{"schemaVersion":2,"ticker":"POOL","company":{"ticker":"POOL","name":"POOL CORP","exchange":"Nasdaq","cik":945841,"sic":"5090","sicDescription":"Wholesale-Misc Durable Goods","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:48.180Z","filingsThrough":"Q1 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"cash":[15843000,9721000,17487000,12463000,8006000,14830000,13237000,21956000,29940000,16358000,28583000,34128000,24321000,45591000,66540000,77862000,104963000],"currentAssets":[491317000,476592000,532066000,543096000,577749000,637213000,661744000,695557000,782248000,915244000,973568000,1121927000,1769085000,2018991000,1815360000,1729114000,1969864000],"totalAssets":[743099000,728545000,770902000,780576000,823761000,892937000,934361000,994095000,1101062000,1240871000,1483266000,1739670000,3230131000,3565437000,3428068000,3368184000,3626126000],"currentLiabilities":[260513000,211538000,226599000,247996000,263906000,291908000,304845000,296220000,321566000,305610000,390846000,483249000,744416000,675714000,770766000,844186000,880285000],"totalLiabilities":[490912000,443363000,491156000,498953000,537579000,645472000,675953000,786598000,877916000,1017281000,1073086000,1100200000,2158738000,2330243000,2115281000,2094719000,2440897000],"revenue":[1539794000,1613746000,1793318000,1953974000,2079700000,2246562000,2363139000,2570803000,2788188000,2998097000,3199517000,3936623000,5295584000,6179727000,5541595000,5310953000,5289396000],"costOfRevenue":[1090070000,1142484000,1261728000,1386567000,1488423000,1603222000,1687495000,1829716000,1982899000,2127924000,2274592000,2805721000,3678492000,4246315000,3881551000,3735606000,3716938000],"grossProfit":[449724000,471262000,531590000,567407000,591277000,643340000,675644000,741087000,805289000,870173000,924925000,1130902000,1617092000,1933412000,1660044000,1575347000,1572458000],"operatingExpenses":[361284000,371917000,406173000,416492000,426616000,455295000,459822000,486240000,521918000,557384000,584679000,660931000,785608000,915429000,921277000,965943000,1000254000],"totalDebt":[200700000,198700000,247300000,230882000,246418000,319309000,326345000,436937000,510752000,657593000,501309000,404149000,1172531000,1386803000,1053320000,950356000,1199453000],"operatingIncome":[88440000,101245000,125067000,144869000,165486000,188870000,216222000,255859000,284371000,313889000,341246000,464027000,832784000,1025783000,746567000,617204000,580204000],"pretaxIncome":[78773000,94626000,117103000,138400000,158738000,181385000,208150000,241378000,269182000,292993000,317474000,451674000,824145000,984872000,688136000,566954000,533434000],"interestExpense":[9667000,6619000,7964000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[19202000,57638000,71993000,81972000,97330000,110692000,128275000,148955000,191633000,234461000,261575000,366738000,650624000,748462000,523229000,434325000,406404000],"dilutedEps":[0.39,1.15,1.47,1.71,2.05,2.44,2.9,3.47,4.51,5.62,6.4,8.97,15.97,18.7,13.35,11.3,10.85],"equity":[252187000,285182000,279746000,281623000,286182000,244352000,255743000,205210000,223146000,223590000,410180000,639470000,1071393000,1235194000,1273465000,1273465000,1185229000],"temporaryEquity":[null,null,null,null,0,3113000,2665000,2287000,0,0,0,null,null,null,null,null,null],"operatingCashFlow":[113250000,93959000,75103000,119078000,105088000,121815000,146050000,165378000,175311000,118656000,298776000,397581000,313490000,484854000,888229000,659186000,365850000],"capex":[7168000,8078000,19454000,16271000,18742000,17328000,29095000,34352000,39390000,31580000,33362000,21702000,37658000,43619000,60096000,59476000,56334000],"dilutedShares":[49049000,50161000,48987000,48058000,47530000,45441000,44254000,42984000,42449000,41693000,40865000,40865000,40480000,39806000,38997000,38228000,37