151000,3908895000,3911617000,4228427000,4254654000,4273029000,4566304000,4775491000,4782182000,5038187000,4899150000,4745005000,5154333000,6216460000,6324271000,6524261000,6450848000,6338763000,6402493000,6320985000,6849923000,6836593000,6465784000,6273962000,6332976000,6481868000,6397180000,7816312000,6366130000,6396724000,6649799000,6466195000,6266526000],"depreciationAndAmortization":[56705000,null,null,57924000,55648000,50852000,52223000,53631000,52355000,35766000,36214000,36431000,39003000,37790000,38149000,37914000,36670000,38260000,38261000,36219000,43084000,36152000,38918000,41415000,57332000,42391000,46292000,85445000,57580000,62672000,69941000,72012000,67199000,67444000,68643000,71026000,66975000,67182000,71348000,71851000,76849000,79773000,84603000,84265000,88463000,86532000,95728000,92076000,106488000,102142000,99854000,98966000,102148000,98257000,104857000,104300000,112486000,103350000,107948000,110471000,111854000,104518000,113503000,116426000,121709000,118481000,123306000],"freeCashFlow":[null,null,null,null,null,-166363000,null,null,-257348000,12712000,30049000,51090000,15446000,-5139000,267097000,258465000,241887000,147941000,177436000,345682000,224190000,263495000,236914000,226057000,103652000,148420000,46586000,135942000,123454000,-55344000,190904000,224567000,101322000,-76041000,null,44604000,-50421000,32428000,193327000,51024000,41622000,-56104000,48655000,273181000,103753000,-245718000,176926000,115467000,-101887000,145418000,79596000,223011000,-265262000,-293404000,96145000,164557000,152779000,171927000,617729000,565336000,176635000,28091000,339112000,275937000,null,-95382000,76828000],"capexOutflow":[null,null,null,null,null,-63960000,null,null,-257837000,-16670000,-20891000,-24549000,-28217000,-25778000,-23191000,-27324000,-39930000,-47760000,-43054000,-40535000,-40094000,-32591000,-55103000,-42154000,-60414000,-37074000,-56904000,-127057000,-119925000,-121639000,-76350000,-60375000,-81508000,-76681000,-78507000,-76687000,-116791000,-87941000,-89668000,-81116000,-89395000,-77168000,-71007000,-94428000,-112159000,-102167000,-81577000,-97076000,-100851000,-81578000,-114627000,-146383000,-144512000,-131700000,-154900000,-145700000,-125500000,-99100000,-100900000,-85800000,-172700000,-98800000,-156100000,-182400000,null,-236200000,-254200000],"grossMargin":[4.28973241972779,3.166256623885063,7.7590467846668485,9.145797598627787,6.580326871466957,-2.8063764084722873,-2.4043397531583355,-3.298763129063506,1.1035867114777829,5.827328111954163,7.297607609944749,5.131067383844547,3.44998451815851,5.814341098781548,12.934603350185292,11.040285306811224,10.156133611099579,10.659022380349494,15.981035450154266,19.852533985171387,17.965395759641968,18.36994055781061,21.034375979854676,13.469353556803243,8.093637352625853,11.553237062115663,13.236572243621644,10.141543176900718,9.653365433891087,10.340977840877008,17.252494835202448,17.12969574624582,9.546695683121643,10.473197076614005,9.666892632423513,6.292287526264048,4.209893973514645,8.035417068090691,12.93890263569327,10.158389039478468,6.5740076102770395,5.759451928630524,4.244264299547136,10.205842306692972,7.293408329962933,7.980723554075624,10.452791848031366,9.714868404620587,8.727906943922765,12.78135645382093,14.611883286467364,11.127174970334321,2.3206573685632357,4.1541635498897165,6.462839341137408,7.932716786126129,7.089787739421974,8.801348209303487,15.169518923241524,14.917625576911039,12.654480812723692,12.432710756352945,15.035529121688162,13.854520225695063,9.48664150565857,7.622280471416945,7.344036072568809],"operatingMargin":[0.47350340106343286,null,3.0388833709697067,6.582201936215368,2.9113456519734795,-5.642132317662153,-5.133744909475787,-6.61243723641409,-2.3535129130797,3.2785305592572533,5.027225041264259,2.983159598506728,1.2536638074734823,3.6308580220518243,10.893596408252668,8.825676119648165,7.710602090085161,8.334320252320913,13.738232325795893,17.87885441577956,15.588824104983095,15.958398748318858,18.42238771960917,10.94100956720594,4.895261132698706,7.672461093882727,9.271627239918653,7.087297983673984,6.20165567006048,6.724531528551954,13.746209514563528,13.323597785878802,5.6527024977099956,7.33952068644377,6.525580839513902,3.163770516354513,0.8896077181891374,5.029664088377513,9.832628992801833,6.774191225967163,2.8004670491717123,2.744324419953898,0.9663164924648276,3.066155770781052,1.266907197283751,4.840923497559895,-3.384860425466875,3.155451793646406,1.363138124512692,9.480555467120398,11.073898534603666,7.5901622947037675,-1.8782928090924838,0.7524195631487017,2.327504224028694,4.733112915107486,4.069936148251596,5.737684247400351,9.667901793997958,11.087379026163479,7.013872624005504,9.06298866975173,10.76938599413751,10.350338345090561,4.5178699452857645,3.5863481556966996,1.425566822228899],"netMargin":[2.0972288601851585,-2.7723233904552753,1.927770958462562,3.368084425967381,2.310172898586811,-6.381058465206428,-6.664672932193957,-8.59316506135709,-4.6659720506333535,2.073991951388547,3.5126912602831446,2.0754873873447046,1.0400235287455324,2.679622117413027,8.731396380598484,7.509604184400341,7.002053939729935,4.861934575942796,8.704889343735667,11.2864895275585,7.921968693657942,9.947542986352603,11.75772052451073,6.488052945071996,2.492669779280225,4.811027430387618,5.990854196137132,3.9537430854480915,2.9785527164351846,3.7881452321988918,8.488979706324125,8.328188168088522,4.898605284806619,4.347724778805524,3.755790592844606,1.0865197412222105,-0.2756711202884384,3.083340214888014,5.981812010544883,3.9512665723531932,3.0057232129770988,2.1876284582923566,-0.21373763598950857,1.0876319988709389,0.0025338143945675016,3.061258467812765,-4.582211057652395,1.5865173846773641,0.9100297640196802,6.613487658578977,7.818297072661825,5.781020186087664,-3.7548411637933645,0.1245190401063177,1.4033129755151412,2.781480465557053,2.973587008993658,3.9987079125910667,7.156844209457826,7.630569300317407,5.394568789477922,6.633036142208093,7.473044426904389,7.202949483352951,1.947679829971732,2.237617737857885,0.2891555326907655],"currentRatio":[null,null,null,null,2.3157107366967447,null,2.290120969982552,2.163210605404006,2.041617573444622,2.1654496258636575,2.1639579785310703,2.136817072920724,2.112813742421358,2.2198877917286963,2.1610185897121292,2.393956276250647,1.78049248752536,2.0621931075185054,2.27368052488648,2.4663155371422367,2.58177461966182,2.3190445774799686,2.3256784739147167,1.9381965988263976,2.061754982525739,2.280615593527215,1.708650751495837,1.622465887112725,1.5271267857338733,1.5481520910390896,1.820721723273911,1.6549976132441715,1.7323567337660057,1.799020328971838,1.8678945884782119,1.7252444193189513,1.7239757356565961,1.6838620344251065,1.7788958868442348,1.8177896636747128,1.5764512439667386,1.886559566039304,1.887068834932828,1.8035781693098225,1.4981115618451883,1.680333543862642,1.394075147212518,1.4274805597180713,1.3827681932121283,1.5319748361624137,1.6184873010945944,1.5464747307611928,1.5141486804953292,1.5328716184921727,1.7168440806353469,1.749770969025215,1.6845733366401334,1.8299752823232422,1.8162348627102918,1.953861113762823,2.0062289073492643,1.345206929057442,1.6252749220330467,1.512387572487994,1.4660846886333332,1.4801123009530293,1.3552972635252674],"netDebt":[null,null,null,null,1233227000,null,1429323000,1427595000,1382003000,1217554000,1181009000,1111716000,1096576000,1098805000,834101000,582099000,404027000,192459000,-25116000,-366222000,-571901000,672537000,426343000,603781000,574683000,425553000,1090692000,931636000,1137437000,1327099000,1152983000,2227291000,2127840000,2218815000,2011741000,1951676000,2014219000,1952854000,null,null,2041853000,2135601000,2134075000,1868122000,1733377000,2008871000,1903946000,2704667000,2789746000,2688515000,2715507000,2556007000,2791723000,3072254000,2969612000,2802933000,2643767000,2472494000,1866593000,1306645000,1166137000,1133826000,2266131000,2479993000,2453802000,2554118000,2473429000],"ebit":[-23773000,null,59200000,115526000,47563000,-102260000,-97036000,-134930000,-41368000,68496000,91720000,69250000,28522000,81803000,229640000,187015000,162488000,169672000,304234000,400868000,309714000,320542000,382242000,220749000,124340000,192648000,242988000,174903000,143528000,169244000,383014000,376345000,160646000,206521000,185133000,95645000,7740000,138103000,279221000,188489000,144362000,138649000,22967000,86599000,39728000,166160000,-125664000,121053000,76633000,392075000,512844000,361643000,-88417000,39453000,92835000,211765000,223441000,268243000,458374000,523196000,323631000,432180000,518057000,499537000,213752000,169667000,71652000],"fcfMargin":[null,null,null,null,null,-8.790758773162777,null,null,-14.068051962818728,0.6730295276351367,1.5218775275783007,2.4699319983098684,0.7054056744830938,-0.25229156244523004,12.229055389864467,12.06193158908651,11.815013542325568,7.330834239729642,8.113893389341678,15.241388189315217,10.622928448400447,12.835138648918928,11.53497095248204,10.700776178693879,4.091502628142679,6.032327945342443,1.8254773725602371,5.447963576046145,5.207089510532574,-2.2322069583034194,6.936197764331179,8.037803989784834,3.6947116927367456,-2.768471586403648,null,1.6534672991291532,-1.897817252329786,1.1901602943470322,6.799902218892506,1.8367368978066716,1.358646954501877,-1.8245630466794671,1.7228967327815672,8.883585393875558,3.3277322136653424,-7.506449666633571,4.863680272523998,3.0167213315198222,-2.5227241270793157,3.4293503317497547,1.7185243783638136,4.99021138880131,-6.426909178131811,-7.043451791662626,2.231730945330542,3.774073459083032,3.373869498986596,3.9415314399530117,13.548726847942474,12.330176430470019,4.040082670336025,0.629418403592733,7.128147619533082,5.797797258528595,null,-2.104339795434574,1.6607042883730379],"ebitda":[32932000,null,null,173450000,103211000,-51408000,-44813000,-81299000,10987000,104262000,127934000,105681000,67525000,119593000,267789000,224929000,199158000,207932000,342495000,437087000,352798000,356694000,421160000,262164000,181672000,235039000,289280000,260348000,201108000,231916000,452955000,448357000,227845000,273965000,253776000,166671000,74715000,205285000,350569000,260340000,221211000,218422000,107570000,170864000,128191000,252692000,-29936000,213129000,183121000,494217000,612698000,460609000,13731000,137710000,197692000,316065000,335927000,371593000,566322000,633667000,435485000,536698000,631560000,615963000,335461000,288148000,194958000],"debtToCapital":[null,null,null,null,55.39120724595723,null,63.88100981679048,68.95269921124044,71.82552135625784,61.3512438776005,59.004888792324884,56.65295111053275,56.16657335757923,53.97302588932544,43.36689875992988,40.265730031633055,37.93328856241697,30.846206739881826,22.061538258824356,19.83188639679642,0.19272681178877468,55.86284211666014,46.31065175029739,44.602098460748365,27.60661107899524,42.18368801204235,58.02504265721645,32.09952325285768,40.66936984107166,38.28383461720423,36.963217422631764,60.587428986503866,59.350349867722116,57.92258150744208,56.353992701509945,53.22856448046329,53.80838893094765,52.087548526856885,null,null,47.585616229556344,51.661954511518516,52.662704080371356,52.021138774515464,46.96947171001749,46.47989824013497,46.94534833811596,55.13849647487523,55.41195393105573,54.99744589789939,54.19117003207641,53.9490248583767,52.8071099061245,52.58114865238559,54.63596124715422,54.49811999971739,49.97710172100533,48.895358258312896,45.946110936085915,43.01635002374619,42.98677263464384,50.41871880442119,45.35966392256625,46.517114573875965,45.58253906144111,45.31715523986006,43.19973678133683],"returnOnAssets":[null,null,null,null,2.7071687266884505,null,-4.714558222965211,-12.32038953410457,-16.291764963614483,-11.702133203355567,-4.5666042179664466,2.2333259008506814,6.0148989870221605,6.54305082687342,10.607981381200176,14.228779399289682,18.058840955323877,19.80679781029503,19.40141128012701,20.794887171262925,22.72140380452482,26.978090977726758,27.436716745088862,21.904013645577162,20.152816754524576,17.56082418952032,15.319329651996178,13.652331826485106,10.56382888799498,12.100516279039333,14.474595015376654,13.917706700094223,12.325508309499925,14.564673472235986,11.673248801548805,6.472009364335044,4.071395272882581,3.328561421180994,4.303266119204984,5.6682378119253825,6.996151321902233,6.446736635085049,3.844890485212502,2.654201431544575,1.300101578796697,1.7335128970891571,-0.4421745477116857,-0.06962189849777413,0.37833248371248146,2.5148482364154976,8.66966572958398,10.469714052508799,8.211030518289036,5.075972593054483,1.7564573598020061,0.3361423589459535,3.373248792492236,5.167530057230937,7.56618379670424,9.552261814444684,10.619630958249859,11.65390923514305,12.251913304682057,11.913270438317847,10.31107492741058,8.388266580593333,5.415823141966758],"returnOnEquity":[null,null,null,13.224844137561172,13.707837949227782,1.2446963704703926,-16.452621115655205,-43.475059126753294,-60.69201100043615,-38.38004377644162,-16.564215891975554,8.493432641371983,23.746871224258513,21.414565264891518,30.39747194374625,38.19426297197373,45.76575856335716,46.33204331583972,39.97047795303917,40.646479306882654,38.5779487900888,65.54931031608108,59.21889334022161,45.82024957682404,26.599015458309346,49.123431755031014,47.655517965315674,25.509708795053825,18.564321544405647,23.37438211942517,30.081133698199352,32.6630147766928,35.241779565796584,34.10474545862726,26.127827085827438,20.626193326819806,12.796348928558343,10.173500161669898,12.758100063729266,16.214125417524418,20.015782616951057,19.008087226311414,11.320829414697236,7.844641173970096,3.7076679669609565,4.899882910383948,-1.3264073355308639,-0.22485510713305773,1.2005543462875083,7.640302805278439,27.074728039167333,35.009311821308614,27.412760624819697,16.51468757006424,5.6864028831195395,1.095606735314857,10.376948275475396,15.335598223874214,22.19558059620693,26.956277995466145,28.59810109880622,36.377049982497276,33.00251253097986,31.648204870816738,27.239000962234527,25.791886623067604,14.518647981741193],"revenueGrowth":[null,null,null,null,13.012702045379964,15.189924268892296,12.598151288850579,9.964473645957494,0.9945933650712613,-0.19566958841221727,2.6930498416281257,9.372448742190254,19.698924402014306,7.844034195745064,10.617994002438124,3.5938501642270415,-6.50223641822345,-0.9261000260686547,0.12357390946826641,5.8442722100264355,3.084572983243672,1.7270999695252698,-6.07920095737321,-6.856953644720043,20.039138850521333,19.849346223596733,24.252389141311358,18.118189146752538,-6.413054977050137,0.769383964461201,7.848620096473735,11.966748434344666,15.66795999633892,10.782627634773778,3.0675227792460458,-3.4461332517265353,-3.1200589858632277,-0.8010767916734274,0.22462617825631526,2.9791622491663006,15.307952569812656,12.854854248671854,-0.6704688744796572,10.696695788651422,1.7737945199085114,6.455338141250788,28.81261944396345,24.46879326049285,29.537861120670826,29.540007790005873,27.323598605491718,16.757464143008892,2.193638705258949,-1.7632083803513554,-6.985785621014373,-2.4339618377303585,9.7141154223094,4.712518736670668,5.83142278099511,5.155341640605138,-3.4502557470769357,2.3172060833565933,4.343877170995469,3.8029181813046486,3.334191814209486,1.5600237418297747,-2.756462873880816]}},"filings":[{"accn":"0000802481-26-000011","filed":"2026-02-12","form":"10-K"},{"accn":"0000802481-25-000143","filed":"2025-10-30","form":"10-Q"},{"accn":"0000802481-26-000030","filed":"2026-04-30","form":"10-Q"},{"accn":"0000802481-26-000051","filed":"2026-07-30","form":"10-Q"},{"accn":"0000802481-12-000008","filed":"2012-02-17","form":"10-K"},{"accn":"0001193125-11-227476","filed":"2011-08-19","form":"8-K"},{"accn":"0001193125-11-284816","filed":"2011-10-28","form":"10-Q"},{"accn":"0001206774-13-000625","filed":"2013-02-15","form":"10-K"},{"accn":"0000802481-12-000025","filed":"2012-04-27","form":"10-Q"},{"accn":"0001206774-12-003098","filed":"2012-07-27","form":"10-Q"},{"accn":"0001206774-12-004320","filed":"2012-10-26","form":"10-Q"},{"accn":"0001206774-14-000606","filed":"2014-02-21","form":"10-K"},{"accn":"0001206774-13-001719","filed":"2013-05-03","form":"10-Q"},{"accn":"0001206774-13-002623","filed":"2013-08-01","form":"10-Q"},{"accn":"0001206774-13-003877","filed":"2013-10-31","form":"10-Q"},{"accn":"0000802481-15-000015","filed":"2015-02-12","form":"10-K"},{"accn":"0001206774-14-001450","filed":"2014-05-01","form":"10-Q"},{"accn":"0000802481-14-000009","filed":"2014-07-31","form":"10-Q"},{"accn":"0000802481-14-000022","filed":"2014-10-30","form":"10-Q"},{"accn":"0001628280-16-011068","filed":"2016-02-12","form":"10-K"},{"accn":"0000802481-15-000038","filed":"2015-04-30","form":"10-Q"},{"accn":"0000802481-15-000051","filed":"2015-07-30","form":"10-Q"},{"accn":"0001628280-15-007963","filed":"2015-10-29","form":"10-Q"},{"accn":"0000802481-19-000015","filed":"2019-02-14","form":"10-K"},{"accn":"0000802481-20-000009","filed":"2020-02-21","form":"10-K"},{"accn":"0000802481-17-000056","filed":"2017-08-03","form":"10-Q"},{"accn":"0000802481-21-000015","filed":"2021-02-11","form":"10-K"},{"accn":"0000802481-17-000071","filed":"2017-11-08","form":"10-Q"},{"accn":"0000802481-22-000012","filed":"2022-02-18","form":"10-K"},{"accn":"0000802481-21-000051","filed":"2021-04-29","form":"10-Q"},{"accn":"0000802481-21-000077","filed":"2021-07-29","form":"10-Q"},{"accn":"0000802481-21-000105","filed":"2021-10-28","form":"10-Q"},{"accn":"0000802481-23-000013","filed":"2023-02-09","form":"10-K"},{"accn":"0000802481-22-000044","filed":"2022-04-28","form":"10-Q"},{"accn":"0000802481-20-000041","filed":"2020-04-30","form":"10-Q"},{"accn":"0000802481-20-000069","filed":"2020-07-30","form":"10-Q"},{"accn":"0000802481-20-000080","filed":"2020-10-29","form":"10-Q"},{"accn":"0000802481-25-000011","filed":"2025-02-13","form":"10-K"},{"accn":"0000802481-24-000094","filed":"2024-10-31","form":"10-Q"},{"accn":"0000802481-25-000062","filed":"2025-05-01","form":"10-Q"},{"accn":"0000802481-22-000081","filed":"2022-07-28","form":"10-Q"},{"accn":"0000802481-22-000104","filed":"2022-10-27","form":"10-Q"},{"accn":"0000802481-24-000015","filed":"2024-02-27","form":"10-K"},{"accn":"0000802481-23-000040","filed":"2023-04-27","form":"10-Q"},{"accn":"0000802481-23-000074","filed":"2023-07-27","form":"10-Q"},{"accn":"0000802481-23-000081","filed":"2023-10-26","form":"10-Q"},{"accn":"0000802481-25-000110","filed":"2025-07-31","form":"10-Q"},{"accn":"0000802481-24-000036","filed":"2024-05-02","form":"10-Q"},{"accn":"0000802481-24-000066","filed":"2024-08-01","form":"10-Q"},{"accn":"0000802481-17-000010","filed":"2017-02-09","form":"10-K"},{"accn":"0000802481-18-000011","filed":"2018-02-16","form":"10-K"},{"accn":"0000802481-19-000038","filed":"2019-05-02","form":"10-Q"},{"accn":"0000802481-19-000060","filed":"2019-08-01","form":"10-Q"},{"accn":"0000802481-19-000097","filed":"2019-10-31","form":"10-Q"},{"accn":"0000802481-18-000058","filed":"2018-08-02","form":"10-Q"},{"accn":"0000802481-18-000071","filed":"2018-11-01","form":"10-Q"},{"accn":"0000802481-16-000063","filed":"2016-04-28","form":"10-Q"},{"accn":"0000802481-16-000068","filed":"2016-07-28","form":"10-Q"},{"accn":"0000802481-16-000079","filed":"2016-10-27","form":"10-Q"},{"accn":"0000802481-17-000040","filed":"2017-05-04","form":"10-Q"},{"accn":"0000802481-18-000024","filed":"2018-05-11","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1086438000},"#1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":850584000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":235854000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1086438000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":296033000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":355520000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":342813000},"#2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1082359000},"#3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":994366000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":87993000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1082359000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":101423000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":13377000},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-09-27","end":"2009-12-27","value":0.44},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-03-29","end":"2010-06-27","value":0.15},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-06-28","end":"2010-09-26","value":0.27},"#4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2009-12-28","end":"2010-12-26","value":0.39},"#5":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2009-12-28","end":"2010-12-26","value":224996000},"#6":{"kind":"computed","op":"product","terms":[{"ref":"#4"},{"ref":"#5"}],"value":87748440},"#7":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2009-12-28","end":"2010-09-26","value":0.21},"#8":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2009-12-28","end":"2010-09-26","value":214282000},"#9":{"kind":"computed","op":"product","terms":[{"ref":"#7"},{"ref":"#8"}],"value":44999220},"#10":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#9","weight":-1}],"value":42749220},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#5","weight":4},{"ref":"#8","weight":-3}],"rule":"unaverage-quarter","value":257138000},"dilutedEps@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"per-share-quarter","value":0.16625010694646455},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2009-12-28","end":"2010-12-26","value":0.39},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2010-12-27","end":"2011-03-27","value":-0.54},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2011-03-28","end":"2011-06-26","value":-0.57},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-06-27","end":"2011-09-25","value":-0.72},"#12":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":185427000},"#13":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2009-12-28","end":"2010-09-26","value":132694000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13","weight":-1}],"rule":"quarter-from-ytd","value":52733000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":185427000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":-106776000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":-98706000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":-125056000},"#14":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-373591000},"#15":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-12-27","end":"2011-09-25","value":-330538000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":-43053000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-373591000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":61924000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-03-26","end":"2012-06-24","value":99261000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":61706000},"#16":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":250342000},"#17":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":222891000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":27451000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":250342000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":73958000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":237929000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":189118000},"#18":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":658863000},"#19":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":501005000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":157858000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":658863000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":168192000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":300430000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":405501000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":89034000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":2460410000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":2460410000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":2551990000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":2551990000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":2495281000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":2495281000},"#23":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":2370883000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":2370883000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":9878564000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":9878564000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":56982000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":2479340000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":2479340000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":206675000},"#26":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":2752286000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":2752286000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":166602000},"#27":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-12-27","end":"2011-12-25","value":-2.21},"#28":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2010-12-27","end":"2011-12-25","value":224996000},"#29":{"kind":"computed","op":"product","terms":[{"ref":"#27"},{"ref":"#28"}],"value":-497241160},"#30":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-12-27","end":"2011-09-25","value":-1.92},"#31":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-12-27","end":"2011-09-25","value":214282000},"#32":{"kind":"computed","op":"product","terms":[{"ref":"#30"},{"ref":"#31"}],"value":-411421440},"#33":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#32","weight":-1}],"value":-85819720},"#34":{"kind":"computed","op":"sum","terms":[{"ref":"#28","weight":4},{"ref":"#31","weight":-3}],"rule":"unaverage-quarter","value":257138000},"dilutedEps@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#33"},{"ref":"#34"}],"rule":"per-share-quarter","value":-0.3337496597157946},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-12-27","end":"2011-12-25","value":-2.21},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-12-26","end":"2012-03-25","value":0.18},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2012-03-26","end":"2012-06-24","value":0.27},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2012-06-25","end":"2012-09-23","value":0.17},"#35":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-12-26","end":"2012-12-30","value":0.7},"#36":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-12-26","end":"2012-12-30","value":250216000},"#37":{"kind":"computed","op":"product","terms":[{"ref":"#35"},{"ref":"#36"}],"value":175151200},"#38":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2011-12-26","end":"2012-09-23","value":0.61},"#39":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-12-26","end":"2012-09-23","value":247103000},"#40":{"kind":"computed","op":"product","terms":[{"ref":"#38"},{"ref":"#39"}],"value":150732830},"#41":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#40","weight":-1}],"value":24418370},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#36","weight":4},{"ref":"#39","weight":-3}],"rule":"unaverage-quarter","value":259555000},"dilutedEps@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#41"},{"ref":"#42"}],"rule":"per-share-quarter","value":0.09407782550904432},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":231440000},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2011-12-26","end":"2012-12-30","value":0.7},"#43":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":2793885000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":2793885000},"#44":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2017-09-25","end":"2017-12-31","value":2742352000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":2742352000},"#45":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":10767863000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":10767863000},"#46":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":2746678000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":2746678000},"#47":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":2836713000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":2836713000},"#48":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":2697604000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":2697604000},"#49":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-30","value":2656789000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":2656789000},"#50":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":10937784000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":10937784000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":155784000},"#51":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":2724675000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":2724675000},"#52":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2843085000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":2843085000},"#53":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":2777970000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":2777970000},"#54":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":3063489000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":3063489000},"#55":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":11409219000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":11409219000},"#56":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":3074928000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":3074928000},"#57":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":2824023000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":2824023000},"#58":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":3075121000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":3075121000},"#59":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":26,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":3117829000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":3117829000},"#60":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":12091901000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":12091901000},"#61":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":3273425000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":3273425000},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-12-31","end":"2013-03-31","value":0.21},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":332227000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":104541000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":245627000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":156461000},"#62":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":617545000},"#63":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":506629000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":110916000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":105961000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":-9356000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":37847000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":49860000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":152672000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":45645000},"#64":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":202272000},"#65":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":135459000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":66813000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":202272000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41243000},"#66":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":3637698000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":3637698000},"#67":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":3827566000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":3827566000},"#68":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":14777458000},"#69":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":10738689000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":4038769000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":4038769000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":14777458000},"#71":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":4240395000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":4240395000},"#72":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":4631648000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":4631648000},"#73":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":4468969000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":4468969000},"#74":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":17468377000},"#75":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":13341012000},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":4127365000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":4127365000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":31201000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":41597000},"#77":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":161175000},"#78":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":114041000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":47134000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":161175000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":41738000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":42475000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":38157000},"#79":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":161388000},"#80":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":122370000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":39018000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":161388000},"interestExpense@2009Q4":{"kind":"filed","concept":"InterestExpense","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":44673000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":26115000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":26492000},"#81":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":105553000},"#82":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2009-12-28","end":"2010-09-26","value":81027000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":24526000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":105553000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":27507000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":27426000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":17468377000},"#83":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":4165628000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":4165628000},"#84":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":4308091000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"}],"rule":"component-sum","value":4308091000},"#85":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":4360196000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":4360196000},"#86":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":17362217000},"#87":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":12833915000},"#88":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87","weight":-1}],"rule":"quarter-from-ytd","value":4528302000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":4528302000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":17362217000},"#89":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":4361934000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":4361934000},"#90":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":4559314000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"}],"rule":"component-sum","value":4559314000},"#91":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":4584979000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":4584979000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":27930000},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.74},"#92":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":4626230000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":4626230000},"revenue@2009Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":1602734000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":1642918000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":1707568000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":1719850000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":1811293000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":6881629000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":1892476000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":1922690000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":1891224000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":1829308000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":7535698000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":1888773000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2012-03-26","end":"2012-06-26","value":1974469000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":7,"unit":"USD","start":"2012-06-27","end":"2012-09-23","value":2068478000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2012-09-24","end":"2012-12-30","value":2189662000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":8121382000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":2036929000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2184118000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":2142816000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":2047285000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":8411148000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":2018065000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":2186817000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":2268048000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":2110435000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":8583365000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":2052919000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":2053876000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":2112529000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":2533348000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":8752672000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":2459013000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":2562491000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":2527863000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":10094308000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":7549367000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":2544941000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":10094308000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":8774581000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":2277454000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":2315301000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":9296249000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":6815701000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":2480548000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":9296249000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":2505736000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2475221000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":2495773000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":10338825000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":7476731000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":2862094000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":10338825000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":2897829000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":2704164000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":2761279000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":11253705000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":8363272000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":2890433000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":11253705000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":3012182000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":3257457000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":3455723000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":13411631000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":9725362000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":3686269000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":13411631000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":3698415000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":3954877000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":3971699000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":15656574000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":11624991000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":4031583000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":15656574000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":3992581000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":4029666000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":4014314000},"#105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":16243816000},"#106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":12036561000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":4207255000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":16243816000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3978025000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3867688000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":3901009000},"#107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":15565524000},"#108":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":11746722000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":3818802000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":15565524000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":3908136000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":4042070000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":4099958000},"#109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":16139410000},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":12050164000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":4089246000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":16139410000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":4187143000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":4286478000},"costOfRevenue@2009Q4":{"kind":"filed","concept":"CostOfGoodsSold","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":1531104000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":1575077000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":1560031000},"#111":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":6416318000},"#112":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2009-12-28","end":"2010-09-26","value":4726007000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":1690311000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsSold","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":6416318000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":1944238000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":9,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":1966961000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":10,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":1953611000},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-29","value":0.62},"#113":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":7675277000},"#114":{"kind":"filed","concept":"CostOfGoodsSold","filing":6,"unit":"USD","start":"2010-12-27","end":"2011-09-25","value":5868115000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":1807162000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsSold","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":7675277000