{"schemaVersion":2,"ticker":"POWL","company":{"ticker":"POWL","name":"POWELL INDUSTRIES INC","exchange":"Nasdaq","cik":80420,"sic":"3613","sicDescription":"Switchgear & Switchboard Apparatus","fiscalYearEnd":"0930"},"updatedAt":"2026-09-11T02:29:48.321Z","filingsThrough":"Q3 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"dilutedEps":[1.1433333333333333,0.7133333333333334,-0.07666666666666666,0.8300000000000001,1.17,0.8066666666666666,0.2633333333333333,0.45333333333333337,-0.2766666666666666,-0.20666666666666667,0.2833333333333333,0.4733333333333333,0.016666666666666666,0.3833333333333333,1.5,4.096666666666666,4.953333333333333],"cash":[97403000,115353000,123466000,90040000,107411000,103118000,43569000,97720000,68359000,36584000,118639000,160216000,114314000,101954000,245875000,315331000,450739000],"costOfRevenue":[null,408635000,462467000,557938000,502375000,522340000,553597000,459038000,345142000,383361000,430204000,423924000,395496000,447564000,551755000,739268000,779937000],"grossProfit":[145049000,142057000,99930000,132803000,138492000,125474000,108261000,106205000,50769000,65355000,86976000,94575000,75063000,85018000,147553000,273088000,324381000],"currentAssets":[null,302191000,336682000,346410000,357340000,357327000,297099000,304140000,250071000,276662000,328568000,335658000,302461000,369983000,621985000,776481000,931716000],"operatingExpenses":[83414000,95434000,89810000,85846000,92908000,96143000,87613000,90448000,70107000,74477000,76465000,75504000,74044000,77794000,85033000,94315000,106521000],"totalAssets":[null,400712000,421676000,448312000,530903000,541443000,468824000,462516000,414986000,429951000,467411000,472278000,436192000,493380000,752242000,928180000,1108984000],"pretaxIncome":[60659000,45061000,3997000,46799000,47126000,30688000,22991000,17793000,-16919000,-7699000,12334000,20330000,1092000,9843000,68950000,196088000,233550000],"interestExpense":[1107000,870000,408000,272000,202000,178000,145000,149000,168000,207000,230000,228000,204000,null,null,null,null],"netIncome":[39717000,25008000,-2715000,29657000,42076000,29224000,9439000,15510000,-9486000,-7152000,9890000,16660000,631000,13737000,54525000,149848000,180747000],"currentLiabilities":[null,114746000,137724000,130873000,168063000,158099000,124952000,118248000,85579000,117849000,157896000,152947000,121156000,186373000,395686000,428015000,446387000],"totalLiabilities":[null,123409000,146333000,138209000,175677000,170346000,135562000,127199000,93690000,128307000,168258000,165652000,134969000,196174000,407216000,445107000,468214000],"totalDebt":[null,6885000,5441000,4355000,3616000,3200000,2800000,2400000,2000000,1600000,1200000,800000,400000,0,null,null,null],"equity":[246761000,277303000,275343000,310103000,355226000,371097000,333262000,335317000,321296000,301644000,299153000,306626000,301223000,297206000,345026000,483073000,640770000],"operatingCashFlow":[126984000,64133000,15487000,-5965000,91425000,9128000,12918000,74906000,36815000,-28543000,68759000,72394000,-30461000,-3582000,182553000,108661000,167937000],"capex":[8081000,4420000,7347000,29063000,74369000,16495000,34719000,3044000,3624000,4415000,4255000,5163000,2931000,2451000,7819000,12233000,13149000],"dilutedShares":[34773000,35079000,35205000,35775000,35982000,36174000,35724000,34293000,34359000,34521000,34902000,35079000,35367000,35829000,36360000,36564000,36501000],"sharesOutstanding":[null,35030865,35257179,35747019,35912901,36093729,36301377,34180479,34285914,34423614,34700244,34849179,35075019,37764033,35585949,35967714,36210534],"revenue":[null,550692000,562397000,690741000,640867000,647814000,661858000,565243000,395911000,448716000,517180000,518499000,470559000,532582000,699308000,1012356000,1104318000],"operatingIncome":[61635000,45671000,2962000,46957000,45584000,29331000,20648000,15757000,-19338000,-9122000,11461000,19071000,1019000,7224000,62520000,178773000,217860000],"depreciationAndAmortization":[null,13630000,15350000,13065000,10190000,null,null,null,12755000,12903000,12032000,10538000,10335000,9358000,8606000,6871000,7265000],"totalCosts":[null,505021000,559435000,643784000,595283000,618483000,641210000,541045000,413927000,457051000,506658000,498028000,469540000,525358000,636788000,833583000,886458000],"freeCashFlow":[118903000,59713000,8140000,-35028000,17056000,-7367000,-21801000,71862000,33191000,-32958000,64504000,67231000,-33392000,-6033000,174734000,96428000,154788000],"capexOutflow":[-8081000,-4420000,-7347000,-29063000,-74369000,-16495000,-34719000,-3044000,-3624000,-4415000,-4255000,-5163000,-2931000,-2451000,-7819000,-12233000,-13149000],"grossMargin":[null,25.796089284028096,17.768586959034277,19.226164365514713,21.610100067564723,19.368831176850147,16.357134007596798,18.789264086419468,12.823336557963785,14.564891824673069,16.817355659538265,18.24015089710877,15.951878510452461,15.963363388173088,21.09985871747499,26.97549083523978,29.373876003107803],"operatingMargin":[null,8.29338359736477,0.5266742176789706,6.798061791612196,7.1128642916548985,4.527688503181468,3.1197024135086378,2.787650621060323,-4.884431096887937,-2.0329116857878926,2.2160563053482347,3.678117026262346,0.2165509532279693,1.3564108437761697,8.940266663616033,17.659104109621516,19.728013126653735],"netMargin":[null,4.541195441371946,-0.48275506448291866,4.293505090909617,6.565480825194619,4.511171416486831,1.4261367241915939,2.743952600916774,-2.395993038839537,-1.5938812077126736,1.9122935921729378,3.213120951052943,0.13409583070348247,2.579321118625864,7.7969935993868225,14.801907629331973,16.367296376587177],"currentRatio":[null,2.6335645686995623,2.4446138654119833,2.6469172403780763,2.126226474595836,2.2601471230052055,2.377705038734874,2.572051958595494,2.9221070589747487,2.347597349150184,2.0809140193545117,2.1946033593336254,2.496459110568193,1.985174891212783,1.5719156098522566,1.814144364099389,2.087238203621521],"netDebt":[null,-108468000,-118025000,-85685000,-103795000,-99918000,-40769000,-95320000,-66359000,-34984000,-117439000,-159416000,-113914000,-101954000,null,null,null],"ebit":[61766000,45931000,4405000,47071000,47328000,30866000,23136000,17942000,-16751000,-7492000,12564000,20558000,1296000,null,null,null,null],"fcfMargin":[null,10.843266290412789,1.4473761417646254,-5.071075844636412,2.661394641945989,-1.1372091371906135,-3.2939089653671934,12.713470135853076,8.383449815741418,-7.344957612387345,12.472253374067057,12.966466666280937,-7.096240853963052,-1.1327833084858294,24.98670113884011,9.525107768413484,14.016614779438532],"ebitda":[null,59561000,19755000,60136000,57518000,null,null,null,-3996000,5411000,24596000,31096000,11631000,null,null,null,null],"debtToCapital":[null,2.42269202077498,1.9377884779759529,1.3849226287771341,1.007685833876748,0.8549360534548767,0.8331795918610256,0.7106541867895309,0.6186281302583391,0.5276279167930775,0.39952988650021803,0.26022522493217876,0.13261588141487884,0,null,null,null],"returnOnAssets":[null,6.2408912136397205,-0.6602722802375521,6.817795187979605,8.59382260279918,5.450479602665557,1.8686149305084696,3.330684819722121,-2.1620463543103035,-1.692907281844682,2.2042386461650927,3.545854000632124,0.13891487886226292,2.955553738709858,8.754662329342288,17.83456774548298,17.744963095754688],"returnOnEquity":[17.510553638938795,9.543872504121634,-0.9825457888051302,10.131421172917742,12.64817857030131,8.047108517835728,2.680167357838829,4.639691046233878,-2.8893731924284167,-2.296208302565255,3.2922934035955573,5.5003557402947285,0.2076173523358597,4.5910208228545075,16.979845289552685,36.19084191624432,32.165880821431465],"revenueGrowth":[null,null,2.1255075432365045,22.820889869611683,-7.220361901204653,1.0840002683864203,2.1679062199952526,-14.597542070957815,-29.957381161730446,13.337593550065542,15.257757690833396,0.25503693104915737,-9.245919471397245,13.180706351382089,31.305226237462016,44.76539664925898,9.083958607446396]}},"quarterly":{"keys":["2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3"],"labels":["Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26"],"series":{"dilutedEps":[0.29333333333333333,-0.13515556307067972,0.06999999999999999,0.049999999999999996,0.003333333333333333,-0.19666666666666666,-0.049999999999999996,0.21,0.33999999999999997,0.32999999999999996,0.20666666666666667,0.18999999999999997,0.26,0.5133333333333333,0.22666666666666668,0.43,0.07999999999999999,0.06666666666666667,-0.006666666666666666,-0.10333333333333333,0.19999999999999998,0.18,-0.013333333333333332,0.16333333333333333,0.1433333333333333,0.15999999999999998,-0.009999999999999998,-0.023333333333333334,-0.09333333333333334,-0.15,-0.16333333333333333,-0.09666666666666665,0.009999999999999998,0.043333333333333335,-0.07666666666666666,0.026666666666666665,0.14666666666666667,0.18666666666666668,0.07999999999999999,0.21333333333333332,0.09999999999999999,0.08333333333333333,-0.009999999999999998,-0.006666666666666666,-0.05666666666666667,0.09333333333333334,-0.07999999999999999,-0.03333333333333333,0.2533333333333333,0.24333333333333332,0.03333333333333333,0.2333333333333333,0.5066666666666666,0.7233333333333333,0.6599999999999999,0.9166666666666666,1.2633333333333332,1.2566666666666666,0.9533333333333333,1.27,1.32,1.4066666666666665,1.1333333333333333,1.25,1.42],"cash":[117098000,115353000,120918000,122056000,137266000,123466000,104270000,128065000,106835000,90040000,97367000,114062000,124865000,107411000,103724000,101393000,87763000,103118000,56464000,55672000,63359000,43569000,58924000,57358000,89351000,97720000,80582000,93468000,32484000,68359000,49587000,48237000,40075000,36584000,55005000,66376000,71921000,118639000,120966000,120571000,156026000,160216000,134016000,134093000,108675000,114314000,77905000,86431000,75830000,101954000,99632000,152039000,183355000,245875000,321400000,323256000,332012000,315331000,325598000,359542000,398466000,450739000,490631000,537712000,633561000],"costOfRevenue":[null,null,98809000,100234000,119505000,143920000,137078000,147249000,150250000,116226000,121539000,124372000,142926000,113538000,null,null,null,null,null,null,null,null,null,null,null,null,95342000,88858000,76873000,84069000,79630000,89084000,103755000,110892000,94720000,103662000,111873000,119949000,112324000,121885000,96718000,92998000,88304000,101563000,98646000,106983000,93133000,108771000,116424000,129235000,107394000,138007000,149695000,156659000,145823000,192388000,206428000,194629000,181907000,195199000,198374000,204457000,179766000,208679000,216441000],"grossProfit":[38244000,29463000,25865000,24877000,21864000,27324000,20378000,34237000,43843000,41480000,32402000,29543000,36593000,39954000,35158000,34928000,29642000,25746000,21069000,24301000,32944000,29947000,23150000,30094000,27285000,25676000,14999000,15822000,9054000,10894000,10554000,12421000,18375000,24005000,14631000,20075000,23715000,28555000,21826000,29685000,21344000,21720000,18271000,17153000,17167000,22472000,13436000,19083000,19059000,33440000,19464000,33437000,42670000,51982000,48194000,62720000,81740000,80434000,59524000,83432000,87899000,93526000,71418000,87936000,95299000],"currentAssets":[null,302191000,null,null,345316000,336682000,336520000,355134000,349551000,346410000,327826000,343583000,354275000,357340000,344569000,341941000,334373000,357327000,326817000,325867000,323518000,297099000,290702000,293206000,298960000,304140000,281721000,266001000,260319000,250071000,239247000,235911000,252422000,276662000,260528000,264359000,287270000,328568000,321301000,307732000,350151000,335658000,310291000,302788000,285534000,302461000,290408000,311679000,324772000,369983000,389244000,463200000,547252000,621985000,674825000,716645000,735694000,776481000,761936000,810630000,880159000,931716000,920086000,1008386000,1231171000],"operatingExpenses":[22216000,22920000,22095000,22792000,20647000,16756000,20466000,22227000,25530000,11337000,21815000,23252000,24473000,23800000,23887000,24366000,24937000,22948000,22774000,22535000,21175000,21129000,25139000,24328000,21738000,19242000,17255000,18545000,16574000,17733000,17946000,17753000,17850000,20928000,17666000,18902000,19025000,20872000,18807000,20400000,18560000,17737000,18591000,18320000,18526000,18607000,17726000,18780000,18210000,23078000,18374000,23363000,21118000,22178000,22314000,23231000,24452000,24318000,23952000,24513000,27775000,30281000,28647000,30355000,31223000],"totalAssets":[null,400712000,null,null,438384000,421676000,426976000,451916000,449481000,448312000,440281000,473425000,501212000,530903000,519602000,515064000,508349000,541443000,520888000,506364000,503423000,468824000,457900000,460759000,460406000,462516000,436992000,419959000,424329000,414986000,405653000,400137000,408650000,429951000,410022000,413604000,437106000,467411000,466451000,446597000,487198000,472278000,448310000,440748000,421961000,436192000,423800000,439705000,451804000,493380000,513672000,587096000,671098000,752242000,807949000,849618000,868983000,928180000,912675000,965368000,1042216000,1108984000,1094368000,1180039000,1406698000],"pretaxIncome":[15849000,-1087000,3701000,1195000,1195000,-4180000,-135000,11976000,18279000,16679000,10954000,8910000,12508000,14754000,11205000,11031000,5180000,3272000,-1230000,2696000,12234000,9291000,-1506000,6294000,6058000,6947000,-1741000,-2174000,-6898000,-6107000,-6733000,-5090000,689000,3435000,-2934000,1363000,5886000,8019000,3333000,9555000,2922000,4520000,-259000,-1171000,-1338000,3859000,-4287000,595000,2918000,10617000,1613000,10973000,23645000,32718000,29878000,43917000,61796000,60497000,39437000,62474000,64101000,67538000,47036000,61784000,69123000],"interestExpense":[228000,232000,114000,94000,88000,112000,76000,68000,59000,69000,61000,43000,47000,51000,69000,41000,36000,37000,33000,33000,42000,34000,24000,50000,38000,37000,34000,47000,41000,46000,51000,51000,51000,54000,56000,55000,59000,60000,67000,60000,52000,49000,50000,51000,51000,52000,47000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[10286000,-4782000,2432000,1733000,73000,-6953000,-1745000,7411000,12138000,11853000,7385000,6818000,9305000,18568000,8255000,15593000,2947000,2429000,-239000,-3683000,7049000,6312000,-459000,5567000,4894000,5508000,-300000,-829000,-3215000,-5142000,-5662000,-3330000,301000,1539000,-2695000,958000,5089000,6538000,2775000,7421000,3481000,2983000,-364000,-225000,-2041000,3261000,-2846000,-1217000,9061000,8739000,1162000,8473000,18454000,26436000,24085000,33488000,46223000,46052000,34763000,46330000,48234000,51420000,41390000,45887000,52160000],"currentLiabilities":[null,114746000,null,null,145158000,137724000,145969000,161693000,145571000,130873000,114796000,141282000,160641000,168063000,146179000,130241000,120295000,158099000,144243000,149271000,146395000,124952000,122243000,117749000,116437000,118248000,98575000,83912000,91037000,85579000,84651000,85707000,99119000,117849000,106783000,110283000,129801000,157896000,149543000,132996000,170499000,152947000,126828000,120955000,105310000,121156000,113668000,132883000,144350000,186373000,203774000,269691000,334996000,395686000,427851000,441826000,418435000,428015000,396669000,404844000,427345000,446387000,401626000,447280000,624650000],"totalLiabilities":[null,123409000,null,null,153708000,146333000,153511000,169442000,153156000,138209000,122147000,148767000,168083000,175677000,160046000,143517000,133234000,170346000,156733000,161337000,157775000,135562000,132818000,127725000,125806000,127199000,106941000,92007000,99229000,93690000,92679000,93745000,107203000,128307000,117664000,121310000,141447000,168258000,164778000,146466000,183627000,165652000,140465000,134416000,119020000,134969000,128221000,146835000,155856000,196174000,215200000,281301000,347028000,407216000,441629000,455833000,432244000,445107000,416343000,424005000,447311000,468214000,425482000,470970000,650514000],"totalDebt":[null,6885000,null,null,5765000,5441000,4841000,4628000,4482000,4355000,3686000,3663000,3639000,3616000,3200000,3200000,3200000,3200000,2800000,2800000,2800000,2800000,2400000,2400000,2400000,2400000,2000000,2000000,2000000,2000000,1600000,1600000,1600000,1600000,1200000,1200000,1200000,1200000,800000,800000,800000,800000,400000,400000,400000,400000,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"equity":[null,277303000,null,null,284676000,275343000,273465000,282474000,296325000,310103000,318134000,324658000,333129000,355226000,359556000,371547000,375115000,371097000,364155000,345027000,345648000,333262000,325082000,333034000,334600000,335317000,330051000,327952000,325100000,321296000,312974000,306392000,301447000,301644000,292358000,292294000,295659000,299153000,301673000,300131000,303571000,306626000,307845000,306332000,302941000,301223000,295579000,292870000,295948000,297206000,298472000,305795000,324070000,345026000,366320000,393785000,436739000,483073000,496332000,541363000,594905000,640770000,668886000,709069000,756184000],"operatingCashFlow":[null,11930000,6800000,1690000,16751000,-9754000,-9860000,33237000,-16918000,-12424000,21204000,35972000,31490000,2759000,5349000,-12127000,-7835000,23741000,-22728000,18626000,22690000,-5670000,24065000,1143000,36592000,13106000,3374000,16296000,7454000,9691000,-14060000,3453000,-15450000,-2486000,9109000,16938000,7888000,34824000,2108000,5310000,45982000,18994000,-25176000,7097000,-21614000,9232000,-27833000,14825000,-14776000,24202000,-549000,null,49800000,77239000,83898000,16993000,13761000,-5991000,37072000,22408000,47382000,61075000,43638000,51173000,100227000],"capex":[null,959000,763000,1904000,1405000,3275000,9378000,9501000,6667000,3517000,13375000,19895000,20458000,20641000,5764000,2700000,2832000,5199000,18962000,9730000,5554000,473000,629000,497000,874000,1044000,928000,774000,818000,1104000,1701000,1059000,1162000,493000,755000,1208000,1247000,1045000,2402000,1067000,805000,889000,961000,662000,857000,451000,436000,680000,649000,686000,2726000,630000,650000,3813000,1485000,903000,1389000,8456000,2189000,4074000,5117000,1769000,2029000,1832000,6525000],"dilutedShares":[35037000,35484000,35319000,35397000,35436000,34566000,35292000,35505000,35583000,36594000,36000000,36087000,36048000,35865000,36162000,36192000,36225000,36129000,36123000,36054000,35535000,34977000,34185000,34266000,34419000,34257000,34314000,34335000,34389000,34395000,34491000,34527000,34761000,34557000,34653000,34896000,34809000,35307000,34995000,35043000,35094000,35142000,35022000,35121000,35160000,36168000,35295000,35403000,35703000,36423000,36231000,36447000,36420000,36486000,36522000,36573000,36615000,36636000,36456000,36523000,36525000,null,36489000,36584000,36604000],"sharesOutstanding":[null,35030865,null,null,35234727,35257179,35300943,35316960,35609619,35747019,35810403,35859903,35871654,35912901,35984136,36044079,36044079,36093729,36179076,35735229,35160594,36301377,36494187,36545220,36598533,34180479,34234914,34285914,34285914,34285914,34352814,34388814,34410114,34423614,34548444,34641444,34657644,34700244,34791639,34842039,34843839,34849179,35024619,35075019,35075019,35075019,35291529,35341929,35342379,37764033,35504049,35582049,35581749,35585949,35879754,35963514,35963514,35967714,36194169,36204669,36205644,36210534,36421449,36431499,36432564],"revenue":[null,null,124674000,125111000,141369000,171244000,157456000,181486000,194093000,157706000,153941000,153915000,179519000,153492000,null,null,null,null,null,null,null,null,null,null,null,null,110341000,104680000,85927000,94963000,90184000,101505000,122130000,134897000,109351000,123737000,135588000,148504000,134150000,151570000,118062000,114718000,106575000,118716000,115813000,129454000,106569000,127854000,135483000,162675000,126858000,171444000,192365000,208641000,194017000,255108000,288168000,275063000,241431000,278631000,286273000,297983000,251184000,296615000,311740000],"operatingIncome":[16028000,-909000,3770000,2085000,1217000,-4109000,-88000,12010000,18313000,16722000,10587000,6291000,12120000,16153000,11271000,10562000,4705000,2798000,-1705000,1766000,11769000,8818000,-1989000,5766000,5547000,6434000,-2256000,-2723000,-7520000,-6839000,-7392000,-5332000,525000,3077000,-3035000,1173000,5640000,7683000,3019000,9285000,2784000,3983000,-320000,-1167000,-1359000,3864000,-4290000,303000,849000,10362000,1090000,10074000,21552000,29804000,25880000,39489000,57288000,56116000,35572000,58919000,60124000,63245000,42771000,57581000,64076000],"depreciationAndAmortization":[null,null,null,null,3990000,3902000,3173000,3254000,3387000,3251000,3073000,2348000,2345000,2425000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3235000,3189000,3231000,3248000,3221000,3239000,2948000,2624000,2597000,2644000,2637000,2660000,2630000,2659000,2610000,2436000,2414000,2417000,2375000,2152000,null,null,null,null,null,null,null,null,1755000,1718000,1742000,2050000,2149000,2182000,2165000],"totalCosts":[null,null,120904000,123026000,140152000,175353000,157544000,169476000,175780000,140984000,143354000,147624000,167399000,137339000,null,null,null,null,null,null,null,null,null,null,null,null,112597000,107403000,93447000,101320000,97576000,106837000,121605000,131033000,112386000,122564000,130665000,141043000,131131000,142285000,113878000,110735000,106895000,119883000,117172000,125590000,110859000,127551000,134634000,152313000,125768000,161370000,170813000,178837000,168137000,215619000,230880000,218947000,205859000,219712000,226149000,234738000,208413000,239034000,247664000],"freeCashFlow":[null,10971000,6037000,-214000,15346000,-13029000,-19238000,23736000,-23585000,-15941000,7829000,16077000,11032000,-17882000,-415000,-14827000,-10667000,18542000,-41690000,8896000,17136000,-6143000,23436000,646000,35718000,12062000,2446000,15522000,6636000,8587000,-15761000,2394000,-16612000,-2979000,8354000,15730000,6641000,33779000,-294000,4243000,45177000,18105000,-26137000,6435000,-22471000,8781000,-28269000,14145000,-15425000,23516000,-3275000,null,49150000,73426000,82413000,16090000,12372000,-14447000,34883000,18334000,42265000,59306000,41609000,49341000,93702000],"capexOutflow":[null,-959000,-763000,-1904000,-1405000,-3275000,-9378000,-9501000,-6667000,-3517000,-13375000,-19895000,-20458000,-20641000,-5764000,-2700000,-2832000,-5199000,-18962000,-9730000,-5554000,-473000,-629000,-497000,-874000,-1044000,-928000,-774000,-818000,-1104000,-1701000,-1059000,-1162000,-493000,-755000,-1208000,-1247000,-1045000,-2402000,-1067000,-805000,-889000,-961000,-662000,-857000,-451000,-436000,-680000,-649000,-686000,-2726000,-630000,-650000,-3813000,-1485000,-903000,-1389000,-8456000,-2189000,-4074000,-5117000,-1769000,-2029000,-1832000,-6525000],"grossMargin":[null,null,20.74610584404126,19.883943058563997,15.465908367463872,15.956179486580552,12.942028249161671,18.86481601886647,22.58865595358926,26.302106451244722,21.04832370843375,19.19436052366566,20.383914794534284,26.030021108591978,null,null,null,null,null,null,null,null,null,null,null,null,13.593315268123362,15.114635078333972,10.53685104798259,11.471836399439782,11.702741062716225,12.236835623860893,15.045443380004913,17.795058452004124,13.379850207131163,16.22392655390061,17.490485883706523,19.228438291224478,16.269847185985835,19.58501022629808,18.0786366485406,18.933384473230007,17.14379544921417,14.448768489504364,14.823033683610648,17.359061906159717,12.607794011391679,14.92561828335445,14.067447576448705,20.556323958813586,15.343139573381261,19.503161382142274,22.181789826631665,24.91456616868209,24.84009133220285,24.58566567884974,28.36539796229977,29.242028189905582,24.654663237115365,29.943545405931143,30.70460714073629,31.38635425510851,28.43254347410663,29.6465114710989,30.57002630397126],"operatingMargin":[null,null,3.023886295458556,1.6665201301244497,0.860867658397527,-2.3995001284716544,-0.055888629204349144,6.617590337546699,9.435167677350549,10.603274447389447,6.877310138299738,4.087320923886561,6.7513745063196655,10.52367550100331,null,null,null,null,null,null,null,null,null,null,null,null,-2.044570921053824,-2.6012609858616735,-8.751614742746751,-7.201752261407074,-8.196575889293001,-5.252943204768238,0.4298698108572832,2.280999577455392,-2.7754661594315553,0.9479783734856995,4.159660146915656,5.173598017561817,2.250465896384644,6.125882430560138,2.358083041113991,3.4719921895430534,-0.30025803424818204,-0.9830182957646821,-1.1734433958191222,2.9848440372642018,-4.02556090420291,0.23698906565301045,0.6266468855871217,6.369755647763947,0.8592284286367433,5.875971162595366,11.20370129701349,14.284824171663288,13.33903730085508,15.479326402935229,19.88006995919047,20.40114446508618,14.733816287055102,21.14588828952988,21.00232994379491,21.22436514834739,17.027756545002866,19.41270670734791,20.554308077243856],"netMargin":[null,null,1.9506873927202142,1.3851699690674681,0.051637912130665146,-4.060288243675691,-1.108246113199878,4.083510573818367,6.253703121699392,7.51588398665872,4.797292469192742,4.429717701328655,5.183295361493769,12.097047403121987,null,null,null,null,null,null,null,null,null,null,null,null,-0.27188443099119997,-0.791937332823844,-3.741548058235479,-5.414740477870328,-6.2782755255921225,-3.2806265701196984,0.2464586915581757,1.1408704418927031,-2.464540790664923,0.7742227466319693,3.7532820013570523,4.402575014814416,2.068579947819605,4.896087616282905,2.9484508139790955,2.600289405324361,-0.3415435139573071,-0.1895279490548873,-1.762323746038873,2.519041512815363,-2.6705702408768026,-0.9518669732663819,6.68792394617775,5.3720608575380355,0.9159848019044916,4.942138540864655,9.593221220076417,12.670568105022504,12.413860641077843,13.126989353528701,16.04029593848033,16.742346298847902,14.398730900340057,16.627726275970726,16.848951874609202,17.25601796075615,16.477960379642013,15.470222342093287,16.731891961249758],"currentRatio":[null,2.6335645686995623,null,null,2.378897477231706,2.4446138654119833,2.305421014050929,2.1963473990834483,2.40124063171923,2.6469172403780763,2.8557266803721384,2.431895075098031,2.2053834326230537,2.126226474595836,2.357171686767593,2.625448207553689,2.7796084625296147,2.2601471230052055,2.2657390653272604,2.1830563203837317,2.209897879025923,2.377705038734874,2.3780666377624895,2.4900933341259797,2.567568728153422,2.572051958595494,2.857935582044129,3.1699995233101346,2.8594857036150136,2.9221070589747487,2.8262749406386223,2.7525289649620217,2.546656039709844,2.347597349150184,2.4397891050073515,2.3970965606666486,2.213157063504904,2.0809140193545117,2.148552590224885,2.3138440253842223,2.053683599317298,2.1946033593336254,2.4465496578042703,2.5033111487743374,2.7113664419333396,2.496459110568193,2.5548791216525317,2.3455144751397845,2.2498926220990647,1.985174891212783,1.910174997791671,1.7175211631088914,1.6336075654634683,1.5719156098522566,1.5772430121701246,1.6220073060435556,1.7582037831443353,1.814144364099389,1.9208357597896484,2.0023268221833597,2.0595982168973546,2.087238203621521,2.290902481413056,2.254484886424611,1.970977347314496],"netDebt":[null,-108468000,null,null,-131501000,-118025000,-99429000,-123437000,-102353000,-85685000,-93681000,-110399000,-121226000,-103795000,-100524000,-98193000,-84563000,-99918000,-53664000,-52872000,-60559000,-40769000,-56524000,-54958000,-86951000,-95320000,-78582000,-91468000,-30484000,-66359000,-47987000,-46637000,-38475000,-34984000,-53805000,-65176000,-70721000,-117439000,-120166000,-119771000,-155226000,-159416000,-133616000,-133693000,-108275000,-113914000,-77905000,-86431000,-75830000,-101954000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"ebit":[16077000,-855000,3815000,1289000,1283000,-4068000,-59000,12044000,18338000,16748000,11015000,8953000,12555000,14805000,11274000,11072000,5216000,3309000,-1197000,2729000,12276000,9325000,-1482000,6344000,6096000,6984000,-1707000,-2127000,-6857000,-6061000,-6682000,-5039000,740000,3489000,-2878000,1418000,5945000,8079000,3400000,9615000,2974000,4569000,-209000,-1120000,-1287000,3911000,-4240000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,null,4.842228532011486,-0.17104810927896028,10.855279445988867,-7.608441755623555,-12.218016461741692,13.078694775354574,-12.151391343325107,-10.10804915475632,5.085714656914012,10.445375694376766,6.145310524234204,-11.650118572954943,null,null,null,null,null,null,null,null,null,null,null,null,2.2167643940149175,14.828047382499046,7.72283449905152,9.04246917220391,-17.47649250421361,2.3585045071671344,-13.60189961516417,-2.2083515571139465,7.639619207871899,12.71244656004267,4.897926070153701,22.74618865485105,-0.21915765933656356,2.7993666292802004,38.26548762514611,15.782178908279432,-24.524513253577293,5.4204993429697765,-19.40283042490912,6.783104423192794,-26.526475804408413,11.063400441128161,-11.38519223814058,14.455816812663286,-2.5816267007204905,null,25.550385984976476,35.19250770462182,42.477205605694344,6.307132665380936,4.2933288914799705,-5.252251302428898,14.448434542374425,6.580028783588331,14.763879234157603,19.902477658121438,16.56514746162176,16.634694806398866,30.057740424712904],"ebitda":[null,null,null,null,5273000,-166000,3114000,15298000,21725000,19999000,14088000,11301000,14900000,17230000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-3447000,-1850000,3971000,6737000,343000,4657000,8893000,10703000,5997000,12259000,5611000,7229000,2421000,1539000,1323000,6347000,-1826000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"debtToCapital":[null,2.42269202077498,null,null,1.9849125984279081,1.9377884779759529,1.7394522575869726,1.6119706585116091,1.4899919217305448,1.3849226287771341,1.1453607606736684,1.1156764264241397,1.080565849486887,1.007685833876748,0.8821356504096418,0.853909437567212,0.8458559665886893,0.8549360534548767,0.7630363396056737,0.804997886880547,0.8035632289466434,0.8331795918610256,0.7328647070678693,0.7154909758700668,0.7121661721068249,0.7106541867895309,0.6023171139373168,0.6061487731548831,0.6114338122898196,0.6186281302583391,0.508624361835371,0.5194940128315021,0.527970908802925,0.5276279167930775,0.4087778224405399,0.40886696150517554,0.4042323123098845,0.39952988650021803,0.2644864169694485,0.26584167134658776,0.26283712968712525,0.26022522493217876,0.12976690619474768,0.1304070002477733,0.1318647990215632,0.13261588141487884,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,-0.12409212015037044,-0.6602722802375521,-1.6141422468710185,-0.26863399392807513,2.44429051713943,6.817795187979605,8.944753400664393,8.255118923726497,7.438994501905452,8.59382260279918,8.948173892026425,10.464658686136111,8.986678368122382,5.450479602665557,3.9846610731482284,0.28469945997172585,1.0982711519986716,1.8686149305084696,1.8837582806491293,3.8193694080277276,3.3852477981052655,3.330684819722121,3.501875086602629,2.1057818734260003,0.2631296376881213,-2.1620463543103035,-3.524141245720321,-4.230968081785547,-3.3213322304643933,-1.692907281844682,-1.0261439911729549,0.02531518013716895,1.1565983569729332,2.2042386461650927,3.5049567984410244,5.073930395337834,4.374102027038723,3.545854000632124,2.9561819972648595,1.324174926325161,0.07765418370164075,0.13891487886226292,-0.4244877366387268,-0.645803921390466,1.8904396491047364,2.955553738709858,3.7857130666302563,5.3437813169250905,6.559432612997394,8.754662329342288,11.720152751810089,14.263520784234023,16.912357207185856,17.83456774548298,18.65904462567069,19.10405920486439,18.35277226494991,17.744963095754688,18.671647792299417,17.426157367809463,15.587072473757754],"returnOnEquity":[null,null,null,null,-0.19109443718472932,-0.9825457888051302,-2.5202493920611415,-0.4297740677018062,3.735277564066155,10.131421172917742,13.112598229543998,12.581777932970095,11.23545167716783,12.64817857030131,12.674231580811284,14.857980048979828,12.80999203664274,8.047108517835728,5.728806111831933,0.4058199153192832,1.5416995600495587,2.680167357838829,2.6751320663284184,5.447592473243558,4.796485987463395,4.639691046233878,4.7834561837062095,2.8058082924600525,0.35288767621646205,-2.8893731924284167,-4.61817192177598,-5.469902765691801,-4.415630431555813,-2.296208302565255,-1.3827122967231205,0.03440868836084358,1.638235087237442,3.2922934035955573,5.171447281370837,7.36734607756256,6.746991973032059,5.5003557402947285,4.436620411538297,1.937463621028818,0.11640330282005962,0.2076173523358597,-0.6134989659012569,-0.9489287418933848,2.758107094970854,4.5910208228545075,5.974234535418676,9.165392999423718,11.879655106787222,16.979845289552685,23.299919373277657,29.292718488235796,34.23513654544045,36.19084191624432,37.21686149223557,37.07819510922336,33.99990694464369,32.165880821431465,32.16119215460112,29.898627034496876,28.252320905580607],"revenueGrowth":[null,null,null,null,null,null,26.294175208944925,45.059986731782175,37.29530519420807,-7.905678447128073,-2.2323696778782653,-15.191805428517902,-7.508771568268823,-2.6720606698540372,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-18.267914918298732,-3.0330531142529593,42.13227507069954,42.05216768636206,21.253215648008506,21.90236934141174,11.019405551461547,10.08695523251073,22.678347706010914,22.493676103348225,-12.925922648021949,-22.7509023325971,-20.555348490495717,-21.675793362802665,-1.9049313072792229,12.845412228246666,-0.005629838142151566,7.6973617709491515,16.98427637657258,25.662397453921848,19.03836950707991,34.09357548453704,41.98460323435413,28.256339326878745,52.94029544845418,48.79960803527683,49.80271878980065,31.835545266750053,24.438064705670115,9.220800602097935,-0.6576025096471483,8.33263652326921,4.039663506343438,6.4544146200530506,8.896053766858913]}},"filings":[{"accn":"0000080420-19-000039","filed":"2019-12-05","form":"10-K"},{"accn":"0000080420-20-000036","filed":"2020-12-09","form":"10-K"},{"accn":"0000080420-21-000045","filed":"2021-12-08","form":"10-K"},{"accn":"0000080420-22-000036","filed":"2022-12-06","form":"10-K"},{"accn":"0000080420-23-000051","filed":"2023-12-06","form":"10-K"},{"accn":"0000080420-24-000086","filed":"2024-11-20","form":"10-K"},{"accn":"0000080420-25-000152","filed":"2025-11-19","form":"10-K"},{"accn":"0000080420-26-000015","filed":"2026-02-04","form":"10-Q"},{"accn":"0000080420-26-000070","filed":"2026-05-05","form":"10-Q"},{"accn":"0000080420-26-000107","filed":"2026-08-04","form":"10-Q"},{"accn":"0001562762-12-000007","filed":"2012-12-05","form":"10-K"},{"accn":"0001193125-11-336077","filed":"2011-12-09","form":"10-Q/A"},{"accn":"0001564590-13-001396","filed":"2013-12-04","form":"10-K"},{"accn":"0001193125-12-046738","filed":"2012-02-08","form":"10-Q"},{"accn":"0001193125-12-222108","filed":"2012-05-09","form":"10-Q"},{"accn":"0001193125-12-343290","filed":"2012-08-08","form":"10-Q"},{"accn":"0001564590-14-006033","filed":"2014-12-03","form":"10-K"},{"accn":"0001562762-13-000039","filed":"2013-02-06","form":"10-Q"},{"accn":"0001562762-13-000123","filed":"2013-05-08","form":"10-Q"},{"accn":"0001562762-13-000225","filed":"2013-08-07","form":"10-Q"},{"accn":"0001564590-15-011208","filed":"2015-12-02","form":"10-K"},{"accn":"0001564590-14-000140","filed":"2014-02-05","form":"10-Q"},{"accn":"0001564590-14-001858","filed":"2014-05-07","form":"10-Q"},{"accn":"0001564590-14-003175","filed":"2014-08-06","form":"10-Q"},{"accn":"0001564590-16-029924","filed":"2016-12-07","form":"10-K"},{"accn":"0001564590-15-000466","filed":"2015-02-04","form":"10-Q"},{"accn":"0001564590-15-003392","filed":"2015-05-06","form":"10-Q"},{"accn":"0001564590-15-006239","filed":"2015-08-05","form":"10-Q"},{"accn":"0000080420-17-000032","filed":"2017-12-06","form":"10-K"},{"accn":"0001564590-16-012239","filed":"2016-02-03","form":"10-Q"},{"accn":"0001564590-16-017619","filed":"2016-05-04","form":"10-Q"},{"accn":"0001564590-16-022303","filed":"2016-08-03","form":"10-Q"},{"accn":"0000080420-18-000036","filed":"2018-12-12","form":"10-K"},{"accn":"0001628280-17-000997","filed":"2017-02-08","form":"10-Q"},{"accn":"0000080420-17-000009","filed":"2017-05-03","form":"10-Q"},{"accn":"0000080420-17-000020","filed":"2017-08-09","form":"10-Q"},{"accn":"0000080420-18-000007","filed":"2018-02-07","form":"10-Q"},{"accn":"0000080420-18-000013","filed":"2018-05-09","form":"10-Q"},{"accn":"0000080420-18-000022","filed":"2018-08-08","form":"10-Q"},{"accn":"0000080420-19-000005","filed":"2019-02-06","form":"10-Q"},{"accn":"0000080420-19-000013","filed":"2019-05-08","form":"10-Q"},{"accn":"0000080420-19-000024","filed":"2019-08-07","form":"10-Q"},{"accn":"0000080420-20-000005","filed":"2020-02-05","form":"10-Q"},{"accn":"0000080420-20-000020","filed":"2020-05-06","form":"10-Q"},{"accn":"0000080420-20-000027","filed":"2020-08-05","form":"10-Q"},{"accn":"0000080420-21-000013","filed":"2021-02-03","form":"10-Q"},{"accn":"0000080420-21-000029","filed":"2021-05-05","form":"10-Q"},{"accn":"0001193125-11-337982","filed":"2011-12-12","form":"10-K"},{"accn":"0000080420-21-000041","filed":"2021-08-04","form":"10-Q"},{"accn":"0000080420-22-000007","filed":"2022-02-09","form":"10-Q"},{"accn":"0000080420-22-000019","filed":"2022-05-04","form":"10-Q"},{"accn":"0000080420-22-000032","filed":"2022-08-03","form":"10-Q"},{"accn":"0000080420-23-000007","filed":"2023-02-01","form":"10-Q"},{"accn":"0000080420-23-000027","filed":"2023-05-03","form":"10-Q"},{"accn":"0000080420-23-000038","filed":"2023-08-02","form":"10-Q"},{"accn":"0000080420-24-000008","filed":"2024-01-31","form":"10-Q"},{"accn":"0000080420-24-000030","filed":"2024-05-01","form":"10-Q"},{"accn":"0000080420-24-000059","filed":"2024-07-31","form":"10-Q"},{"accn":"0000080420-25-000029","filed":"2025-02-07","form":"10-Q"},{"accn":"0000080420-25-000061","filed":"2025-05-07","form":"10-Q"},{"accn":"0000080420-25-000098","filed":"2025-08-06","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-10-01","end":"2017-09-30","value":-0.83},"dilutedEps@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#0"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.2766666666666666},"#1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.49},"dilutedEps@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.16333333333333333},"#2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.29},"dilutedEps@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#2"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.09666666666666665},"#3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.03},"dilutedEps@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#3"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.009999999999999998},"#4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.13},"dilutedEps@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#4"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.043333333333333335},"#5":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-10-01","end":"2018-09-30","value":-0.62},"dilutedEps@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#5"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.20666666666666667},"#6":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.23},"dilutedEps@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#6"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.07666666666666666},"#7":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.08},"dilutedEps@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#7"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.026666666666666665},"#8":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.44},"dilutedEps@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#8"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.14666666666666667},"#9":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.56},"dilutedEps@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#9"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.18666666666666668},"#10":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2018-10-01","end":"2019-09-30","value":0.85},"dilutedEps@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#10"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.2833333333333333},"#11":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.24},"dilutedEps@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#11"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.07999999999999999},"#12":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.64},"dilutedEps@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#12"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.21333333333333332},"#13":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.3},"dilutedEps@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#13"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.09999999999999999},"#14":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.25},"dilutedEps@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#14"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.08333333333333333},"#15":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2019-10-01","end":"2020-09-30","value":1.42},"dilutedEps@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#15"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.4733333333333333},"#16":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.03},"dilutedEps@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#16"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.009999999999999998},"#17":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.02},"dilutedEps@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#17"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.006666666666666666},"#18":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.17},"dilutedEps@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#18"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.05666666666666667},"#19":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.28},"dilutedEps@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#19"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.09333333333333334},"#20":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-10-01","end":"2021-09-30","value":0.05},"dilutedEps@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#20"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.016666666666666666},"#21":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-0.24},"dilutedEps@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#21"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.07999999999999999},"#22":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.1},"dilutedEps@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#22"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.03333333333333333},"#23":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.76},"dilutedEps@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#23"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.2533333333333333},"#24":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.73},"dilutedEps@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#24"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.24333333333333332},"#25":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2021-10-01","end":"2022-09-30","value":1.15},"dilutedEps@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#25"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.3833333333333333},"#26":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.1},"dilutedEps@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#26"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.03333333333333333},"#27":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.7},"dilutedEps@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#27"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.2333333333333333},"#28":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":1.52},"dilutedEps@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#28"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.5066666666666666},"#29":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":2.17},"dilutedEps@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#29"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.7233333333333333},"#30":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2022-10-01","end":"2023-09-30","value":4.5},"dilutedEps@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#30"}],"scale":0.3333333333333333,"rule":"split-restated","value":1.5},"#31":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":1.98},"dilutedEps@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#31"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.6599999999999999},"#32":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":2.75},"dilutedEps@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#32"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.9166666666666666},"#33":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":3.79},"dilutedEps@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#33"}],"scale":0.3333333333333333,"rule":"split-restated","value":1.2633333333333332},"#34":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":3.77},"dilutedEps@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#34"}],"scale":0.3333333333333333,"rule":"split-restated","value":1.2566666666666666},"#35":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-10-01","end":"2024-09-30","value":12.29},"dilutedEps@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#35"}],"scale":0.3333333333333333,"rule":"split-restated","value":4.096666666666666},"#36":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":2.86},"dilutedEps@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#36"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.9533333333333333},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.27},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.32},"#37":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":4.22},"dilutedEps@2025Q4":{"kind":"computed","op":"product","terms":[{"ref":"#37"}],"scale":0.3333333333333333,"rule":"split-restated","value":1.4066666666666665},"#38":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2024-10-01","end":"2025-09-30","value":14.86},"dilutedEps@FY2025":{"kind":"computed","op":"product","terms":[{"ref":"#38"}],"scale":0.3333333333333333,"rule":"split-restated","value":4.953333333333333},"#39":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":3.4},"dilutedEps@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#39"}],"scale":0.3333333333333333,"rule":"split-restated","value":1.1333333333333333},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.25},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.42},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2009-09-30","value":97403000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-06-30","value":117098000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2010-09-30","value":115353000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2010-09-30","value":115353000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2010-12-31","value":120918000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2011-03-31