288000],"sharesOutstanding":[48991729,49278578,47366997,46303728,45378785,43511093,42711016,41089720,40212477,39506067,40074160,40232210,40192901,39069419,38354829,37691942,36577686],"totalCosts":[1451354000,1512501000,1666701000,1802159000,1914214000,2057692000,2146917000,2314944000,2503817000,2684208000,2858271000,3465652000,4462800000,5153944000,4795028000,4693749000,4709192000],"freeCashFlow":[106082000,85881000,55649000,102807000,86346000,104487000,116955000,131026000,135921000,87076000,265414000,375879000,275832000,441235000,828133000,599710000,309516000],"capexOutflow":[-7168000,-8078000,-19454000,-16271000,-18742000,-17328000,-29095000,-34352000,-39390000,-31580000,-33362000,-21702000,-37658000,-43619000,-60096000,-59476000,-56334000],"grossMargin":[29.20676402168082,29.20298485635286,29.642818507370137,29.038615662235014,28.43087945376737,28.636645683493267,28.590954658189805,28.827062983822564,28.882162895758825,29.02417767003536,28.908269591941533,28.72771916437007,30.536613147860557,31.28636588638948,29.956068604796993,29.662228229095604,29.72849830112928],"operatingMargin":[5.743625446001218,6.273911755629448,6.974055912002222,7.414069992742994,7.95720536615858,8.407068222466151,9.14977917084014,9.952493442710313,10.1991329135625,10.469607887936915,10.66554733105028,11.78743811637538,15.726008689504312,16.599163684738823,13.472059939421774,11.621341781785679,10.96919194554539],"netMargin":[1.2470499300555788,3.571689720687147,4.014513878743201,4.195142821757096,4.68000192335433,4.927173165040626,5.428161441201724,5.794104021194934,6.873030082619967,7.820327360989321,8.175452732396796,9.316055918994529,12.286161450748397,12.111570624398132,9.441848420896871,8.177910819395313,7.68337254385945],"currentRatio":[1.8859596258152185,2.252985279240609,2.348050962272561,2.1899385473959256,2.189222677771631,2.1829240719678804,2.1707556299102824,2.348109513199649,2.4326203640932187,2.994810379241517,2.490924814377018,2.321633360855377,2.3764736383957357,2.9879372042017778,2.355267357408085,2.0482618759372935,2.2377570900333414],"netDebt":[184857000,188979000,229813000,218419000,238412000,304479000,313108000,414981000,480812000,641235000,472726000,370021000,1148210000,1341212000,986780000,872494000,1094490000],"ebit":[88440000,101245000,125067000,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[6.889363122599517,5.321841231519707,3.103130621562935,5.261431318942831,4.151848824349666,4.650973353951505,4.949137566601033,5.0966954683030945,4.874886485416335,2.9043756756369126,8.295439592913556,9.548260018802917,5.20871730105688,7.14004032864235,14.943946643520503,11.291947038507026,5.8516322090461745],"debtToCapital":[44.31569022736356,41.063730413613236,46.921900555169756,45.049706832128464,46.26699211415697,56.64912065940344,56.06454694135594,68.04314276949047,69.59441230252705,74.62615597441167,54.99890837958549,38.725722701483974,52.25359682413486,52.891097892179125,45.26933085781454,42.735274107043686,50.29823682990017],"returnOnAssets":[2.5840433105144807,7.8331444289515675,9.602606827717151,10.566956154067283,12.13336100831683,12.895919957965814,14.039855568166768,15.44810978316332,18.292948929364243,20.022861456753887,19.20424706980596,22.758006984935474,26.183100691556866,22.027945272565887,14.963283789744914,12.781309462921623,11.620989061108244],"returnOnEquity":[7.775332492443124,21.45192595776831,25.48749575167101,29.204320153054407,34.28289641690369,41.72852258290703,51.30025295193913,64.6291487418457,89.47370878428224,104.96624404570036,82.54571847831232,69.87814985947696,76.05798944743091,64.89779054507807,41.713839943970065,34.10576655031744,33.058526193174096],"revenueGrowth":[-13.673337695094922,4.802720363892843,11.127649580541178,8.958589608758727,6.4343742547239735,8.023368755