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":1778708000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":13,"unit":"USD","start":"2012-03-26","end":"2012-06-24","value":1830380000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":1962343000},"#115":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":7685550000},"#116":{"kind":"filed","concept":"CostOfGoodsSold","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":5571431000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":2114119000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsSold","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":7685550000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":1918495000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1901611000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":1906242000},"#117":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":7565709000},"#118":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":5726348000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":1839361000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":7565709000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":1802959000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":21,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":1837341000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":1817783000},"#119":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":7189370000},"#120":{"kind":"filed","concept":"CostOfGoodsSold","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":5458083000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":1731287000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsSold","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":7189370000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":1675799000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":57,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":1621856000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":1827985000},"#121":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":7453948000},"#122":{"kind":"filed","concept":"CostOfGoodsSold","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":5125640000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":2328308000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":7453948000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":1725375000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":25,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":1742184000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":2242221000},"#123":{"kind":"filed","concept":"CostOfGoodsSold","filing":50,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":8774581000},"#124":{"kind":"filed","concept":"CostOfGoodsSold","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":6632568000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":2142013000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":2222805000},"costOfRevenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"grossProfit@2010Q1","weight":-1}],"rule":"accounting-identity","value":1590899000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":68753000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":52019000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":132491000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":157294000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":119189000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":460993000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":-53110000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":-46228000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":-62387000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":20188000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-141537000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":110065000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-03-26","end":"2012-06-26","value":144089000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2012-06-27","end":"2012-09-23","value":106135000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2012-09-24","end":"2012-12-30","value":75543000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":435832000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":118434000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":282507000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":236573000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":207925000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":845439000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":215106000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":349476000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":450265000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":379148000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":1393995000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":377120000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":432020000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":284544000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":205040000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":1298724000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":284257000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":337796000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":253060000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":228870000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":1103983000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":256388000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":474838000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":478584000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-09-25","end":"2017-12-31","value":261804000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":1471614000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":287665000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":274222000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":169741000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-30","value":111848000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":843476000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":218939000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":367864000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":282197000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":201394000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":1070394000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":177099000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":119859000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":313842000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":227396000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":838196000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":261243000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":380241000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":371843000},"#125":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":1365827000},"#126":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":1013327000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":352500000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":1365827000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":541980000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":676771000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":497270000},"#127":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":1811803000},"#128":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":1716021000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":95782000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":1811803000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":173047000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":278425000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":345882000},"#129":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":1118401000},"#130":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":797354000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":321047000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":1118401000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":383909000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":691626000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":683970000},"#131":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":2312767000},"#132":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":1759505000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":553262000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":2312767000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":554873000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":715295000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":659384000},"#133":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":2358143000},"#134":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":1929552000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":428591000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":2358143000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":345490000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":339752000},"#135":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":343025000},"#136":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":257396000},"#137":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":85629000},"#138":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":4765000},"#139":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2181000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":2584000},"#141":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":25700000},"#142":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":20050000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":5650000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#140"},{"ref":"#143"}],"rule":"component-sum","value":93863000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":265103000},"#145":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":8699000},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2025-12-29","end":"2026-06-28","value":7865000},"#147":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":8420000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":-555000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"},{"ref":"#148"}],"rule":"component-sum","value":273247000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":7589000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":51891000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":113204000},"#149":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":111532000},"#150":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-12-27","end":"2011-09-25","value":82863000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":28669000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":111532000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":28245000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2012-03-26","end":"2012-06-24","value":24925000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":25260000},"#151":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":104926000},"#152":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":78430000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":26496000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":104926000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":24821000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":22965000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":20413000},"#153":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":87006000},"#154":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":68199000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":18807000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":87006000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":19473000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":14562000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":11372000},"#155":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":82097000},"#156":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":45407000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":36690000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":82097000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":4855000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":11514000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":10501000},"#157":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":46549000},"#158":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":26870000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":19679000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":46549000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":12033000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":11548000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":19119000},"#159":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":75636000},"#160":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":58480000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":17156000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":75636000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":19112000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":22567000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":24636000},"#161":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":107183000},"#162":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":66315000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":40868000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":107183000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":50300000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":40267000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":35334000},"#163":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":162812000},"#164":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":125901000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":36911000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":162812000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":33562000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":33594000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":32028000},"#165":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":132630000},"#166":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":99184000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":33446000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":132630000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":32688000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":32323000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":30564000},"#167":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":126118000},"#168":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":95575000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":30543000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":126118000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":30334000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":50651000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":29833000},"#169":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":145792000},"#170":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":110818000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":34974000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":145792000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":36296000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":38112000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":36895000},"#171":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":152672000},"#172":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":111303000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":41369000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":42662000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":47152000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":33613000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-03-28","value":-45547000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":32918000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":57926000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":41844000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":87141000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":-120760000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":-128141000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":-162516000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":-85355000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-496772000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":39173000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-03-26","end":"2012-06-26","value":69357000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-06-27","end":"2012-09-23","value":42931000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-09-24","end":"2012-12-30","value":22773000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":174234000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":54582000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":190704000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":160917000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":143352000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":549555000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":98117000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":190360000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":255983000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2014-09-29","end":"2014-12-28","value":167188000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":711648000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":204215000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":241489000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":137062000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2015-09-28","end":"2015-12-27","value":63148000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":645914000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":118371000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":152886000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":98657000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2016-09-26","end":"2016-12-25","value":70618000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":440532000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":93921000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":233641000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":232680000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2017-09-25","end":"2017-12-31","value":134337000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":694579000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":119418000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":106541000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":29310000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-10-01","end":"2018-12-30","value":-7324000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":247945000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":84011000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":170068000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":109765000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2019-09-30","end":"2019-12-29","value":92080000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":455924000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":67268000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":-6036000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":33446000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2020-09-28","end":"2020-12-27","value":79000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":94757000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":100208000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":-166687000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":60725000},"#173":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":31000000},"#174":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":-5754000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":36754000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":31000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":280438000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":362116000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":258352000},"#175":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":745930000},"#176":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":900906000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":-154976000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":745930000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":5187000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":60456000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":121278000},"#177":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":321574000},"#178":{"kind":"filed","concept":"NetIncomeLoss","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":186921000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":134653000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":321574000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":174421000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":326303000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":349860000},"#179":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2012-12-31","end":"2013-12-29","value":2.12},"#180":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2012-12-31","end":"2013-12-29","value":259241000},"#181":{"kind":"computed","op":"product","terms":[{"ref":"#179"},{"ref":"#180"}],"value":549590920},"#182":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2012-12-31","end":"2013-09-29","value":1.57},"#183":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-12-31","end":"2013-09-29","value":259166000},"#184":{"kind":"computed","op":"product","terms":[{"ref":"#182"},{"ref":"#183"}],"value":406890620},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#184","weight":-1}],"value":142700300},"#186":{"kind":"computed","op":"sum","terms":[{"ref":"#180","weight":4},{"ref":"#183","weight":-3}],"rule":"unaverage-quarter","value":259466000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#185"},{"ref":"#186"}],"rule":"per-share-quarter","value":0.549976875582928},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2012-12-31","end":"2013-12-29","value":2.12},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-12-30","end":"2014-03-30","value":0.38},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-03-31","end":"2014-06-29","value":0.73},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-06-30","end":"2014-09-28","value":0.99},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2014-09-29","end":"2014-12-28","value":0.64},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2013-12-30","end":"2014-12-28","value":2.74},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-12-29","end":"2015-03-29","value":0.79},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2015-03-30","end":"2015-06-28","value":0.93},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2015-06-29","end":"2015-09-27","value":0.53},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2015-09-28","end":"2015-12-27","value":0.25},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2014-12-29","end":"2015-12-27","value":2.5},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-12-28","end":"2016-03-27","value":0.46},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-03-28","end":"2016-06-26","value":0.6},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-06-27","end":"2016-09-25","value":0.39},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2016-09-26","end":"2016-12-25","value":0.28},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2015-12-28","end":"2016-12-25","value":1.73},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-12-26","end":"2017-03-26","value":0.38},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-03-27","end":"2017-06-25","value":0.94},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-06-26","end":"2017-09-24","value":0.93},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2017-09-25","end":"2017-12-31","value":0.54},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2016-12-26","end":"2017-12-31","value":2.79},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-04-01","value":0.48},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-04-02","end":"2018-07-01","value":0.43},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-07-02","end":"2018-09-30","value":0.12},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-30","value":-0.03},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-30","value":1},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2018-12-31","end":"2019-03-31","value":0.34},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.68},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-29","value":0.44},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2019-09-30","end":"2019-12-29","value":0.37},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2018-12-31","end":"2019-12-29","value":1.83},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2019-12-30","end":"2020-03-29","value":0.27},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2020-03-30","end":"2020-06-28","value":-0.02},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2020-06-29","end":"2020-09-27","value":0.14},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2020-09-28","end":"2020-12-27","value":0},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-12-30","end":"2020-12-27","value":0.39},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-12-28","end":"2021-03-28","value":0.41},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2021-03-29","end":"2021-06-27","value":-0.68},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2021-06-28","end":"2021-09-26","value":0.25},"#187":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-12-28","end":"2021-12-26","value":0.13},"#188":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-12-28","end":"2021-12-26","value":244129000},"#189":{"kind":"computed","op":"product","terms":[{"ref":"#187"},{"ref":"#188"}],"value":31736770},"#190":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2020-12-28","end":"2021-09-26","value":-0.02},"#191":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2020-12-28","end":"2021-09-26","value":243643000},"#192":{"kind":"computed","op":"product","terms":[{"ref":"#190"},{"ref":"#191"}],"value":-4872860},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192","weight":-1}],"value":36609630},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#188","weight":4},{"ref":"#191","weight":-3}],"rule":"unaverage-quarter","value":245587000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#193"},{"ref":"#194"}],"rule":"per-share-quarter","value":0.14906990190848865},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2020-12-28","end":"2021-12-26","value":0.13},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2021-12-27","end":"2022-03-27","value":1.15},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2022-03-28","end":"2022-06-26","value":1.5},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2022-06-27","end":"2022-09-25","value":1.08},"#195":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2019-12-29","value":2276029000},"#196":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2019-12-29","value":26392000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":2302421000},"#197":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2020-03-29","value":2620907000},"#198":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2020-03-29","value":25877000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"component-sum","value":2646784000},"#199":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2020-06-28","value":2615951000},"#200":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2020-06-28","value":25566000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":2641517000},"#201":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2020-09-27","value":2610668000},"#202":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2020-09-27","value":25485000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"}],"rule":"component-sum","value":2636153000},"#203":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2020-12-27","value":2255546000},"#204":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2020-12-27","value":25455000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":2281001000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"component-sum","value":2281001000},"#205":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2021-03-28","value":2350429000},"#206":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2021-03-28","value":25457000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":2375886000},"#207":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2021-06-27","value":2270298000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2021-06-27","value":25453000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":2295751000},"#209":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2021-09-26","value":3195866000},"#210":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2021-09-26","value":19885000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":3215751000},"#211":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2021-12-26","value":3191161000},"#212":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2021-12-26","value":26246000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":3217407000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":3217407000},"#213":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2022-03-27","value":3377893000},"#214":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2022-03-27","value":36162000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":3414055000},"#215":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2022-06-26","value":3371373000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2022-06-26","value":26260000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":3397633000},"#217":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2022-09-25","value":3183951000},"#218":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2022-09-25","value":26269000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":3210220000},"#219":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2022-12-25","value":3166432000},"#220":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2022-12-25","value":26279000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":3192711000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":3192711000},"#221":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2023-03-26","value":3196615000},"#222":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2023-03-26","value":26326000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":3222941000},"#223":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2023-06-25","value":3699607000},"#224":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2023-06-25","value":985000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":3700592000},"#225":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2023-09-24","value":3701453000},"#226":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2023-09-24","value":940000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":3702393000},"#227":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2024-03-31","value":3342664000},"#228":{"kind":"filed","concept":"LongTermDebtCurrent","filing":47,"unit":"USD","end":"2024-03-31","value":650000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":3343314000},"#229":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2024-06-30","value":3183095000},"#230":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2024-06-30","value":585000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":3183680000},"#231":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2024-09-29","value":3184080000},"#232":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2024-09-29","value":546000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":3184626000},"#233":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2025-03-30","value":3199746000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2025-03-30","value":862000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":3200608000},"#235":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2025-06-29","value":3114302000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2025-06-29","value":865000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":3115167000},"#237":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2025-09-28","value":3091663000},"#238":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2025-09-28","value":912000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":3092575000},"#239":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2025-12-28","value":3093113000},"#240":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2025-12-28","value":924000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":3094037000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":3094037000},"#241":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2026-03-29","value":3095615000},"#242":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2026-03-29","value":918000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":3096533000},"#243":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2026-06-28","value":2861359000},"#244":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2026-06-28","value":913000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":2862272000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2009-12-27","value":192808000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-06-27","value":985157000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2010-09-26","value":1036239000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2010-12-26","value":1078596000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2010-12-26","value":1078596000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2011-03-27","value":958306000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2011-06-26","value":827697000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2011-09-25","value":663922000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-12-25","value":558430000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":15,"unit":"USD","end":"2011-12-25","value":558430000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2012-03-25","value":796976000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":13,"unit":"USD","end":"2012-06-24","value":854737000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":14,"unit":"USD","end":"2012-09-23","value":892716000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2012-12-30","value":908997000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":19,"unit":"USD","end":"2012-12-30","value":908997000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":16,"unit":"USD","end":"2013-03-31","value":974183000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":17,"unit":"USD","end":"2013-06-30","value":1191420000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":18,"unit":"USD","end":"2013-09-29","value":1353569000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2013-12-29","value":1492602000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":49,"unit":"USD","end":"2013-12-29","value":1492602000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":20,"unit":"USD","end":"2014-03-30","value":1585989000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":21,"unit":"USD","end":"2014-06-29","value":1774499000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":22,"unit":"USD","end":"2014-09-28","value":2030793000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-12-28","value":2196801000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2014-12-28","value":2196801000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":56,"unit":"USD","end":"2015-03-29","value":909067000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":57,"unit":"USD","end":"2015-06-28","value":1159953000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":58,"unit":"USD","end":"2015-09-27","value":1242668000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2015-12-27","value":2659875000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":23,"unit":"USD","end":"2015-12-27","value":2659875000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":59,"unit":"USD","end":"2016-03-27","value":1371189000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":25,"unit":"USD","end":"2016-06-26","value":818693000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":27,"unit":"USD","end":"2016-09-25","value":2152604000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2016-12-25","value":2086132000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":24,"unit":"USD","end":"2016-12-25","value":2086132000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":60,"unit":"USD","end":"2017-03-26","value":2188965000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":54,"unit":"USD","end":"2017-06-25","value":2484620000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":55,"unit":"USD","end":"2017-09-24","value":1710236000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-31","value":1855661000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":26,"unit":"USD","end":"2017-12-31","value":1855661000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":52,"unit":"USD","end":"2018-04-01","value":2033767000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2018-07-01","value":2054418000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":53,"unit":"USD","end":"2018-09-30","value":2067543000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-12-30","value":2019585000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":28,"unit":"USD","end":"2018-12-30","value":2019585000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":35,"unit":"USD","end":"2019-03-31","value":2144500000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-06-30","value":2273264000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":36,"unit":"USD","end":"2019-09-29","value":2330104000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2019-12-29","value":2536060000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":32,"unit":"USD","end":"2019-12-29","value":2536060000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":30,"unit":"USD","end":"2020-03-29","value":2476491000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-06-28","value":2374399000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":31,"unit":"USD","end":"2020-09-27","value":2431312000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2020-12-27","value":2575347000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":42,"unit":"USD","end":"2020-12-27","value":2575347000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":40,"unit":"USD","end":"2021-03-28","value":2735756000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2021-06-27","value":2594512000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2021-09-26","value":2616383000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2021-12-26","value":2588934000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":37,"unit":"USD","end":"2021-12-26","value":2588934000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":44,"unit":"USD","end":"2022-03-27","value":2793606000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-06-26","value":2872084000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-09-25","value":2740249000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-25","value":2853276000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2022-12-25","value":2853276000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2023-03-26","value":2906520000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-06-25","value":3072588000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2023-09-24","value":3091223000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":3344577000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2023-12-31","value":3344577000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":46,"unit":"USD","end":"2024-03-31","value":3494378000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-06-30","value":3745481000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2024-09-29","value":4218666000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2024-12-29","value":4253396000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2024-12-29","value":4253396000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-03-30","value":3147447000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-06-29","value":3752536000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":1,"unit":"USD","end":"2025-09-28","value":3555677000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-12-28","value":3693731000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2025-12-28","value":3693731000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2026-03-29","value":3736493000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2026-06-28","value":3763398000},"operatingCashFlow@2009Q4":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":-4057000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2009-12-28","end":"2010-09-26","value":22308000},"#246":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2009-12-28","end":"2010-06-27","value":-14942000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":37250000},"#247":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":14605000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":-7703000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":14605000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":-102403000},"#248":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2010-12-27","end":"2011-06-26","value":-140172000},"#249":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":-102403000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":-37769000},"#250":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":557800000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":557800000},"#251":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":99100000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":99100000},"#252":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":200000000},"#253":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":100900000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":100900000},"#254":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":285800000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":85800000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":85800000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":458500000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":172700000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":172700000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":458500000},"#258":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":98800000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":98800000},"#259":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2024-12-30","end":"2025-06-29","value":254900000},"#260":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