","value":122056000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-06-30","value":137266000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-09-30","value":123466000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2011-09-30","value":123466000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2011-12-31","value":104270000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2012-03-31","value":128065000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2012-06-30","value":106835000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2012-09-30","value":90040000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2012-09-30","value":90040000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2012-12-31","value":97367000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2013-03-31","value":114062000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2013-06-30","value":124865000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2013-09-30","value":107411000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2013-09-30","value":107411000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2013-12-31","value":103724000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2014-03-31","value":101393000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2014-06-30","value":87763000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-09-30","value":103118000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2014-09-30","value":103118000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-12-31","value":56464000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2015-03-31","value":55672000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2015-06-30","value":63359000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-09-30","value":43569000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2015-09-30","value":43569000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-12-31","value":58924000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2016-03-31","value":57358000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2016-06-30","value":89351000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2016-09-30","value":97720000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2016-09-30","value":97720000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-12-31","value":80582000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2017-03-31","value":93468000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2017-06-30","value":32484000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-09-30","value":68359000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2017-09-30","value":68359000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2017-12-31","value":49587000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2018-03-31","value":48237000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2018-06-30","value":40075000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-09-30","value":36584000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-09-30","value":36584000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2018-12-31","value":55005000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-03-31","value":66376000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-06-30","value":71921000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-09-30","value":118639000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2019-09-30","value":118639000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2019-12-31","value":120966000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-03-31","value":120571000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-06-30","value":156026000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-09-30","value":160216000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2020-09-30","value":160216000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2020-12-31","value":134016000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2021-03-31","value":134093000},"costOfRevenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"grossProfit@2013Q1","weight":-1}],"rule":"accounting-identity","value":121539000},"costOfRevenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"grossProfit@2013Q2","weight":-1}],"rule":"accounting-identity","value":124372000},"costOfRevenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"grossProfit@2013Q3","weight":-1}],"rule":"accounting-identity","value":142926000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"grossProfit@2013Q4","weight":-1}],"rule":"accounting-identity","value":113538000},"costOfRevenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"grossProfit@FY2013","weight":-1}],"rule":"accounting-identity","value":502375000},"costOfRevenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"grossProfit@FY2014","weight":-1}],"rule":"accounting-identity","value":522340000},"costOfRevenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"grossProfit@FY2015","weight":-1}],"rule":"accounting-identity","value":553597000},"costOfRevenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"grossProfit@2011Q1","weight":-1}],"rule":"accounting-identity","value":98809000},"costOfRevenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"grossProfit@2011Q2","weight":-1}],"rule":"accounting-identity","value":100234000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":145049000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":38244000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2021-06-30","value":108675000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":21069000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24301000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":32944000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":29947000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":108261000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":23150000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-09-30","value":114314000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":30094000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":27285000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":25676000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":106205000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":14999000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15822000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":9054000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":10894000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2021-09-30","value":114314000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":50769000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2021-12-31","value":77905000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2022-03-31","value":86431000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2022-06-30","value":75830000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-09-30","value":101954000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2022-09-30","value":101954000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2022-12-31","value":99632000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2023-03-31","value":152039000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2023-06-30","value":183355000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-09-30","value":245875000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2023-09-30","value":245875000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2023-12-31","value":321400000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2024-03-31","value":323256000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2024-06-30","value":332012000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-09-30","value":315331000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-09-30","value":315331000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2024-12-31","value":325598000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2025-03-31","value":359542000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2025-06-30","value":398466000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-09-30","value":450739000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-09-30","value":450739000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2025-12-31","value":490631000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2026-03-31","value":537712000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2026-06-30","value":633561000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":302191000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":302191000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2011-06-30","value":345316000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2011-09-30","value":336682000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2011-09-30","value":336682000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2011-12-31","value":336520000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2012-03-31","value":355134000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2012-06-30","value":349551000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":10554000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":12421000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":18375000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":24005000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":65355000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":14631000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":20075000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":23715000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":28555000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":86976000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":21826000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":29685000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":21344000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":21720000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":94575000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-09-30","value":346410000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2012-09-30","value":346410000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2012-12-31","value":327826000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2013-03-31","value":343583000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2013-06-30","value":354275000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-09-30","value":357340000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2013-09-30","value":357340000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2013-12-31","value":344569000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":18271000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":17153000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":17167000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":22472000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":75063000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":13436000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":19083000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":19059000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":33440000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":85018000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":19464000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":33437000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":42670000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":51982000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":147553000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":48194000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":62720000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":81740000},"grossProfit@2024Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":80434000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":273088000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":59524000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":83432000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":87899000},"grossProfit@2025Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":93526000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":324381000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":71418000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":87936000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":95299000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2014-03-31","value":341941000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2014-06-30","value":334373000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2014-09-30","value":357327000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2014-09-30","value":357327000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-12-31","value":326817000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2015-03-31","value":325867000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2015-06-30","value":323518000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":297099000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":297099000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-12-31","value":290702000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2016-03-31","value":293206000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2016-06-30","value":298960000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":304140000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":304140000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":281721000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2017-03-31","value":266001000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2017-06-30","value":260319000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":250071000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":250071000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-12-31","value":239247000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2018-03-31","value":235911000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2018-06-30","value":252422000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-09-30","value":276662000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-09-30","value":276662000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":260528000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-03-31","value":264359000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-06-30","value":287270000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":328568000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":328568000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2019-12-31","value":321301000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-03-31","value":307732000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-06-30","value":350151000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":335658000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":335658000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2020-12-31","value":310291000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2021-03-31","value":302788000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":285534000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":302461000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":302461000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2021-12-31","value":290408000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2022-03-31","value":311679000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2022-06-30","value":324772000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2022-09-30","value":369983000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2022-09-30","value":369983000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2022-12-31","value":389244000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2023-03-31","value":463200000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2023-06-30","value":547252000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":621985000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":621985000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2023-12-31","value":674825000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2024-03-31","value":716645000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2024-06-30","value":735694000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":776481000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":776481000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2024-12-31","value":761936000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2025-03-31","value":810630000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2025-06-30","value":880159000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":931716000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":931716000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":920086000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":1008386000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2026-06-30","value":1231171000},"#40":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":77538000},"#41":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":61876000},"#42":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":15662000},"#43":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":4752000},"#44":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":3658000},"#45":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":1094000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#45"}],"rule":"component-sum","value":16756000},"#46":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":7520000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#46"},{"ref":"#43"}],"rule":"component-sum","value":89810000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-09-30","value":400712000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2010-09-30","value":400712000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2011-06-30","value":438384000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2011-09-30","value":421676000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":23645000},"#47":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":228000},"#48":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":179000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":49000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":47036000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2011-09-30","value":421676000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2011-12-31","value":426976000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2012-03-31","value":451916000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2012-06-30","value":449481000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-09-30","value":448312000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2012-09-30","value":448312000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2012-12-31","value":440281000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2013-03-31","value":473425000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2013-06-30","value":501212000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-09-30","value":530903000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2013-09-30","value":530903000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2013-12-31","value":519602000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":61784000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":69123000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":60659000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":15849000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":228000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":52000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":50000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":51000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":51000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2014-03-31","value":515064000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":18568000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":42076000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":8255000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":15593000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":2947000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2014-06-30","value":508349000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-09-30","value":541443000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2014-09-30","value":541443000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2014-12-31","value":520888000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2429000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":29224000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-239000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-3683000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2015-03-31","value":506364000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":7049000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":6312000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":9439000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-459000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5567000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4894000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5508000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":15510000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-300000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-829000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-3215000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-5142000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-9486000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-5662000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-3330000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":301000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":1539000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":-7152000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-2695000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2015-06-30","value":503423000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":958000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5089000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6538000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":9890000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2775000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7421000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3481000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2983000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":16660000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-364000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-225000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-2041000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3261000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":631000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-2846000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-1217000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":9061000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":8739000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-09-30","value":468824000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2015-09-30","value":468824000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":13737000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1162000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":8473000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":18454000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":26436000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":54525000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":24085000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":33488000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":46223000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":46052000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":149848000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":34763000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":46330000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":48234000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-12-31","value":457900000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":51420000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":180747000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":41390000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":45887000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":52160000},"#49":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2008-10-01","end":"2009-09-30","value":3.43},"dilutedEps@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#49"}],"scale":0.3333333333333333,"rule":"split-restated","value":1.1433333333333333},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2016-03-31","value":460759000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2016-06-30","value":460406000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-09-30","value":462516000},"#50":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.88},"dilutedEps@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#50"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.29333333333333333},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2016-09-30","value":462516000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-12-31","value":436992000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2017-03-31","value":419959000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2017-06-30","value":424329000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-09-30","value":414986000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2017-09-30","value":414986000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-12-31","value":405653000},"#51":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2011-10-01","end":"2012-09-30","value":2.49},"dilutedEps@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#51"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.8300000000000001},"#52":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.62},"dilutedEps@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#52"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.20666666666666667},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2018-03-31","value":400137000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2018-06-30","value":408650000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-09-30","value":429951000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-09-30","value":429951000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2018-12-31","value":410022000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-03-31","value":413604000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-06-30","value":437106000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-09-30","value":467411000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2019-09-30","value":467411000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2019-12-31","value":466451000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-03-31","value":446597000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-06-30","value":487198000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-09-30","value":472278000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2020-09-30","value":472278000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2020-12-31","value":448310000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2021-03-31","value":440748000},"#53":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.57},"dilutedEps@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#53"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.18999999999999997},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2021-06-30","value":421961000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-09-30","value":436192000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-09-30","value":436192000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2021-12-31","value":423800000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2022-03-31","value":439705000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2022-06-30","value":451804000},"#54":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":0.78},"dilutedEps@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#54"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.26},"#55":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":1.54},"dilutedEps@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#55"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.5133333333333333},"#56":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2012-10-01","end":"2013-09-30","value":3.51},"dilutedEps@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#56"}],"scale":0.3333333333333333,"rule":"split-restated","value":1.17},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-09-30","value":493380000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2022-09-30","value":493380000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2022-12-31","value":513672000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2023-03-31","value":587096000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2023-06-30","value":671098000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-09-30","value":752242000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-09-30","value":752242000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2023-12-31","value":807949000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2024-03-31","value":849618000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2024-06-30","value":868983000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-09-30","value":928180000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-09-30","value":928180000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2024-12-31","value":912675000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2025-03-31","value":965368000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2025-06-30","value":1042216000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-09-30","value":1108984000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-09-30","value":1108984000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2025-12-31","value":1094368000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2026-03-31","value":1180039000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2026-06-30","value":1406698000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":114746000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":114746000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2011-06-30","value":145158000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2011-09-30","value":137724000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2011-09-30","value":137724000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2011-12-31","value":145969000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2012-03-31","value":161693000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2012-06-30","value":145571000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-09-30","value":130873000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2012-09-30","value":130873000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2012-12-31","value":114796000},"#57":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.68},"dilutedEps@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#57"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.22666666666666668},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2013-03-31","value":141282000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2013-06-30","value":160641000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-09-30","value":168063000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2013-09-30","value":168063000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2013-12-31","value":146179000},"#58":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":1.29},"dilutedEps@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#58"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.43},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2014-03-31","value":130241000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2014-06-30","value":120295000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2014-09-30","value":158099000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2014-09-30","value":158099000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-12-31","value":144243000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2015-03-31","value":149271000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2015-06-30","value":146395000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":124952000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":124952000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-12-31","value":122243000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2016-03-31","value":117749000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2016-06-30","value":116437000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":118248000},"#59":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.24},"dilutedEps@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#59"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.07999999999999999},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":118248000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":98575000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2017-03-31","value":83912000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2017-06-30","value":91037000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":85579000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":85579000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-12-31","value":84651000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2018-03-31","value":85707000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2018-06-30","value":99119000},"#60":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.2},"dilutedEps@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#60"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.06666666666666667},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-09-30","value":117849000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-09-30","value":117849000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":106783000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-03-31","value":110283000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-06-30","value":129801000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":157896000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":157896000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2019-12-31","value":149543000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-03-31","value":132996000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-06-30","value":170499000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":152947000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":152947000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2020-12-31","value":126828000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2021-03-31","value":120955000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":105310000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":121156000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":121156000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2021-12-31","value":113668000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2022-03-31","value":132883000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2022-06-30","value":144350000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2022-09-30","value":186373000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2022-09-30","value":186373000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2022-12-31","value":203774000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2023-03-31","value":269691000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2023-06-30","value":334996000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":395686000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-09-30","value":395686000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2023-12-31","value":427851000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2024-03-31","value":441826000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2024-06-30","value":418435000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":428015000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":428015000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2024-12-31","value":396669000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2025-03-31","value":404844000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2025-06-30","value":427345000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":446387000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-09-30","value":446387000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2025-12-31","value":401626000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2026-03-31","value":447280000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2026-06-30","value":624650000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-09-30","value":123409000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2010-09-30","value":123409000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2011-06-30","value":153708000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2011-09-30","value":146333000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2011-09-30","value":146333000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2011-12-31","value":153511000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2012-03-31","value":169442000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2012-06-30","value":153156000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2012-09-30","value":138209000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2012-09-30","value":138209000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2012-12-31","value":122147000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2013-03-31","value":148767000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2013-06-30","value":168083000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2013-09-30","value":175677000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2013-09-30","value":175677000},"#61":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2013-10-01","end":"2014-09-30","value":2.42},"dilutedEps@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#61"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.8066666666666666},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2013-12-31","value":160046000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2014-03-31","value":143517000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2014-06-30","value":133234000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2014-09-30","value":170346000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2014-09-30","value":170346000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2014-12-31","value":156733000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2015-03-31","value":161337000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2015-06-30","value":157775000},"#62":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.02},"dilutedEps@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#62"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.006666666666666666},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2015-09-30","value":135562000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2015-09-30","value":135562000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2015-12-31","value":132818000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2016-03-31","value":127725000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2016-06-30","value":125806000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-09-30","value":127199000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2016-09-30","value":127199000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2016-12-31","value":106941000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2017-03-31","value":92007000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2017-06-30","value":99229000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-09-30","value":93690000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2017-09-30","value":93690000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2017-12-31","value":92679000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2018-03-31","value":93745000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2018-06-30","value":107203000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-09-30","value":128307000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-09-30","value":128307000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2018-12-31","value":117664000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-03-31","value":121310000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-06-30","value":141447000},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.31},"dilutedEps@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#63"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.10333333333333333},"#64":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.6},"dilutedEps@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#64"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.19999999999999998},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-09-30","value":168258000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2019-09-30","value":168258000},"#65":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.54},"dilutedEps@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#65"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.18},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2019-12-31","value":164778000},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2014-10-01","end":"2015-09-30","value":0.79},"dilutedEps@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#66"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.2633333333333333},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-03-31","value":146466000},"#67":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.04},"dilutedEps@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#67"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.013333333333333332},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2020-06-30","value":183627000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-09-30","value":165652000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2020-09-30","value":165652000},"#68":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.49},"dilutedEps@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#68"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.16333333333333333},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2020-12-31","value":140465000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2021-03-31","value":134416000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2021-06-30","value":119020000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-09-30","value":134969000},"#69":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.43},"dilutedEps@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#69"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.1433333333333333},"#70":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.48},"dilutedEps@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#70"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.15999999999999998},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-09-30","value":134969000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2021-12-31","value":128221000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2022-03-31","value":146835000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2022-06-30","value":155856000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2022-09-30","value":196174000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2022-09-30","value":196174000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2022-12-31","value":215200000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2023-03-31","value":281301000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2023-06-30","value":347028000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-09-30","value":407216000},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2015-10-01","end":"2016-09-30","value":1.36},"dilutedEps@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#71"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.45333333333333337},"#72":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.03},"dilutedEps@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#72"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.009999999999999998},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-09-30","value":407216000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2023-12-31","value":441629000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2024-03-31","value":455833000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2024-06-30","value":432244000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-09-30","value":445107000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-09-30","value":445107000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2024-12-31","value":416343000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2025-03-31","value":424005000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2025-06-30","value":447311000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-09-30","value":468214000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-09-30","value":468214000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2025-12-31","value":425482000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2026-03-31","value":470970000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2026-06-30","value":650514000},"#73":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.07},"dilutedEps@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#73"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.023333333333333334},