108917,5.189128989095337,8.787633736314282,8.455918248111583,7.528509555309748,6.718261617285903,23.038039804132925,34.52098410236388,16.695854508209095,-10.326216675914646,-4.162014726806995,-0.4058970207418522]}},"quarterly":{"keys":["2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1"],"labels":["Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26"],"series":{"cash":[41727000,30442000,15843000,11494000,36985000,32561000,9721000,11420000,37218000,20656000,17487000,20681000,50311000,28818000,12463000,12873000,26936000,24222000,8006000,7257000,27563000,14455000,14830000,5048000,38944000,29504000,13237000,9965000,30551000,30292000,21956000,13409000,26666000,36398000,29940000,8803000,42167000,35693000,16358000,28581000,60694000,36693000,28583000,17808000,44185000,74749000,34128000,27078000,58465000,83475000,24321000,35365000,91481000,49079000,45591000,26470000,53225000,85220000,66540000,67974000,96894000,91347000,77862000,71644000,83669000,128483000,104963000,64458000],"currentAssets":[620340000,516878000,491317000,575636000,625842000,511999000,476592000,641059000,710916000,536500000,532066000,703799000,737172000,567552000,543096000,713670000,748001000,583932000,577749000,761039000,801041000,651890000,637213000,817192000,845134000,676183000,661744000,907674000,893394000,736225000,695557000,967052000,955270000,798313000,782248000,1050906000,1070334000,952906000,915244000,1173566000,1183189000,973092000,973568000,1238378000,1137147000,1066681000,1121927000,1517298000,1557401000,1626400000,1769085000,2398757000,2470484000,2199479000,2018991000,2305199000,2097055000,1832524000,1815360000,2136617000,2005812000,1740699000,1729114000,2077577000,2032975000,1849039000,1969864000,2344200000],"totalAssets":[894899000,760959000,743099000,827862000,879871000,765049000,728545000,896643000,970550000,798212000,770902000,946808000,980127000,804721000,780576000,953740000,990009000,826874000,823761000,1013200000,1055448000,909236000,892937000,1082604000,1109912000,940900000,934361000,1193241000,1195663000,1037521000,994095000,1280869000,1279136000,1121924000,1101062000,1379666000,1404281000,1283758000,1240871000,1678350000,1690582000,1481408000,1483266000,1747781000,1654797000,1587589000,1739670000,2141693000,2214035000,2282233000,3230131000,3882141000,3962105000,3688055000,3565437000,3862829000,3680579000,3430734000,3428068000,3758827000,3640914000,3367389000,3368184000,3712449000,3671956000,3500671000,3626126000,3999306000],"currentLiabilities":[307473000,229446000,260513000,313242000,316410000,206402000,211538000,432555000,427731000,190961000,226599000,349596000,351621000,262321000,247996000,368460000,319840000,207529000,263906000,398075000,322749000,232351000,291908000,408183000,320778000,249679000,304845000,494071000,387165000,327874000,296220000,524685000,386435000,305558000,321566000,534085000,404965000,289688000,305610000,597623000,503627000,363633000,390846000,652290000,552116000,482518000,483249000,843342000,697734000,722136000,744416000,958448000,891035000,737260000,675714000,977420000,771740000,709120000,770766000,1136180000,807373000,726915000,844186000,1157816000,807974000,719511000,880285000,1252466000],"totalLiabilities":[615712000,491151000,490912000,585017000,588420000,454784000,443363000,646073000,667594000,493713000,491156000,665242000,677749000,492251000,498953000,668758000,643400000,491043000,537579000,751522000,784131000,653432000,645472000,838204000,848407000,677221000,675953000,984237000,927062000,763069000,786598000,1055791000,975877000,911380000,877916000,1129881000,1090480000,911020000,1017281000,1453473000,1347413000,1075438000,1073086000,1399383000,1168006000,998088000,1100200000,1483765000,1339287000,1297021000,2158738000,2707863000,2733047000,2497177000,2330243000,2606079000,2222047