":156100000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":156100000},"#261":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":437300000},"#262":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":182400000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":182400000},"#263":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":254900000},"#264":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":-182400000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":-182400000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":254900000},"#265":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":236200000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":236200000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-07-02","end":"2018-09-30","value":249179000},"#266":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-01-01","end":"2018-12-30","value":249149000},"#267":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":249076000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266","weight":4},{"ref":"#267","weight":-3}],"rule":"unaverage-quarter","value":249368000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2018-01-01","end":"2018-12-30","value":249149000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2018-12-31","end":"2019-03-31","value":249557000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":249636000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2019-07-01","end":"2019-09-29","value":249729000},"#268":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-12-31","end":"2019-12-29","value":249709000},"#269":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2018-12-31","end":"2019-09-29","value":249652000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268","weight":4},{"ref":"#269","weight":-3}],"rule":"unaverage-quarter","value":249880000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2018-12-31","end":"2019-12-29","value":249709000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2019-12-30","end":"2020-03-29","value":249622000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2020-03-30","end":"2020-06-28","value":246687000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2020-06-29","end":"2020-09-27","value":244376000},"#270":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-12-30","end":"2020-12-27","value":246124000},"#271":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2019-12-30","end":"2020-09-27","value":246898000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270","weight":4},{"ref":"#271","weight":-3}],"rule":"unaverage-quarter","value":243802000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-12-30","end":"2020-12-27","value":246124000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-12-28","end":"2021-03-28","value":243858000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2021-03-29","end":"2021-06-27","value":243675000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2021-06-28","end":"2021-09-26","value":244195000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188","weight":4},{"ref":"#191","weight":-3}],"rule":"unaverage-quarter","value":245587000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2020-12-28","end":"2021-12-26","value":244129000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2021-12-27","end":"2022-03-27","value":244300000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2022-03-28","end":"2022-06-26","value":240973000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2022-06-27","end":"2022-09-25","value":239208000},"#272":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-12-27","end":"2022-12-25","value":240394000},"#273":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2021-12-27","end":"2022-09-25","value":241494000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":237094000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-12-27","end":"2022-12-25","value":240394000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2022-12-26","end":"2023-03-26","value":237164000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2023-03-27","end":"2023-06-25","value":237209000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2023-06-26","end":"2023-09-24","value":237347000},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-30","value":258999033},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-29","value":259029033},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-29","value":259029033},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-28","value":259029033},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2014-12-28","value":259029033},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-12-27","value":254823286},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2015-12-27","value":254823286},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-12-25","value":249046139},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2016-12-25","value":249046139},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-12-31","value":248752508},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2017-12-31","value":248752508},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2018-12-30","value":248965081},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2018-12-30","value":248965081},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-12-29","value":249572119},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2019-12-29","value":249572119},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-27","value":243512490},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2020-12-27","value":243512490},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-12-26","value":243675522},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2021-12-26","value":243675522},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2022-12-25","value":236469365},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2022-12-25","value":236469365},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2023-12-31","value":236789927},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2023-12-31","value":236789927},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-12-29","value":237122205},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-12-29","value":237122205},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2025-12-28","value":237547447},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2025-12-28","value":237547447},"#274":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":2459013000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":85283000},"#276":{"kind":"filed","concept":"RestructuringCharges","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":789000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":2545085000},"#277":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":2562491000},"#278":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":87975000},"#279":{"kind":"filed","concept":"RestructuringCharges","filing":52,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":1135000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":2651601000},"#280":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":2527863000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":84138000},"#282":{"kind":"filed","concept":"RestructuringCharges","filing":53,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":257000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":2612258000},"#283":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":2544941000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#137"},{"ref":"#140"}],"rule":"component-sum","value":2633154000},"#284":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-12-27","end":"2022-12-25","value":3.1},"#285":{"kind":"computed","op":"product","terms":[{"ref":"#284"},{"ref":"#272"}],"value":745221400},"#286":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2021-12-27","end":"2022-09-25","value":3.73},"#287":{"kind":"computed","op":"product","terms":[{"ref":"#286"},{"ref":"#273"}],"value":900772620},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#287","weight":-1}],"value":-155551220},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#272","weight":4},{"ref":"#273","weight":-3}],"rule":"unaverage-quarter","value":237094000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#288"},{"ref":"#289"}],"rule":"per-share-quarter","value":-0.656074046580681},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-12-27","end":"2022-12-25","value":3.1},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2022-12-26","end":"2023-03-26","value":0.02},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2023-03-27","end":"2023-06-25","value":0.25},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2023-06-26","end":"2023-09-24","value":0.51},"#290":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-12-26","end":"2023-12-31","value":1.36},"#291":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-12-26","end":"2023-12-31","value":237297000},"#292":{"kind":"computed","op":"product","terms":[{"ref":"#290"},{"ref":"#291"}],"value":322723920},"#293":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-12-26","end":"2023-09-24","value":0.79},"#294":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-12-26","end":"2023-09-24","value":237244000},"#295":{"kind":"computed","op":"product","terms":[{"ref":"#293"},{"ref":"#294"}],"value":187422760},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#295","weight":-1}],"value":135301160},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":237456000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#296"},{"ref":"#297"}],"rule":"per-share-quarter","value":0.5697946566942929},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-12-26","end":"2023-12-31","value":1.36},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.73},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":1.37},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-29","value":1.47},"#298":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-29","value":4.57},"#299":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-29","value":237800000},"#300":{"kind":"computed","op":"product","terms":[{"ref":"#298"},{"ref":"#299"}],"value":1086746000},"#301":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-29","value":3.58},"#302":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-01-01","end":"2024-09-29","value":237686000},"#303":{"kind":"computed","op":"product","terms":[{"ref":"#301"},{"ref":"#302"}],"value":850915880},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#303","weight":-1}],"value":235830120},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":238142000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#304"},{"ref":"#305"}],"rule":"per-share-quarter","value":0.9902920106491085},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-29","value":4.57},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2024-12-30","end":"2025-03-30","value":1.24},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-03-31","end":"2025-06-29","value":1.49},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-06-30","end":"2025-09-28","value":1.44},"#306":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-12-30","end":"2025-12-28","value":4.54},"#307":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-12-30","end":"2025-12-28","value":238449000},"#308":{"kind":"computed","op":"product","terms":[{"ref":"#306"},{"ref":"#307"}],"value":1082558460},"#309":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-12-30","end":"2025-09-28","value":4.17},"#310":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-12-30","end":"2025-09-28","value":238411000},"#311":{"kind":"computed","op":"product","terms":[{"ref":"#309"},{"ref":"#310"}],"value":994173870},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#311","weight":-1}],"value":88384590},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":238563000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#313"}],"rule":"per-share-quarter","value":0.37048741841777644},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-12-30","end":"2025-12-28","value":4.54},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-12-29","end":"2026-03-29","value":0.43},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2026-03-30","end":"2026-06-28","value":0.06},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2009-12-28","end":"2010-03-28","value":-0.2},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2009-12-27","value":236300000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-06-27","value":36483000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-09-26","value":46213000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-26","value":106077000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-26","value":106077000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-03-27","value":63013000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-06-26","value":34564000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-09-25","value":46904000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-25","value":41609000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-25","value":41609000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-03-25","value":47570000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-06-24","value":49227000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-09-23","value":55030000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-12-30","value":68180000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-12-30","value":68180000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2013-03-31","value":43560000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2013-06-30","value":78231000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2013-09-29","value":330316000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-12-29","value":508206000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2013-12-29","value":508206000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2014-03-30","value":514975000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2014-06-29","value":527412000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2014-09-28","value":868597000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-12-28","value":576143000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2014-12-28","value":576143000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2015-03-29","value":478037000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-06-28","value":574194000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-09-27","value":396719000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-12-27","value":439638000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2015-12-27","value":439638000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2016-03-27","value":574888000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2016-06-26","value":41047000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2016-09-25","value":85994000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-12-25","value":292544000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2016-12-25","value":292544000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2017-03-26","value":30762000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2017-06-25","value":303937000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2017-09-24","value":401789000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2017-12-31","value":581510000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2017-12-31","value":581510000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2018-04-01","value":580811000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-07-01","value":640842000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2018-09-30","value":401306000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2018-12-30","value":338386000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2018-12-30","value":338386000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2019-03-31","value":378518000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-06-30","value":538227000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-09-29","value":598054000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-29","value":260568000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2019-12-29","value":260568000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2020-03-29","value":511183000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2020-06-28","value":507442000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2020-09-27","value":768031000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-12-27","value":547624000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2020-12-27","value":547624000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2021-03-28","value":367015000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2021-06-27","value":391805000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2021-09-26","value":511084000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-12-26","value":427661000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2021-12-26","value":427661000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2022-03-27","value":725540000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2022-06-26","value":682126000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2022-09-25","value":654213000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2022-12-25","value":400988000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2022-12-25","value":400988000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2023-03-26","value":150687000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2023-06-25","value":730980000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2023-09-24","value":899460000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-12-31","value":697748000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2023-12-31","value":697748000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2024-03-31","value":870820000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2024-06-30","value":1317087000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2024-09-29","value":1877981000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-29","value":2040834000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-29","value":2040834000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2025-03-30","value":2066782000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2025-06-29","value":849036000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-09-28","value":612582000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-28","value":640235000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-28","value":640235000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2026-03-29","value":542415000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2026-06-28","value":388843000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-12-26","value":1710465000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-12-26","value":1710465000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-06-26","value":1648539000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-09-25","value":1537463000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-25","value":1464193000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-25","value":1464193000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-03-25","value":1487770000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-06-24","value":1567965000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-09-23","value":1563477000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-30","value":1542728000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-30","value":1542728000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":1559742000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":1585159000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-09-29","value":1817652000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-29","value":1928982000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-29","value":1928982000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2014-03-30","value":1823950000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2014-06-29","value":1863695000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2014-09-28","value":2181170000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-28","value":1857734000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2014-12-28","value":1857734000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2015-03-29","value":1753636000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2015-06-28","value":1903719000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2015-09-27","value":1756198000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-12-27","value":1746224000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2015-12-27","value":1746224000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2016-03-27","value":1813842000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-06-26","value":1408991000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-09-25","value":1369895000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-12-25","value":1809885000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2016-12-25","value":1809885000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2017-03-26","value":1419335000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2017-06-25","value":1788271000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2017-09-24","value":2350656000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":2516288000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":2516288000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2018-04-01","value":2592561000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-07-01","value":2590880000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-09-30","value":2282733000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2018-12-30","value":2234657000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2018-12-30","value":2234657000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2019-03-31","value":2286230000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2019-06-30","value":2477342000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2019-09-29","value":2613518000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-29","value":2598236000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2019-12-29","value":2598236000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2020-03-29","value":2860179000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2020-06-28","value":2802986000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2020-09-27","value":3057873000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-27","value":2902711000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2020-12-27","value":2902711000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2021-03-28","value":2875990000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2021-06-27","value":3129300000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2021-09-26","value":3241707000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-12-26","value":3305954000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2021-12-26","value":3305954000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2022-03-27","value":3792825000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2022-06-26","value":3999219000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2022-09-25","value":4032920000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2022-12-25","value":3891618000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2022-12-25","value":3891618000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2023-03-26","value":3822594000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2023-06-25","value":4364834000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2023-09-24","value":4429225000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-12-31","value":4204471000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2023-12-31","value":4204471000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2024-03-31","value":4171877000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2024-06-30","value":4512154000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2024-09-29","value":5055473000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-29","value":5120163000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-29","value":5120163000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2025-03-30","value":5367038000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2025-06-29","value":4257211000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-09-28","value":4066910000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-28","value":4237363000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-28","value":4237363000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2026-03-29","value":4027242000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2026-06-28","value":3720230000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-12-26","value":3218898000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-12-26","value":3218898000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-06-26","value":3163202000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-09-25","value":2999686000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-25","value":2879545000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-25","value":2879545000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-03-25","value":2878441000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-06-24","value":2939407000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-09-23","value":2920274000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-30","value":2913869000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-30","value":2913869000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-03-31","value":2918335000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-06-30","value":2923914000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-09-29","value":3109421000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-29","value":3172402000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-29","value":3172402000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2014-03-30","value":3070417000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2014-06-29","value":3186425000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2014-09-28","value":3505782000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-28","value":3091718000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2014-12-28","value":3091718000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2015-03-29","value":2991880000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2015-06-28","value":3147241000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2015-09-27","value":3341858000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-12-27","value":3318443000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2015-12-27","value":3318443000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2016-03-27","value":3386750000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-06-26","value":3007950000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-09-25","value":3002289000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-12-25","value":5021942000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2016-12-25","value":5021942000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2017-03-26","value":3490345000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2017-06-25","value":3857002000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2017-09-24","value":6063285000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-12-31","value":6248652000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2017-12-31","value":6248652000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2018-04-01","value":6397635000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-07-01","value":6302569000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-09-30","value":5976438000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2018-12-30","value":5931202000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2018-12-30","value":5931202000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2019-03-31","value":6372927000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2019-06-30","value":6527918000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2019-09-29","value":6603133000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-29","value":7102364000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2019-12-29","value":7102364000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2020-03-29","value":7251982000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2020-06-28","value":7156581000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2020-09-27","value":7469499000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-27","value":7474497000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2020-12-27","value":7474497000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2021-03-28","value":7480761000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2021-06-27","value":7748845000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2021-09-26","value":8832843000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-26","value":8913205000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2021-12-26","value":8913205000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2022-03-27","value":9317867000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2022-06-26","value":9322932000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2022-09-25","value":9079012000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2022-12-25","value":9255769000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2022-12-25","value":9255769000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2023-03-26","value":9227505000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2023-06-25","value":9922511000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2023-09-24","value":9927816000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-12-31","value":9810361000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2023-12-31","value":9810361000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2024-03-31","value":9768340000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2024-06-30","value":10078457000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2024-09-29","value":10700534000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-29","value":10650576000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-29","value":10650576000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2025-03-30","value":10963759000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2025-06-29","value":10118666000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-09-28","value":9952401000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-28","value":10343530000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-28","value":10343530000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2026-03-29","value":10202688000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2026-06-28","value":10029924000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-12-26","value":738635000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-12-26","value":738635000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-06-26","value":719848000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-09-25","value":710732000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-25","value":717173000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-25","value":717173000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-03-25","value":687049000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-06-24","value":724582000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-09-23","value":731685000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-30","value":730177000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-30","value":730177000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":702622000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":733524000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-09-29","value":759267000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-29","value":1083398000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-29","value":1083398000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2014-03-30","value":884471000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2014-06-29","value":819682000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2014-09-28","value":884384000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-28","value":719557000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2014-12-28","value":719557000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2015-03-29","value":756189000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2015-06-28","value":818565000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2015-09-27","value":906099000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-12-27","value":846960000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2015-12-27","value":846960000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2016-03-27","value":795330000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-06-26","value":824622000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-09-25","value":844329000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-12-25","value":1185157000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2016-12-25","value":1185157000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2017-03-26","value":916793000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2017-06-25","value":982177000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2017-09-24","value":1420338000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":1452523000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":1452523000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2018-04-01","value":1441096000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-07-01","value":1387059000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-09-30","value":1323136000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2018-12-30","value":1296223000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2018-12-30","value":1296223000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2019-03-31","value":1357730000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2019-06-30","value":1392629000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2019-09-29","value":1437745000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-29","value":1648155000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2019-12-29","value":1648155000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2020-03-29","value":1516082000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2020-06-28","value":1485365000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2020-09-27","value":1695448000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-27","value":1937580000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2020-12-27","value":1937580000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2021-03-28","value":1711559000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2021-06-27","value":2244714000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2021-09-26","value":2270929000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-12-26","value":2390823000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2021-12-26","value":2390823000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2022-03-27","value":2475775000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2022-06-26","value":2470961000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2022-09-25","value":2607815000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2022-12-25","value":2570169000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2022-12-25","value":2570169000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2023-03-26","value":2493747000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2023-06-25","value":2542359000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2023-09-24","value":2531317000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-12-31","value":2495867000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2023-12-31","value":2495867000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2024-03-31","value":2279745000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2024-06-30","value":2484345000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2024-09-29","value":2587427000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-29","value":2552133000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-29","value":2552133000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2025-03-30","value":3989749000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2025-06-29","value":2619379000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-09-28","value":2689066000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-28","value":2890258000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-28","value":2890258000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2026-03-29","value":2720903000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2026-06-28","value":2744955000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2010-12-26","value":2140302000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2010-12-26","value":2140302000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2011-06-26","value":2335505000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2011-09-25","value":2335764000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-25","value":2321115000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-25","value":2321115000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-03-25","value":2081465000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2012-06-24","value":2084670000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2012-09-23","value":2027558000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2012-12-30","value":2004872000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2012-12-30","value":2004872000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-03-31","value":1944152000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-06-30","value":1732494000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2013-09-29","value":1755852000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-29","value":1679800000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-29","value":1679800000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2014-03-30","value":1484428000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2014-06-29","value":1411926000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2014-09-28","value":1474989000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-28","value":894917000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2014-12-28","value":894917000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2015-03-29","value":2082813000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2015-06-28","value":1987288000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2015-09-27","value":2099190000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-12-27","value":2056633000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2015-12-27","value":2056633000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2016-03-27","value":2015561000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-06-26","value":2189257000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-09-25","value":2085482000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-12-25","value":2935810000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2016-12-25","value":2935810000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2017-03-26","value":2510994000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2017-06-25","value":2646905000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2017-09-24","value":4353049000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-12-31","value":4392991000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2017-12-31","value":4392991000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2018-04-01","value":4363868000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2018-07-01","value":4248151000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-09-30","value":3908895000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2018-12-30","value":3911617000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2018-12-30","value":3911617000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2019-03-31","value":4228427000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2019-06-30","value":4254654000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2019-09-29","value":4273029000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-12-29","value":4566304000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2019-12-29","value":4566304000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2020-03-29","value":4775491000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2020-06-28","value":4782182000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2020-09-27","value":5038187000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-12-27","value":4899150000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2020-12-27","value":4899150000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2021-03-28","value":4745005000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2021-06-27","value":5154333000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2021-09-26","value":6216460000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2021-12-26","value":6324271000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2021-12-26","value":6324271000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2022-03-27","value":6524261000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2022-06-26","value":6450848000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2022-09-25","value":6338763000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2022-12-25","value":6402493000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2022-12-25","value":6402493000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2023-03-26","value":6320985000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2023-06-25","value":6849923000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2023-09-24","value":6836593000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2023-12-31","value":6465784000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2023-12-31","value":6465784000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2024-03-31","value":6273962000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2024-06-30","value":6332976000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2024-09-29","value":6481868000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-29","value":6397180000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-29","value":6397180000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2025-03-30","value":7816312000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2025-06-29","value":6366130000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-09-28","value":6396724000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-12-28","value":6649799000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