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.28},"dilutedEps@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#74"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.09333333333333334},"#75":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.45},"dilutedEps@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#75"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.15},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2022-09-30","value":0},"#77":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2022-09-30","value":0},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":0},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77"}],"rule":"component-sum","value":0},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2015-09-30","value":333262000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2015-09-30","value":333262000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2015-12-31","value":325082000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2016-03-31","value":333034000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2016-06-30","value":334600000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-09-30","value":335317000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2016-09-30","value":335317000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2016-12-31","value":330051000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2017-03-31","value":327952000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2017-06-30","value":325100000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-09-30","value":321296000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-09-30","value":321296000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2017-12-31","value":312974000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-03-31","value":306392000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-06-30","value":301447000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-09-30","value":301644000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2018-09-30","value":301644000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2018-12-31","value":292358000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2019-03-31","value":292294000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2019-06-30","value":295659000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-09-30","value":299153000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2019-09-30","value":299153000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2019-12-31","value":301673000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2020-03-31","value":300131000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2020-06-30","value":303571000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2020-09-30","value":306626000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2020-09-30","value":306626000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2020-12-31","value":307845000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2021-03-31","value":306332000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2021-06-30","value":302941000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2021-09-30","value":301223000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2021-09-30","value":301223000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2021-12-31","value":295579000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-03-31","value":292870000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2022-06-30","value":295948000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-09-30","value":297206000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2022-09-30","value":297206000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2022-12-31","value":298472000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2023-03-31","value":305795000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2023-06-30","value":324070000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-09-30","value":345026000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-09-30","value":345026000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2023-12-31","value":366320000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2024-03-31","value":393785000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":60,"unit":"USD","end":"2024-06-30","value":436739000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-09-30","value":483073000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-09-30","value":483073000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":496332000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-03-31","value":541363000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-06-30","value":594905000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-09-30","value":640770000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-09-30","value":640770000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2025-12-31","value":668886000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2026-03-31","value":709069000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2026-06-30","value":756184000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":126984000},"#78":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":16495000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":16495000},"#79":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":18962000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":18962000},"#80":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":4415000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":4415000},"#81":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":755000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":755000},"#82":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":3527000},"#83":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":2138000},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#82"},{"ref":"#83","weight":-1}],"rule":"quarter-from-ytd","value":1389000},"#85":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":250000},"#86":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":250000},"#87":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#87"}],"rule":"component-sum","value":1389000},"#88":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":11983000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":8456000},"#90":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":250000},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#91"}],"rule":"component-sum","value":8456000},"#92":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":11861000},"dilutedShares@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#92"}],"scale":3,"rule":"split-restated","value":35583000},"#93":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":12064000},"dilutedShares@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#93"}],"scale":3,"rule":"split-restated","value":36192000},"#94":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2015-09-30","value":2400000},"#95":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2015-09-30","value":400000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":2800000},"#96":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":12075000},"dilutedShares@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#96"}],"scale":3,"rule":"split-restated","value":36225000},"#97":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":11422000},"dilutedShares@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#97"}],"scale":3,"rule":"split-restated","value":34266000},"#98":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":11473000},"dilutedShares@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#98"}],"scale":3,"rule":"split-restated","value":34419000},"#99":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":11509000},"dilutedShares@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#99"}],"scale":3,"rule":"split-restated","value":34527000},"#100":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":11587000},"dilutedShares@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#100"}],"scale":3,"rule":"split-restated","value":34761000},"#101":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":11681000},"dilutedShares@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#101"}],"scale":3,"rule":"split-restated","value":35043000},"#102":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":11698000},"dilutedShares@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#102"}],"scale":3,"rule":"split-restated","value":35094000},"#103":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":11801000},"dilutedShares@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#103"}],"scale":3,"rule":"split-restated","value":35403000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"}],"rule":"component-sum","value":2800000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2016-03-31","value":2000000},"#105":{"kind":"filed","concept":"LongTermDebtCurrent","filing":30,"unit":"USD","end":"2016-03-31","value":400000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105"}],"rule":"component-sum","value":2400000},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":11901000},"dilutedShares@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#106"}],"scale":3,"rule":"split-restated","value":35703000},"#107":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":12191000},"dilutedShares@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#107"}],"scale":3,"rule":"split-restated","value":36573000},"#108":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":12205000},"dilutedShares@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#108"}],"scale":3,"rule":"split-restated","value":36615000},"#109":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2011-06-30","value":11744909},"sharesOutstanding@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#109"}],"scale":3,"rule":"split-restated","value":35234727},"#110":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2011-09-30","value":11752393},"sharesOutstanding@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#110"}],"scale":3,"rule":"split-restated","value":35257179},"#111":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2016-06-30","value":2000000},"#112":{"kind":"filed","concept":"LongTermDebtCurrent","filing":31,"unit":"USD","end":"2016-06-30","value":400000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":2400000},"sharesOutstanding@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#110"}],"scale":3,"rule":"split-restated","value":35257179},"#113":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2011-12-31","value":11766981},"sharesOutstanding@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#113"}],"scale":3,"rule":"split-restated","value":35300943},"#114":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2016-09-30","value":2000000},"#115":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2016-09-30","value":400000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":2400000},"#116":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2012-03-31","value":11772320},"sharesOutstanding@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#116"}],"scale":3,"rule":"split-restated","value":35316960},"#117":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2012-06-30","value":11869873},"sharesOutstanding@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#117"}],"scale":3,"rule":"split-restated","value":35609619},"#118":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2012-09-30","value":11915673},"sharesOutstanding@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#118"}],"scale":3,"rule":"split-restated","value":35747019},"sharesOutstanding@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#118"}],"scale":3,"rule":"split-restated","value":35747019},"#119":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2012-12-31","value":11936801},"sharesOutstanding@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#119"}],"scale":3,"rule":"split-restated","value":35810403},"#120":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2013-03-31","value":11953301},"sharesOutstanding@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#120"}],"scale":3,"rule":"split-restated","value":35859903},"#121":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2013-06-30","value":11957218},"sharesOutstanding@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#121"}],"scale":3,"rule":"split-restated","value":35871654},"#122":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2013-09-30","value":11970967},"sharesOutstanding@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":3,"rule":"split-restated","value":35912901},"sharesOutstanding@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#122"}],"scale":3,"rule":"split-restated","value":35912901},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115"}],"rule":"component-sum","value":2400000},"#123":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2016-12-31","value":1600000},"#124":{"kind":"filed","concept":"LongTermDebtCurrent","filing":33,"unit":"USD","end":"2016-12-31","value":400000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124"}],"rule":"component-sum","value":2000000},"#125":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2017-03-31","value":1600000},"#126":{"kind":"filed","concept":"LongTermDebtCurrent","filing":34,"unit":"USD","end":"2017-03-31","value":400000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126"}],"rule":"component-sum","value":2000000},"#127":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2013-12-31","value":11994712},"sharesOutstanding@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#127"}],"scale":3,"rule":"split-restated","value":35984136},"#128":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2014-03-31","value":12014693},"sharesOutstanding@2014Q2":{"kind":"computed","op":"product","terms":[{"ref":"#128"}],"scale":3,"rule":"split-restated","value":36044079},"#129":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2014-06-30","value":12014693},"sharesOutstanding@2014Q3":{"kind":"computed","op":"product","terms":[{"ref":"#129"}],"scale":3,"rule":"split-restated","value":36044079},"#130":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2014-09-30","value":12031243},"sharesOutstanding@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":3,"rule":"split-restated","value":36093729},"sharesOutstanding@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#130"}],"scale":3,"rule":"split-restated","value":36093729},"#131":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2014-12-31","value":12059692},"sharesOutstanding@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#131"}],"scale":3,"rule":"split-restated","value":36179076},"#132":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2015-03-31","value":11911743},"sharesOutstanding@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#132"}],"scale":3,"rule":"split-restated","value":35735229},"#133":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2015-06-30","value":11720198},"sharesOutstanding@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#133"}],"scale":3,"rule":"split-restated","value":35160594},"#134":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2015-09-30","value":12100459},"sharesOutstanding@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#134"}],"scale":3,"rule":"split-restated","value":36301377},"sharesOutstanding@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#134"}],"scale":3,"rule":"split-restated","value":36301377},"#135":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2017-06-30","value":1600000},"#136":{"kind":"filed","concept":"LongTermDebtCurrent","filing":35,"unit":"USD","end":"2017-06-30","value":400000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":2000000},"#137":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2017-09-30","value":1600000},"#138":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2017-09-30","value":400000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":2000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"}],"rule":"component-sum","value":2000000},"#139":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2015-12-31","value":12164729},"sharesOutstanding@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#139"}],"scale":3,"rule":"split-restated","value":36494187},"#140":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2016-03-31","value":12181740},"sharesOutstanding@2016Q2":{"kind":"computed","op":"product","terms":[{"ref":"#140"}],"scale":3,"rule":"split-restated","value":36545220},"#141":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2017-12-31","value":1200000},"#142":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2017-12-31","value":400000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142"}],"rule":"component-sum","value":1600000},"#143":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2016-06-30","value":12199511},"sharesOutstanding@2016Q3":{"kind":"computed","op":"product","terms":[{"ref":"#143"}],"scale":3,"rule":"split-restated","value":36598533},"#144":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2022-09-30","value":12588011},"sharesOutstanding@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#144"}],"scale":3,"rule":"split-restated","value":37764033},"#145":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2018-03-31","value":1200000},"#146":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2018-03-31","value":400000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":1600000},"sharesOutstanding@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#144"}],"scale":3,"rule":"split-restated","value":37764033},"#147":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-09-30","value":11861983},"sharesOutstanding@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#147"}],"scale":3,"rule":"split-restated","value":35585949},"#148":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2018-06-30","value":1200000},"#149":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2018-06-30","value":400000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":1600000},"#150":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-09-30","value":1200000},"#151":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-09-30","value":400000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":1600000},"sharesOutstanding@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#147"}],"scale":3,"rule":"split-restated","value":35585949},"#152":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2023-12-31","value":11959918},"sharesOutstanding@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#152"}],"scale":3,"rule":"split-restated","value":35879754},"#153":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2024-03-31","value":11987838},"sharesOutstanding@2024Q2":{"kind":"computed","op":"product","terms":[{"ref":"#153"}],"scale":3,"rule":"split-restated","value":35963514},"#154":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2024-06-30","value":11987838},"sharesOutstanding@2024Q3":{"kind":"computed","op":"product","terms":[{"ref":"#154"}],"scale":3,"rule":"split-restated","value":35963514},"#155":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2024-09-30","value":11989238},"sharesOutstanding@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#155"}],"scale":3,"rule":"split-restated","value":35967714},"sharesOutstanding@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#155"}],"scale":3,"rule":"split-restated","value":35967714},"#156":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2024-12-31","value":12064723},"sharesOutstanding@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#156"}],"scale":3,"rule":"split-restated","value":36194169},"#157":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2025-03-31","value":12068223},"sharesOutstanding@2025Q2":{"kind":"computed","op":"product","terms":[{"ref":"#157"}],"scale":3,"rule":"split-restated","value":36204669},"#158":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2025-06-30","value":12068548},"sharesOutstanding@2025Q3":{"kind":"computed","op":"product","terms":[{"ref":"#158"}],"scale":3,"rule":"split-restated","value":36205644},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-09-30","value":36210534},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2025-09-30","value":36210534},"#159":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-12-31","value":12140483},"sharesOutstanding@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#159"}],"scale":3,"rule":"split-restated","value":36421449},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2026-03-31","value":36431499},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2026-06-30","value":36432564},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"}],"rule":"component-sum","value":1600000},"#160":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2018-12-31","value":800000},"#161":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2018-12-31","value":400000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161"}],"rule":"component-sum","value":1200000},"#162":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2019-03-31","value":800000},"#163":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2019-03-31","value":400000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"}],"rule":"component-sum","value":1200000},"#164":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2019-06-30","value":800000},"#165":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2019-06-30","value":400000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165"}],"rule":"component-sum","value":1200000},"#166":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2019-09-30","value":800000},"#167":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2019-09-30","value":400000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":1200000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":1200000},"#168":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2019-12-31","value":400000},"#169":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2019-12-31","value":400000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"}],"rule":"component-sum","value":800000},"#170":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2020-03-31","value":400000},"#171":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2020-03-31","value":400000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"component-sum","value":800000},"#172":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2020-06-30","value":400000},"#173":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2020-06-30","value":400000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":800000},"#174":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2020-09-30","value":400000},"#175":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2020-09-30","value":400000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":800000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175"}],"rule":"component-sum","value":800000},"#176":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2020-12-31","value":0},"#177":{"kind":"filed","concept":"LongTermDebtCurrent","filing":45,"unit":"USD","end":"2020-12-31","value":400000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177"}],"rule":"component-sum","value":400000},"#178":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2021-03-31","value":0},"#179":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2021-03-31","value":400000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"component-sum","value":400000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2021-06-30","value":0},"#181":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2021-06-30","value":400000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":400000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-09-30","value":0},"#183":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2021-09-30","value":400000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":400000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":400000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2021-12-31","value":0},"#185":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2021-12-31","value":0},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":0},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2014-03-31","value":371547000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2014-06-30","value":375115000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2014-09-30","value":371097000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2014-09-30","value":371097000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2014-12-31","value":364155000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2015-03-31","value":345027000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2015-06-30","value":345648000},"revenue@2017Q4":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":94963000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":550692000},"#186":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":288168000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":288168000},"#187":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":296615000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":296615000},"#188":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":311740000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":311740000},"revenue@FY2016":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":565243000},"#189":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":122130000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":122130000},"revenue@2017Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":110341000},"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":104680000},"#190":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":151570000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":151570000},"#191":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":118062000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":118062000},"#192":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":127854000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":127854000},"#193":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":135483000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":135483000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":141369000},"#194":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":255108000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":255108000},"#195":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":395911000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":395911000},"#196":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":90184000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":90184000},"#197":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":101505000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":101505000},"revenue@2017Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerIncludingAssessedTax","filing":32,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":85927000},"#198":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":448716000},"#199":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":313819000},"#200":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":134897000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":134897000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":448716000},"#201":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":109351000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":109351000},"#202":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":123737000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":123737000},"#203":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":135588000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":135588000},"#204":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":517180000},"#205":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":368676000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":148504000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":148504000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":517180000},"#207":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":134150000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":134150000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":423924000},"#208":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":518499000},"#209":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":403781000},"#210":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":114718000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":114718000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":518499000},"#211":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":106575000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":106575000},"#212":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":118716000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":118716000},"#213":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":115813000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":115813000},"#214":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":470559000},"#215":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":341105000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":129454000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":129454000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":470559000},"#217":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":106569000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":106569000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":88304000},"#218":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":532582000},"#219":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":369907000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":162675000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":162675000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":532582000},"#221":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":126858000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":126858000},"#222":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":171444000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":171444000},"#223":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":192365000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":192365000},"#224":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":699308000},"#225":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":490667000},"#226":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":208641000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":208641000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#224"}],"rule":"component-sum","value":699308000},"#227":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":194017000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":194017000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101563000},"#228":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":1012356000},"#229":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":737293000},"#230":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":275063000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"}],"rule":"component-sum","value":275063000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":1012356000},"#231":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":241431000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":241431000},"#232":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":278631000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":278631000},"#233":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":286273000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":286273000},"#234":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":1104318000},"#235":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":806335000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":297983000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":297983000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":1104318000},"#237":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":251184000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":251184000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":98646000},"#238":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":562397000},"#239":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":391153000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":171244000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":562397000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":157456000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":181486000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":194093000},"#240":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":690741000},"#241":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":533035000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":157706000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":690741000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":153941000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":153915000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":179519000},"#242":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":640867000},"#243":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":487375000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":153492000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":640867000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":647814000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":661858000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":124674000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":125111000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":79630000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":89084000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":103755000},"#244":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":383361000},"#245":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":272469000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":110892000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":383361000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":459038000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":76873000},"#246":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":345142000},"#247":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":261073000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":84069000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":345142000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":94720000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":103662000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":111873000},"#248":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":430204000},"#249":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":310255000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":119949000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":430204000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":112324000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":121885000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":96718000},"#250":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":423924000},"#251":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":330926000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":92998000},"#252":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":395496000},"#253":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":288513000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":106983000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":395496000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":93133000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":108771000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":116424000},"#254":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":447564000},"#255":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":318329000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":129235000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":447564000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":107394000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":138007000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":149695000},"#256":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":551755000},"#257":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":395096000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":156659000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":551755000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":145823000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":192388000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":206428000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"grossProfit@2012Q4","weight":-1}],"rule":"accounting-identity","value":116226000},"costOfRevenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"grossProfit@FY2012","weight":-1}],"rule":"accounting-identity","value":557938000},"#258":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":739268000},"#259":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":544639000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":194629000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":739268000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":181907000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":195199000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":198374000},"#260":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":779937000},"#261":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":575480000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":204457000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":779937000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":179766000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":208679000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":216441000},"costOfRevenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"grossProfit@2017Q1","weight":-1}],"rule":"accounting-identity","value":95342000},"costOfRevenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"grossProfit@2017Q2","weight":-1}],"rule":"accounting-identity","value":88858000},"costOfRevenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"grossProfit@FY2010","weight":-1}],"rule":"accounting-identity","value":408635000},"costOfRevenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"grossProfit@2011Q3","weight":-1}],"rule":"accounting-identity","value":119505000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"grossProfit@2011Q4","weight":-1}],"rule":"accounting-identity","value":143920000},"costOfRevenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"grossProfit@FY2011","weight":-1}],"rule":"accounting-identity","value":462467000},"costOfRevenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"grossProfit@2012Q1","weight":-1}],"rule":"accounting-identity","value":137078000},"costOfRevenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"grossProfit@2012Q2","weight":-1}],"rule":"accounting-identity","value":147249000},"costOfRevenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"grossProfit@2012Q3","weight":-1}],"rule":"accounting-identity","value":150250000},"#262":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":142057000},"#263":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":112594000},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":29463000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":142057000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":25865000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":24877000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":21864000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":27324000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":99930000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":20378000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":34237000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":43843000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":41480000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":132803000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":32402000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":29543000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":36593000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":39954000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":138492000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":35158000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":34928000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":29642000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":25746000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":125474000},"#264":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":79954000},"#265":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":3460000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265"}],"rule":"component-sum","value":83414000},"#266":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":21084000},"#267":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1132000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267"}],"rule":"component-sum","value":22216000},"#268":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":84457000},"#269":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":62821000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":21636000},"#271":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":4477000},"#272":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":3193000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":1284000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#273"}],"rule":"component-sum","value":22920000},"#274":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":6500000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#274"},{"ref":"#271"}],"rule":"component-sum","value":95434000},"#275":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":20928000},"#276":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1167000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":22095000},"#277":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":21538000},"#278":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1254000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":22792000},"#279":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":19410000},"#280":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1237000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":20647000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-6898000},"#281":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":19763000},"#282":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":703000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":20466000},"#283":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":21523000},"#284":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":704000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":22227000},"#285":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":24826000},"#286":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":704000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":25530000},"#287":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":76961000},"#288":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":66112000},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":10849000},"#290":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":2599000},"#291":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":2111000},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":488000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#292"}],"rule":"component-sum","value":11337000},"#293":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":6286000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#293"},{"ref":"#290"}],"rule":"component-sum","value":85846000},"#294":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":19686000},"#295":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":1714000},"#296":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":415000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":21815000},"#297":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":61524000},"#298":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":46453000},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":15071000},"#300":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":6906000},"#301":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":4818000},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":2088000},"#303":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":1322000},"#304":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":840000},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":482000},"#306":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":355000},"#307":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":263000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":92000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#302"},{"ref":"#305"},{"ref":"#308"}],"rule":"component-sum","value":17733000},"#309":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":20989000},"#310":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":1850000},"#311":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":413000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"},{"ref":"#311"}],"rule":"component-sum","value":23252000},"#312":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20234000},"#313":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2107000},"#314":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":1717000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":415000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313"},{"ref":"#314"},{"ref":"#315"}],"rule":"component-sum","value":24473000},"#316":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":79707000},"#317":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":60477000},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":19230000},"#319":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":7615000},"#320":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":5671000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":1944000},"#322":