000,2012508000,2115281000,2413143000,2217245000,1934880000,2094719000,2473758000,2372838000,2120781000,2440897000,2866061000],"revenue":[602082000,430054000,231032000,269833000,647467000,455020000,241426000,312889000,706423000,503584000,270422000,361954000,757175000,528027000,306818000,370362000,790392000,578157000,340789000,406344000,848240000,615536000,376442000,450430000,851855000,645779000,415075000,515250000,918889000,691429000,445235000,546441000,988163000,743401000,510183000,585900000,1057804000,811311000,543082000,597456000,1121328000,898500000,582234000,677288000,1280846000,1139229000,839261000,1060745000,1787833000,1411448000,1035557000,1412650000,2055818000,1615339000,1095920000,1206774000,1857363000,1474407000,1003050000,1120810000,1769784000,1432879000,987479000,1071526000,1784530000,1451131000,982209000,1138014000],"costOfRevenue":[424014000,306660000,163963000,193541000,456933000,324151000,167859000,221479000,494984000,355678000,189587000,257391000,534770000,376526000,217880000,265601000,562226000,415600000,244996000,292244000,601264000,439292000,270422000,325629000,603595000,461491000,296780000,372227000,648153000,491878000,317458000,392820000,698499000,526795000,364785000,419827000,749149000,576308000,382640000,422825000,791014000,640569000,420184000,487659000,907365000,810531000,600166000,759614000,1236148000,969549000,713181000,965461000,1389014000,1111652000,780189000,837019000,1289580000,1045676000,709275000,782250000,1239643000,1016476000,697236000,759157000,1249369000,1021948000,686464000,808144000],"grossProfit":[178068000,123394000,67069000,76292000,190534000,130869000,73567000,91410000,211439000,147906000,80835000,104563000,222405000,151501000,88938000,104761000,228166000,162557000,95793000,114100000,246976000,176244000,106020000,124801000,248260000,184288000,118295000,143023000,270736000,199551000,127777000,153621000,289664000,216606000,145398000,166073000,308655000,235003000,160442000,174631000,330314000,257931000,162050000,189629000,373481000,328698000,239095000,301131000,551685000,441899000,322376000,447189000,666804000,503687000,315731000,369755000,567783000,428731000,293775000,338560000,530141000,416403000,290243000,312369000,535161000,429183000,295745000,329870000],"operatingExpenses":[96348000,91252000,88845000,84180000,101665000,93822000,90350000,90834000,113518000,106993000,93628000,98542000,114271000,103544000,99235000,97829000,116173000,109182000,102607000,105454000,124477000,117787000,106752000,109202000,119128000,118776000,112316000,113493000,128316000,125385000,118034000,122623000,135478000,134678000,128139000,132532000,146613000,142666000,134472000,136245000,157791000,153391000,136252000,147097000,167624000,180465000,164745000,172100000,213099000,204623000,194485000,211466000,247916000,239810000,208437000,223984000,240774000,234288000,214431000,229840000,258660000,240050000,229593000,234831000,262491000,251196000,243736000,247260000],"totalDebt":[307015000,235800000,200700000,242150000,242131000,219200000,198700000,180157000,206049000,268700000,247300000,299011000,309813000,214328000,230882000,278542000,300426000,260432000,246418000,324226000,430971000,391120000,319309000,392749000,490150000,391571000,326345000,444461000,493783000,390189000,436937000,490217000,553480000,564573000,510752000,568110000,657120000,580703000,657593000,698977000,692337000,547560000,501309000,586050000,438804000,339934000,404149000,433171000,423116000,362819000,1172531000,1505073000,1595398000,1524753000,1386803000,1377069000,1195805000,1046685000,1053320000,990832000,1129226000,937262000,950356000,1036666000,1242693000,1074883000,1199453000,1261117000],"operatingIncome":[81720000,32142000,-21776000,-7888000,88869000,37047000,-16783000,576000,97921000,40913000,-14343000,6021000,108134000