-12-28","value":6649799000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2026-03-29","value":6466195000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2026-06-28","value":6266526000},"#314":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2010-12-26","value":1281160000},"#315":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2010-12-26","value":58144000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":1339304000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":1339304000},"#316":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2011-06-26","value":1448280000},"#317":{"kind":"filed","concept":"LongTermDebtCurrent","filing":5,"unit":"USD","end":"2011-06-26","value":15607000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317"}],"rule":"component-sum","value":1463887000},"#318":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2011-09-25","value":1458890000},"#319":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2011-09-25","value":15609000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":1474499000},"#320":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2011-12-25","value":1408001000},"#321":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2011-12-25","value":15611000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":1423612000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#321"}],"rule":"component-sum","value":1423612000},"#322":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2012-03-25","value":1249510000},"#323":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2012-03-25","value":15614000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323"}],"rule":"component-sum","value":1265124000},"#324":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2012-06-24","value":1214619000},"#325":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2012-06-24","value":15617000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#325"}],"rule":"component-sum","value":1230236000},"#326":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2012-09-23","value":1151127000},"#327":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2012-09-23","value":15619000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"component-sum","value":1166746000},"#328":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2012-12-30","value":1148870000},"#329":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2012-12-30","value":15886000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":1164756000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"}],"rule":"component-sum","value":1164756000},"#330":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2013-03-31","value":1126477000},"#331":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":15888000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331"}],"rule":"component-sum","value":1142365000},"#332":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2013-06-30","value":911939000},"#333":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":393000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":912332000},"#334":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2013-09-29","value":912019000},"#335":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2013-09-29","value":396000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"component-sum","value":912415000},"#336":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2013-12-29","value":501999000},"#337":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2013-12-29","value":410234000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":912233000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337"}],"rule":"component-sum","value":912233000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2014-03-30","value":502077000},"#339":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2014-03-30","value":205357000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339"}],"rule":"component-sum","value":707434000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2014-06-29","value":502039000},"#341":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2014-06-29","value":257000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":502296000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2014-09-28","value":502115000},"#343":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2014-09-28","value":260000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":502375000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2014-12-28","value":3980000},"#345":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2014-12-28","value":262000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":4242000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":4242000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2015-03-29","value":1150441000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2015-03-29","value":133000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":1150574000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2015-06-28","value":1000420000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2015-06-28","value":117000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":1000537000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2015-09-27","value":1000398000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2015-09-27","value":102000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":1000500000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2017-03-26","value":1357765000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2017-03-26","value":96000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":1357861000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2017-06-25","value":1416822000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2017-06-25","value":40098000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":1456920000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2017-09-24","value":2567269000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2017-09-24","value":61811000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":2629080000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2017-12-31","value":2661575000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2017-12-31","value":47775000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":2709350000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":2709350000},"#360":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2018-04-01","value":2650237000},"#361":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2018-04-01","value":149389000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361"}],"rule":"component-sum","value":2799626000},"#362":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2018-07-01","value":2607977000},"#363":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2018-07-01","value":44606000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363"}],"rule":"component-sum","value":2652583000},"#364":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-09-30","value":2328956000},"#365":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2018-09-30","value":24026000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":2352982000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2018-12-30","value":2322200000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2018-12-30","value":30405000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":2352605000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"}],"rule":"component-sum","value":2352605000},"#368":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2023-12-31","value":3340841000},"#369":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2023-12-31","value":674000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3341515000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369"}],"rule":"component-sum","value":3341515000},"#370":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2024-12-29","value":3206113000},"#371":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2024-12-29","value":858000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":3206971000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371"}],"rule":"component-sum","value":3206971000},"#372":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2019-03-31","value":2303735000},"#373":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2019-03-31","value":27637000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":2331372000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":2302421000},"#374":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":17878291000},"#375":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":13506227000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":4372064000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":4372064000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":17878291000},"#377":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":4463009000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":4463009000},"#378":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":4757365000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":4757365000},"#379":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":4759342000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":4759342000},"#380":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":18497553000},"#381":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":13979716000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":4517837000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"}],"rule":"component-sum","value":4517837000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":18497553000},"#383":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":4532633000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":4532633000},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2011-12-25","value":214281914},"#384":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":62523000},"#385":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":-1359000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":61164000},"#386":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":63718000},"#387":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":16882000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"}],"rule":"component-sum","value":80600000},"#388":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":45096000},"#389":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2010-06-28","end":"2010-09-26","value":-1006000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"},{"ref":"#389"}],"rule":"component-sum","value":44090000},"#390":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":209544000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2009-12-28","end":"2010-09-26","value":157415000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":52129000},"#393":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2010-09-27","end":"2010-12-26","value":4900000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":57029000},"#394":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":5500000},"#395":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":66022000},"#396":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":5700000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#394"},{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":286766000},"#397":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":53248000},"#398":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":418000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"}],"rule":"component-sum","value":53666000},"#399":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":51628000},"#400":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":850000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400"}],"rule":"component-sum","value":52478000},"#401":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":51197000},"#402":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":11472000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":62669000},"#403":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":205143000},"#404":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-12-27","end":"2011-09-25","value":157341000},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":47802000},"#406":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2011-09-26","end":"2011-12-25","value":14600000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"}],"rule":"component-sum","value":62402000},"#407":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":5000000},"#408":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":1958000},"#409":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":5700000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#407"},{"ref":"#408"},{"ref":"#409"}],"rule":"component-sum","value":217801000},"#410":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":45256000},"#411":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":2885000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411"}],"rule":"component-sum","value":48141000},"#412":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-03-26","end":"2012-06-24","value":44439000},"#413":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2012-03-25","end":"2012-06-24","value":389000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":44828000},"#414":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":41782000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":41782000},"#415":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":177041000},"#416":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":131477000},"#417":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":45564000},"#418":{"kind":"filed","concept":"RestructuringCharges","filing":15,"unit":"USD","start":"2012-09-24","end":"2012-12-30","value":1100000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"}],"rule":"component-sum","value":46664000},"#419":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":13454000},"#420":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":60,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":6754000},"#421":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":6700000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279"},{"ref":"#421"}],"rule":"component-sum","value":95810000},"#422":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":3800000},"#423":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":8449000},"#424":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":5800000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#422"},{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":195090000},"#425":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":43992000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":43992000},"#426":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":44099000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":44099000},"#427":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2013-07-01","end":"2013-09-29","value":43797000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":43797000},"#428":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":180915000},"#429":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":131888000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":49027000},"#431":{"kind":"filed","concept":"RestructuringCharges","filing":19,"unit":"USD","start":"2013-09-30","end":"2013-12-29","value":500000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":49527000},"#432":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":3900000},"#433":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":5700000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":190515000},"#434":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":45201000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":45201000},"#435":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":48607000},"#436":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":438000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":49045000},"#437":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":44629000},"#438":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":135000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":44764000},"#439":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":188594000},"#440":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":138437000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440","weight":-1}],"rule":"quarter-from-ytd","value":50157000},"#442":{"kind":"filed","concept":"RestructuringCharges","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":2286000},"#443":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":2286000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#444"}],"rule":"component-sum","value":50157000},"#445":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":3800000},"#446":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":5700000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#445"},{"ref":"#442"},{"ref":"#446"}],"rule":"component-sum","value":200380000},"#447":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":49507000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":49507000},"#448":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":48834000},"#449":{"kind":"filed","concept":"RestructuringCharges","filing":57,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":4813000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"}],"rule":"component-sum","value":53647000},"#450":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":52620000},"#451":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":792000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451"}],"rule":"component-sum","value":53412000},"#452":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":231838000},"#453":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":150961000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":80877000},"#455":{"kind":"filed","concept":"RestructuringCharges","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":5754000},"#456":{"kind":"filed","concept":"RestructuringCharges","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":5605000},"#457":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":149000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#457"}],"rule":"component-sum","value":81026000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":6596000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"},{"ref":"#458"}],"rule":"component-sum","value":90991000},"#459":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":4100000},"#460":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":8500000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#459"},{"ref":"#455"},{"ref":"#460"}],"rule":"component-sum","value":250192000},"#461":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":48788000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":48788000},"#462":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":49520000},"#463":{"kind":"filed","concept":"RestructuringCharges","filing":25,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":0},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"}],"rule":"component-sum","value":49520000},"#464":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":75933000},"#465":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":279000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":76212000},"#466":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":310832000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":229786000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":81046000},"#469":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":1069000},"#470":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":279000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":790000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#471"}],"rule":"component-sum","value":81836000},"#472":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":3500000},"#473":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":18700000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#472"},{"ref":"#469"},{"ref":"#473"}],"rule":"component-sum","value":334101000},"#474":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":148436000},"#475":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":29718000},"#476":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2022-12-26","end":"2023-06-25","value":16719000},"#477":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":8293000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":8426000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475"},{"ref":"#478"}],"rule":"component-sum","value":186580000},"#479":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":89811000},"#480":{"kind":"filed","concept":"RestructuringCharges","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":0},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":89811000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":92148000},"#482":{"kind":"filed","concept":"RestructuringCharges","filing":54,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":4349000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":96497000},"#483":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":102191000},"#484":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":4147000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":106338000},"#485":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":389517000},"#486":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":284009000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":105508000},"#488":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":9775000},"#489":{"kind":"filed","concept":"RestructuringCharges","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":8496000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":1279000},"#491":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":26400000},"#492":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":19217000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":7183000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#490"},{"ref":"#493"}],"rule":"component-sum","value":113970000},"#494":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":3700000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#494"},{"ref":"#488"},{"ref":"#491"}],"rule":"component-sum","value":429392000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"},{"ref":"#420"}],"rule":"component-sum","value":92826000},"pretaxIncome@2009Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":-68446000},"#495":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":4000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#495"},{"ref":"#138"},{"ref":"#141"}],"rule":"component-sum","value":377490000},"#496":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":81924000},"#497":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":-27000},"#498":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":5684000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#497"},{"ref":"#498"}],"rule":"component-sum","value":87581000},"#499":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":88357000},"#500":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-43000},"#501":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":52,"unit":"USD","start":"2018-12-31","end":"2019-06-30","value":11343000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":5659000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500"},{"ref":"#502"}],"rule":"component-sum","value":93973000},"#503":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":94032000},"#504":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":-20000},"#505":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":53,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":16927000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":5584000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#506"}],"rule":"component-sum","value":99596000},"#507":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":379910000},"#508":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":264313000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":115597000},"#510":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":-84000},"#511":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":-90000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":6000},"#513":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":22900000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":5973000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#512"},{"ref":"#514"}],"rule":"component-sum","value":121576000},"#515":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":5100000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#515"},{"ref":"#510"},{"ref":"#513"}],"rule":"component-sum","value":407826000},"#516":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":92713000},"#517":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":0},"#518":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":5238000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#517"},{"ref":"#518"}],"rule":"component-sum","value":97951000},"#519":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":92570000},"#520":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":0},"#521":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2019-12-30","end":"2020-06-28","value":10471000},"#522":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":5233000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520"},{"ref":"#522"}],"rule":"component-sum","value":97803000},"#523":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":219554000},"#524":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":0},"#525":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":17025000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":6554000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524"},{"ref":"#526"}],"rule":"component-sum","value":226108000},"#527":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":592610000},"#528":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":404837000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":187773000},"#530":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":123000},"#531":{"kind":"filed","concept":"RestructuringCharges","filing":36,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":0},"#532":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":123000},"#533":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":22700000},"#534":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":5675000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#532"},{"ref":"#534"}],"rule":"component-sum","value":193571000},"#535":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":5400000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#535"},{"ref":"#530"},{"ref":"#533"}],"rule":"component-sum","value":620833000},"#536":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":102779000},"#537":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":5813000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#537"}],"rule":"component-sum","value":108592000},"#538":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":138569000},"#539":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":940000},"#540":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":24812000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":8093000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539"},{"ref":"#541"}],"rule":"component-sum","value":147602000},"#542":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":503372000},"#543":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2020-12-28","end":"2021-06-27","value":11661000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":5848000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#544"}],"rule":"component-sum","value":509220000},"#545":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":251066000},"#546":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":17486000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":5825000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#547"}],"rule":"component-sum","value":256891000},"#548":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":1148861000},"#549":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":857217000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":291644000},"#551":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":26372000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":8886000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#552"}],"rule":"component-sum","value":300530000},"#553":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":5100000},"#554":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":5802000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#553"},{"ref":"#554"},{"ref":"#551"}],"rule":"component-sum","value":1186135000},"#555":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":551770000},"#556":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":420683000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":131087000},"#558":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":44345000},"#559":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":38684000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":5661000},"#561":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":33096000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":8284000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#560"},{"ref":"#562"}],"rule":"component-sum","value":145032000},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2011-12-25","value":214281914},"#563":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":139967000},"#564":{"kind":"filed","concept":"RestructuringCharges","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":0},"#565":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":8698000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":148665000},"#566":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":163867000},"#567":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":0},"#568":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2021-12-27","end":"2022-06-26","value":17445000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#565","weight":-1}],"rule":"quarter-from-ytd","value":8747000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"},{"ref":"#569"}],"rule":"component-sum","value":172614000},"#570":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":158068000},"#571":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":0},"#572":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":25629000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":8184000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"},{"ref":"#573"}],"rule":"component-sum","value":166252000},"#574":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":604742000},"#575":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":461902000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":142840000},"#577":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":30466000},"#578":{"kind":"filed","concept":"RestructuringCharges","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":0},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":30466000},"#580":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":33738000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#572","weight":-1}],"rule":"quarter-from-ytd","value":8109000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#579"},{"ref":"#581"}],"rule":"component-sum","value":181415000},"#582":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":12500000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#582"},{"ref":"#577"},{"ref":"#580"}],"rule":"component-sum","value":681446000},"#583":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":133678000},"#584":{"kind":"filed","concept":"RestructuringCharges","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":8026000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#584"},{"ref":"#477"}],"rule":"component-sum","value":149997000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":617545000},"#585":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":5700000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#585"},{"ref":"#558"},{"ref":"#561"}],"rule":"component-sum","value":634911000},"#586":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":119076000},"#587":{"kind":"filed","concept":"RestructuringCharges","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14559000},"#588":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":8115000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"},{"ref":"#588"}],"rule":"component-sum","value":141750000},"#589":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":214161000},"#590":{"kind":"filed","concept":"RestructuringCharges","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":36675000},"#591":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":16130000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#588","weight":-1}],"rule":"quarter-from-ytd","value":8015000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#590"},{"ref":"#592"}],"rule":"component-sum","value":258851000},"#593":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":144780000},"#594":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":30836000},"#595":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":24308000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":8178000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#594"},{"ref":"#596"}],"rule":"component-sum","value":183794000},"#597":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":713310000},"#598":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":478017000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":235293000},"#600":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":93388000},"#601":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":82070000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":11318000},"#603":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":32396000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":8088000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"},{"ref":"#602"},{"ref":"#604"}],"rule":"component-sum","value":254699000},"#605":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":12400000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#605"},{"ref":"#600"},{"ref":"#603"}],"rule":"component-sum","value":851494000},"#606":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":133779000},"#607":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":16612000},"#608":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":7990000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"},{"ref":"#608"}],"rule":"component-sum","value":158381000},"#609":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":199457000},"#610":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":3499000},"#611":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2024-12-30","end":"2025-06-29","value":16361000},"#612":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":8371000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#609"},{"ref":"#610"},{"ref":"#612"}],"rule":"component-sum","value":211327000},"#613":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":164997000},"#614":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":1779000},"#615":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":24767000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":8406000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#614"},{"ref":"#616"}],"rule":"component-sum","value":175182000},"#617":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":713250000},"#618":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":498233000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":215017000},"#620":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":31354000},"#621":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":21890000},"#622":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":9464000},"#623":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":33122000},"#624":{"kind":"computed","op":"sum","terms":[{"ref":"#623"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":8355000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#619"},{"ref":"#622"},{"ref":"#624"}],"rule":"component-sum","value":232836000},"#625":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":17900000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#625"},{"ref":"#620"},{"ref":"#623"}],"rule":"component-sum","value":795626000},"#626":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":180169000},"#627":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":2765000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"},{"ref":"#147"}],"rule":"component-sum","value":191354000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":56035000},"#628":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":1203115000},"#629":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":874123000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":328992000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":1203115000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":327613000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":378373000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":231132000},"#630":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":1061132000},"#631":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":937118000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":124014000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":1061132000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":188774000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2016-03-28","end":"2016-06-26","value":236611000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2016-06-27","end":"2016-09-25","value":176848000},"#632":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":792082000},"#633":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":645048000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":147034000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":792082000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":166724000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":378335000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":372246000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":-3209000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":45683000},"#634":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":1072322000},"#635":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":917305000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":155017000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":1072322000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":201593000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":185112000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":85346000},"#636":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":495686000},"#637":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":472051000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":23635000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":495686000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":137042000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":279550000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":188185000},"#638":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":690568000},"#639":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":604776000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":85792000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":690568000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":84386000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":27289000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":94288000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":166120000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-03-29","end":"2010-06-27","value":33085000},"#640":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":245463000},"#641":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":205963000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":39500000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":245463000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":158464000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":-123131000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":120777000},"#642":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":211164000},"#643":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":156110000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":55054000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":211164000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":402013000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":512904000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":339202000},"#644":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":1176595000},"#645":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":1254119000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":-77524000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":1176595000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":31343000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":100271000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":206373000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":131820000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":21792000},"#646":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":522286000},"#647":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":337987000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":184299000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":522286000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":250274000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":440790000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":508354000},"#648":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1506069000},"#649":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":1199418000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":306651000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1506069000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":404482000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":512339000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":492608000},"#650":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1613539000},"#651":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":1409429000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":204110000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1613539000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":162556000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":65950000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":-445000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":-1001000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":506000},"#652":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":161825000},"#653":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":152640000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":9185000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":161825000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":135826000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2021-03-29","end":"2021-06-27","value":-176315000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2021-06-28","end":"2021-09-26","value":91220000},"#654":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":92390000},"#655":