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":3927000},"#323":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":1717000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":2210000},"#325":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":1659000},"#326":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":1243000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":416000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#321"},{"ref":"#324"},{"ref":"#327"}],"rule":"component-sum","value":23800000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#319"},{"ref":"#322"},{"ref":"#325"}],"rule":"component-sum","value":92908000},"#328":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":21632000},"#329":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1839000},"#330":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":416000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#329"},{"ref":"#330"}],"rule":"component-sum","value":23887000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":50000},"#331":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":22088000},"#332":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2157000},"#333":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":121000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"},{"ref":"#333"}],"rule":"component-sum","value":24366000},"#334":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":23024000},"#335":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":1791000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":122000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335"},{"ref":"#336"}],"rule":"component-sum","value":24937000},"#337":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":87756000},"#338":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":66750000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":21006000},"#340":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":7608000},"#341":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":5787000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":1821000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":779000},"#344":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":658000},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":121000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#342"},{"ref":"#345"}],"rule":"component-sum","value":22948000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#340"},{"ref":"#343"}],"rule":"component-sum","value":96143000},"#346":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":20816000},"#347":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":1840000},"#348":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":118000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"},{"ref":"#348"}],"rule":"component-sum","value":22774000},"#349":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":66768000},"#350":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":48462000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":18306000},"#352":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":6717000},"#353":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":4926000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":1791000},"#355":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":787000},"#356":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":0},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":787000},"#358":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":205000},"#359":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":161000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":44000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#354"},{"ref":"#357"},{"ref":"#360"}],"rule":"component-sum","value":20928000},"#361":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":19464000},"#362":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1626000},"#363":{"kind":"filed","concept":"RestructuringCharges","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1332000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":113000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362"},{"ref":"#363"},{"ref":"#364"}],"rule":"component-sum","value":22535000},"#365":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":18013000},"#366":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1642000},"#367":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1406000},"#368":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":114000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":21175000},"#369":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":76801000},"#370":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":58293000},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370","weight":-1}],"rule":"quarter-from-ytd","value":18508000},"#372":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":6980000},"#373":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":5108000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#372"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":1872000},"#375":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":3397000},"#376":{"kind":"filed","concept":"RestructuringCharges","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":2738000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":659000},"#378":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":435000},"#379":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":345000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":90000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#374"},{"ref":"#377"},{"ref":"#380"}],"rule":"component-sum","value":21129000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#372"},{"ref":"#375"},{"ref":"#378"}],"rule":"component-sum","value":87613000},"#381":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":20347000},"#382":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1967000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":22314000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":38000},"#383":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":19400000},"#384":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":1854000},"#385":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":3797000},"#386":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":88000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"},{"ref":"#385"},{"ref":"#386"}],"rule":"component-sum","value":25139000},"#387":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":19024000},"#388":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1959000},"#389":{"kind":"filed","concept":"RestructuringCharges","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3259000},"#390":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":86000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"},{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":24328000},"#391":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":19362000},"#392":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":1640000},"#393":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":647000},"#394":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":89000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"},{"ref":"#394"}],"rule":"component-sum","value":21738000},"#395":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":74924000},"#396":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":57787000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":17137000},"#398":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":6731000},"#399":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":5453000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":1278000},"#401":{"kind":"filed","concept":"RestructuringCharges","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":8441000},"#402":{"kind":"filed","concept":"RestructuringCharges","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":7703000},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":738000},"#404":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":352000},"#405":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":263000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":89000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#400"},{"ref":"#403"},{"ref":"#406"}],"rule":"component-sum","value":19242000},"#407":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":20947000},"#408":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2284000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408"}],"rule":"component-sum","value":23231000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":230000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#398"},{"ref":"#401"},{"ref":"#404"}],"rule":"component-sum","value":90448000},"#409":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":15698000},"#410":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":1469000},"#411":{"kind":"filed","concept":"RestructuringCharges","filing":33,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":0},"#412":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":88000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#410"},{"ref":"#411"},{"ref":"#412"}],"rule":"component-sum","value":17255000},"#413":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15994000},"#414":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":1623000},"#415":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":840000},"#416":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":88000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414"},{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":18545000},"#417":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":14761000},"#418":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":1726000},"#419":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":0},"#420":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":87000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"},{"ref":"#419"},{"ref":"#420"}],"rule":"component-sum","value":16574000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3333000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#300"},{"ref":"#303"},{"ref":"#306"}],"rule":"component-sum","value":70107000},"#421":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":16215000},"#422":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1658000},"#423":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":73000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":17946000},"#424":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":16073000},"#425":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1636000},"#426":{"kind":"filed","concept":"RestructuringCharges","filing":37,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":0},"#427":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":44000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":17753000},"#428":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":16174000},"#429":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1632000},"#430":{"kind":"filed","concept":"RestructuringCharges","filing":38,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":0},"#431":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":44000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"},{"ref":"#431"}],"rule":"component-sum","value":17850000},"#432":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":22022000},"#433":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":2430000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433"}],"rule":"component-sum","value":24452000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#352"},{"ref":"#355"},{"ref":"#358"}],"rule":"component-sum","value":74477000},"#434":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":15928000},"#435":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1694000},"#436":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":44000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":17666000},"#437":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":17195000},"#438":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1663000},"#439":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":44000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":18902000},"#440":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17117000},"#441":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1631000},"#442":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":233000},"#443":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":44000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441"},{"ref":"#442"},{"ref":"#443"}],"rule":"component-sum","value":19025000},"#444":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":69950000},"#445":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":50240000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":19710000},"#447":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":6327000},"#448":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":4988000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#448","weight":-1}],"rule":"quarter-from-ytd","value":1339000},"#450":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":11000},"#451":{"kind":"filed","concept":"RestructuringCharges","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":233000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":-222000},"#453":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":177000},"#454":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":132000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454","weight":-1}],"rule":"quarter-from-ytd","value":45000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#449"},{"ref":"#452"},{"ref":"#455"}],"rule":"component-sum","value":20872000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":67000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#447"},{"ref":"#450"},{"ref":"#453"}],"rule":"component-sum","value":76465000},"#456":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":17289000},"#457":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":1474000},"#458":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":44000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":18807000},"#459":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":18573000},"#460":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1783000},"#461":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":44000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":20400000},"#462":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":15511000},"#463":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1605000},"#464":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1400000},"#465":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":44000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463"},{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":18560000},"#466":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":67662000},"#467":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":51372000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":16290000},"#469":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":6265000},"#470":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":4863000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":1402000},"#472":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":1400000},"#473":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":1400000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":0},"#475":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":177000},"#476":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":132000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":45000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#471"},{"ref":"#474"},{"ref":"#477"}],"rule":"component-sum","value":17737000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":60000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#469"},{"ref":"#472"},{"ref":"#475"}],"rule":"component-sum","value":75504000},"#478":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":16874000},"#479":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1673000},"#480":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":44000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":18591000},"#481":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":16675000},"#482":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1601000},"#483":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":44000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":18320000},"#484":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":16710000},"#485":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1772000},"#486":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":0},"#487":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":44000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#485"},{"ref":"#486"},{"ref":"#487"}],"rule":"component-sum","value":18526000},"#488":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":67217000},"#489":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":50259000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":16958000},"#491":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":6670000},"#492":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":5046000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":1624000},"#494":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":0},"#495":{"kind":"filed","concept":"RestructuringCharges","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":0},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":0},"#497":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":157000},"#498":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":132000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":25000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#493"},{"ref":"#496"},{"ref":"#499"}],"rule":"component-sum","value":18607000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2012-09-30","value":310103000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#491"},{"ref":"#494"},{"ref":"#497"}],"rule":"component-sum","value":74044000},"#500":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":15902000},"#501":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1824000},"#502":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":0},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":17726000},"#503":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":17067000},"#504":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1713000},"#505":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":50,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":0},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":18780000},"#506":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16404000},"#507":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1806000},"#508":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":0},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":18210000},"#509":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":70831000},"#510":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":49374000},"#511":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":21457000},"#512":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":6963000},"#513":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":5342000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":1621000},"#515":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":0},"#516":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":0},"#517":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":0},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#514"},{"ref":"#517"}],"rule":"component-sum","value":23078000},"#518":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":84888000},"#519":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":63316000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":21572000},"#521":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":9427000},"#522":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":6681000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":2746000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#523"}],"rule":"component-sum","value":24318000},"#524":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":0},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#512"},{"ref":"#524"},{"ref":"#515"}],"rule":"component-sum","value":77794000},"#525":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":16873000},"#526":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1501000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526"}],"rule":"component-sum","value":18374000},"#527":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":21820000},"#528":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1543000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#528"}],"rule":"component-sum","value":23363000},"#529":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":19691000},"#530":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1427000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530"}],"rule":"component-sum","value":21118000},"#531":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":78813000},"#532":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":58384000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":20429000},"#534":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":6220000},"#535":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":4471000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":1749000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#536"}],"rule":"component-sum","value":22178000},"#537":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":0},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#534"},{"ref":"#537"}],"rule":"component-sum","value":85033000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":3770000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":2085000},"#538":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":0},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#521"},{"ref":"#538"}],"rule":"component-sum","value":94315000},"#539":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":21476000},"#540":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2476000},"#541":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":0},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":23952000},"#542":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":21767000},"#543":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2746000},"#544":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":0},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":24513000},"#545":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":25116000},"#546":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2659000},"#547":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":0},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":27775000},"#548":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":95401000},"#549":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":68359000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":27042000},"#551":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":11008000},"#552":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":7881000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":3127000},"#554":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":112000},"#555":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":0},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":112000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#553"},{"ref":"#556"}],"rule":"component-sum","value":30281000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1217000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9555000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2922000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#551"},{"ref":"#554"}],"rule":"component-sum","value":106521000},"#557":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":25158000},"#558":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":3267000},"#559":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":222000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":28647000},"#560":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25843000},"#561":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":4289000},"#562":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":223000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":30355000},"#563":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":26702000},"#564":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":4300000},"#565":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":221000},"operatingExpenses@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":31223000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":61635000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":16028000},"#566":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":45671000},"#567":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":46580000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":-909000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":45671000},"#568":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":2962000},"#569":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":7071000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":-4109000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":2962000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-88000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":12010000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18313000},"#570":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":46957000},"#571":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":30235000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571","weight":-1}],"rule":"quarter-from-ytd","value":16722000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":46957000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":10587000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6291000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":12120000},"#572":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":45584000},"#573":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":29431000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":16153000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":45584000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":11271000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":10562000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":4705000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1195000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1613000},"#574":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":29331000},"#575":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":26533000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":2798000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":29331000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-1705000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1766000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11769000},"#576":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":20648000},"#577":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":11830000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":8818000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":20648000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1989000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":5766000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":5547000},"#578":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":15757000},"#579":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":9323000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":6434000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":15757000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-2256000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-2723000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-7520000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":11205000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11031000},"#580":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-19338000},"#581":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":-12499000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581","weight":-1}],"rule":"quarter-from-ytd","value":-6839000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-19338000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-7392000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5332000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":525000},"#582":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":-9122000},"#583":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":-12199000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":3077000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":-9122000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-3035000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1173000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5640000},"#584":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":11461000},"#585":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":3778000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585","weight":-1}],"rule":"quarter-from-ytd","value":7683000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":11461000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":3019000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":9285000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2784000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":5180000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10973000},"#586":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":19071000},"#587":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":15088000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":3983000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":19071000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-320000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1167000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-1359000},"#588":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1019000},"#589":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":-2845000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":3864000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1019000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-4290000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":303000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":849000},"#590":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":7224000},"#591":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":-3138000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":10362000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":7224000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1090000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10074000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":21552000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1741000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-2174000},"#592":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":62520000},"#593":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":32716000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":29804000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":62520000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":25880000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39489000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":57288000},"#594":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":178773000},"#595":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":122657000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"quarter-from-ytd","value":56116000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":178773000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":35572000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":58919000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":60124000},"#596":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":217860000},"#597":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":154615000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":63245000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":217860000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":42771000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":57581000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":64076000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":45061000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1195000},"#598":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":3997000},"#599":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":8177000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"quarter-from-ytd","value":-4180000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":3997000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-135000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":11976000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":18279000},"#600":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":46799000},"#601":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":30120000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":16679000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":46799000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":10954000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":8910000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":12508000},"#602":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":47126000},"#603":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":32372000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":14754000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":47126000},"#604":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":30688000},"#605":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":27416000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":3272000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":30688000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-1230000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":2696000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":12234000},"#606":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":22991000},"#607":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":13700000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":9291000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":22991000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1506000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6294000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":6058000},"#608":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":17793000},"#609":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":10846000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":6947000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":17793000},"#610":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-16919000},"#611":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":-10812000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":-6107000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":-16919000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-6733000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-5090000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":689000},"#612":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":-7699000},"#613":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":-11134000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":3435000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":-7699000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-2934000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1363000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":5886000},"#614":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":12334000},"#615":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":4315000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":8019000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":12334000},"#616":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":20330000},"#617":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":15810000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":4520000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":20330000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-259000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1171000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-1338000},"#618":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1092000},"#619":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":-2767000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":3859000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":1092000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-4287000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":595000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2918000},"#620":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":9843000},"#621":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":-774000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":10617000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":9843000},"#622":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":68950000},"#623":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":36232000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":32718000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":68950000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":29878000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":43917000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":61796000},"#624":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":196088000},"#625":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":135591000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":60497000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":196088000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":39437000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":62474000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":64101000},"#626":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":233550000},"#627":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":166012000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":67538000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":233550000},"#628":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":45061000},"#629":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":46148000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":-1087000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":3701000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":114000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":94000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":88000},"#630":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":408000},"#631":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":296000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":112000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":408000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":1107000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":228000},"#632":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":870000},"#633":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":638000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":232000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":870000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":76000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":68000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":59000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":145000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":24000},"#634":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":272000},"#635":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":203000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":69000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":272000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":61000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":43000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":47000},"#636":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":202000},"#637":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":151000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"quarter-from-ytd","value":51000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":202000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":69000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":41000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":36000},"#638":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":178000},"#639":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":141000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":37000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":178000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":33000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":33000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":42000},"#640":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":145000},"#641":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":111000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":34000},"#642":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":149000},"#643":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":112000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"quarter-from-ytd","value":37000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":149000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":34000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":47000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":41000},"#644":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":168000},"#645":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":122000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":46000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":168000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":51000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":51000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":51000},"#646":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":207000},"#647":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":153000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"quarter-from-ytd","value":54000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":207000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":56000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":55000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":59000},"#648":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":230000},"#649":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":170000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":60000},"#650":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":204000},"#651":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":152000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"quarter-from-ytd","value":52000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":204000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":47000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":39717000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":10286000},"#652":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":25008000},"#653":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":29790000},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":-4782000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":25008000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":2432000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1733000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":73000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-6953000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":-2715000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-1745000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7411000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":12138000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":11853000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":29657000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":7385000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6818000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9305000},"#654":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2009-10-01","end":"2010-09-30","value":2.14},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2009-10-01","end":"2010-09-30","value":11693000},"#656":{"kind":"computed","op":"product","terms":[{"ref":"#654"},{"ref":"#655"}],"value":25023020},"#657":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2009-10-01","end":"2010-06-30","value":2.56},"#658":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2009-10-01","end":"2010-06-30","value":11648000},"#659":{"kind":"computed","op":"product","terms":[{"ref":"#657"},{"ref":"#658"}],"value":29818880},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#659","weight":-1}],"value":-4795860},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#655","weight":4},{"ref":"#658","weight":-3}],"rule":"unaverage-quarter","value":11828000},"#662":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"rule":"per-share-quarter","value":-0.4054666892120392},"dilutedEps@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#662"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.13515556307067972},"dilutedEps@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#654"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.7133333333333334},"#663":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.21},"dilutedEps@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#663"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.06999999999999999},"#664":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.15},"dilutedEps@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#664"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.049999999999999996},"#665":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.01},"dilutedEps@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#665"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