,41011000,-10297000,6932000,111993000,53375000,-6814000,8646000,122499000,58457000,-732000,15599000,129132000,65512000,5979000,29530000,142420000,74166000,9743000,30998000,154186000,81928000,17259000,33541000,162042000,92337000,25969000,38386000,172523000,104540000,25798000,35588000,205857000,148233000,74350000,129031000,338586000,237276000,127891000,235723000,418888000,263877000,107294000,145771000,327009000,194443000,79344000,108720000,271481000,176353000,60650000,77538000,272670000,177987000,52009000,82610000],"pretaxIncome":[78570000,29638000,-22462000,-10242000,86941000,36671000,-18744000,-1069000,96097000,39272000,-17197000,4544000,105934000,39324000,-11402000,5318000,109912000,51831000,-8323000,6713000,120605000,56593000,-2526000,13604000,127232000,63039000,4275000,26566000,138419000,71177000,5216000,27351000,150234000,77919000,13678000,30014000,156051000,87406000,19522000,31770000,166099000,99042000,20564000,30799000,203214000,146372000,71289000,126449000,336623000,234959000,126114000,230525000,410365000,252170000,91811000,129936000,310117000,180844000,67240000,95301000,257437000,163998000,50218000,66374000,260451000,165983000,40626000,70244000],"interestExpense":[3150000,2504000,686000,2354000,1928000,376000,1961000,1645000,1824000,1641000,2854000,1477000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"netIncome":[48366000,-9322000,-13606000,-6111000,52770000,22784000,-11805000,-638000,58577000,24169000,-10115000,3651000,64943000,21375000,-7997000,3440000,66533000,32332000,-4975000,4188000,73863000,34836000,-2195000,8419000,77924000,39447000,2486000,16371000,85435000,44534000,2615000,22281000,94903000,48783000,25665000,31339000,117049000,69261000,16811000,32637000,131390000,79525000,18024000,30912000,157555000,119098000,59174000,98655000,259695000,184665000,107609000,179261000,307283000,190055000,71863000,101699000,232250000,137843000,51437000,78885000,192439000,125701000,37300000,53545000,194258000,127013000,31588000,53229000],"dilutedEps":[0.99,-0.19,-0.28,-0.12,1.05,0.45,-0.24,-0.01,1.19,0.5,-0.21,0.08,1.34,0.45,-0.17,0.07,1.39,0.68,-0.11,0.09,1.61,0.78,-0.05,0.19,1.75,0.9,0.06,0.38,1.98,1.03,0.06,0.52,2.21,1.16,0.62,0.75,2.8,1.66,0.41,0.8,3.22,1.95,0.44,0.75,3.87,2.92,1.45,2.42,6.37,4.54,2.65,4.41,7.63,4.78,1.82,2.58,5.91,3.51,1.32,2.04,4.99,3.27,0.9803649596540267,1.42,5.17,3.4,0.8537731757562615,1.45],"equity":[279187000,269808000,252187000,242845000,291451000,310265000,285182000,250570000,302956000,304499000,279746000,281566000,302378000,312470000,281623000,284982000,346609000,335831000,286182000,261678000,271317000,252660000,244352000,241489000,258739000,261222000,255743000,206235000,266090000,271985000,205210000,222654000,303259000,210544000,223146000,249785000,313801000,372738000,223590000,224877000,343169000,405970000,410180000,348398000,486791000,589501000,639470000,657928000,874748000,985212000,1071393000,1174278000,1229058000,1190878000,1235194000,1256750000,1458532000,1418226000,1273465000,1345684000,1423669000,1432509000,1273465000,1238691000,1299118000,1379890000,1185229000,1133245000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,3144000,3113000,2911000,2766000,2457000,2665000,2769000,2511000,2467000,2287000,2424000,0,0,0,0,null,null,0,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,51464000,26175000,-25284000,53999000,36527000,28717000,-37128000,18189000,50913000,43129000,-34027000,67548000,91009000,-5452000,-39986000,7008000,86824000,51242000,-37345000,-13543000,88108000,84595000,-57653000,1007000,134629000,68067000,-39753000,25996000,156927000,22208000,-32424000,-8921000,153365000,63291000,-44149000,7340000,88069000,67396000,28804000,68637000,145812000,55523000,19728000,201472000,167714000,8667000,77113000,110115000,171837000,-45575000,-208109000,236840000