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":50731000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"quarter-from-ytd","value":41659000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":92390000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":355779000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":474732000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":324748000},"#656":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":1025473000},"#657":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":1155259000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":-129786000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":1025473000},"#658":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":365222000},"#659":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":208594000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"quarter-from-ytd","value":156628000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":365222000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":227000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":427173000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":481599000},"#660":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1412269000},"#661":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":1135772000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"quarter-from-ytd","value":276497000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1412269000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":390442000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":475582000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":461380000},"#662":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1502138000},"#663":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":1327404000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"quarter-from-ytd","value":174734000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1502138000},"#664":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":66488000},"#665":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2009-12-28","end":"2010-09-26","value":43451000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"quarter-from-ytd","value":23037000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":66488000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":-129767000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2011-03-28","end":"2011-06-26","value":-124462000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2011-06-27","end":"2011-09-25","value":-162860000},"#666":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-487126000},"#667":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-12-27","end":"2011-09-25","value":-417089000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"quarter-from-ytd","value":-70037000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-487126000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":40251000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2012-03-26","end":"2012-06-24","value":66795000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-06-25","end":"2012-09-23","value":43990000},"#668":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":153062000},"#669":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":151036000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"quarter-from-ytd","value":2026000},"#670":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":573940000},"#671":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":430259000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"quarter-from-ytd","value":143681000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":150199000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2014-03-31","end":"2014-06-29","value":289672000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2014-06-30","end":"2014-09-28","value":389496000},"#672":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":1102391000},"#673":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":829367000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"quarter-from-ytd","value":273024000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":315687000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2015-03-30","end":"2015-06-28","value":370728000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2015-06-29","end":"2015-09-27","value":210248000},"#674":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":1001324000},"#675":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":896663000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"quarter-from-ytd","value":104661000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":1001324000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":180615000},"#676":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":724036000},"#677":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":597664000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"quarter-from-ytd","value":126372000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":724036000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":150132000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":360447000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":351709000},"#678":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":982066000},"#679":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":862288000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"quarter-from-ytd","value":119778000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":982066000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":156221000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2018-04-02","end":"2018-07-01","value":144866000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2018-07-02","end":"2018-09-30","value":60311000},"#680":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":332227000},"#681":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":361398000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"quarter-from-ytd","value":-29171000},"#682":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2015-12-27","value":985509000},"#683":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2015-12-27","value":86000},"#684":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2015-12-27","value":28726000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":1014321000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"},{"ref":"#684"}],"rule":"component-sum","value":1014321000},"#685":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2016-03-27","value":1000353000},"#686":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2016-03-27","value":88000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#685"},{"ref":"#686"}],"rule":"component-sum","value":1000441000},"#687":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-06-26","value":1131649000},"#688":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-06-26","value":90000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"},{"ref":"#688"}],"rule":"component-sum","value":1131739000},"#689":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2016-09-25","value":1017538000},"#690":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2016-09-25","value":92000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690"}],"rule":"component-sum","value":1017630000},"#691":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2016-12-25","value":1414269000},"#692":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2016-12-25","value":15712000},"#693":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2016-12-25","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":1429981000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#691"},{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":1429981000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":296086000},"#694":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-12-27","end":"2011-09-25","value":-129480000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":10692000},"#695":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-128991000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#694","weight":-1}],"rule":"quarter-from-ytd","value":489000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":-128991000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":29382000},"#696":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-12-26","end":"2012-06-24","value":80322000},"#697":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":29382000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"quarter-from-ytd","value":50940000},"#698":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":155961000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":75639000},"#699":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":199624000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#699"},{"ref":"#698","weight":-1}],"rule":"quarter-from-ytd","value":43663000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":199624000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":20639000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":66295000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":-161704000},"#700":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2012-12-31","end":"2013-06-30","value":310927000},"#701":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":20639000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"quarter-from-ytd","value":290288000},"#702":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":596716000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#700","weight":-1}],"rule":"quarter-from-ytd","value":285789000},"#703":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":878533000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":281817000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":878533000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":195701000},"#704":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2013-12-30","end":"2014-06-29","value":416191000},"#705":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":195701000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"quarter-from-ytd","value":220490000},"#706":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":802408000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#704","weight":-1}],"rule":"quarter-from-ytd","value":386217000},"#707":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":1066692000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#706","weight":-1}],"rule":"quarter-from-ytd","value":264284000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":1066692000},"#708":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2014-12-29","end":"2015-06-28","value":588103000},"#709":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":296086000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"quarter-from-ytd","value":292017000},"#710":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":856314000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":268211000},"#711":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":1020380000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#711"},{"ref":"#710","weight":-1}],"rule":"quarter-from-ytd","value":164066000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":1020380000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":185494000},"#712":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2015-12-28","end":"2016-06-26","value":288984000},"#713":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":185494000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"quarter-from-ytd","value":103490000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":551983000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#712","weight":-1}],"rule":"quarter-from-ytd","value":262999000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":795362000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":243379000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":795362000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2016-12-26","end":"2017-06-25","value":333549000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":66295000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":267254000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":618491000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":284942000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":801321000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":182830000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":801321000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":640000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":425280000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":303989000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":121291000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":491650000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":66370000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":491650000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":120369000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":-143551000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":126891000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2018-12-31","end":"2019-06-30","value":403364000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":120369000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":282995000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":535504000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#725"},{"ref":"#723","weight":-1}],"rule":"quarter-from-ytd","value":132140000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":666521000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":131017000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":666521000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":21064000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2019-12-30","end":"2020-06-28","value":140726000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":21064000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":119662000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":508335000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":367609000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":724247000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":215912000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":724247000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2020-12-28","end":"2021-06-27","value":114952000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":-143551000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#732","weight":-1}],"rule":"quarter-from-ytd","value":258503000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":327495000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#733"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":212543000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":326459000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":-1036000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":326459000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":226996000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2021-12-27","end":"2022-06-26","value":421219000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":226996000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#735"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":194223000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":790613000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":369394000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":669863000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":-120750000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":669863000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2022-12-26","end":"2023-06-25","value":89341000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":-161704000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#739"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":251045000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":399598000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":310257000},"#742":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":677877000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":278279000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":677877000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":271027000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":989656000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":271027000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":718629000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":1640792000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":651136000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1990127000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":349335000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":1990127000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2024-12-30","end":"2025-06-29","value":622103000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":126891000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":495212000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":1080440000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":458337000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1371650000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":291210000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":1371650000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":140818000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-12-29","end":"2026-06-28","value":471846000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":140818000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":331028000},"#753":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":-179332000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#753"}],"rule":"component-sum","value":-179332000},"#754":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":63960000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#754"}],"rule":"component-sum","value":63960000},"#755":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":171443000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#755"}],"rule":"component-sum","value":171443000},"#756":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":32591000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#756"}],"rule":"component-sum","value":32591000},"#757":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2010-12-27","end":"2011-06-26","value":-103152000},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#754","weight":-1}],"rule":"quarter-from-ytd","value":-167112000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":-167112000},"#759":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2010-12-26","end":"2011-09-25","value":-121869000},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#757","weight":-1}],"rule":"quarter-from-ytd","value":-18717000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#760"}],"rule":"component-sum","value":-18717000},"#761":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":135968000},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":257837000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"}],"rule":"component-sum","value":257837000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#761"}],"rule":"component-sum","value":135968000},"#763":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":16670000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#763"}],"rule":"component-sum","value":16670000},"#764":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2011-12-26","end":"2012-06-24","value":37561000},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":20891000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#765"}],"rule":"component-sum","value":20891000},"#766":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":62110000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":24549000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#767"}],"rule":"component-sum","value":24549000},"#768":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":90327000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"#768"},{"ref":"#766","weight":-1}],"rule":"quarter-from-ytd","value":28217000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#769"}],"rule":"component-sum","value":28217000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#768"}],"rule":"component-sum","value":90327000},"#770":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":25778000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#770"}],"rule":"component-sum","value":25778000},"#771":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2012-12-31","end":"2013-06-30","value":48969000},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":23191000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#772"}],"rule":"component-sum","value":23191000},"#773":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":76293000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":27324000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#774"}],"rule":"component-sum","value":27324000},"#775":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":116223000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#773","weight":-1}],"rule":"quarter-from-ytd","value":39930000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#776"}],"rule":"component-sum","value":39930000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#775"}],"rule":"component-sum","value":116223000},"#777":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":47760000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#777"}],"rule":"component-sum","value":47760000},"#778":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2013-12-30","end":"2014-06-29","value":90814000},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#777","weight":-1}],"rule":"quarter-from-ytd","value":43054000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#779"}],"rule":"component-sum","value":43054000},"#780":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":131349000},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":40535000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":40535000},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#780","weight":-1}],"rule":"quarter-from-ytd","value":40094000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#782"}],"rule":"component-sum","value":40094000},"#783":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2014-12-29","end":"2015-06-28","value":87694000},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":55103000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#784"}],"rule":"component-sum","value":55103000},"#785":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":129848000},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"#785"},{"ref":"#783","weight":-1}],"rule":"quarter-from-ytd","value":42154000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#786"}],"rule":"component-sum","value":42154000},"#787":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":190262000},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"#787"},{"ref":"#785","weight":-1}],"rule":"quarter-from-ytd","value":60414000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":60414000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":190262000},"#789":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":37074000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":37074000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2015-12-28","end":"2016-06-26","value":93978000},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#789","weight":-1}],"rule":"quarter-from-ytd","value":56904000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#791"}],"rule":"component-sum","value":56904000},"#792":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":221035000},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":127057000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#793"}],"rule":"component-sum","value":127057000},"#794":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":340960000},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#792","weight":-1}],"rule":"quarter-from-ytd","value":119925000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":119925000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":340960000},"#796":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":121639000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":121639000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2016-12-26","end":"2017-06-25","value":197989000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"#797"},{"ref":"#796","weight":-1}],"rule":"quarter-from-ytd","value":76350000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"}],"rule":"component-sum","value":76350000},"#799":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":258364000},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"#799"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":60375000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"}],"rule":"component-sum","value":60375000},"#801":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":339872000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#801"},{"ref":"#799","weight":-1}],"rule":"quarter-from-ytd","value":81508000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":81508000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":339872000},"#803":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":76681000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":76681000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":155188000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#803","weight":-1}],"rule":"quarter-from-ytd","value":78507000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#805"}],"rule":"component-sum","value":78507000},"#806":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":231875000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":76687000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#807"}],"rule":"component-sum","value":76687000},"#808":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":348120000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":348120000},"#809":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":77168000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":77168000},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-30","value":258999033},"#810":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":348666000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#806","weight":-1}],"rule":"quarter-from-ytd","value":116791000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":116791000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#810"}],"rule":"component-sum","value":348666000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":87941000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#812"}],"rule":"component-sum","value":87941000},"#813":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2018-12-31","end":"2019-06-30","value":177609000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"#813"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":89668000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":89668000},"#815":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":258725000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"#815"},{"ref":"#813","weight":-1}],"rule":"quarter-from-ytd","value":81116000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":81116000},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#815","weight":-1}],"rule":"quarter-from-ytd","value":89395000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#817"}],"rule":"component-sum","value":89395000},"#818":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2019-12-30","end":"2020-06-28","value":148175000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#809","weight":-1}],"rule":"quarter-from-ytd","value":71007000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#819"}],"rule":"component-sum","value":71007000},"#820":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":242603000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#818","weight":-1}],"rule":"quarter-from-ytd","value":94428000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":94428000},"#822":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":354762000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#820","weight":-1}],"rule":"quarter-from-ytd","value":112159000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":112159000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":354762000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":102167000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#824"}],"rule":"component-sum","value":102167000},"#825":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":432300000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#825","weight":-1}],"rule":"quarter-from-ytd","value":125500000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"}],"rule":"component-sum","value":125500000},"#827":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2020-12-28","end":"2021-06-27","value":183744000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"#827"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":81577000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":81577000},"#829":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":280820000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"#829"},{"ref":"#827","weight":-1}],"rule":"quarter-from-ytd","value":97076000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":97076000},"#831":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":381671000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#829","weight":-1}],"rule":"quarter-from-ytd","value":100851000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":100851000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#831"}],"rule":"component-sum","value":381671000},"#833":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":81578000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#833"}],"rule":"component-sum","value":81578000},"#834":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2021-12-27","end":"2022-06-26","value":196205000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":114627000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":114627000},"#836":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":342588000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#834","weight":-1}],"rule":"quarter-from-ytd","value":146383000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":146383000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":487100000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":144512000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":144512000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#838"}],"rule":"component-sum","value":487100000},"#840":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":131700000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":131700000},"#841":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2022-12-26","end":"2023-06-25","value":286600000},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"#841"},{"ref":"#840","weight":-1}],"rule":"quarter-from-ytd","value":154900000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":154900000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"#825"},{"ref":"#841","weight":-1}],"rule":"quarter-from-ytd","value":145700000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#843"}],"rule":"component-sum","value":145700000},"#844":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-12-29","end":"2026-06-28","value":490400000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"#844"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":254200000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#845"}],"rule":"component-sum","value":254200000},"depreciationAndAmortization@2009Q4":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":56705000},"#846":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2009-12-28","end":"2010-09-26","value":175397000},"#847":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2009-12-28","end":"2010-06-27","value":117473000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#846"},{"ref":"#847","weight":-1}],"rule":"quarter-from-ytd","value":57924000},"#848":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":231045000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#848"},{"ref":"#846","weight":-1}],"rule":"quarter-from-ytd","value":55648000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":231045000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":50852000},"#849":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2010-12-27","end":"2011-06-26","value":103075000},"#850":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2010-12-27","end":"2011-03-27","value":50852000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#849"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":52223000},"#851":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2010-12-27","end":"2011-09-25","value":156706000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#851"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":53631000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":62672000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":98257000},"#852":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":209061000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#851","weight":-1}],"rule":"quarter-from-ytd","value":52355000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":209061000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":35766000},"#853":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2011-12-26","end":"2012-06-24","value":71980000},"#854":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-12-26","end":"2012-03-25","value":35766000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#853"},{"ref":"#854","weight":-1}],"rule":"quarter-from-ytd","value":36214000},"#855":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2011-12-26","end":"2012-09-23","value":108411000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#855"},{"ref":"#853","weight":-1}],"rule":"quarter-from-ytd","value":36431000},"#856":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":147414000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#856"},{"ref":"#855","weight":-1}],"rule":"quarter-from-ytd","value":39003000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":147414000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":37790000},"#857":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-12-31","end":"2013-06-30","value":75939000},"#858":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2012-12-31","end":"2013-03-31","value":37790000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#858","weight":-1}],"rule":"quarter-from-ytd","value":38149000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":67182000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2012-03-26","end":"2012-06-24","value":258841000},"#859":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-12-31","end":"2013-09-29","value":113853000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":37914000},"#860":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":150523000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#860"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":36670000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2012-12-31","end":"2013-12-29","value":150523000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":38260000},"#861":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2013-12-30","end":"2014-06-29","value":76521000},"#862":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2013-12-30","end":"2014-03-30","value":38260000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#862","weight":-1}],"rule":"quarter-from-ytd","value":38261000},"#863":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2013-12-30","end":"2014-09-28","value":112740000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#863"},{"ref":"#861","weight":-1}],"rule":"quarter-from-ytd","value":36219000},"#864":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":155824000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#863","weight":-1}],"rule":"quarter-from-ytd","value":43084000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2013-12-30","end":"2014-12-28","value":155824000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":36152000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":86532000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2012-06-25","end":"2012-09-23","value":258837000},"#865":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2014-12-29","end":"2015-06-28","value":75070000},"#866":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2014-12-29","end":"2015-03-29","value":36152000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#865"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":38918000},"#867":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2014-12-29","end":"2015-09-27","value":116485000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":41415000},"#868":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":173817000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#867","weight":-1}],"rule":"quarter-from-ytd","value":57332000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2014-12-29","end":"2015-12-27","value":173817000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":42391000},"#869":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2015-12-28","end":"2016-06-26","value":88683000},"#870":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2015-12-28","end":"2016-03-27","value":42391000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#869"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":46292000},"#871":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2015-12-28","end":"2016-09-25","value":174128000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#869","weight":-1}],"rule":"quarter-from-ytd","value":85445000},"#872":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":231708000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#871","weight":-1}],"rule":"quarter-from-ytd","value":57580000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":231708000},"#873":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2016-12-26","end":"2017-06-25","value":132613000},"#874":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2016-12-26","end":"2017-03-26","value":62672000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#873"},{"ref":"#874","weight":-1}],"rule":"quarter-from-ytd","value":69941000},"#875":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2016-12-26","end":"2017-09-24","value":204625000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#873","weight":-1}],"rule":"quarter-from-ytd","value":72012000},"#876":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":271824000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#875","weight":-1}],"rule":"quarter-from-ytd","value":67199000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2016-12-26","end":"2017-12-31","value":271824000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":67444000},"#877":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-07-01","value":136087000},"#878":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2018-01-01","end":"2018-04-01","value":67444000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#877"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":68643000},"#879":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":207113000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#879"},{"ref":"#877","weight":-1}],"rule":"quarter-from-ytd","value":71026000},"#880":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":274088000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":66975000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-12-30","value":274088000},"#881":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2018-12-31","end":"2019-06-30","value":138530000},"#882":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":67182000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#881"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":71348000},"#883":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2018-12-31","end":"2019-09-29","value":210381000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#883"},{"ref":"#881","weight":-1}],"rule":"quarter-from-ytd","value":71851000},"#884":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":287230000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":76849000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2018-12-31","end":"2019-12-29","value":287230000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":79773000},"#885":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2019-12-30","end":"2020-06-28","value":164376000},"#886":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":79773000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":84603000},"#887":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2019-12-30","end":"2020-09-27","value":248641000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#887"},{"ref":"#885","weight":-1}],"rule":"quarter-from-ytd","value":84265000},"#888":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":337104000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#887","weight":-1}],"rule":"quarter-from-ytd","value":88463000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2019-12-30","end":"2020-12-27","value":337104000},"#889":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2020-12-28","end":"2021-06-27","value":182260000},"#890":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2020-12-28","end":"2021-03-28","value":86532000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":95728000},"#891":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2020-12-28","end":"2021-09-26","value":274336000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#891"},{"ref":"#889","weight":-1}],"rule":"quarter-from-ytd","value":92076000},"#892":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":380824000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#891","weight":-1}],"rule":"quarter-from-ytd","value":106488000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2020-12-28","end":"2021-12-26","value":380824000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":102142000},"#893":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2021-12-27","end":"2022-06-26","value":201996000},"#894":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":102142000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#894","weight":-1}],"rule":"quarter-from-ytd","value":99854000},"#895":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2021-12-27","end":"2022-09-25","value":300962000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#895"},{"ref":"#893","weight":-1}],"rule":"quarter-from-ytd","value":98966000},"#896":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":403110000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#896"},{"ref":"#895","weight":-1}],"rule":"quarter-from-ytd","value":102148000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2021-12-27","end":"2022-12-25","value":403110000},"#897":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2022-12-26","end":"2023-06-25","value":203114000},"#898":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":98257000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#898","weight":-1}],"rule":"quarter-from-ytd","value":104857000},"#899":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2022-12-26","end":"2023