.003333333333333333},"#666":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.59},"dilutedEps@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#666"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.19666666666666666},"#667":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2010-10-01","end":"2011-09-30","value":-0.23},"dilutedEps@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#667"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.07666666666666666},"#668":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.15},"dilutedEps@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#668"}],"scale":0.3333333333333333,"rule":"split-restated","value":-0.049999999999999996},"#669":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.63},"dilutedEps@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#669"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.21},"#670":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.02},"dilutedEps@2012Q3":{"kind":"computed","op":"product","terms":[{"ref":"#670"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.33999999999999997},"#671":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.99},"dilutedEps@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#671"}],"scale":0.3333333333333333,"rule":"split-restated","value":0.32999999999999996},"#672":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2010-09-30","value":5202000},"#673":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":47,"unit":"USD","end":"2010-09-30","value":1683000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":6885000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673"}],"rule":"component-sum","value":6885000},"#674":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":11,"unit":"USD","end":"2011-06-30","value":4387000},"#675":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":11,"unit":"USD","end":"2011-06-30","value":1378000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675"}],"rule":"component-sum","value":5765000},"#676":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":10,"unit":"USD","end":"2011-09-30","value":4301000},"#677":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":10,"unit":"USD","end":"2011-09-30","value":1140000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":5441000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677"}],"rule":"component-sum","value":5441000},"#678":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":13,"unit":"USD","end":"2011-12-31","value":3803000},"#679":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":13,"unit":"USD","end":"2011-12-31","value":1038000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679"}],"rule":"component-sum","value":4841000},"#680":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":14,"unit":"USD","end":"2012-03-31","value":3712000},"#681":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":14,"unit":"USD","end":"2012-03-31","value":916000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681"}],"rule":"component-sum","value":4628000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2012-12-31","value":318134000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2013-03-31","value":324658000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2013-06-30","value":333129000},"#682":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":15,"unit":"USD","end":"2012-06-30","value":3646000},"#683":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":15,"unit":"USD","end":"2012-06-30","value":836000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683"}],"rule":"component-sum","value":4482000},"#684":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":12,"unit":"USD","end":"2012-09-30","value":3630000},"#685":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":12,"unit":"USD","end":"2012-09-30","value":725000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":4355000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685"}],"rule":"component-sum","value":4355000},"#686":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":17,"unit":"USD","end":"2012-12-31","value":3200000},"#687":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":17,"unit":"USD","end":"2012-12-31","value":486000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687"}],"rule":"component-sum","value":3686000},"#688":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2013-03-31","value":3200000},"#689":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":18,"unit":"USD","end":"2013-03-31","value":463000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689"}],"rule":"component-sum","value":3663000},"#690":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2013-06-30","value":3200000},"#691":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":19,"unit":"USD","end":"2013-06-30","value":439000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691"}],"rule":"component-sum","value":3639000},"#692":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":16,"unit":"USD","end":"2013-09-30","value":3200000},"#693":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":16,"unit":"USD","end":"2013-09-30","value":416000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":3616000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2013-09-30","value":355226000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2013-09-30","value":355226000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2013-12-31","value":359556000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693"}],"rule":"component-sum","value":3616000},"#694":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2013-12-31","value":2800000},"#695":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":21,"unit":"USD","end":"2013-12-31","value":400000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695"}],"rule":"component-sum","value":3200000},"#696":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2014-03-31","value":2800000},"#697":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":22,"unit":"USD","end":"2014-03-31","value":400000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697"}],"rule":"component-sum","value":3200000},"#698":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2014-06-30","value":2800000},"#699":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":23,"unit":"USD","end":"2014-06-30","value":400000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699"}],"rule":"component-sum","value":3200000},"#700":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2014-09-30","value":2800000},"#701":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":20,"unit":"USD","end":"2014-09-30","value":400000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":3200000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701"}],"rule":"component-sum","value":3200000},"#702":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2014-12-31","value":2400000},"#703":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":25,"unit":"USD","end":"2014-12-31","value":400000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703"}],"rule":"component-sum","value":2800000},"#704":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2015-03-31","value":2400000},"#705":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":26,"unit":"USD","end":"2015-03-31","value":400000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705"}],"rule":"component-sum","value":2800000},"#706":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2015-06-30","value":2400000},"#707":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":27,"unit":"USD","end":"2015-06-30","value":400000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707"}],"rule":"component-sum","value":2800000},"#708":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2015-12-31","value":2000000},"#709":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligationsCurrent","filing":29,"unit":"USD","end":"2015-12-31","value":400000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709"}],"rule":"component-sum","value":2400000},"#710":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2022-03-31","value":0},"#711":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2022-03-31","value":0},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711"}],"rule":"component-sum","value":0},"#712":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2022-06-30","value":0},"#713":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2022-06-30","value":0},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713"}],"rule":"component-sum","value":0},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2009-09-30","value":246761000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2010-09-30","value":277303000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2010-09-30","value":277303000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2011-06-30","value":284676000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2011-09-30","value":275343000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2011-09-30","value":275343000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2011-12-31","value":273465000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2012-03-31","value":282474000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2012-06-30","value":296325000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2012-09-30","value":310103000},"#714":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":64133000},"#715":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":52203000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"quarter-from-ytd","value":11930000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":64133000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":6800000},"#716":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":8490000},"#717":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":6800000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"quarter-from-ytd","value":1690000},"#718":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":25241000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#716","weight":-1}],"rule":"quarter-from-ytd","value":16751000},"#719":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":15487000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#718","weight":-1}],"rule":"quarter-from-ytd","value":-9754000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":15487000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-9860000},"#720":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":23377000},"#721":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-9860000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"quarter-from-ytd","value":33237000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-27833000},"#722":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":6459000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":-16918000},"#723":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":-5965000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#723"},{"ref":"#722","weight":-1}],"rule":"quarter-from-ytd","value":-12424000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":-5965000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":21204000},"#724":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":57176000},"#725":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":21204000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":35972000},"#726":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":88666000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#724","weight":-1}],"rule":"quarter-from-ytd","value":31490000},"#727":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":91425000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#727"},{"ref":"#726","weight":-1}],"rule":"quarter-from-ytd","value":2759000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":91425000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5349000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":43638000},"#728":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":-6778000},"#729":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5349000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":-12127000},"#730":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":-14613000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#728","weight":-1}],"rule":"quarter-from-ytd","value":-7835000},"#731":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":9128000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#731"},{"ref":"#730","weight":-1}],"rule":"quarter-from-ytd","value":23741000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2013-10-01","end":"2014-09-30","value":9128000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-22728000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":74906000},"#732":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":36815000},"#733":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":27124000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":9691000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":36815000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-14060000},"#734":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":-10607000},"#735":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-14060000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":3453000},"#736":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":-26057000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#734","weight":-1}],"rule":"quarter-from-ytd","value":-15450000},"#737":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":-28543000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#737"},{"ref":"#736","weight":-1}],"rule":"quarter-from-ytd","value":-2486000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":-28543000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":9109000},"#738":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":26047000},"#739":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":9109000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":16938000},"#740":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":33935000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#738","weight":-1}],"rule":"quarter-from-ytd","value":7888000},"#741":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":68759000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#741"},{"ref":"#740","weight":-1}],"rule":"quarter-from-ytd","value":34824000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":68759000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2108000},"#742":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":4420000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#742"}],"rule":"component-sum","value":4420000},"#743":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":7418000},"#744":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2108000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#743"},{"ref":"#744","weight":-1}],"rule":"quarter-from-ytd","value":5310000},"#745":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":53400000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#745"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":45982000},"#746":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":72394000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":18994000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":72394000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-25176000},"#747":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":-18079000},"#748":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-25176000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#747"},{"ref":"#748","weight":-1}],"rule":"quarter-from-ytd","value":7097000},"#749":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":-39693000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#749"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":-21614000},"#750":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-30461000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":9232000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":-30461000},"#751":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":-13008000},"#752":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-27833000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#751"},{"ref":"#752","weight":-1}],"rule":"quarter-from-ytd","value":14825000},"#753":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":-27784000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#753"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":-14776000},"#754":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":-3582000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#753","weight":-1}],"rule":"quarter-from-ytd","value":24202000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":-3582000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":-549000},"#755":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":105314000},"#756":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":55514000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#755"},{"ref":"#756","weight":-1}],"rule":"quarter-from-ytd","value":49800000},"#757":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":182553000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#757"},{"ref":"#755","weight":-1}],"rule":"quarter-from-ytd","value":77239000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":182553000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":83898000},"#758":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":763000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#758"}],"rule":"component-sum","value":763000},"#759":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2023-10-01","end":"2024-03-31","value":100891000},"#760":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":83898000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#759"},{"ref":"#760","weight":-1}],"rule":"quarter-from-ytd","value":16993000},"#761":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2023-10-01","end":"2024-06-30","value":114652000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#761"},{"ref":"#759","weight":-1}],"rule":"quarter-from-ytd","value":13761000},"#762":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":108661000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#761","weight":-1}],"rule":"quarter-from-ytd","value":-5991000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":108661000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":37072000},"#763":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":59480000},"#764":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":37072000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#763"},{"ref":"#764","weight":-1}],"rule":"quarter-from-ytd","value":22408000},"#765":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":106862000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#765"},{"ref":"#763","weight":-1}],"rule":"quarter-from-ytd","value":47382000},"#766":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":167937000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#765","weight":-1}],"rule":"quarter-from-ytd","value":61075000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":167937000},"#767":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":94811000},"#768":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":43638000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#767"},{"ref":"#768","weight":-1}],"rule":"quarter-from-ytd","value":51173000},"#769":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":195038000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#767","weight":-1}],"rule":"quarter-from-ytd","value":100227000},"#770":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":-4102000},"#771":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-22728000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#770"},{"ref":"#771","weight":-1}],"rule":"quarter-from-ytd","value":18626000},"#772":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":18588000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#772"},{"ref":"#770","weight":-1}],"rule":"quarter-from-ytd","value":22690000},"#773":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":12918000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#772","weight":-1}],"rule":"quarter-from-ytd","value":-5670000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":12918000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":24065000},"#774":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":25208000},"#775":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":24065000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#774"},{"ref":"#775","weight":-1}],"rule":"quarter-from-ytd","value":1143000},"#776":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":61800000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#776"},{"ref":"#774","weight":-1}],"rule":"quarter-from-ytd","value":36592000},"#777":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":74906000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#776","weight":-1}],"rule":"quarter-from-ytd","value":13106000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3374000},"#778":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":19670000},"#779":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3374000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#778"},{"ref":"#779","weight":-1}],"rule":"quarter-from-ytd","value":16296000},"#780":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":27124000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#780"},{"ref":"#778","weight":-1}],"rule":"quarter-from-ytd","value":7454000},"#781":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2008-10-01","end":"2009-09-30","value":8081000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#781"}],"rule":"component-sum","value":8081000},"#782":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2009-10-01","end":"2010-06-30","value":3461000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#782","weight":-1}],"rule":"quarter-from-ytd","value":959000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"}],"rule":"component-sum","value":959000},"#784":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2010-10-01","end":"2011-03-31","value":2667000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"#784"},{"ref":"#758","weight":-1}],"rule":"quarter-from-ytd","value":1904000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#785"}],"rule":"component-sum","value":1904000},"#786":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":4072000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#784","weight":-1}],"rule":"quarter-from-ytd","value":1405000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#787"}],"rule":"component-sum","value":1405000},"#788":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":7347000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#786","weight":-1}],"rule":"quarter-from-ytd","value":3275000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#789"}],"rule":"component-sum","value":3275000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#788"}],"rule":"component-sum","value":7347000},"#790":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":9378000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#790"}],"rule":"component-sum","value":9378000},"#791":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2011-10-01","end":"2012-03-31","value":18879000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"#791"},{"ref":"#790","weight":-1}],"rule":"quarter-from-ytd","value":9501000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#792"}],"rule":"component-sum","value":9501000},"#793":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":25546000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"#793"},{"ref":"#791","weight":-1}],"rule":"quarter-from-ytd","value":6667000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#794"}],"rule":"component-sum","value":6667000},"#795":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":29063000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"#795"},{"ref":"#793","weight":-1}],"rule":"quarter-from-ytd","value":3517000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#796"}],"rule":"component-sum","value":3517000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#795"}],"rule":"component-sum","value":29063000},"#797":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":13375000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#797"}],"rule":"component-sum","value":13375000},"#798":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2012-10-01","end":"2013-03-31","value":33270000},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#797","weight":-1}],"rule":"quarter-from-ytd","value":19895000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#799"}],"rule":"component-sum","value":19895000},"#800":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":53728000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#798","weight":-1}],"rule":"quarter-from-ytd","value":20458000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#801"}],"rule":"component-sum","value":20458000},"#802":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":74369000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#800","weight":-1}],"rule":"quarter-from-ytd","value":20641000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#803"}],"rule":"component-sum","value":20641000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#802"}],"rule":"component-sum","value":74369000},"#804":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":5764000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"}],"rule":"component-sum","value":5764000},"#805":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-10-01","end":"2014-03-31","value":8464000},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"#805"},{"ref":"#804","weight":-1}],"rule":"quarter-from-ytd","value":2700000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"}],"rule":"component-sum","value":2700000},"#807":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-10-01","end":"2014-06-30","value":11296000},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"#807"},{"ref":"#805","weight":-1}],"rule":"quarter-from-ytd","value":2832000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"}],"rule":"component-sum","value":2832000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#807","weight":-1}],"rule":"quarter-from-ytd","value":5199000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#809"}],"rule":"component-sum","value":5199000},"#810":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-10-01","end":"2015-03-31","value":28692000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":9730000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#811"}],"rule":"component-sum","value":9730000},"#812":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2014-10-01","end":"2015-06-30","value":34246000},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#810","weight":-1}],"rule":"quarter-from-ytd","value":5554000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#813"}],"rule":"component-sum","value":5554000},"#814":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2014-10-01","end":"2015-09-30","value":34719000},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#812","weight":-1}],"rule":"quarter-from-ytd","value":473000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#815"}],"rule":"component-sum","value":473000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#814"}],"rule":"component-sum","value":34719000},"#816":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":629000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#816"}],"rule":"component-sum","value":629000},"#817":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-10-01","end":"2016-03-31","value":1126000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#817"},{"ref":"#816","weight":-1}],"rule":"quarter-from-ytd","value":497000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#818"}],"rule":"component-sum","value":497000},"#819":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2015-10-01","end":"2016-06-30","value":2000000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"#819"},{"ref":"#817","weight":-1}],"rule":"quarter-from-ytd","value":874000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#820"}],"rule":"component-sum","value":874000},"#821":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":3044000},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"#821"},{"ref":"#819","weight":-1}],"rule":"quarter-from-ytd","value":1044000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#822"}],"rule":"component-sum","value":1044000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#821"}],"rule":"component-sum","value":3044000},"#823":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":928000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#823"}],"rule":"component-sum","value":928000},"#824":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2016-10-01","end":"2017-03-31","value":1702000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#823","weight":-1}],"rule":"quarter-from-ytd","value":774000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#825"}],"rule":"component-sum","value":774000},"#826":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2016-10-01","end":"2017-06-30","value":2520000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#824","weight":-1}],"rule":"quarter-from-ytd","value":818000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#827"}],"rule":"component-sum","value":818000},"#828":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":3624000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#826","weight":-1}],"rule":"quarter-from-ytd","value":1104000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#829"}],"rule":"component-sum","value":1104000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#828"}],"rule":"component-sum","value":3624000},"#830":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":1701000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#830"}],"rule":"component-sum","value":1701000},"#831":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":2760000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"#831"},{"ref":"#830","weight":-1}],"rule":"quarter-from-ytd","value":1059000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#832"}],"rule":"component-sum","value":1059000},"#833":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":3922000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#833"},{"ref":"#831","weight":-1}],"rule":"quarter-from-ytd","value":1162000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#834"}],"rule":"component-sum","value":1162000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#833","weight":-1}],"rule":"quarter-from-ytd","value":493000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#835"}],"rule":"component-sum","value":493000},"#836":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":1963000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#81","weight":-1}],"rule":"quarter-from-ytd","value":1208000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#837"}],"rule":"component-sum","value":1208000},"#838":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":3210000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#836","weight":-1}],"rule":"quarter-from-ytd","value":1247000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#839"}],"rule":"component-sum","value":1247000},"#840":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":4255000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"#840"},{"ref":"#838","weight":-1}],"rule":"quarter-from-ytd","value":1045000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#841"}],"rule":"component-sum","value":1045000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#840"}],"rule":"component-sum","value":4255000},"#842":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2402000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#842"}],"rule":"component-sum","value":2402000},"#843":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":3469000},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"#843"},{"ref":"#842","weight":-1}],"rule":"quarter-from-ytd","value":1067000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#844"}],"rule":"component-sum","value":1067000},"#845":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":4274000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"#845"},{"ref":"#843","weight":-1}],"rule":"quarter-from-ytd","value":805000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#846"}],"rule":"component-sum","value":805000},"#847":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":5163000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"#847"},{"ref":"#845","weight":-1}],"rule":"quarter-from-ytd","value":889000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#848"}],"rule":"component-sum","value":889000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#847"}],"rule":"component-sum","value":5163000},"#849":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":961000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#849"}],"rule":"component-sum","value":961000},"#850":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":1623000},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"#850"},{"ref":"#849","weight":-1}],"rule":"quarter-from-ytd","value":662000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#851"}],"rule":"component-sum","value":662000},"#852":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":2480000},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"#852"},{"ref":"#850","weight":-1}],"rule":"quarter-from-ytd","value":857000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#853"}],"rule":"component-sum","value":857000},"#854":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":2931000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"#854"},{"ref":"#852","weight":-1}],"rule":"quarter-from-ytd","value":451000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#855"}],"rule":"component-sum","value":451000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#854"}],"rule":"component-sum","value":2931000},"#856":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":436000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#856"}],"rule":"component-sum","value":436000},"#857":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":1116000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"#857"},{"ref":"#856","weight":-1}],"rule":"quarter-from-ytd","value":680000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#858"}],"rule":"component-sum","value":680000},"#859":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":1765000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"#859"},{"ref":"#857","weight":-1}],"rule":"quarter-from-ytd","value":649000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#860"}],"rule":"component-sum","value":649000},"#861":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":2451000},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#859","weight":-1}],"rule":"quarter-from-ytd","value":686000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#862"}],"rule":"component-sum","value":686000},"#863":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":0},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#861"},{"ref":"#863"}],"rule":"component-sum","value":2451000},"#864":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":2726000},"#865":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":55,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":0},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#864"},{"ref":"#865"}],"rule":"component-sum","value":2726000},"#866":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":3356000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"#866"},{"ref":"#864","weight":-1}],"rule":"quarter-from-ytd","value":630000},"#868":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":56,"unit":"USD","start":"2022-10-01","end":"2023-03-31","value":0},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"#868"},{"ref":"#865","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#867"},{"ref":"#869"}],"rule":"component-sum","value":630000},"#870":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":4006000},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"#870"},{"ref":"#866","weight":-1}],"rule":"quarter-from-ytd","value":650000},"#872":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":57,"unit":"USD","start":"2022-10-01","end":"2023-06-30","value":0},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"#872"},{"ref":"#868","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#871"},{"ref":"#873"}],"rule":"component-sum","value":650000},"#874":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":7819000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#870","weight":-1}],"rule":"quarter-from-ytd","value":3813000},"#876":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":0},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"#876"},{"ref":"#872","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#875"},{"ref":"#877"}],"rule":"component-sum","value":3813000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#874"},{"ref":"#876"}],"rule":"component-sum","value":7819000},"#878":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1235000},"#879":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":250000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#878"},{"ref":"#879"}],"rule":"component-sum","value":1485000},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#878","weight":-1}],"rule":"quarter-from-ytd","value":903000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#879","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#880"},{"ref":"#881"}],"rule":"component-sum","value":903000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2022-10-01","end":"2023-09-30","value":8606000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#90"}],"rule":"component-sum","value":12233000},"#882":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":2189000},"#883":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":58,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":0},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#882"},{"ref":"#883"}],"rule":"component-sum","value":2189000},"#884":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":6263000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"#884"},{"ref":"#882","weight":-1}],"rule":"quarter-from-ytd","value":4074000},"#886":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":59,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":0},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"#886"},{"ref":"#883","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#885"},{"ref":"#887"}],"rule":"component-sum","value":4074000},"#888":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":11380000},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"#888"},{"ref":"#884","weight":-1}],"rule":"quarter-from-ytd","value":5117000},"#890":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":60,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":0},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"#890"},{"ref":"#886","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#889"},{"ref":"#891"}],"rule":"component-sum","value":5117000},"#892":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":13149000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#888","weight":-1}],"rule":"quarter-from-ytd","value":1769000},"#894":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":0},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"#894"},{"ref":"#890","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#893"},{"ref":"#895"}],"rule":"component-sum","value":1769000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#892"},{"ref":"#894"}],"rule":"component-sum","value":13149000},"#896":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":2029000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#896"}],"rule":"component-sum","value":2029000},"#897":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":3861000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"#897"},{"ref":"#896","weight":-1}],"rule":"quarter-from-ytd","value":1832000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#898"}],"rule":"component-sum","value":1832000},"#899":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":10386000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"#899"},{"ref":"#897","weight":-1}],"rule":"quarter-from-ytd","value":6525000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#900"}],"rule":"component-sum","value":6525000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2009-10-01","end":"2010-09-30","value":13630000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3990000},"#901":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":15350000},"#902":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2010-10-01","end":"2011-06-30","value":11448000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#901"},{"ref":"#902","weight":-1}],"rule":"quarter-from-ytd","value":3902000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2010-10-01","end":"2011-09-30","value":15350000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":3173000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3254000},"depreciationAndAmortization@2012Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3387000},"#903":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":13065000},"#904":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2011-10-01","end":"2012-06-30","value":9814000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#903"},{"ref":"#904","weight":-1}],"rule":"quarter-from-ytd","value":3251000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-10-01","end":"2012-09-30","value":13065000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":3073000},"depreciationAndAmortization@2013Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2348000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":2345000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2023-10-01","end":"2024-09-30","value":6871000},"#905":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":10190000},"#906":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2012-10-01","end":"2013-06-30","value":7765000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#905"},{"ref":"#906","weight":-1}],"rule":"quarter-from-ytd","value":2425000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-10-01","end":"2013-09-30","value":10190000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2016-10-01","end":"2017-09-30","value":12755000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3235000},"#907":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2017-10-01","end":"2018-03-31","value":6424000},"#908":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":3235000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#907"},{"ref":"#908","weight":-1}],"rule":"quarter-from-ytd","value":3189000},"#909":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2017-10-01","end":"2018-06-30","value":9655000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#909"},{"ref":"#907","weight":-1}],"rule":"quarter-from-ytd","value":3231000},"#910":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":12903000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#910"},{"ref":"#909","weight":-1}],"rule":"quarter-from-ytd","value":3248000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2017-10-01","end":"2018-09-30","value":12903000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3221000},"#911":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2018-10-01","end":"2019-03-31","value":6460000},"#912":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":3221000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#911"},{"ref":"#912","weight":-1}],"rule":"quarter-from-ytd","value":3239000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1755000},"#913":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2018-10-01","end":"2019-06-30","value":9408000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#913"},{"ref":"#911","weight":-1}],"rule":"quarter-from-ytd","value":2948000},"#914":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":12032000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#914"},{"ref":"#913","weight":-1}],"rule":"quarter-from-ytd","value":2624000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2018-10-01","end":"2019-09-30","value":12032000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2597000},"#915":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2019-10-01","end":"2020-03-31","value":5241000},"#916":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":2597000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#915"},{"ref":"#916","weight":-1}],"rule":"quarter-from-ytd","value":2644000},"#917":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2019-10-01","end":"2020-06-30","value":7878000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#917"},{"ref":"#915","weight":-1}],"rule":"quarter-from-ytd","value":2637000},"#918":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":10538000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#918"},{"ref":"#917","weight":-1}],"rule":"quarter-from-ytd","value":2660000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2019-10-01","end":"2020-09-30","value":10538000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2630000},"#919":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":11835000},"dilutedShares@2012Q2":{"kind":"computed","op":"product","terms":[{"ref":"#919"}],"scale":3,"rule":"split-restated","value":35505000},"#920":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2020-10-01","end":"2021-03-31","value":5289000},"#921":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":2630000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#920"},{"ref":"#921","weight":-1}],"rule":"quarter-from-ytd","value":2659000},"#922":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2020-10-01","end":"2021-06-30","value":7899000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#922"},{"ref":"#920","weight":-1}],"rule":"quarter-from-ytd","value":2610000},"#923":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":10335000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