,278739000,177384000,103203000,273574000,373241000,138211000,145442000,26660000,316517000,170567000,27224000,-28768000,null,80107000,25740000],"capex":[null,304000,998000,3133000,1951000,1516000,1478000,6246000,6181000,4532000,2495000,6661000,2859000,4197000,2554000,4882000,5618000,3907000,4335000,5870000,6051000,2766000,2641000,8797000,7403000,5099000,7796000,13405000,12374000,4609000,3964000,19121000,15374000,3214000,1681000,14639000,9981000,3356000,3604000,6739000,12454000,7733000,6436000,8340000,4691000,3866000,4805000,8839000,8494000,6890000,13435000,9159000,10643000,8163000,15654000,15570000,14621000,12767000,17138000,17038000,17890000,11023000,13525000,13295000,14095000,20733000,8211000,8592000],"dilutedShares":[48844000,null,null,49194000,50445000,50168000,50164000,48864000,49116000,48772000,48477000,48598000,48288000,47787000,47617000,47580000,47882000,47598000,46960000,46375000,45971000,44864000,44574000,44756000,44458000,43939000,43795000,43317000,43152000,43119000,42333000,42877000,42985000,42207000,41723000,41862000,41814000,41797000,41279000,40696000,40848000,40865000,41027000,40955000,40715000,40839000,40913000,40846000,40745000,40691000,39622000,40392000,40064000,39580000,39188000,39189000,39115000,39023000,38652000,38467000,38325000,38187000,37922000,37630000,37407000,37223000,36892000,36438000],"sharesOutstanding":[48650531,48941324,48991729,49439423,49548424,49687475,49278578,48298621,48253576,47594628,47366997,47616144,46653782,46596813,46303728,46518040,46667820,46068927,45378785,45123118,44133304,43352818,43511093,43650023,42930905,42620194,42711016,42059318,41942593,41711888,41089720,41328565,41340281,40122935,40212477,40568775,40371424,40479584,39506067,39679157,39897898,40020216,40074160,39930962,40041683,40153287,40232210,40086256,40131570,40079584,40192901,40110126,39588231,39054302,39069419,39032631,39048604,38676960,38354829,38462331,38289105,38083401,37691942,37659549,37314231,37315849,36577686,36442991],"totalCosts":[520362000,397912000,252808000,277721000,558598000,417973000,258209000,312313000,608502000,462671000,283215000,355933000,649041000,480070000,317115000,363430000,678399000,524782000,347603000,397698000,725741000,557079000,377174000,434831000,722723000,580267000,409096000,485720000,776469000,617263000,435492000,515443000,833977000,661473000,492924000,552359000,895762000,718974000,517112000,559070000,948805000,793960000,556436000,634756000,1074989000,990996000,764911000,931714000,1449247000,1174172000,907666000,1176927000,1636930000,1351462000,988626000,1061003000,1530354000,1279964000,923706000,1012090000,1498303000,1256526000,926829000,993988000,1511860000,1273144000,930200000,1055404000],"freeCashFlow":[null,51160000,25177000,-28417000,52048000,35011000,27239000,-43374000,12008000,46381000,40634000,-40688000,64689000,86812000,-8006000,-44868000,1390000,82917000,46907000,-43215000,-19594000,85342000,81954000,-66450000,-6396000,129530000,60271000,-53158000,13622000,152318000,18244000,-51545000,-24295000,150151000,61610000,-58788000,-2641000,84713000,63792000,22065000,56183000,138079000,49087000,11388000,196781000,163848000,3862000,68274000,101621000,164947000,-59010000,-217268000,226197000,270576000,161730000,87633000,258953000,360474000,121073000,128404000,8770000,305494000,157042000,13929000,-42863000,null,71896000,17148000],"capexOutflow":[null,-304000,-998000,-3133000,-1951000,-1516000,-1478000,-6246000,-6181000,-4532000,-2495000,-6661000,-2859000,-4197000,-2554000,-4882000,-5618000,-3907000,-4335000,-5870000,-6051000,-2766000,-2641000,-8797000,-7403000,-5099000,-7796000,-13405000,-12374000,-4609000,-3964000,-19121000,-15374000,-3214000,-1681000,-14639000,-9981000,-3356000,-3604000,-6739000,-12454000,-7733000,-6436000,-8340000,-4691000,-3866000,-4805000,-8