-09-24","value":307414000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":104300000},"#900":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":419900000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#900"},{"ref":"#899","weight":-1}],"rule":"quarter-from-ytd","value":112486000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2022-12-26","end":"2023-12-31","value":419900000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":103350000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":107948000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":110471000},"#901":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":433622000},"#902":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-29","value":321768000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":111854000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-29","value":433622000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":104518000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":113503000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":116426000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-06-29","end":"2015-09-27","value":259503000},"#903":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":456157000},"#904":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-12-30","end":"2025-09-28","value":334448000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":121709000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-12-30","end":"2025-12-28","value":456157000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":118481000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":123306000},"dilutedShares@2009Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2009-09-27","end":"2009-12-27","value":77141000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2010-03-29","end":"2010-06-27","value":214282000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-06-28","end":"2010-09-26","value":214282000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5","weight":4},{"ref":"#8","weight":-3}],"rule":"unaverage-quarter","value":257138000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2009-12-28","end":"2010-12-26","value":224996000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2010-12-27","end":"2011-03-27","value":224996000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2011-03-28","end":"2011-06-26","value":224996000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2011-06-27","end":"2011-09-25","value":224996000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28","weight":4},{"ref":"#31","weight":-3}],"rule":"unaverage-quarter","value":257138000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2010-12-27","end":"2011-12-25","value":224996000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2011-12-26","end":"2012-03-25","value":223631000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36","weight":4},{"ref":"#39","weight":-3}],"rule":"unaverage-quarter","value":259555000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-12-26","end":"2012-12-30","value":250216000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2012-12-31","end":"2013-03-31","value":258953000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":259158000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2013-07-01","end":"2013-09-29","value":259386000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180","weight":4},{"ref":"#183","weight":-3}],"rule":"unaverage-quarter","value":259466000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2012-12-31","end":"2013-12-29","value":259241000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2013-12-30","end":"2014-03-30","value":259446000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2014-03-31","end":"2014-06-29","value":259574000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2014-06-30","end":"2014-09-28","value":259522000},"#905":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-12-30","end":"2014-12-28","value":259471000},"#906":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-12-30","end":"2014-09-28","value":259448000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905","weight":4},{"ref":"#906","weight":-3}],"rule":"unaverage-quarter","value":259540000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2013-12-30","end":"2014-12-28","value":259471000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-12-29","end":"2015-03-29","value":259929000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-03-30","end":"2015-06-28","value":259897000},"#907":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-12-29","end":"2015-12-27","value":258676000},"#908":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2014-12-29","end":"2015-09-27","value":259765000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#907","weight":4},{"ref":"#908","weight":-3}],"rule":"unaverage-quarter","value":255409000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2014-12-29","end":"2015-12-27","value":258676000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-12-28","end":"2016-03-27","value":255147000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2016-03-28","end":"2016-06-26","value":254944000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2016-06-27","end":"2016-09-25","value":254920000},"#909":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-12-28","end":"2016-12-25","value":254126000},"#910":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2015-12-28","end":"2016-09-25","value":255037000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#909","weight":4},{"ref":"#910","weight":-3}],"rule":"unaverage-quarter","value":251393000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2015-12-28","end":"2016-12-25","value":254126000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2016-12-26","end":"2017-03-26","value":248926000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2017-03-27","end":"2017-06-25","value":248973000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-06-26","end":"2017-09-24","value":248988000},"#911":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-12-26","end":"2017-12-31","value":248971000},"#912":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2016-12-26","end":"2017-09-24","value":248962000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#911","weight":4},{"ref":"#912","weight":-3}],"rule":"unaverage-quarter","value":248998000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2016-12-26","end":"2017-12-31","value":248971000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2018-01-01","end":"2018-04-01","value":248989000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2018-04-02","end":"2018-07-01","value":249057000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291","weight":4},{"ref":"#294","weight":-3}],"rule":"unaverage-quarter","value":237456000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2022-12-26","end":"2023-12-31","value":237297000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":237491000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":237733000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-07-01","end":"2024-09-29","value":237891000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299","weight":4},{"ref":"#302","weight":-3}],"rule":"unaverage-quarter","value":238142000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-29","value":237800000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2024-12-30","end":"2025-03-30","value":238280000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-03-31","end":"2025-06-29","value":238427000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-06-30","end":"2025-09-28","value":238526000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307","weight":4},{"ref":"#310","weight":-3}],"rule":"unaverage-quarter","value":238563000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-12-30","end":"2025-12-28","value":238449000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-12-29","end":"2026-03-29","value":238559000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2026-03-30","end":"2026-06-28","value":238843000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#135"},{"ref":"#138"}],"rule":"component-sum","value":10442098000},"#913":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2015-12-28","end":"2016-12-25","value":8774581000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#466"},{"ref":"#469"}],"rule":"component-sum","value":9086482000},"#914":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2017-03-27","end":"2017-06-25","value":2277454000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#481"},{"ref":"#482"}],"rule":"component-sum","value":2373951000},"#915":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2017-06-26","end":"2017-09-24","value":2315301000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#483"},{"ref":"#484"}],"rule":"component-sum","value":2421639000},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":2480548000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#916"},{"ref":"#487"},{"ref":"#490"}],"rule":"component-sum","value":2587335000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#485"},{"ref":"#488"}],"rule":"component-sum","value":9695541000},"#917":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2018-12-31","end":"2019-03-31","value":2505736000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#496"},{"ref":"#497"}],"rule":"component-sum","value":2587633000},"#918":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":2475221000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#499"},{"ref":"#500"}],"rule":"component-sum","value":2563535000},"#919":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2019-07-01","end":"2019-09-29","value":2495773000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#919"},{"ref":"#503"},{"ref":"#504"}],"rule":"component-sum","value":2589785000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":2862094000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#509"},{"ref":"#512"}],"rule":"component-sum","value":2977697000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#507"},{"ref":"#510"}],"rule":"component-sum","value":10718651000},"#921":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2019-12-30","end":"2020-03-29","value":2897829000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#921"},{"ref":"#516"},{"ref":"#517"}],"rule":"component-sum","value":2990542000},"#922":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2020-03-30","end":"2020-06-28","value":2704164000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#519"},{"ref":"#520"}],"rule":"component-sum","value":2796734000},"#923":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2020-06-29","end":"2020-09-27","value":2761279000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#523"},{"ref":"#524"}],"rule":"component-sum","value":2980833000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":2890433000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#529"},{"ref":"#532"}],"rule":"component-sum","value":3078329000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#527"},{"ref":"#530"}],"rule":"component-sum","value":11846438000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#548"},{"ref":"#554"}],"rule":"component-sum","value":14566294000},"#925":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2021-12-27","end":"2022-03-27","value":3698415000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#925"},{"ref":"#563"},{"ref":"#564"}],"rule":"component-sum","value":3838382000},"#926":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2022-03-28","end":"2022-06-26","value":3954877000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":4118744000},"#927":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2022-06-27","end":"2022-09-25","value":3971699000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":4129767000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":4031583000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#576"},{"ref":"#579"}],"rule":"component-sum","value":4204889000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#574"},{"ref":"#577"}],"rule":"component-sum","value":16291782000},"#929":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2022-12-26","end":"2023-03-26","value":3992581000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#929"},{"ref":"#583"},{"ref":"#584"}],"rule":"component-sum","value":4134285000},"#930":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2023-03-27","end":"2023-06-25","value":4029666000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#474"},{"ref":"#475"}],"rule":"component-sum","value":4207820000},"#931":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2023-06-26","end":"2023-09-24","value":4014314000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#538"},{"ref":"#539"}],"rule":"component-sum","value":4153823000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":4207255000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#557"},{"ref":"#560"}],"rule":"component-sum","value":4344003000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#555"},{"ref":"#558"}],"rule":"component-sum","value":16839931000},"#933":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":3978025000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#933"},{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":4111660000},"#934":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3867688000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#589"},{"ref":"#590"}],"rule":"component-sum","value":4118524000},"#935":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-29","value":3901009000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#935"},{"ref":"#593"},{"ref":"#594"}],"rule":"component-sum","value":4076625000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":3818802000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#936"},{"ref":"#599"},{"ref":"#602"}],"rule":"component-sum","value":4065413000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#597"},{"ref":"#600"}],"rule":"component-sum","value":16372222000},"#937":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-12-30","end":"2025-03-30","value":3908136000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#937"},{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":4058527000},"#938":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-03-31","end":"2025-06-29","value":4042070000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#938"},{"ref":"#609"},{"ref":"#610"}],"rule":"component-sum","value":4245026000},"#939":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2025-06-30","end":"2025-09-28","value":4099958000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#939"},{"ref":"#613"},{"ref":"#614"}],"rule":"component-sum","value":4266734000},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":4089246000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#940"},{"ref":"#619"},{"ref":"#622"}],"rule":"component-sum","value":4313727000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#617"},{"ref":"#620"}],"rule":"component-sum","value":16884014000},"#941":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-12-29","end":"2026-03-29","value":4187143000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#941"},{"ref":"#626"},{"ref":"#627"}],"rule":"component-sum","value":4370077000},"#942":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2026-03-30","end":"2026-06-28","value":4286478000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#942"},{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":4560280000},"totalCosts@2009Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2009-09-27","end":"2009-12-27","value":1595145000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2009-12-28","end":"2010-12-26","value":6696202000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2010-12-27","end":"2011-12-25","value":7909289000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2011-12-26","end":"2012-12-30","value":7871040000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":176635000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-172700000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":12.654480812723692},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":7.013872624005504},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.394568789477922},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.0062289073492643},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1166137000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":323631000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":1531627000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-458500000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.936174939763537},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.42400987879658},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":6.076856003742192},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.0062289073492643},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1166137000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1573444000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":28091000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-98800000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":12.432710756352945},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":9.06298866975173},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":6.633036142208093},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.345206929057442},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1133826000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":432180000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":339112000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-156100000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.035529121688162},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.76938599413751},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.473044426904389},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.6252749220330467},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":2266131000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":518057000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":275937000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-182400000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.854520225695063},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.350338345090561},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":7.202949483352951},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.512387572487994},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":2479993000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":499537000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":473610000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":182400000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":9.48664150565857},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":4.5178699452857645},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":1.947679829971732},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.4660846886333332},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":2453802000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":213752000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":1116750000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-254900000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":12.748405153914142},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":8.722986224177868},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.851363150574565},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.4660846886333332},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":2453802000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1663526000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-95382000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-236200000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.622280471416945},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.5863481556966996},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.237617737857885},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.4801123009530293},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":2554118000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":169667000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":76828000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-254200000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.344036072568809},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.425566822228899},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":0.2891555326907655},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.3552972635252674},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":2473429000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":71652000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":4.28973241972779},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":0.47350340106343286},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":2.0972288601851585},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-23773000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.166256623885063},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.7723233904552753},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":1655677000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.7590467846668485},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.0388833709697067},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":1.927770958462562},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":59200000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":1606646000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":9.145797598627787},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.582201936215368},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.368084425967381},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":115526000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":1758560000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":6.580326871466957},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.9113456519734795},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.310172898586811},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.3157107366967447},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":1233227000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":47563000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":193937000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":179332000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.698893532330789},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.6945218929994628},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.2662844800264588},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.3157107366967447},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":1233227000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":172041000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-166363000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":1999252000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-63960000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-2.8063764084722873},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-5.642132317662153},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-6.381058465206428},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":-102260000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":129343000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":2021396000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":167112000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-2.4043397531583355},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-5.133744909475787},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-6.664672932193957},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":2.290120969982552},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":1429323000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":-97036000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":29409000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":2016280000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":18717000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-3.298763129063506},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-6.61243723641409},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-8.59316506135709},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.163210605404006},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":1427595000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":-134930000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-257348000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":1872361000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-257837000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":1.1035867114777829},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.3535129130797},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-4.6659720506333535},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.041617573444622},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":1382003000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-41368000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-264959000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-135968000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-1.8782201728360135},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-4.957616401294214},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-6.592249317846867},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.041617573444622},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":1382003000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":-375594000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":12712000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":1826849000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-16670000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":5.827328111954163},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.2785305592572533},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.073991951388547},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.1654496258636575},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":1217554000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":68496000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":30049000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":1875208000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-20891000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":7.297607609944749},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.027225041264259},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.5126912602831446},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.1639579785310703},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":1181009000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":91720000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":51090000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":2006772000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-24549000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":5.131067383844547},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.983159598506728},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.0754873873447046},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.136817072920724},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":1111716000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":69250000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":15446000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":2162211000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-28217000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.44998451815851},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.2536638074734823},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":1.0400235287455324},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.112813742421358},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":1096576000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":28522000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":109297000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-90327000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.366475804241199},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.0825049234231314},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.145373779979811},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.112813742421358},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":1096576000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":104481000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-5139000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":1962971000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-25778000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.814341098781548},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":3.6308580220518243},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":2.679622117413027},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.2198877917286963},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":1098805000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":81803000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":267097000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":1946189000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-23191000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.934603350185292},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.893596408252668},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.731396380598484},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.1610185897121292},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":834101000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":229640000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":258465000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":1953698000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-27324000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":11.040285306811224},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.825676119648165},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":7.509604184400341},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.393956276250647},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":582099000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":187015000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":241887000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":1889427000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-39930000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.156133611099579},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.710602090085161},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":7.002053939729935},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.78049248752536},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":404027000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":162488000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":762310000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":7752285000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-116223000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":10.051410342559661},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.833211352362365},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.533650341190049},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.78049248752536},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":404027000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":86005000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":147941000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":1849873000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-47760000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":10.659022380349494},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.334320252320913},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.861934575942796},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.0621931075185054},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":192459000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":169672000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":177436000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":1886387000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-43054000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":15.981035450154266},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.738232325795893},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.704889343735667},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.27368052488648},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-25116000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":304234000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":345682000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":1862547000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-40535000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":19.852533985171387},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":17.87885441577956},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.2864895275585},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.4663155371422367},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-366222000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":400868000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":224190000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":1781443000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-40094000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":17.965395759641968},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":15.588824104983095},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.921968693657942},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.58177461966182},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-571901000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":309714000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":895249000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":7380250000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-171443000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":16.24065852960931},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":14.016822073860311},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.291014071986918},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.58177461966182},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-571901000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":82603000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":263495000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":1725306000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-32591000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":18.36994055781061},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":15.958398748318858},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.947542986352603},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.3190445774799686},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":672537000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":320542000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":236914000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":1675503000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-55103000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":21.034375979854676},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":18.42238771960917},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.75772052451073},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.3256784739147167},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":426343000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":382242000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":226057000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":1881397000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-42154000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.469353556803243},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.94100956720594},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.488052945071996},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.9381965988263976},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":603781000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":220749000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":103652000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":2409334000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-60414000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":8.093637352625853},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.895261132698706},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":2.492669779280225},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.061754982525739},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":574683000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":124340000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":830118000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":7691540000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-190262000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":14.838028889920702},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":12.123520680313394},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":7.379620760380373},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.061754982525739},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":574683000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1047873000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":148420000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":2271636000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-37074000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":11.553237062115663},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":7.672461093882727},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.811027430387618},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.280615593527215},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":425553000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":192648000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":46586000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":2315379000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-56904000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":13.236572243621644},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.271627239918653},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":5.990854196137132},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.708650751495837},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":1090692000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":242988000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":135942000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":2318433000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-127057000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.141543176900718},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.087297983673984},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":3.9537430854480915},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.622465887112725},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":931636000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":174903000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":123454000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":2223849000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-119925000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.653365433891087},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":6.20165567006048},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.9785527164351846},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.5271267857338733},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":1137437000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":143528000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":454402000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-340960000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.175541303371624},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":8.018189688298826},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.459474069308049},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.5271267857338733},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":1137437000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":799672000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-55344000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":2312616000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-121639000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":10.340977840877008},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.724531528551954},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":3.7881452321988918},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.5481520910390896},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":1327099000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":169244000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":190904000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-76350000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":17.252494835202448},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":13.746209514563528},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":8.488979706324125},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.820721723273911},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":1152983000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":383014000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":224567000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-60375000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":17.12969574624582},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":13.323597785878802},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.328188168088522},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.6549976132441715},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2227291000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":376345000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":101322000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-81508000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.546695683121643},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.6527024977099956},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.898605284806619},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.7323567337660057},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":2127840000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":160646000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":461449000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-339872000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":13.666722914286705},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.958540520064195},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.450481400069819},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.7323567337660057},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":2127840000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1089249000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-76041000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