#923"},{"ref":"#922","weight":-1}],"rule":"quarter-from-ytd","value":2436000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2020-10-01","end":"2021-09-30","value":10335000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2414000},"#924":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2021-10-01","end":"2022-03-31","value":4831000},"#925":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":2414000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#924"},{"ref":"#925","weight":-1}],"rule":"quarter-from-ytd","value":2417000},"#926":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2021-10-01","end":"2022-06-30","value":7206000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#926"},{"ref":"#924","weight":-1}],"rule":"quarter-from-ytd","value":2375000},"#927":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":9358000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#927"},{"ref":"#926","weight":-1}],"rule":"quarter-from-ytd","value":2152000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2021-10-01","end":"2022-09-30","value":9358000},"#928":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-10-01","end":"2025-03-31","value":3473000},"#929":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":1755000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#928"},{"ref":"#929","weight":-1}],"rule":"quarter-from-ytd","value":1718000},"#930":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-10-01","end":"2025-06-30","value":5215000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#930"},{"ref":"#928","weight":-1}],"rule":"quarter-from-ytd","value":1742000},"#931":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":7265000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#931"},{"ref":"#930","weight":-1}],"rule":"quarter-from-ytd","value":2050000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2024-10-01","end":"2025-09-30","value":7265000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":2149000},"#932":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2025-10-01","end":"2026-03-31","value":4331000},"#933":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":2149000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#932"},{"ref":"#933","weight":-1}],"rule":"quarter-from-ytd","value":2182000},"#934":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2025-10-01","end":"2026-06-30","value":6496000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#934"},{"ref":"#932","weight":-1}],"rule":"quarter-from-ytd","value":2165000},"#935":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2008-10-01","end":"2009-09-30","value":11591000},"dilutedShares@FY2009":{"kind":"computed","op":"product","terms":[{"ref":"#935"}],"scale":3,"rule":"split-restated","value":34773000},"#936":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":11679000},"dilutedShares@2010Q3":{"kind":"computed","op":"product","terms":[{"ref":"#936"}],"scale":3,"rule":"split-restated","value":35037000},"dilutedShares@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#661"}],"scale":3,"rule":"split-restated","value":35484000},"dilutedShares@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#655"}],"scale":3,"rule":"split-restated","value":35079000},"#937":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2010-10-01","end":"2010-12-31","value":11773000},"dilutedShares@2011Q1":{"kind":"computed","op":"product","terms":[{"ref":"#937"}],"scale":3,"rule":"split-restated","value":35319000},"#938":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":11799000},"dilutedShares@2011Q2":{"kind":"computed","op":"product","terms":[{"ref":"#938"}],"scale":3,"rule":"split-restated","value":35397000},"#939":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":11812000},"dilutedShares@2011Q3":{"kind":"computed","op":"product","terms":[{"ref":"#939"}],"scale":3,"rule":"split-restated","value":35436000},"#940":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2010-10-01","end":"2011-09-30","value":11735000},"#941":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2010-10-01","end":"2011-06-30","value":11806000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"#940","weight":4},{"ref":"#941","weight":-3}],"rule":"unaverage-quarter","value":11522000},"dilutedShares@2011Q4":{"kind":"computed","op":"product","terms":[{"ref":"#942"}],"scale":3,"rule":"split-restated","value":34566000},"dilutedShares@FY2011":{"kind":"computed","op":"product","terms":[{"ref":"#940"}],"scale":3,"rule":"split-restated","value":35205000},"#943":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2011-10-01","end":"2011-12-31","value":11764000},"dilutedShares@2012Q1":{"kind":"computed","op":"product","terms":[{"ref":"#943"}],"scale":3,"rule":"split-restated","value":35292000},"#944":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2011-10-01","end":"2012-09-30","value":11925000},"#945":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2011-10-01","end":"2012-06-30","value":11834000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"#944","weight":4},{"ref":"#945","weight":-3}],"rule":"unaverage-quarter","value":12198000},"dilutedShares@2012Q4":{"kind":"computed","op":"product","terms":[{"ref":"#946"}],"scale":3,"rule":"split-restated","value":36594000},"dilutedShares@FY2012":{"kind":"computed","op":"product","terms":[{"ref":"#944"}],"scale":3,"rule":"split-restated","value":35775000},"#947":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":12000000},"dilutedShares@2013Q1":{"kind":"computed","op":"product","terms":[{"ref":"#947"}],"scale":3,"rule":"split-restated","value":36000000},"#948":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":12029000},"dilutedShares@2013Q2":{"kind":"computed","op":"product","terms":[{"ref":"#948"}],"scale":3,"rule":"split-restated","value":36087000},"#949":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":12016000},"dilutedShares@2013Q3":{"kind":"computed","op":"product","terms":[{"ref":"#949"}],"scale":3,"rule":"split-restated","value":36048000},"#950":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2012-10-01","end":"2013-09-30","value":11994000},"#951":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2012-10-01","end":"2013-06-30","value":12007000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"#950","weight":4},{"ref":"#951","weight":-3}],"rule":"unaverage-quarter","value":11955000},"dilutedShares@2013Q4":{"kind":"computed","op":"product","terms":[{"ref":"#952"}],"scale":3,"rule":"split-restated","value":35865000},"dilutedShares@FY2013":{"kind":"computed","op":"product","terms":[{"ref":"#950"}],"scale":3,"rule":"split-restated","value":35982000},"#953":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":12054000},"dilutedShares@2014Q1":{"kind":"computed","op":"product","terms":[{"ref":"#953"}],"scale":3,"rule":"split-restated","value":36162000},"#954":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2013-10-01","end":"2014-09-30","value":12058000},"#955":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2013-10-01","end":"2014-06-30","value":12063000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"#954","weight":4},{"ref":"#955","weight":-3}],"rule":"unaverage-quarter","value":12043000},"dilutedShares@2014Q4":{"kind":"computed","op":"product","terms":[{"ref":"#956"}],"scale":3,"rule":"split-restated","value":36129000},"dilutedShares@FY2014":{"kind":"computed","op":"product","terms":[{"ref":"#954"}],"scale":3,"rule":"split-restated","value":36174000},"#957":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":12041000},"dilutedShares@2015Q1":{"kind":"computed","op":"product","terms":[{"ref":"#957"}],"scale":3,"rule":"split-restated","value":36123000},"#958":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":12018000},"dilutedShares@2015Q2":{"kind":"computed","op":"product","terms":[{"ref":"#958"}],"scale":3,"rule":"split-restated","value":36054000},"#959":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":11845000},"dilutedShares@2015Q3":{"kind":"computed","op":"product","terms":[{"ref":"#959"}],"scale":3,"rule":"split-restated","value":35535000},"#960":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2014-10-01","end":"2015-09-30","value":11908000},"#961":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2014-10-01","end":"2015-06-30","value":11991000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"#960","weight":4},{"ref":"#961","weight":-3}],"rule":"unaverage-quarter","value":11659000},"dilutedShares@2015Q4":{"kind":"computed","op":"product","terms":[{"ref":"#962"}],"scale":3,"rule":"split-restated","value":34977000},"dilutedShares@FY2015":{"kind":"computed","op":"product","terms":[{"ref":"#960"}],"scale":3,"rule":"split-restated","value":35724000},"#963":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":11395000},"dilutedShares@2016Q1":{"kind":"computed","op":"product","terms":[{"ref":"#963"}],"scale":3,"rule":"split-restated","value":34185000},"#964":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2015-10-01","end":"2016-09-30","value":11431000},"#965":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2015-10-01","end":"2016-06-30","value":11435000},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"#964","weight":4},{"ref":"#965","weight":-3}],"rule":"unaverage-quarter","value":11419000},"dilutedShares@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#966"}],"scale":3,"rule":"split-restated","value":34257000},"dilutedShares@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#964"}],"scale":3,"rule":"split-restated","value":34293000},"#967":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":11438000},"dilutedShares@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#967"}],"scale":3,"rule":"split-restated","value":34314000},"#968":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":11445000},"dilutedShares@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#968"}],"scale":3,"rule":"split-restated","value":34335000},"#969":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":11463000},"dilutedShares@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#969"}],"scale":3,"rule":"split-restated","value":34389000},"#970":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-10-01","end":"2017-09-30","value":11453000},"#971":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-10-01","end":"2017-06-30","value":11449000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"#970","weight":4},{"ref":"#971","weight":-3}],"rule":"unaverage-quarter","value":11465000},"dilutedShares@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#972"}],"scale":3,"rule":"split-restated","value":34395000},"dilutedShares@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#970"}],"scale":3,"rule":"split-restated","value":34359000},"#973":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":11497000},"dilutedShares@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#973"}],"scale":3,"rule":"split-restated","value":34491000},"#974":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-10-01","end":"2018-09-30","value":11507000},"#975":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2017-10-01","end":"2018-06-30","value":11503000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"#974","weight":4},{"ref":"#975","weight":-3}],"rule":"unaverage-quarter","value":11519000},"dilutedShares@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#976"}],"scale":3,"rule":"split-restated","value":34557000},"dilutedShares@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#974"}],"scale":3,"rule":"split-restated","value":34521000},"#977":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":11551000},"dilutedShares@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#977"}],"scale":3,"rule":"split-restated","value":34653000},"#978":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":11632000},"dilutedShares@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#978"}],"scale":3,"rule":"split-restated","value":34896000},"#979":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":11603000},"dilutedShares@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#979"}],"scale":3,"rule":"split-restated","value":34809000},"#980":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2018-10-01","end":"2019-09-30","value":11634000},"#981":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2018-10-01","end":"2019-06-30","value":11589000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"#980","weight":4},{"ref":"#981","weight":-3}],"rule":"unaverage-quarter","value":11769000},"dilutedShares@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#982"}],"scale":3,"rule":"split-restated","value":35307000},"dilutedShares@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#980"}],"scale":3,"rule":"split-restated","value":34902000},"#983":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":11665000},"dilutedShares@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#983"}],"scale":3,"rule":"split-restated","value":34995000},"#984":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2019-10-01","end":"2020-09-30","value":11693000},"#985":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2019-10-01","end":"2020-06-30","value":11686000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"#984","weight":4},{"ref":"#985","weight":-3}],"rule":"unaverage-quarter","value":11714000},"dilutedShares@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#986"}],"scale":3,"rule":"split-restated","value":35142000},"dilutedShares@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#984"}],"scale":3,"rule":"split-restated","value":35079000},"#987":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":11674000},"dilutedShares@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#987"}],"scale":3,"rule":"split-restated","value":35022000},"#988":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":11707000},"dilutedShares@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#988"}],"scale":3,"rule":"split-restated","value":35121000},"#989":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":11720000},"dilutedShares@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#989"}],"scale":3,"rule":"split-restated","value":35160000},"#990":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-10-01","end":"2021-09-30","value":11789000},"#991":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2020-10-01","end":"2021-06-30","value":11700000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"#990","weight":4},{"ref":"#991","weight":-3}],"rule":"unaverage-quarter","value":12056000},"dilutedShares@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#992"}],"scale":3,"rule":"split-restated","value":36168000},"dilutedShares@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#990"}],"scale":3,"rule":"split-restated","value":35367000},"#993":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":11765000},"dilutedShares@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#993"}],"scale":3,"rule":"split-restated","value":35295000},"#994":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2021-10-01","end":"2022-09-30","value":11943000},"#995":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2021-10-01","end":"2022-06-30","value":11877000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"#994","weight":4},{"ref":"#995","weight":-3}],"rule":"unaverage-quarter","value":12141000},"dilutedShares@2022Q4":{"kind":"computed","op":"product","terms":[{"ref":"#996"}],"scale":3,"rule":"split-restated","value":36423000},"dilutedShares@FY2022":{"kind":"computed","op":"product","terms":[{"ref":"#994"}],"scale":3,"rule":"split-restated","value":35829000},"#997":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":12077000},"dilutedShares@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#997"}],"scale":3,"rule":"split-restated","value":36231000},"#998":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":12149000},"dilutedShares@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#998"}],"scale":3,"rule":"split-restated","value":36447000},"#999":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":12140000},"dilutedShares@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#999"}],"scale":3,"rule":"split-restated","value":36420000},"#1000":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-10-01","end":"2023-09-30","value":12120000},"#1001":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2022-10-01","end":"2023-06-30","value":12106000},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"#1000","weight":4},{"ref":"#1001","weight":-3}],"rule":"unaverage-quarter","value":12162000},"dilutedShares@2023Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1002"}],"scale":3,"rule":"split-restated","value":36486000},"dilutedShares@FY2023":{"kind":"computed","op":"product","terms":[{"ref":"#1000"}],"scale":3,"rule":"split-restated","value":36360000},"#1003":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":12174000},"dilutedShares@2024Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1003"}],"scale":3,"rule":"split-restated","value":36522000},"#1004":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-10-01","end":"2024-09-30","value":12188000},"#1005":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2023-10-01","end":"2024-06-30","value":12180000},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"#1004","weight":4},{"ref":"#1005","weight":-3}],"rule":"unaverage-quarter","value":12212000},"dilutedShares@2024Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1006"}],"scale":3,"rule":"split-restated","value":36636000},"dilutedShares@FY2024":{"kind":"computed","op":"product","terms":[{"ref":"#1004"}],"scale":3,"rule":"split-restated","value":36564000},"#1007":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":12152000},"dilutedShares@2025Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1007"}],"scale":3,"rule":"split-restated","value":36456000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":36523000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":36525000},"#1008":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2024-10-01","end":"2025-09-30","value":12167000},"dilutedShares@FY2025":{"kind":"computed","op":"product","terms":[{"ref":"#1008"}],"scale":3,"rule":"split-restated","value":36501000},"#1009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":12163000},"dilutedShares@2026Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1009"}],"scale":3,"rule":"split-restated","value":36489000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":36584000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":36604000},"#1010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2010-09-30","value":11676955},"sharesOutstanding@2010Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1010"}],"scale":3,"rule":"split-restated","value":35030865},"sharesOutstanding@FY2010":{"kind":"computed","op":"product","terms":[{"ref":"#1010"}],"scale":3,"rule":"split-restated","value":35030865},"#1011":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2016-09-30","value":12199511},"#1012":{"kind":"filed","concept":"TreasuryStockShares","filing":28,"unit":"shares","end":"2016-09-30","value":806018},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"#1011"},{"ref":"#1012","weight":-1}],"rule":"component-sum","value":11393493},"sharesOutstanding@2016Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1013"}],"scale":3,"rule":"split-restated","value":34180479},"sharesOutstanding@FY2016":{"kind":"computed","op":"product","terms":[{"ref":"#1013"}],"scale":3,"rule":"split-restated","value":34180479},"#1014":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2016-12-31","value":12217656},"#1015":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2016-12-31","value":806018},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"#1014"},{"ref":"#1015","weight":-1}],"rule":"component-sum","value":11411638},"sharesOutstanding@2017Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1016"}],"scale":3,"rule":"split-restated","value":34234914},"#1017":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2017-03-31","value":12234656},"#1018":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2017-03-31","value":806018},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"#1017"},{"ref":"#1018","weight":-1}],"rule":"component-sum","value":11428638},"sharesOutstanding@2017Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1019"}],"scale":3,"rule":"split-restated","value":34285914},"#1020":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2017-06-30","value":12234656},"#1021":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2017-06-30","value":806018},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"#1020"},{"ref":"#1021","weight":-1}],"rule":"component-sum","value":11428638},"sharesOutstanding@2017Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1022"}],"scale":3,"rule":"split-restated","value":34285914},"#1023":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2017-09-30","value":12234656},"#1024":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2017-09-30","value":806018},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"#1023"},{"ref":"#1024","weight":-1}],"rule":"component-sum","value":11428638},"sharesOutstanding@2017Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1025"}],"scale":3,"rule":"split-restated","value":34285914},"sharesOutstanding@FY2017":{"kind":"computed","op":"product","terms":[{"ref":"#1025"}],"scale":3,"rule":"split-restated","value":34285914},"#1026":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2017-12-31","value":12256956},"#1027":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2017-12-31","value":806018},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"#1026"},{"ref":"#1027","weight":-1}],"rule":"component-sum","value":11450938},"sharesOutstanding@2018Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1028"}],"scale":3,"rule":"split-restated","value":34352814},"#1029":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2018-03-31","value":12268956},"#1030":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2018-03-31","value":806018},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"#1029"},{"ref":"#1030","weight":-1}],"rule":"component-sum","value":11462938},"sharesOutstanding@2018Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1031"}],"scale":3,"rule":"split-restated","value":34388814},"#1032":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2018-06-30","value":12276056},"#1033":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2018-06-30","value":806018},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"#1032"},{"ref":"#1033","weight":-1}],"rule":"component-sum","value":11470038},"sharesOutstanding@2018Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1034"}],"scale":3,"rule":"split-restated","value":34410114},"#1035":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2018-09-30","value":12280556},"#1036":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2018-09-30","value":806018},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"#1035"},{"ref":"#1036","weight":-1}],"rule":"component-sum","value":11474538},"sharesOutstanding@2018Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1037"}],"scale":3,"rule":"split-restated","value":34423614},"sharesOutstanding@FY2018":{"kind":"computed","op":"product","terms":[{"ref":"#1037"}],"scale":3,"rule":"split-restated","value":34423614},"#1038":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2018-12-31","value":12322166},"#1039":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2018-12-31","value":806018},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"#1038"},{"ref":"#1039","weight":-1}],"rule":"component-sum","value":11516148},"sharesOutstanding@2019Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1040"}],"scale":3,"rule":"split-restated","value":34548444},"#1041":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2019-03-31","value":12353166},"#1042":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2019-03-31","value":806018},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"#1041"},{"ref":"#1042","weight":-1}],"rule":"component-sum","value":11547148},"sharesOutstanding@2019Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1043"}],"scale":3,"rule":"split-restated","value":34641444},"#1044":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2019-06-30","value":12358566},"#1045":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2019-06-30","value":806018},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"#1044"},{"ref":"#1045","weight":-1}],"rule":"component-sum","value":11552548},"sharesOutstanding@2019Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1046"}],"scale":3,"rule":"split-restated","value":34657644},"#1047":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2019-09-30","value":12372766},"#1048":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2019-09-30","value":806018},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"#1047"},{"ref":"#1048","weight":-1}],"rule":"component-sum","value":11566748},"sharesOutstanding@2019Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1049"}],"scale":3,"rule":"split-restated","value":34700244},"sharesOutstanding@FY2019":{"kind":"computed","op":"product","terms":[{"ref":"#1049"}],"scale":3,"rule":"split-restated","value":34700244},"#1050":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2019-12-31","value":12403231},"#1051":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2019-12-31","value":806018},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"#1050"},{"ref":"#1051","weight":-1}],"rule":"component-sum","value":11597213},"sharesOutstanding@2020Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1052"}],"scale":3,"rule":"split-restated","value":34791639},"#1053":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2020-03-31","value":12420031},"#1054":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2020-03-31","value":806018},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"#1053"},{"ref":"#1054","weight":-1}],"rule":"component-sum","value":11614013},"sharesOutstanding@2020Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1055"}],"scale":3,"rule":"split-restated","value":34842039},"#1056":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2020-06-30","value":12420631},"#1057":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2020-06-30","value":806018},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"#1056"},{"ref":"#1057","weight":-1}],"rule":"component-sum","value":11614613},"sharesOutstanding@2020Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1058"}],"scale":3,"rule":"split-restated","value":34843839},"#1059":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2020-09-30","value":12422411},"#1060":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2020-09-30","value":806018},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"#1059"},{"ref":"#1060","weight":-1}],"rule":"component-sum","value":11616393},"sharesOutstanding@2020Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1061"}],"scale":3,"rule":"split-restated","value":34849179},"sharesOutstanding@FY2020":{"kind":"computed","op":"product","terms":[{"ref":"#1061"}],"scale":3,"rule":"split-restated","value":34849179},"#1062":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2020-12-31","value":12480891},"#1063":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2020-12-31","value":806018},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"#1062"},{"ref":"#1063","weight":-1}],"rule":"component-sum","value":11674873},"sharesOutstanding@2021Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1064"}],"scale":3,"rule":"split-restated","value":35024619},"#1065":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2021-03-31","value":12497691},"#1066":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2021-03-31","value":806018},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"#1065"},{"ref":"#1066","weight":-1}],"rule":"component-sum","value":11691673},"sharesOutstanding@2021Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1067"}],"scale":3,"rule":"split-restated","value":35075019},"#1068":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2021-06-30","value":12497691},"#1069":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2021-06-30","value":806018},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"#1068"},{"ref":"#1069","weight":-1}],"rule":"component-sum","value":11691673},"sharesOutstanding@2021Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1070"}],"scale":3,"rule":"split-restated","value":35075019},"#1071":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2021-09-30","value":12497691},"#1072":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":3,"unit":"shares","end":"2021-09-30","value":806018},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"#1071"},{"ref":"#1072","weight":-1}],"rule":"component-sum","value":11691673},"sharesOutstanding@2021Q4":{"kind":"computed","op":"product","terms":[{"ref":"#1073"}],"scale":3,"rule":"split-restated","value":35075019},"sharesOutstanding@FY2021":{"kind":"computed","op":"product","terms":[{"ref":"#1073"}],"scale":3,"rule":"split-restated","value":35075019},"#1074":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2021-12-31","value":12569861},"#1075":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2021-12-31","value":806018},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"#1074"},{"ref":"#1075","weight":-1}],"rule":"component-sum","value":11763843},"sharesOutstanding@2022Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1076"}],"scale":3,"rule":"split-restated","value":35291529},"#1077":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2022-03-31","value":12586661},"#1078":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2022-03-31","value":806018},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"#1077"},{"ref":"#1078","weight":-1}],"rule":"component-sum","value":11780643},"sharesOutstanding@2022Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1079"}],"scale":3,"rule":"split-restated","value":35341929},"#1080":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2022-06-30","value":12586811},"#1081":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":51,"unit":"shares","end":"2022-06-30","value":806018},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"#1080"},{"ref":"#1081","weight":-1}],"rule":"component-sum","value":11780793},"sharesOutstanding@2022Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1082"}],"scale":3,"rule":"split-restated","value":35342379},"#1083":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2022-12-31","value":12640701},"#1084":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":52,"unit":"shares","end":"2022-12-31","value":806018},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"#1083"},{"ref":"#1084","weight":-1}],"rule":"component-sum","value":11834683},"sharesOutstanding@2023Q1":{"kind":"computed","op":"product","terms":[{"ref":"#1085"}],"scale":3,"rule":"split-restated","value":35504049},"#1086":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2023-03-31","value":12666701},"#1087":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":53,"unit":"shares","end":"2023-03-31","value":806018},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"#1086"},{"ref":"#1087","weight":-1}],"rule":"component-sum","value":11860683},"sharesOutstanding@2023Q2":{"kind":"computed","op":"product","terms":[{"ref":"#1088"}],"scale":3,"rule":"split-restated","value":35582049},"#1089":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2023-06-30","value":12666601},"#1090":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":54,"unit":"shares","end":"2023-06-30","value":806018},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"#1089"},{"ref":"#1090","weight":-1}],"rule":"component-sum","value":11860583},"sharesOutstanding@2023Q3":{"kind":"computed","op":"product","terms":[{"ref":"#1091"}],"scale":3,"rule":"split-restated","value":35581749},"#1092":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":79630000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1092"},{"ref":"#421"},{"ref":"#422"},{"ref":"#423"}],"rule":"component-sum","value":97576000},"#1093":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":89084000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1093"},{"ref":"#424"},{"ref":"#425"},{"ref":"#427"}],"rule":"component-sum","value":106837000},"#1094":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":103755000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1094"},{"ref":"#428"},{"ref":"#429"},{"ref":"#431"}],"rule":"component-sum","value":121605000},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":110892000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1095"},{"ref":"#351"},{"ref":"#354"},{"ref":"#360"}],"rule":"component-sum","value":131033000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#349"},{"ref":"#352"},{"ref":"#358"}],"rule":"component-sum","value":457051000},"#1096":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2015-10-01","end":"2016-09-30","value":459038000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#1096"},{"ref":"#395"},{"ref":"#398"},{"ref":"#404"}],"rule":"component-sum","value":541045000},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":106983000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1097"},{"ref":"#490"},{"ref":"#493"},{"ref":"#499"}],"rule":"component-sum","value":125590000},"#1098":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":76873000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1098"},{"ref":"#417"},{"ref":"#418"},{"ref":"#420"}],"rule":"component-sum","value":93447000},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":84069000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1099"},{"ref":"#299"},{"ref":"#302"},{"ref":"#308"}],"rule":"component-sum","value":101320000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#297"},{"ref":"#300"},{"ref":"#306"}],"rule":"component-sum","value":413927000},"#1100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":94720000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1100"},{"ref":"#434"},{"ref":"#435"},{"ref":"#436"}],"rule":"component-sum","value":112386000},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":129235000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1101"},{"ref":"#511"},{"ref":"#514"},{"ref":"#517"}],"rule":"component-sum","value":152313000},"#1102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":103662000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1102"},{"ref":"#437"},{"ref":"#438"},{"ref":"#439"}],"rule":"component-sum","value":122564000},"#1103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":111873000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1103"},{"ref":"#440"},{"ref":"#441"},{"ref":"#443"}],"rule":"component-sum","value":130665000},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":119949000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1104"},{"ref":"#446"},{"ref":"#449"},{"ref":"#455"}],"rule":"component-sum","value":141043000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#444"},{"ref":"#447"},{"ref":"#453"}],"rule":"component-sum","value":506658000},"#1105":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":112324000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1105"},{"ref":"#456"},{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":131131000},"#1106":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":121885000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1106"},{"ref":"#459"},{"ref":"#460"},{"ref":"#461"}],"rule":"component-sum","value":142285000},"#1107":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":96718000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1107"},{"ref":"#462"},{"ref":"#463"},{"ref":"#465"}],"rule":"component-sum","value":113878000},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":92998000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1108"},{"ref":"#468"},{"ref":"#471"},{"ref":"#477"}],"rule":"component-sum","value":110735000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#466"},{"ref":"#469"},{"ref":"#475"}],"rule":"component-sum","value":498028000},"#1109":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":88304000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1109"},{"ref":"#478"},{"ref":"#479"},{"ref":"#480"}],"rule":"component-sum","value":106895000},"#1110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101563000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1110"},{"ref":"#481"},{"ref":"#482"},{"ref":"#483"}],"rule":"component-sum","value":119883000},"#1111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":98646000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1111"},{"ref":"#484"},{"ref":"#485"},{"ref":"#487"}],"rule":"component-sum","value":117172000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#488"},{"ref":"#491"},{"ref":"#497"}],"rule":"component-sum","value":469540000},"#1112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":93133000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1112"},{"ref":"#500"},{"ref":"#501"},{"ref":"#502"}],"rule":"component-sum","value":110859000},"#1113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":108771000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1113"},{"ref":"#503"},{"ref":"#504"},{"ref":"#505"}],"rule":"component-sum","value":127551000},"#1114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":116424000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1114"},{"ref":"#506"},{"ref":"#507"},{"ref":"#508"}],"rule":"component-sum","value":134634000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#509"},{"ref":"#512"},{"ref":"#515"}],"rule":"component-sum","value":525358000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#531"},{"ref":"#534"},{"ref":"#537"}],"rule":"component-sum","value":636788000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#518"},{"ref":"#521"},{"ref":"#538"}],"rule":"component-sum","value":833583000},"#1115":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":181907000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1115"},{"ref":"#539"},{"ref":"#540"},{"ref":"#541"}],"rule":"component-sum","value":205859000},"#1116":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":195199000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1116"},{"ref":"#542"},{"ref":"#543"},{"ref":"#544"}],"rule":"component-sum","value":219712000},"#1117":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":198374000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1117"},{"ref":"#545"},{"ref":"#546"},{"ref":"#547"}],"rule":"component-sum","value":226149000},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":204457000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1118"},{"ref":"#550"},{"ref":"#553"},{"ref":"#556"}],"rule":"component-sum","value":234738000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#548"},{"ref":"#551"},{"ref":"#554"}],"rule":"component-sum","value":886458000},"#1119":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":179766000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#1119"},{"ref":"#557"},{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":208413000},"#1120":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":208679000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1120"},{"ref":"#560"},{"ref":"#561"},{"ref":"#562"}],"rule":"component-sum","value":239034000},"#1121":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":216441000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1121"},{"ref":"#563"},{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":247664000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":33191000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-3624000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.823336557963785},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-4.884431096887937},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-2.395993038839537},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.9221070589747487},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":-66359000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":-16751000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-15761000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-1701000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":11.702741062716225},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-8.196575889293001},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-6.2782755255921225},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":2.8262749406386223},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-47987000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":-6682000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":2394000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-1059000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":12.236835623860893},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-5.252943204768238},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-3.2806265701196984},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.7525289649620217},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":-46637000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":-5039000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-16612000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1162000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":15.045443380004913},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.4298698108572832},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":0.2464586915581757},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":2.546656039709844},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":-38475000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":740000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-2979000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-493000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":17.795058452004124},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":2.280999577455392},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":1.1408704418927031},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.347597349150184},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-34984000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":3489000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-32958000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-4415000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":14.564891824673069},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-2.0329116857878926},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-1.5938812077126736},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.347597349150184},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-34984000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":-7492000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":8354000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-755000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":13.379850207131163},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-2.7754661594315553},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-2.464540790664923},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":2.4397891050073515},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":-53805000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":-2878000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":15730000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-1208000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.22392655390061},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.9479783734856995},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.7742227466319693},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.3970965606666486},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":-65176000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":1418000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":6641000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-1247000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":17.490485883706523},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.159660146915656},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":3.7532820013570523},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.213157063504904},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":-70721000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":5945000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":33779000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-1045000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":19.228438291224478},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.173598017561817},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.402575014814416},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.0809140193545117},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":-117439000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":8079000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":64504000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-4255000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":16.817355659538265},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":2.2160563053482347},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.9122935921729378},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.0809140193545117},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":-117439000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":12564000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-294000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-2402000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":16.269847185985835},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.250465896384644},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":2.068579947819605},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.148552590224885},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":-120166000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":3400000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":4243000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-1067000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":19.58501022629808},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.125882430560138},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.896087616282905},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