839000,-8494000,-6890000,-13435000,-9159000,-10643000,-8163000,-15654000,-15570000,-14621000,-12767000,-17138000,-17038000,-17890000,-11023000,-13525000,-13295000,-14095000,-20733000,-8211000,-8592000],"grossMargin":[29.575373454114224,28.692675803503747,29.030177637729835,28.273784155384995,29.427600171128415,28.761153355896447,30.471863013925592,29.214833375414283,29.930933732338836,29.370671030056556,29.89216853658356,28.888477541345033,29.37299831610922,28.69190401248421,28.98721717761018,28.286109266069413,28.867448051093636,28.116411286207725,28.109181927820444,28.07965664560077,29.116287843063283,28.632606378830804,28.163701181058435,27.707079901427523,29.14345751330919,28.537316945890158,28.499668734566043,27.757981562348377,29.46340635267154,28.86066392934054,28.698777050321738,28.113007625708907,29.31338250875615,29.13716823087405,28.499185586348432,28.344939409455538,29.17884598659109,28.965834310147404,29.542868296132074,29.229098042366296,29.457393376425095,28.706844741235393,27.83245224428666,27.998281381037316,29.158930894112174,28.852671411981262,28.488753796494777,28.38863251771161,30.857747899272468,31.308202640125604,31.130686191102953,31.656036527094468,32.43497235650237,31.181504315812347,28.809675888751002,30.6399541256275,30.56930713059321,29.078198896234213,29.288171078211455,30.20672549317012,29.955124467166616,29.060583622203968,29.39232125442668,29.15178913064172,29.988904641558285,29.575758494581123,30.11019039735942,28.98646238095489],"operatingMargin":[13.572902029956053,7.473945132471736,-9.425534125142837,-2.92328959022803,13.72564161571169,8.141839919124434,-6.951612502381682,0.18409084371774015,13.861524893725147,8.124364554870688,-5.303932372366154,1.6634710488073068,14.28124277742926,7.766837680648907,-3.3560612480362955,1.8716823000199807,14.16929827224972,9.23192143310554,-1.9994776826716825,2.1277538243458745,14.441549561444875,9.49692625614099,-0.194452266218966,3.4631352263392756,15.15891789095562,10.144647007722456,1.4404625670059628,5.731198447355652,15.499151692968358,10.726480954660564,2.188282592338877,5.672707575017248,15.60329621732447,11.020700806159798,3.3829037815842553,5.724697047277692,15.318716888951073,11.38120893220972,4.781782493251479,6.424908277764388,15.385596364310889,11.63494713411241,4.430864566480143,5.254485536433541,16.071955566867523,13.011694751450323,8.858984273068806,12.164186491569605,18.9383460312009,16.81082122756205,12.34997204403041,16.68658195589849,20.375733649574038,16.33570414631232,9.790313161544638,12.079395147724428,17.606089924263593,13.187878245287765,7.910273665320772,9.700127586299194,15.33978157786487,12.307598897045738,6.141902764514486,7.236221986214053,15.27965346617877,12.265398506406381,5.295105216914119,7.259137409557352],"netMargin":[8.033125056055487,-2.1676347621461494,-5.8892274663250115,-2.2647341133219436,8.150222327933315,5.007252428464683,-4.889697050027752,-0.2039061775901358,8.292057308439844,4.799397915739976,-3.7404501113075117,1.0086917122065235,8.577013240003962,4.048088450022442,-2.6064311741814365,0.9288209913544047,8.417721839289872,5.5922526234223575,-1.4598475889773437,1.0306538302522001,8.707794963689523,5.6594577733877465,-0.5830911534844677,1.8691028572697201,9.14756619377711,6.108436477494623,0.598927904595555,3.177292576419214,9.29764095554523,6.440863776324106,0.587330286253327,4.077475884862227,9.603982338946105,6.562138065458615,5.030547862237668,5.348864994026284,11.065282415267857,8.536923571848527,3.095480977090016,5.462661685546718,11.717356562932522,8.850862548692264,3.095662568657962,4.564084997814814,12.300854279124891,10.454263365837772,7.050726770337238,9.300538772277974,14.525685564591322,13.083372536572371,10.391412544167052,12.689696669380243,14.94699433510165,11.765641763