-76681000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":10.473197076614005},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.33952068644377},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.347724778805524},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.799020328971838},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":2218815000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":206521000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-78507000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":9.666892632423513},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":6.525580839513902},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.755790592844606},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.8678945884782119},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2011741000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":185133000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":44604000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-76687000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":6.292287526264048},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":3.163770516354513},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.0865197412222105},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.7252444193189513},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":1951676000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":95645000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-50421000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-116791000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.209893973514645},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":0.8896077181891374},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-0.2756711202884384},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.7239757356565961},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2014219000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":7740000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":142984000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-348666000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.711580334736909},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.531868612508713},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.2668668534686733},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.7239757356565961},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2014219000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":495039000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":32428000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-87941000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.035417068090691},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.029664088377513},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.083340214888014},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.6838620344251065},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":1952854000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":138103000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":193327000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-89668000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.93890263569327},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":9.832628992801833},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.981812010544883},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.7788958868442348},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":279221000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":51024000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-81116000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":10.158389039478468},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.774191225967163},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.9512665723531932},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.8177896636747128},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":188489000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":41622000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-89395000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":6.5740076102770395},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":2.8004670491717123},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.0057232129770988},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.5764512439667386},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":2041853000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":144362000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":318401000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-348120000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":9.381834111519815},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.0527192965618415},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.996101748945305},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.5764512439667386},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":2041853000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":750175000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-56104000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-77168000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.759451928630524},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.744324419953898},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.1876284582923566},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.886559566039304},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":2135601000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":138649000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":48655000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-71007000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.244264299547136},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":0.9663164924648276},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.21373763598950857},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.887068834932828},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":2134075000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":22967000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":273181000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-94428000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.205842306692972},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":3.066155770781052},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.0876319988709389},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.8035781693098225},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1868122000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":86599000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":103753000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-112159000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.293408329962933},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.266907197283751},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.0025338143945675016},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.4981115618451883},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1733377000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":39728000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":369485000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-354762000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":6.931879445589242},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":2.0299785782235564},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":0.7836402233197246},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.4981115618451883},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1733377000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":287943000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-245718000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"operatingIncome@2021Q1","weight":-1}],"value":3114961000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-102167000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":7.980723554075624},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":4.840923497559895},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":3.061258467812765},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.680333543862642},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":2008871000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":166160000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":176926000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"operatingIncome@2021Q2","weight":-1}],"value":3760829000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-81577000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":10.452791848031366},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-3.384860425466875},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-4.582211057652395},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.394075147212518},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1903946000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-125664000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":115467000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"operatingIncome@2021Q3","weight":-1}],"value":3706789000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-97076000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":9.714868404620587},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.155451793646406},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.5865173846773641},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.4274805597180713},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":2704667000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":121053000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-101887000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"operatingIncome@2021Q4","weight":-1}],"value":3983715000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-100851000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":8.727906943922765},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.363138124512692},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.9100297640196802},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.3827681932121283},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":2789746000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":76633000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-55212000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-381671000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.242638348219295},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.4289602447186789},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.2097789755179815},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.3827681932121283},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":2789746000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":238182000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":145418000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-81578000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.78135645382093},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":9.480555467120398},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.613487658578977},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.5319748361624137},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":2688515000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":392075000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":79596000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-114627000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.611883286467364},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.073898534603666},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.818297072661825},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.6184873010945944},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":2715507000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":512844000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":223011000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-146383000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.127174970334321},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":7.5901622947037675},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.781020186087664},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.5464747307611928},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":2556007000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":361643000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-265262000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-144512000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.3206573685632357},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-1.8782928090924838},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-3.7548411637933645},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.5141486804953292},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":2791723000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-88417000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":182763000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-487100000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.371902323839244},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":6.735571369910325},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":4.270173468319352},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.5141486804953292},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":2791723000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1178145000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-293404000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-131700000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.1541635498897165},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.7524195631487017},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.1245190401063177},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.5328716184921727},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":3072254000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":39453000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":96145000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-154900000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.462839341137408},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.327504224028694},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":1.4033129755151412},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7168440806353469},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":2969612000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":92835000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":164557000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-145700000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":7.932716786126129},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":4.733112915107486},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":2.781480465557053},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.749770969025215},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":2802933000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":211765000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":152779000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-125500000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.089787739421974},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":4.069936148251596},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.973587008993658},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.6845733366401334},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":2643767000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":223441000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":120077000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-557800000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.441579436543156},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":3.0081757416118},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":1.8521482596375798},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.6845733366401334},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":2643767000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":567494000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":171927000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-99100000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.801348209303487},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":5.737684247400351},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.9987079125910667},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.8299752823232422},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":2472494000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":268243000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":617729000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-100900000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.169518923241524},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":9.667901793997958},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":7.156844209457826},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8162348627102918},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1866593000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":458374000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":565336000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-85800000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.917625576911039},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":11.087379026163479},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.630569300317407},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.953861113762823},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1306645000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":523196000},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":4.040082670336025},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.566965377171677},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.629418403592733},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.128147619533082},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.797797258528595},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.48311393261864},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.037285039810401},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-2.104339795434574},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":1.6607042883730379},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.818184473472778},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-8.790758773162777},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":6.727189510529518},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":1.555024682427888},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-14.068051962818728},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-3.5160512005656277},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.6730295276351367},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":1.5218775275783007},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.4699319983098684},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.7054056744830938},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":1.3457931174768039},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-0.25229156244523004},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":12.229055389864467},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":12.06193158908651},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":11.815013542325568},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":9.063091031093498},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":7.330834239729642},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.113893389341678},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":15.241388189315217},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":10.622928448400447},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":10.430046957108313},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":12.835138648918928},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":11.53497095248204},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.700776178693879},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.091502628142679},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.484166663619979},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.032327945342443},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.8254773725602371},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.447963576046145},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":5.207089510532574},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.599879091738435},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-2.2322069583034194},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.936197764331179},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":8.037803989784834},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.6947116927367456},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.2854278513758945},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-2.768471586403648},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":1.6534672991291532},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1.897817252329786},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":1.3072483420773349},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":1.1901602943470322},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.799902218892506},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":1.8367368978066716},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":1.358646954501877},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.790734405220901},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-1.8245630466794671},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":1.7228967327815672},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":8.883585393875558},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.3277322136653424},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.055640300065308},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-7.506449666633571},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.863680272523998},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":3.0167213315198222},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-2.5227241270793157},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-0.37362312246125146},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.4293503317497547},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.7185243783638136},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.99021138880131},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-6.426909178131811},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.0462506047356317},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-7.043451791662626},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.231730945330542},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":3.774073459083032},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.373869498986596},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.6915994656673166},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.9415314399530117},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.548726847942474},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.330176430470019},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":435485000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":2007066000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":536698000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":631560000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":615963000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":335461000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":2119683000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":288148000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":194958000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":32932000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":173450000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":103211000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":403086000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":-51408000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":-44813000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":-81299000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":10987000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":-166533000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":104262000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":127934000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":105681000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":67525000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":251895000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":119593000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":267789000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":224929000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":199158000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":236528000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":207932000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":342495000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":437087000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":352798000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":238427000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":356694000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":421160000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":262164000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":181672000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1221690000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":235039000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":289280000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":260348000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":201108000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1031380000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":231916000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":452955000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":448357000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":227845000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1361073000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":273965000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":253776000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":166671000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":74715000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":769127000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":205285000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":350569000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":260340000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":221211000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":1037405000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":218422000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":107570000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":170864000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":128191000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":625047000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":252692000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":-29936000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":213129000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":183121000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":619006000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":494217000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":612698000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":460609000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":13731000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":1581255000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":137710000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":197692000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":316065000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":335927000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":987394000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":371593000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":566322000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":633667000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":7460367000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#943"}],"scale":100,"value":42.98677263464384},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":7460367000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#944"}],"scale":100,"value":42.98677263464384},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":6348055000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#945"}],"scale":100,"value":50.41871880442119},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":6867703000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#946"}],"scale":100,"value":45.35966392256625},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":6648252000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#947"}],"scale":100,"value":46.517114573875965},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":6787768000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#948"}],"scale":100,"value":45.58253906144111},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":6787768000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#949"}],"scale":100,"value":45.58253906144111},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":6833026000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#950"}],"scale":100,"value":45.31715523986006},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":6625670000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#951"}],"scale":100,"value":43.19973678133683},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":2417900000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#952"}],"scale":100,"value":55.39120724595723},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":2417900000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#953"}],"scale":100,"value":55.39120724595723},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":2291584000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#954"}],"scale":100,"value":63.88100981679048},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":2138421000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#955"}],"scale":100,"value":68.95269921124044},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":1982042000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#956"}],"scale":100,"value":71.82552135625784},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":1982042000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#957"}],"scale":100,"value":71.82552135625784},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":2062100000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#958"}],"scale":100,"value":61.3512438776005},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":2084973000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#959"}],"scale":100,"value":59.004888792324884},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":2059462000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#960"}],"scale":100,"value":56.65295111053275},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":2073753000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#961"}],"scale":100,"value":56.16657335757923},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":2073753000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#962"}],"scale":100,"value":56.16657335757923},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":2116548000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#963"}],"scale":100,"value":53.97302588932544},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":2103752000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#964"}],"scale":100,"value":43.36689875992988},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":2265984000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#965"}],"scale":100,"value":40.265730031633055},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":2404835000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#966"}],"scale":100,"value":37.93328856241697},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":2404835000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#967"}],"scale":100,"value":37.93328856241697},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":2293423000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#968"}],"scale":100,"value":30.846206739881826},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":2276795000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#969"}],"scale":100,"value":22.061538258824356},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":2533168000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#970"}],"scale":100,"value":19.83188639679642},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":2201043000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#971"}],"scale":100,"value":0.19272681178877468},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":2201043000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#972"}],"scale":100,"value":0.19272681178877468},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":2059641000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#973"}],"scale":100,"value":55.86284211666014},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":2160490000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#974"}],"scale":100,"value":46.31065175029739},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2243168000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#975"}],"scale":100,"value":44.602098460748365},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3674196000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#976"}],"scale":100,"value":27.60661107899524},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3674196000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#977"}],"scale":100,"value":27.60661107899524},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":2371630000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#978"}],"scale":100,"value":42.18368801204235},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":1950432000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#979"}],"scale":100,"value":58.02504265721645},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3170234000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#980"}],"scale":100,"value":32.09952325285768},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3516113000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#981"}],"scale":100,"value":40.66936984107166},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3516113000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#982"}],"scale":100,"value":40.66936984107166},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3546826000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#983"}],"scale":100,"value":38.28383461720423},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3941540000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#984"}],"scale":100,"value":36.963217422631764},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":4339316000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#985"}],"scale":100,"value":60.587428986503866},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":4565011000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#986"}],"scale":100,"value":59.350349867722116},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":4565011000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#987"}],"scale":100,"value":59.350349867722116},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":4833393000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#988"}],"scale":100,"value":57.92258150744208},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":4707001000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#989"}],"scale":100,"value":56.353992701509945},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":4420525000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#990"}],"scale":100,"value":53.22856448046329},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":4372190000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#991"}],"scale":100,"value":53.80838893094765},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":4372190000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#992"}],"scale":100,"value":53.80838893094765},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":4475872000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#993"}],"scale":100,"value":52.087548526856885},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":4838481000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#994"}],"scale":100,"value":47.585616229556344},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":4838481000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#995"}],"scale":100,"value":47.585616229556344},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":5123275000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#996"}],"scale":100,"value":51.661954511518516},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":5015916000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#997"}],"scale":100,"value":52.662704080371356},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":5067465000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#998"}],"scale":100,"value":52.021138774515464},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":4856348000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#999"}],"scale":100,"value":46.96947171001749},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":4856348000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1000"}],"scale":100,"value":46.96947171001749},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":5111642000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1001"}],"scale":100,"value":46.47989824013497},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":4890263000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1002"}],"scale":100,"value":46.94534833811596},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":5832134000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1003"}],"scale":100,"value":55.13849647487523},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":5806341000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1004"}],"scale":100,"value":55.41195393105573},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":5806341000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1005"}],"scale":100,"value":55.41195393105573},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":6207661000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1006"}],"scale":100,"value":54.99744589789939},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":6269717000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1007"}],"scale":100,"value":54.19117003207641},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":5950469000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1008"}],"scale":100,"value":53.9490248583767},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":6045987000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1009"}],"scale":100,"value":52.8071099061245},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":6045987000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1010"}],"scale":100,"value":52.8071099061245},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":6129461000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#1011"}],"scale":100,"value":52.58114865238559},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":6773180000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#1012"}],"scale":100,"value":54.63596124715422},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":6793616000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#1013"}],"scale":100,"value":54.49811999971739},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":6686092000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#1014"}],"scale":100,"value":49.97710172100533},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":6686092000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#1015"}],"scale":100,"value":49.97710172100533},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":6837692000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#1016"}],"scale":100,"value":48.895358258312896},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":6929161000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#1017"}],"scale":100,"value":45.946110936085915},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":7403292000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#1018"}],"scale":100,"value":43.01635002374619},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":1086438000},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":10230468500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1020"}],"scale":100,"value":10.619630958249859},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":10230468500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1021"}],"scale":100,"value":10.619630958249859},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":1208050000},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":10366049500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1023"}],"scale":100,"value":11.65390923514305},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":1237267000},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":10098561500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1025"}],"scale":100,"value":12.251913304682057},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1230220000},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":10326467500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1027"}],"scale":100,"value":11.913270438317847},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1082359000},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":10497053000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1029"}],"scale":100,"value":10.31107492741058},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":10497053000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1030"}],"scale":100,"value":10.31107492741058},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":887749000},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":10583223500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1032"}],"scale":100,"value":8.388266580593333},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":545606000},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":10074295000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1034"}],"scale":100,"value":5.415823141966758},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":87141000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"totalAssets@2010Q4"}],"scale":100,"value":2.7071687266884505},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":2.7071687266884505},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-149131000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-4.714558222965211},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-369573000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-12.32038953410457},