.3138440253842223},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":-119771000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":9615000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":45177000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-805000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":18.0786366485406},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.358083041113991},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.9484508139790955},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.053683599317298},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":-155226000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":2974000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":18105000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-889000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":18.933384473230007},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.4719921895430534},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.600289405324361},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.1946033593336254},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-159416000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":4569000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":67231000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-5163000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":18.24015089710877},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.678117026262346},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.213120951052943},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.1946033593336254},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-159416000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":20558000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-26137000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-961000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":17.14379544921417},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.30025803424818204},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-0.3415435139573071},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":2.4465496578042703},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-133616000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-209000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":6435000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-662000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.448768489504364},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.9830182957646821},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-0.1895279490548873},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.5033111487743374},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-133693000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-1120000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-22471000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-857000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":14.823033683610648},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-1.1734433958191222},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-1.762323746038873},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.7113664419333396},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":-108275000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-1287000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":8781000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-451000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":17.359061906159717},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.9848440372642018},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":2.519041512815363},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.496459110568193},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-113914000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":3911000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-33392000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-2931000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.951878510452461},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.2165509532279693},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.13409583070348247},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.496459110568193},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-113914000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1296000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-28269000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-436000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.607794011391679},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-4.02556090420291},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-2.6705702408768026},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.5548791216525317},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-77905000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-4240000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":14145000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-680000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.92561828335445},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.23698906565301045},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-0.9518669732663819},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.3455144751397845},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-86431000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-15425000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-649000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.067447576448705},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.6266468855871217},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.68792394617775},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.2498926220990647},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-75830000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":23516000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-686000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":20.556323958813586},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.369755647763947},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":5.3720608575380355},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.985174891212783},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-101954000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-6033000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-2451000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":15.963363388173088},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.3564108437761697},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.579321118625864},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.985174891212783},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-101954000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-3275000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":125768000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-2726000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":15.343139573381261},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.8592284286367433},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":0.9159848019044916},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.910174997791671},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":161370000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-630000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":19.503161382142274},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.875971162595366},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":4.942138540864655},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7175211631088914},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":49150000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":170813000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-650000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":22.181789826631665},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":11.20370129701349},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.593221220076417},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.6336075654634683},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":73426000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":178837000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-3813000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":24.91456616868209},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":14.284824171663288},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.670568105022504},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.5719156098522566},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":174734000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-7819000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":21.09985871747499},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":8.940266663616033},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":7.7969935993868225},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.5719156098522566},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":82413000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":168137000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-1485000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":24.84009133220285},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":13.33903730085508},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.413860641077843},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.5772430121701246},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":16090000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"operatingIncome@2024Q2","weight":-1}],"value":215619000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-903000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":24.58566567884974},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.479326402935229},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.126989353528701},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.6220073060435556},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":12372000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"operatingIncome@2024Q3","weight":-1}],"value":230880000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-1389000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":28.36539796229977},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":19.88006995919047},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.04029593848033},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.7582037831443353},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-14447000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"operatingIncome@2024Q4","weight":-1}],"value":218947000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-8456000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":29.242028189905582},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":20.40114446508618},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.742346298847902},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.814144364099389},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":96428000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-12233000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":26.97549083523978},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":17.659104109621516},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.801907629331973},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.814144364099389},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":34883000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-2189000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":24.654663237115365},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.733816287055102},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.398730900340057},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.9208357597896484},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":18334000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-4074000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":29.943545405931143},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":21.14588828952988},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":16.627726275970726},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.0023268221833597},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":42265000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-5117000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":30.70460714073629},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":21.00232994379491},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":16.848951874609202},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.0595982168973546},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":59306000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-1769000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":31.38635425510851},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.22436514834739},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":17.25601796075615},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.087238203621521},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":154788000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-13149000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.373876003107803},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.728013126653735},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.367296376587177},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.087238203621521},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":41609000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-2029000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":28.43254347410663},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":17.027756545002866},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.477960379642013},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.290902481413056},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":49341000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-1832000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":29.6465114710989},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":19.41270670734791},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":15.470222342093287},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.254484886424611},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":93702000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-6525000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":30.57002630397126},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":20.554308077243856},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":16.731891961249758},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.970977347314496},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":118903000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-8081000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":61766000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":16077000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-35028000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":643784000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-29063000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":19.226164365514713},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":6.798061791612196},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.293505090909617},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.6469172403780763},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":-85685000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":47071000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":7829000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":143354000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-13375000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":21.04832370843375},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.877310138299738},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.797292469192742},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":2.8557266803721384},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":-93681000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":11015000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":16077000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":147624000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-19895000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":19.19436052366566},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.087320923886561},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.429717701328655},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.431895075098031},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":-110399000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":8953000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":11032000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":167399000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-20458000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":20.383914794534284},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.7513745063196655},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.183295361493769},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.2053834326230537},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":-121226000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":12555000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-17882000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":137339000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-20641000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":26.030021108591978},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":10.52367550100331},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":12.097047403121987},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.126226474595836},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-103795000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":14805000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":17056000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":595283000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-74369000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":21.610100067564723},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.1128642916548985},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":6.565480825194619},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.126226474595836},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-103795000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":47328000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-415000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-5764000},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":2.357171686767593},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":-100524000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":11274000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-14827000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-2700000},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.625448207553689},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":-98193000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":11072000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-10667000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2832000},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.7796084625296147},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":-84563000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":5216000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":18542000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-5199000},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.2601471230052055},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":-99918000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":3309000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-7367000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":618483000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-16495000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":19.368831176850147},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.527688503181468},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.511171416486831},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.2601471230052055},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":-99918000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":30866000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-41690000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-18962000},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.2657390653272604},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":-53664000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":-1197000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":8896000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-9730000},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.1830563203837317},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":-52872000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":2729000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":17136000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-5554000},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.209897879025923},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":-60559000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":12276000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-6143000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-473000},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.377705038734874},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":-40769000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":9325000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-21801000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":641210000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-34719000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":16.357134007596798},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.1197024135086378},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":1.4261367241915939},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.377705038734874},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":-40769000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":23136000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":23436000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-629000},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":2.3780666377624895},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":-56524000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":-1482000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":646000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-497000},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.4900933341259797},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-54958000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":6344000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":35718000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-874000},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.567568728153422},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-86951000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":6096000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":12062000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-1044000},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.572051958595494},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-95320000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":6984000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":71862000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-3044000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":18.789264086419468},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.787650621060323},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":2.743952600916774},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.572051958595494},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-95320000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":17942000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":2446000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":112597000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-928000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":13.593315268123362},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-2.044570921053824},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-0.27188443099119997},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":2.857935582044129},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":-78582000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":-1707000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":15522000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":107403000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-774000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.114635078333972},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-2.6012609858616735},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-0.791937332823844},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":3.1699995233101346},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":-91468000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":-2127000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":6636000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-818000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":10.53685104798259},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-8.751614742746751},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-3.741548058235479},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.8594857036150136},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":-30484000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":-6857000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":8587000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-1104000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":11.471836399439782},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-7.201752261407074},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.414740477870328},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.9221070589747487},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":-66359000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":-6061000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":10971000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-959000},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.6335645686995623},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":-108468000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-855000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":59713000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":505021000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-4420000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":25.796089284028096},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":8.29338359736477},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":4.541195441371946},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.6335645686995623},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":-108468000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":45931000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":6037000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":120904000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-763000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":20.74610584404126},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.023886295458556},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":1.9506873927202142},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":3815000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-214000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":123026000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-1904000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":19.883943058563997},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.6665201301244497},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.3851699690674681},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":1289000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":15346000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":140152000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-1405000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":15.465908367463872},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.860867658397527},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":0.051637912130665146},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.378897477231706},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":-131501000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":1283000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-13029000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":175353000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-3275000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.956179486580552},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-2.3995001284716544},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-4.060288243675691},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.4446138654119833},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":-118025000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-4068000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":8140000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":559435000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-7347000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":17.768586959034277},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":0.5266742176789706},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-0.48275506448291866},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.4446138654119833},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":-118025000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":4405000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-19238000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":157544000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-9378000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":12.942028249161671},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-0.055888629204349144},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-1.108246113199878},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.305421014050929},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":-99429000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":-59000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":23736000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":169476000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-9501000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":18.86481601886647},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":6.617590337546699},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.083510573818367},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.1963473990834483},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":-123437000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":12044000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-23585000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":175780000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-6667000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":22.58865595358926},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":9.435167677350549},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":6.253703121699392},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.40124063171923},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":-102353000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":18338000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-15941000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":140984000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-3517000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":26.302106451244722},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":10.603274447389447},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":7.51588398665872},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.6469172403780763},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":-85685000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":16748000},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.383449815741418},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-17.47649250421361},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":2.3585045071671344},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-13.60189961516417},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-2.2083515571139465},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-7.344957612387345},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":7.639619207871899},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":12.71244656004267},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":4.897926070153701},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":22.74618865485105},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.472253374067057},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-0.21915765933656356},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":2.7993666292802004},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":38.26548762514611},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":15.782178908279432},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.966466666280937},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-24.524513253577293},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.4204993429697765},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-19.40283042490912},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":6.783104423192794},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-7.096240853963052},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-26.526475804408413},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.063400441128161},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-11.38519223814058},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.455816812663286},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-1.1327833084858294},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2.5816267007204905},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":25.550385984976476},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":35.19250770462182},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":24.98670113884011},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":42.477205605694344},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":6.307132665380936},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.2933288914799705},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-5.252251302428898},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":9.525107768413484},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":14.448434542374425},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.580028783588331},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":14.763879234157603},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":19.902477658121438},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.016614779438532},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.56514746162176},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.634694806398866},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":30.057740424712904},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-5.071075844636412},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.085714656914012},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":10.445375694376766},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":6.145310524234204},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-11.650118572954943},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":2.661394641945989},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-1.1372091371906135},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-3.2939089653671934},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":12.713470135853076},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":2.2167643940149175},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":14.828047382499046},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.72283449905152},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.04246917220391},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":10.843266290412789},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.842228532011486},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-0.17104810927896028},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":10.855279445988867},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-7.608441755623555},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":1.4473761417646254},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-12.218016461741692},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":13.078694775354574},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-12.151391343325107},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-10.10804915475632},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":-3996000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":-3447000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":-1850000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":3971000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":6737000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":5411000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":343000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":4657000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":8893000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":10703000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":24596000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":5997000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":12259000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":5611000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":7229000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":31096000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":2421000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":1539000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":1323000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":6347000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":11631000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-1826000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":60136000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":14088000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":11301000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":14900000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":17230000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":57518000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":59561000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":5273000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":-166000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":19755000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":3114000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":15298000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":21725000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":19999000},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":323296000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#1122"}],"scale":100,"value":0.6186281302583391},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":314574000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#1123"}],"scale":100,"value":0.508624361835371},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":307992000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#1124"}],"scale":100,"value":0.5194940128315021},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":303047000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#1125"}],"scale":100,"value":0.527970908802925},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":303244000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#1126"}],"scale":100,"value":0.5276279167930775},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":303244000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#1127"}],"scale":100,"value":0.5276279167930775},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":293558000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#1128"}],"scale":100,"value":0.4087778224405399},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":293494000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#1129"}],"scale":100,"value":0.40886696150517554},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":296859000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#1130"}],"scale":100,"value":0.4042323123098845},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":300353000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#1131"}],"scale":100,"value":0.39952988650021803},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":300353000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#1132"}],"scale":100,"value":0.39952988650021803},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":302473000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#1133"}],"scale":100,"value":0.2644864169694485},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":300931000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#1134"}],"scale":100,"value":0.26584167134658776},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":304371000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#1135"}],"scale":100,"value":0.26283712968712525},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":307426000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#1136"}],"scale":100,"value":0.26022522493217876},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":307426000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#1137"}],"scale":100,"value":0.26022522493217876},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":308245000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#1138"}],"scale":100,"value":0.12976690619474768},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":306732000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#1139"}],"scale":100,"value":0.1304070002477733},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":303341000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#1140"}],"scale":100,"value":0.1318647990215632},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":301623000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#1141"}],"scale":100,"value":0.13261588141487884},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":301623000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#1142"}],"scale":100,"value":0.13261588141487884},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":295579000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#1143"}],"scale":100,"value":0},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":292870000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#1144"}],"scale":100,"value":0},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":295948000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#1145"}],"scale":100,"value":0},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":297206000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#1146"}],"scale":100,"value":0},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":297206000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#1147"}],"scale":100,"value":0},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":314458000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#1148"}],"scale":100,"value":1.3849226287771341},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":321820000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#1149"}],"scale":100,"value":1.1453607606736684},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":328321000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#1150"}],"scale":100,"value":1.1156764264241397},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":336768000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#1151"}],"scale":100,"value":1.080565849486887},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":358842000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#1152"}],"scale":100,"value":1.007685833876748},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":358842000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#1153"}],"scale":100,"value":1.007685833876748},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":362756000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#1154"}],"scale":100,"value":0.8821356504096418},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":374747000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#1155"}],"scale":100,"value":0.853909437567212},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":378315000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#1156"}],"scale":100,"value":0.8458559665886893},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":374297000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#1157"}],"scale":100,"value":0.8549360534548767},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":374297000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#1158"}],"scale":100,"value":0.8549360534548767},"#1159":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":366955000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#1159"}],"scale":100,"value":0.7630363396056737},"#1160":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":347827000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#1160"}],"scale":100,"value":0.804997886880547},"#1161":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":348448000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#1161"}],"scale":100,"value":0.8035632289466434},"#1162":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":336062000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#1162"}],"scale":100,"value