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-496772000},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":3049221500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1039"}],"scale":100,"value":-16.291764963614483},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":3049221500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1040"}],"scale":100,"value":-16.291764963614483},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-336839000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-11.702133203355567},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-139341000},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":3051304500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1043"}],"scale":100,"value":-4.5666042179664466},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":66106000},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":2959980000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1045"}],"scale":100,"value":2.2333259008506814},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":174234000},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":2896707000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1047"}],"scale":100,"value":6.0148989870221605},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":2896707000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1048"}],"scale":100,"value":6.0148989870221605},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":189643000},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":2898388000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1050"}],"scale":100,"value":6.54305082687342},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":310990000},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":2931660500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1052"}],"scale":100,"value":10.607981381200176},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":428976000},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":3014847500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1054"}],"scale":100,"value":14.228779399289682},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":549555000},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":3043135500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1056"}],"scale":100,"value":18.058840955323877},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":3043135500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1057"}],"scale":100,"value":18.058840955323877},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":593090000},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":2994376000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1059"}],"scale":100,"value":19.80679781029503},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":592746000},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":3055169500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1061"}],"scale":100,"value":19.40141128012701},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":687812000},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":3307601500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1063"}],"scale":100,"value":20.794887171262925},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":711648000},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":3132060000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1065"}],"scale":100,"value":22.72140380452482},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":3132060000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1066"}],"scale":100,"value":22.72140380452482},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":817746000},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":3031148500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1068"}],"scale":100,"value":26.978090977726758},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":868875000},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":3166833000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1070"}],"scale":100,"value":27.436716745088862},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":749954000},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":3423820000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1072"}],"scale":100,"value":21.904013645577162},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":645914000},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":3205080500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1074"}],"scale":100,"value":20.152816754524576},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":3205080500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1075"}],"scale":100,"value":20.152816754524576},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":560070000},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":3189315000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1077"}],"scale":100,"value":17.56082418952032},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":471467000},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":3077595500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1079"}],"scale":100,"value":15.319329651996178},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":433062000},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":3172073500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1081"}],"scale":100,"value":13.652331826485106},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":440532000},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":4170192500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1083"}],"scale":100,"value":10.56382888799498},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":4170192500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1084"}],"scale":100,"value":10.56382888799498},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":416082000},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":3438547500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1086"}],"scale":100,"value":12.100516279039333},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":496837000},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":3432476000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1088"}],"scale":100,"value":14.474595015376654},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":630860000},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":4532787000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1090"}],"scale":100,"value":13.917706700094223},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":694579000},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":5635297000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1092"}],"scale":100,"value":12.325508309499925},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":5635297000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1093"}],"scale":100,"value":12.325508309499925},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":720076000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":4943990000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1095"}],"scale":100,"value":14.564673472235986},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":592976000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":5079785500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1097"}],"scale":100,"value":11.673248801548805},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":389606000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":6019861500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1099"}],"scale":100,"value":6.472009364335044},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":247945000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":6089927000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1101"}],"scale":100,"value":4.071395272882581},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":6089927000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1102"}],"scale":100,"value":4.071395272882581},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":212538000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6385281000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1104"}],"scale":100,"value":3.328561421180994},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":276065000},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":6415243500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1106"}],"scale":100,"value":4.303266119204984},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":356520000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":6289785500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1108"}],"scale":100,"value":5.6682378119253825},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":455924000},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":6516783000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1110"}],"scale":100,"value":6.996151321902233},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":6516783000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1111"}],"scale":100,"value":6.996151321902233},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":439181000},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":6812454500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1113"}],"scale":100,"value":6.446736635085049},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":263077000},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":6842249500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1115"}],"scale":100,"value":3.844890485212502},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":186758000},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":7036316000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1117"}],"scale":100,"value":2.654201431544575},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":94757000},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":7288430500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1119"}],"scale":100,"value":1.300101578796697},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":7288430500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1120"}],"scale":100,"value":1.300101578796697},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":127697000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":7366371500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1122"}],"scale":100,"value":1.7335128970891571},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-32954000},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":7452713000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1124"}],"scale":100,"value":-0.4421745477116857},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-5675000},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":8151171000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1126"}],"scale":100,"value":-0.06962189849777413},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":31000000},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":8193851000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1128"}],"scale":100,"value":0.37833248371248146},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":8193851000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1129"}],"scale":100,"value":0.37833248371248146},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":211230000},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":8399314000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1131"}],"scale":100,"value":2.5148482364154976},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":740033000},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":8535888500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1133"}],"scale":100,"value":8.66966572958398},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":937660000},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":8955927500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1135"}],"scale":100,"value":10.469714052508799},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":745930000},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":9084487000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1137"}],"scale":100,"value":8.211030518289036},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":9084487000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1138"}],"scale":100,"value":8.211030518289036},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":470679000},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":9272686000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1140"}],"scale":100,"value":5.075972593054483},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":169019000},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":9622721500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1142"}],"scale":100,"value":1.7564573598020061},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":31945000},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":9503414000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1144"}],"scale":100,"value":0.3361423589459535},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":321574000},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":9533065000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1146"}],"scale":100,"value":3.373248792492236},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":9533065000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1147"}],"scale":100,"value":3.373248792492236},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":490808000},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":9497922500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1149"}],"scale":100,"value":5.167530057230937},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":756655000},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":10000484000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1151"}],"scale":100,"value":7.56618379670424},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":985237000},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":10314175000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1153"}],"scale":100,"value":9.552261814444684},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":3798986500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1019"},{"ref":"#1154"}],"scale":100,"value":28.59810109880622},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":3798986500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1155"}],"scale":100,"value":28.59810109880622},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":3320912500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1022"},{"ref":"#1156"}],"scale":100,"value":36.377049982497276},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":3749008500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1024"},{"ref":"#1157"}],"scale":100,"value":33.00251253097986},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":3887171500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1026"},{"ref":"#1158"}],"scale":100,"value":31.648204870816738},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":3973563500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1028"},{"ref":"#1159"}],"scale":100,"value":27.239000962234527},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":3973563500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1160"}],"scale":100,"value":27.239000962234527},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":3441970000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"#1161"}],"scale":100,"value":25.791886623067604},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":3757967000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1033"},{"ref":"#1162"}],"scale":100,"value":14.518647981741193},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":78910000},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":596680000},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1163"},{"ref":"#1164"}],"scale":100,"value":13.224844137561172},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":635702000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"#1165"}],"scale":100,"value":13.707837949227782},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":635702000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1166"}],"scale":100,"value":13.707837949227782},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":11928000},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1167"},{"ref":"equity@2011Q1"}],"scale":100,"value":1.2446963704703926},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":906427000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"#1168"}],"scale":100,"value":-16.452621115655205},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":850080500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"#1169"}],"scale":100,"value":-43.475059126753294},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":818513000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"#1170"}],"scale":100,"value":-60.69201100043615},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":818513000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1171"}],"scale":100,"value":-60.69201100043615},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":877641000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"#1172"}],"scale":100,"value":-38.38004377644162},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":841217000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"#1173"}],"scale":100,"value":-16.564215891975554},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":778319000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"#1174"}],"scale":100,"value":8.493432641371983},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":733713500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"#1175"}],"scale":100,"value":23.746871224258513},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":733713500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1176"}],"scale":100,"value":23.746871224258513},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":885579500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"#1177"}],"scale":100,"value":21.414565264891518},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":1023078500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"#1178"}],"scale":100,"value":30.39747194374625},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":1123142500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"#1179"}],"scale":100,"value":38.19426297197373},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":1200799500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"#1180"}],"scale":100,"value":45.76575856335716},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":1200799500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1181"}],"scale":100,"value":45.76575856335716},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":1280086000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"#1182"}],"scale":100,"value":46.33204331583972},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":1482959500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"#1183"}],"scale":100,"value":39.97047795303917},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":1692181000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"#1184"}],"scale":100,"value":40.646479306882654},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":1844701500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"#1185"}],"scale":100,"value":38.5779487900888},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":1844701500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1186"}],"scale":100,"value":38.5779487900888},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":1247528000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"#1187"}],"scale":100,"value":65.54931031608108},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":1467226000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"#1188"}],"scale":100,"value":59.21889334022161},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":1636730500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"#1189"}],"scale":100,"value":45.82024957682404},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":2428338000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"#1190"}],"scale":100,"value":26.599015458309346},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":2428338000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1191"}],"scale":100,"value":26.599015458309346},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":1140128000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"#1192"}],"scale":100,"value":49.123431755031014},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":989323000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"#1193"}],"scale":100,"value":47.655517965315674},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":1697636000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"#1194"}],"scale":100,"value":25.509708795053825},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":2373003500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"#1195"}],"scale":100,"value":18.564321544405647},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":2373003500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1196"}],"scale":100,"value":18.564321544405647},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":1780077000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"#1197"}],"scale":100,"value":23.37438211942517},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":1651656500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"#1198"}],"scale":100,"value":30.081133698199352},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":1931420000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"#1199"}],"scale":100,"value":32.6630147766928},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":1970896500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"#1200"}],"scale":100,"value":35.241779565796584},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":1970896500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1201"}],"scale":100,"value":35.241779565796584},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":2111366000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"#1202"}],"scale":100,"value":34.10474545862726},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":2269519000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"#1203"}],"scale":100,"value":26.127827085827438},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":1888889500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"#1204"}],"scale":100,"value":20.626193326819806},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":1937623000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"#1205"}],"scale":100,"value":12.796348928558343},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":1937623000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1206"}],"scale":100,"value":12.796348928558343},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":2089133500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"#1207"}],"scale":100,"value":10.173500161669898},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":2163841000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"#1208"}],"scale":100,"value":12.758100063729266},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":2198823500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"#1209"}],"scale":100,"value":16.214125417524418},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":2277822500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"#1210"}],"scale":100,"value":20.015782616951057},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":2277822500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1211"}],"scale":100,"value":20.015782616951057},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":2310495500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"#1212"}],"scale":100,"value":19.008087226311414},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":2323831500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"#1213"}],"scale":100,"value":11.320829414697236},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":2380708000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"#1214"}],"scale":100,"value":7.844641173970096},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":2555703500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"#1215"}],"scale":100,"value":3.7076679669609565},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":2555703500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1216"}],"scale":100,"value":3.7076679669609565},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2606123500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"#1217"}],"scale":100,"value":4.899882910383948},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2484455500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"#1218"}],"scale":100,"value":-1.3264073355308639},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2523847500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"#1219"}],"scale":100,"value":-0.22485510713305773},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":2582140500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"#1220"}],"scale":100,"value":1.2005543462875083},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":2582140500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1221"}],"scale":100,"value":1.2005543462875083},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":2764681000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"#1222"}],"scale":100,"value":7.640302805278439},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":2733298000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"#1223"}],"scale":100,"value":27.074728039167333},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":2678316000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"#1224"}],"scale":100,"value":35.009311821308614},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":2721105000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"#1225"}],"scale":100,"value":27.412760624819697},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":2721105000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1226"}],"scale":100,"value":27.412760624819697},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":2850063000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"#1227"}],"scale":100,"value":16.51468757006424},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":2972336000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"#1228"}],"scale":100,"value":5.6864028831195395},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":2915736000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"#1229"}],"scale":100,"value":1.095606735314857},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3098926500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"#1230"}],"scale":100,"value":10.376948275475396},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3098926500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1231"}],"scale":100,"value":10.376948275475396},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3200449000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"#1232"}],"scale":100,"value":15.335598223874214},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3409034500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"#1233"}],"scale":100,"value":22.19558059620693},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3654944500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"#1234"}],"scale":100,"value":26.956277995466145},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":407491000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1235"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":19.849346223596733},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":498114000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1236"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":24.252389141311358},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":382752000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":18.118189146752538},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-162465000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1238"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-6.413054977050137},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":1125892000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":12.863409025266792},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":18930000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1240"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":0.769383964461201},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":200296000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.848620096473735},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":298604000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1242"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":11.966748434344666},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":371469000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":15.66795999633892},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":889299000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1244"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":9.00231045726889},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":267338000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1245"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":10.782627634773778},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":84427000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":3.0675227792460458},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-96281000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1247"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-3.4461332517265353},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-85563000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-3.1200589858632277},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":169921000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1249"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":1.5780382792760284},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-22003000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-0.8010767916734274},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":6372000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1251"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":0.22462617825631526},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":80366000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":2.9791622491663006},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":406700000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1253"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":15.307952569812656},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":471435000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1254"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":4.310150940995006},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":350253000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":12.854854248671854},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-19062000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1256"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-0.6704688744796572},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":297151000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":10.696695788651422},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":54340000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1258"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":1.7737945199085114},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":682682000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":5.98359975384819},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":198497000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1260"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":6.455338141250788},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":813675000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1261"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":28.81261944396345},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":752445000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":24.46879326049285},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":920940000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1263"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":29.537861120670826},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":2685557000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":22.20955166602836},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":966970000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1265"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":29.540007790005873},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":993950000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":27.323598605491718},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":641403000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1267"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":16.757464143008892},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":88596000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":2.193638705258949},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":2690919000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1269"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":18.20962035554423},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-74767000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1270"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-1.7632083803513554},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-323557000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-6.985785621014373},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-108773000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1272"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-2.4339618377303585},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":400937000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":9.7141154223094},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-106160000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1274"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-0.6077267510313011},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":196306000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":4.712518736670668},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":251223000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1276"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":5.83142278099511},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":224783000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":5.155341640605138},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-131135000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1278"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-2.756462873880816},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":208559000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1279"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":13.012702045379964},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":249558000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":15.189924268892296},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":215122000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1281"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":12.598151288850579},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":171374000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":9.964473645957494},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":18015000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1283"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":0.9945933650712613},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":654069000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":9.5045664333256},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-3703000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1285"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-0.19566958841221727},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":51779000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":2.6930498416281257},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":177254000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1287"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":9.372448742190254},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":360354000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1288"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":19.698924402014306},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":585684000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":7.772126749240749},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":148156000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1290"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":7.844034195745064},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":209649000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":10.617994002438124},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":74338000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1292"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":3.5938501642270415},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-142377000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-6.50223641822345},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":289766000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1294"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":3.5679395452645757},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-18864000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-0.9261000260686547},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":2699000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1296"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":0.12357390946826641},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":125232000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1297"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":5.8442722100264355},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":63150000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":3.084572983243672},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":172217000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1299"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.0474850757589813},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":34854000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":1.7270999695252698},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-132941000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1301"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-6.07920095737321},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-155519000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-6.856953644720043},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":422913000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1303"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":20.039138850521333},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":169307000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":1.9725014606742253},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-156238000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1305"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-3.4502557470769357},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":516074000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":2.972396900695351},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":101075000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":2.3172060833565933},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":198051000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1308"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":4.343877170995469},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":174363000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1309"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":3.8029181813046486},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":145773000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":3.334191814209486},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":619262000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":3.4637650768745143},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":69624000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":1.5600237418297747},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2009-09-26","value":157121000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2009-12-27","value":192808000}},"quality":[{"metric":"totalAssets","periodKey":"2015Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.3184e+9 ≠ liabilities + mezzanine + equity 4.7165e+9 (29.64% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2015","rule":"accounting-identity","severity":"warning","message":"Assets 3.3184e+9 ≠ liabilities + mezzanine + equity 4.7165e+9 (29.64% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2016Q3","rule":"accounting-identity","severity":"warning","message":"Assets 3.0023e+9 ≠ liabilities + mezzanine + equity 4.2381e+9 (29.16% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q1","rule":"accounting-identity","severity":"warning","message":"Assets 3.4903e+9 ≠ liabilities + mezzanine + equity 4.7000e+9 (25.74% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2017Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.8570e+9 ≠ liabilities + mezzanine + equity 5.1315e+9 (24.84% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2009Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.8753e+7 ≠ revenue − cost 7.1630e+7 (4.02% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.5729e+8 ≠ revenue − cost 1.5982e+8 (1.58% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2010Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.1919e+8 ≠ revenue − cost 1.2098e+8 (1.48% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2010","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.6099e+8 ≠ revenue − cost 4.6531e+8 (0.93% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -5.3110e+7 ≠ revenue − cost -5.1762e+7 (2.54% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -4.6228e+7 ≠ revenue − cost -4.4271e+7 (4.23% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2011Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.0188e+7 ≠ revenue − cost 2.2146e+7 (8.84% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2011","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -1.4154e+8 ≠ revenue − cost -1.3958e+8 (1.38% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.8426e+8 ≠ revenue − cost 7.3504e+8 (61.33% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2016Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.3780e+8 ≠ revenue − cost 8.0981e+8 (58.29% apart) — check whether revenue includes a component outside the cost base."},{"metric":"capex","periodKey":"2025Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.8240e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"FY2010","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.7933e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2011Q2","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.6711e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2011Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.8717e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"operatingExpenses","periodKey":"2016Q2","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 61 of 82 period(s), by up to 51.1% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}