":0.8331795918610256},"#1163":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":336062000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#1163"}],"scale":100,"value":0.8331795918610256},"#1164":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":327482000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#1164"}],"scale":100,"value":0.7328647070678693},"#1165":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":335434000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#1165"}],"scale":100,"value":0.7154909758700668},"#1166":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":337000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#1166"}],"scale":100,"value":0.7121661721068249},"#1167":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":337717000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#1167"}],"scale":100,"value":0.7106541867895309},"#1168":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":337717000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#1168"}],"scale":100,"value":0.7106541867895309},"#1169":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":332051000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#1169"}],"scale":100,"value":0.6023171139373168},"#1170":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":329952000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#1170"}],"scale":100,"value":0.6061487731548831},"#1171":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":327100000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#1171"}],"scale":100,"value":0.6114338122898196},"#1172":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":323296000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#1172"}],"scale":100,"value":0.6186281302583391},"#1173":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":284188000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#1173"}],"scale":100,"value":2.42269202077498},"#1174":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":284188000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#1174"}],"scale":100,"value":2.42269202077498},"#1175":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":290441000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#1175"}],"scale":100,"value":1.9849125984279081},"#1176":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":280784000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#1176"}],"scale":100,"value":1.9377884779759529},"#1177":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":280784000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#1177"}],"scale":100,"value":1.9377884779759529},"#1178":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":278306000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#1178"}],"scale":100,"value":1.7394522575869726},"#1179":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":287102000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#1179"}],"scale":100,"value":1.6119706585116091},"#1180":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":300807000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#1180"}],"scale":100,"value":1.4899919217305448},"#1181":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":314458000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#1181"}],"scale":100,"value":1.3849226287771341},"#1182":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":438751000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1182"}],"scale":100,"value":-2.1620463543103035},"#1183":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-14848000},"#1184":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":421322500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1184"}],"scale":100,"value":-3.524141245720321},"#1185":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-17349000},"#1186":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":410048000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1186"}],"scale":100,"value":-4.230968081785547},"#1187":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-13833000},"#1188":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":416489500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1188"}],"scale":100,"value":-3.3213322304643933},"#1189":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-7152000},"#1190":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":422468500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1190"}],"scale":100,"value":-1.692907281844682},"#1191":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":422468500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1191"}],"scale":100,"value":-1.692907281844682},"#1192":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-4185000},"#1193":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":407837500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1193"}],"scale":100,"value":-1.0261439911729549},"#1194":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":103000},"#1195":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":406870500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1195"}],"scale":100,"value":0.02531518013716895},"#1196":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":4891000},"#1197":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":422878000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1197"}],"scale":100,"value":1.1565983569729332},"#1198":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":9890000},"#1199":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":448681000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1199"}],"scale":100,"value":2.2042386461650927},"#1200":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":448681000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1200"}],"scale":100,"value":2.2042386461650927},"#1201":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":15360000},"#1202":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":438236500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1202"}],"scale":100,"value":3.5049567984410244},"#1203":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":21823000},"#1204":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":430100500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1204"}],"scale":100,"value":5.073930395337834},"#1205":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":20215000},"#1206":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":462152000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1206"}],"scale":100,"value":4.374102027038723},"#1207":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":16660000},"#1208":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":469844500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1208"}],"scale":100,"value":3.545854000632124},"#1209":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":469844500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1209"}],"scale":100,"value":3.545854000632124},"#1210":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":13521000},"#1211":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":457380500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1211"}],"scale":100,"value":2.9561819972648595},"#1212":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":5875000},"#1213":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":443672500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1213"}],"scale":100,"value":1.324174926325161},"#1214":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":353000},"#1215":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":454579500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1215"}],"scale":100,"value":0.07765418370164075},"#1216":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":631000},"#1217":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":454235000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1217"}],"scale":100,"value":0.13891487886226292},"#1218":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":454235000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1218"}],"scale":100,"value":0.13891487886226292},"#1219":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-1851000},"#1220":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":436055000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1220"}],"scale":100,"value":-0.4244877366387268},"#1221":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-2843000},"#1222":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":440226500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1222"}],"scale":100,"value":-0.645803921390466},"#1223":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":8259000},"#1224":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":436882500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1224"}],"scale":100,"value":1.8904396491047364},"#1225":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":13737000},"#1226":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":464786000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1226"}],"scale":100,"value":2.955553738709858},"#1227":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":464786000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1227"}],"scale":100,"value":2.955553738709858},"#1228":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":17745000},"#1229":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":468736000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1229"}],"scale":100,"value":3.7857130666302563},"#1230":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":27435000},"#1231":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":513400500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1231"}],"scale":100,"value":5.3437813169250905},"#1232":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":36828000},"#1233":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":561451000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1233"}],"scale":100,"value":6.559432612997394},"#1234":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":54525000},"#1235":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":622811000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1235"}],"scale":100,"value":8.754662329342288},"#1236":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":622811000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1236"}],"scale":100,"value":8.754662329342288},"#1237":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":77448000},"#1238":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":660810500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1238"}],"scale":100,"value":11.720152751810089},"#1239":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":102463000},"#1240":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":718357000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1240"}],"scale":100,"value":14.263520784234023},"#1241":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":130232000},"#1242":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":770040500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1242"}],"scale":100,"value":16.912357207185856},"#1243":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":149848000},"#1244":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":840211000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1244"}],"scale":100,"value":17.83456774548298},"#1245":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":840211000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1245"}],"scale":100,"value":17.83456774548298},"#1246":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":160526000},"#1247":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":860312000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1247"}],"scale":100,"value":18.65904462567069},"#1248":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":173368000},"#1249":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":907493000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1249"}],"scale":100,"value":19.10405920486439},"#1250":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":175379000},"#1251":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":955599500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1251"}],"scale":100,"value":18.35277226494991},"#1252":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":180747000},"#1253":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":1018582000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1253"}],"scale":100,"value":17.744963095754688},"#1254":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":1018582000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1254"}],"scale":100,"value":17.744963095754688},"#1255":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":187374000},"#1256":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":1003521500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1256"}],"scale":100,"value":18.671647792299417},"#1257":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":186931000},"#1258":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":1072703500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1258"}],"scale":100,"value":17.426157367809463},"#1259":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":190857000},"#1260":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":1224457000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1260"}],"scale":100,"value":15.587072473757754},"#1261":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":434994000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1261"}],"scale":100,"value":6.817795187979605},"#1262":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":38787000},"#1263":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":433628500},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1263"}],"scale":100,"value":8.944753400664393},"#1264":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":38194000},"#1265":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":462670500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1265"}],"scale":100,"value":8.255118923726497},"#1266":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":35361000},"#1267":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":475346500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1267"}],"scale":100,"value":7.438994501905452},"#1268":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":42076000},"#1269":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":489607500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1269"}],"scale":100,"value":8.59382260279918},"#1270":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":489607500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1270"}],"scale":100,"value":8.59382260279918},"#1271":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":42946000},"#1272":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":479941500},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1272"}],"scale":100,"value":8.948173892026425},"#1273":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":51721000},"#1274":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":494244500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1274"}],"scale":100,"value":10.464658686136111},"#1275":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":45363000},"#1276":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":504780500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1276"}],"scale":100,"value":8.986678368122382},"#1277":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":29224000},"#1278":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":536173000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1278"}],"scale":100,"value":5.450479602665557},"#1279":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":536173000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1279"}],"scale":100,"value":5.450479602665557},"#1280":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":20730000},"#1281":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":520245000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1281"}],"scale":100,"value":3.9846610731482284},"#1282":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1454000},"#1283":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":510714000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1283"}],"scale":100,"value":0.28469945997172585},"#1284":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":5556000},"#1285":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":505886000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1285"}],"scale":100,"value":1.0982711519986716},"#1286":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":9439000},"#1287":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":505133500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1287"}],"scale":100,"value":1.8686149305084696},"#1288":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":505133500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1288"}],"scale":100,"value":1.8686149305084696},"#1289":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":9219000},"#1290":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":489394000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1290"}],"scale":100,"value":1.8837582806491293},"#1291":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":18469000},"#1292":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":483561500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1292"}],"scale":100,"value":3.8193694080277276},"#1293":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":16314000},"#1294":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":481914500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1294"}],"scale":100,"value":3.3852477981052655},"#1295":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":15510000},"#1296":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":465670000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1296"}],"scale":100,"value":3.330684819722121},"#1297":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":465670000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1297"}],"scale":100,"value":3.330684819722121},"#1298":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":15669000},"#1299":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":447446000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1299"}],"scale":100,"value":3.501875086602629},"#1300":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":9273000},"#1301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":440359000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1301"}],"scale":100,"value":2.1057818734260003},"#1302":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":1164000},"#1303":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":442367500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1303"}],"scale":100,"value":0.2631296376881213},"#1304":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-9486000},"#1305":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":438751000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1305"}],"scale":100,"value":-2.1620463543103035},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":6.2408912136397205},"#1306":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-544000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-0.12409212015037044},"#1307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-2715000},"#1308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":411194000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1308"}],"scale":100,"value":-0.6602722802375521},"#1309":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":411194000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1309"}],"scale":100,"value":-0.6602722802375521},"#1310":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-6892000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-1.6141422468710185},"#1311":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-1214000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"totalAssets@2012Q2"}],"scale":100,"value":-0.26863399392807513},"#1312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":10851000},"#1313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":443932500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1313"}],"scale":100,"value":2.44429051713943},"#1314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":29657000},"#1315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":434994000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1315"}],"scale":100,"value":6.817795187979605},"#1316":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":328306500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1316"}],"scale":100,"value":-2.8893731924284167},"#1317":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":321512500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1183"},{"ref":"#1317"}],"scale":100,"value":-4.61817192177598},"#1318":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":317172000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1185"},{"ref":"#1318"}],"scale":100,"value":-5.469902765691801},"#1319":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":313273500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1187"},{"ref":"#1319"}],"scale":100,"value":-4.415630431555813},"#1320":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":311470000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1189"},{"ref":"#1320"}],"scale":100,"value":-2.296208302565255},"#1321":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":311470000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1321"}],"scale":100,"value":-2.296208302565255},"#1322":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":302666000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1192"},{"ref":"#1322"}],"scale":100,"value":-1.3827122967231205},"#1323":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":299343000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1194"},{"ref":"#1323"}],"scale":100,"value":0.03440868836084358},"#1324":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":298553000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1196"},{"ref":"#1324"}],"scale":100,"value":1.638235087237442},"#1325":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":300398500},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1198"},{"ref":"#1325"}],"scale":100,"value":3.2922934035955573},"#1326":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":300398500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1326"}],"scale":100,"value":3.2922934035955573},"#1327":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":297015500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1201"},{"ref":"#1327"}],"scale":100,"value":5.171447281370837},"#1328":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":296212500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1203"},{"ref":"#1328"}],"scale":100,"value":7.36734607756256},"#1329":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":299615000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1205"},{"ref":"#1329"}],"scale":100,"value":6.746991973032059},"#1330":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":302889500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1207"},{"ref":"#1330"}],"scale":100,"value":5.5003557402947285},"#1331":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":302889500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1331"}],"scale":100,"value":5.5003557402947285},"#1332":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":304759000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1210"},{"ref":"#1332"}],"scale":100,"value":4.436620411538297},"#1333":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":303231500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1212"},{"ref":"#1333"}],"scale":100,"value":1.937463621028818},"#1334":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":303256000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1214"},{"ref":"#1334"}],"scale":100,"value":0.11640330282005962},"#1335":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":303924500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1216"},{"ref":"#1335"}],"scale":100,"value":0.2076173523358597},"#1336":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":303924500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1336"}],"scale":100,"value":0.2076173523358597},"#1337":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":301712000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1219"},{"ref":"#1337"}],"scale":100,"value":-0.6134989659012569},"#1338":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":299601000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1221"},{"ref":"#1338"}],"scale":100,"value":-0.9489287418933848},"#1339":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":299444500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1223"},{"ref":"#1339"}],"scale":100,"value":2.758107094970854},"#1340":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":299214500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1225"},{"ref":"#1340"}],"scale":100,"value":4.5910208228545075},"#1341":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":299214500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1341"}],"scale":100,"value":4.5910208228545075},"#1342":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":297025500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1228"},{"ref":"#1342"}],"scale":100,"value":5.974234535418676},"#1343":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":299332500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1230"},{"ref":"#1343"}],"scale":100,"value":9.165392999423718},"#1344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":310009000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1232"},{"ref":"#1344"}],"scale":100,"value":11.879655106787222},"#1345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":321116000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1234"},{"ref":"#1345"}],"scale":100,"value":16.979845289552685},"#1346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":321116000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1346"}],"scale":100,"value":16.979845289552685},"#1347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":332396000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1237"},{"ref":"#1347"}],"scale":100,"value":23.299919373277657},"#1348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":349790000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1239"},{"ref":"#1348"}],"scale":100,"value":29.292718488235796},"#1349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":380404500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1241"},{"ref":"#1349"}],"scale":100,"value":34.23513654544045},"#1350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":414049500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1243"},{"ref":"#1350"}],"scale":100,"value":36.19084191624432},"#1351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":414049500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1351"}],"scale":100,"value":36.19084191624432},"#1352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":431326000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1246"},{"ref":"#1352"}],"scale":100,"value":37.21686149223557},"#1353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":467574000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1248"},{"ref":"#1353"}],"scale":100,"value":37.07819510922336},"#1354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":515822000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1250"},{"ref":"#1354"}],"scale":100,"value":33.99990694464369},"#1355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":561921500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1252"},{"ref":"#1355"}],"scale":100,"value":32.165880821431465},"#1356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":561921500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1356"}],"scale":100,"value":32.165880821431465},"#1357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":582609000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1255"},{"ref":"#1357"}],"scale":100,"value":32.16119215460112},"#1358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":625216000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1257"},{"ref":"#1358"}],"scale":100,"value":29.898627034496876},"#1359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":675544500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1259"},{"ref":"#1359"}],"scale":100,"value":28.252320905580607},"#1360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":226817500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1360"}],"scale":100,"value":17.510553638938795},"#1361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":292723000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1361"}],"scale":100,"value":10.131421172917742},"#1362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":295799500},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1262"},{"ref":"#1362"}],"scale":100,"value":13.112598229543998},"#1363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":303566000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1264"},{"ref":"#1363"}],"scale":100,"value":12.581777932970095},"#1364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":314727000},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1266"},{"ref":"#1364"}],"scale":100,"value":11.23545167716783},"#1365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":332664500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1268"},{"ref":"#1365"}],"scale":100,"value":12.64817857030131},"#1366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":332664500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1366"}],"scale":100,"value":12.64817857030131},"#1367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":338845000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1271"},{"ref":"#1367"}],"scale":100,"value":12.674231580811284},"#1368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":348102500},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1273"},{"ref":"#1368"}],"scale":100,"value":14.857980048979828},"#1369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":354122000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1275"},{"ref":"#1369"}],"scale":100,"value":12.80999203664274},"#1370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":363161500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1277"},{"ref":"#1370"}],"scale":100,"value":8.047108517835728},"#1371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":363161500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1371"}],"scale":100,"value":8.047108517835728},"#1372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":361855500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1280"},{"ref":"#1372"}],"scale":100,"value":5.728806111831933},"#1373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":358287000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1282"},{"ref":"#1373"}],"scale":100,"value":0.4058199153192832},"#1374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":360381500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1284"},{"ref":"#1374"}],"scale":100,"value":1.5416995600495587},"#1375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":352179500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1286"},{"ref":"#1375"}],"scale":100,"value":2.680167357838829},"#1376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":352179500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1376"}],"scale":100,"value":2.680167357838829},"#1377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":344618500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1289"},{"ref":"#1377"}],"scale":100,"value":2.6751320663284184},"#1378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":339030500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1291"},{"ref":"#1378"}],"scale":100,"value":5.447592473243558},"#1379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":340124000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1293"},{"ref":"#1379"}],"scale":100,"value":4.796485987463395},"#1380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":334289500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1295"},{"ref":"#1380"}],"scale":100,"value":4.639691046233878},"#1381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":334289500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1381"}],"scale":100,"value":4.639691046233878},"#1382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":327566500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1298"},{"ref":"#1382"}],"scale":100,"value":4.7834561837062095},"#1383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":330493000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1300"},{"ref":"#1383"}],"scale":100,"value":2.8058082924600525},"#1384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":329850000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1302"},{"ref":"#1384"}],"scale":100,"value":0.35288767621646205},"#1385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":328306500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1304"},{"ref":"#1385"}],"scale":100,"value":-2.8893731924284167},"#1386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":262032000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1386"}],"scale":100,"value":9.543872504121634},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1306"},{"ref":"equity@2011Q3"}],"scale":100,"value":-0.19109443718472932},"#1387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":276323000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1307"},{"ref":"#1387"}],"scale":100,"value":-0.9825457888051302},"#1388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":276323000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1388"}],"scale":100,"value":-0.9825457888051302},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1310"},{"ref":"equity@2012Q1"}],"scale":100,"value":-2.5202493920611415},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1311"},{"ref":"equity@2012Q2"}],"scale":100,"value":-0.4297740677018062},"#1389":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":290500500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1312"},{"ref":"#1389"}],"scale":100,"value":3.735277564066155},"#1390":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":292723000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1314"},{"ref":"#1390"}],"scale":100,"value":10.131421172917742},"#1391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":95803000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1391"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":49.80271878980065},"#1392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":17984000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1392"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":6.4544146200530506},"#1393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":25467000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1393"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":8.896053766858913},"#1394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-96615000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1394"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-14.597542070957815},"#1395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":36203000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1395"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":42.13227507069954},"#1396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":27833000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1396"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":22.493676103348225},"#1397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-17526000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1397"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-12.925922648021949},"#1398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":9138000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1398"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":7.6973617709491515},"#1399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":19670000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1399"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":16.98427637657258},"#1400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":83664000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1400"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":48.79960803527683},"#1401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-169332000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1401"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-29.957381161730446},"#1402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":-20157000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1402"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":-18.267914918298732},"#1403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":-3175000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1403"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":-3.0330531142529593},"#1404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":39934000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1404"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":42.05216768636206},"#1405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":52805000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1405"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":13.337593550065542},"#1406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":19167000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1406"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":21.253215648008506},"#1407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":22232000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1407"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":21.90236934141174},"#1408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":13458000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1408"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":11.019405551461547},"#1409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":13607000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1409"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":10.08695523251073},"#1410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":68464000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1410"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":15.257757690833396},"#1411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":24799000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1411"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":22.678347706010914},"#1412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-33786000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1412"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-22.7509023325971},"#1413":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":1319000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1413"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":0.25503693104915737},"#1414":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":-27575000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1414"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":-20.555348490495717},"#1415":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":-32854000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1415"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":-21.675793362802665},"#1416":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-2249000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1416"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-1.9049313072792229},"#1417":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":14736000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1417"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":12.845412228246666},"#1418":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":-47940000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1418"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-9.245919471397245},"#1419":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":-6000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1419"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":-0.005629838142151566},"#1420":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":33221000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1420"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":25.662397453921848},"#1421":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":62023000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1421"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":13.180706351382089},"#1422":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":20289000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1422"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":19.03836950707991},"#1423":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":43590000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1423"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":34.09357548453704},"#1424":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":56882000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1424"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":41.98460323435413},"#1425":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":45966000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1425"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":28.256339326878745},"#1426":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":166726000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1426"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":31.305226237462016},"#1427":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":67159000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1427"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":52.94029544845418},"#1428":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":66422000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1428"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":31.835545266750053},"#1429":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":313048000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1429"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":44.76539664925898},"#1430":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":47414000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1430"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":24.438064705670115},"#1431":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":23523000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1431"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":9.220800602097935},"#1432":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-1895000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1432"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-0.6576025096471483},"#1433":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":22920000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1433"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":8.33263652326921},"#1434":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":91962000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1434"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":9.083958607446396},"#1435":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":9753000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1435"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":4.039663506343438},"#1436":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":11705000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1436"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":2.1255075432365045},"#1437":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":32782000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1437"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":26.294175208944925},"#1438":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":56375000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1438"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":45.059986731782175},"#1439":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":52724000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1439"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":37.29530519420807},"#1440":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-13538000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1440"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-7.905678447128073},"#1441":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":128344000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1441"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":22.820889869611683},"#1442":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-3515000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1442"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-2.2323696778782653},"#1443":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-27571000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1443"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-15.191805428517902},"#1444":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-14574000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1444"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-7.508771568268823},"#1445":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":-4214000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1445"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":-2.6720606698540372},"#1446":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-49874000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1446"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-7.220361901204653},"#1447":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":6947000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1447"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":1.0840002683864203},"#1448":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":14044000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1448"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":2.1679062199952526},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2008-09-30","value":206874000}},"quality":[]}