122169,6.557321702314038,8.427344308047738,12.504286991826586,9.349046769311324,5.128059418772743,7.038213434926527,10.873586833195462,8.772617925170234,3.777295517170492,4.9970789322890905,10.885667374602836,8.752690143067717,3.216016143203738,4.677358978009058],"currentRatio":[2.017543003775941,2.252721773314854,1.8859596258152185,1.8376718320020942,1.977946335450839,2.4805912733403748,2.252985279240609,1.482028874940759,1.6620633061433472,2.80947418582852,2.348050962272561,2.0131780683989517,2.0964959430750723,2.1635782114279833,2.1899385473959256,1.9368995277642078,2.3386724612306153,2.813736875328267,2.189222677771631,1.9117980280097973,2.4819317798041203,2.8056259710524163,2.1829240719678804,2.0020236021588356,2.6346382856679695,2.708209340793579,2.1707556299102824,1.837132719791285,2.307527798225563,2.2454509964193563,2.348109513199649,1.8431096753290068,2.472006935189618,2.612639826154118,2.4326203640932187,1.9676755572614846,2.643028409862581,3.2894217226809532,2.994810379241517,1.963722949083285,2.3493359172562234,2.676027753256718,2.490924814377018,1.898508332183538,2.0596160951684066,2.2106553537899103,2.321633360855377,1.7991490996535213,2.23208414668054,2.252207340445567,2.3764736383957357,2.5027513229721383,2.772600402902243,2.9833152483520062,2.9879372042017778,2.3584528657076795,2.717307642470262,2.5842226985559567,2.355267357408085,1.8805268531394674,2.4843684393706504,2.394638988052248,2.0482618759372935,1.79439306418291,2.516139133189929,2.5698550821321704,2.2377570900333414,1.8716675742095994],"netDebt":[265288000,205358000,184857000,230656000,205146000,186639000,188979000,168737000,168831000,248044000,229813000,278330000,259502000,185510000,218419000,265669000,273490000,236210000,238412000,316969000,403408000,376665000,304479000,387701000,451206000,362067000,313108000,434496000,463232000,359897000,414981000,476808000,526814000,528175000,480812000,559307000,614953000,545010000,641235000,670396000,631643000,510867000,472726000,568242000,394619000,265185000,370021000,406093000,364651000,279344000,1148210000,1469708000,1503917000,1475674000,1341212000,1350599000,1142580000,961465000,986780000,922858000,1032332000,845915000,872494000,965022000,1159024000,946400000,1094490000,1196659000],"ebit":[81720000,32142000,-21776000,-7888000,88869000,37047000,-16783000,576000,97921000,40913000,-14343000,6021000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,11.896180479660694,10.897624571487933,-10.531328636601158,8.038710853217228,7.694387059909455,11.282546204634132,-13.862424054536913,1.6998314041303864,9.21018141958442,15.026144322577306,-11.241207446250076,8.543467494304487,16.440825942612783,-2.6093645092530426,-12.114633790723671,0.17586210386744805,14.34160617271779,13.764235347971912,-10.635077668182625,-2.30995944543997,13.864664292584026,21.770684461351284,-14.752569766667406,-0.7508320077947538,20.057945520061818,14.520508341865929,-10.316933527413877,1.4824423842270393,22.02944915530011,4.097611373768909,-9.432857344159753,-2.458602477526481,20.197847460522652,12.076058982757168,-10.033794162826421,-0.2496681804946852,10.441495308211032,11.74629245675607,3.6931589941351333,5.0103983847723415,15.367723984418474,8.43080273566985,1.68141174803038,15.363361403322493,14.382358595155145,0.4601667419312943,6.43641968616397,5.68403200970113,11.686367475103582,-5.698382609552154,-15.380172017130924,11.002773591825736,16.750415856981103,14.757464048470691,7.2617573795922015,13.941970417199007,24.44874447828856,12.070485020686906,11.456357455768595,0.4955406987519381,21.320292920756046,15.903325539074755,1.299921793778219,-2.4019209539766773,null,7.3198270429206,1.5068355925322536],"debtToCapital":[52.37358453229432,46.63692030189396,44.31569022736356,49.928349776801824,45.37840481875325,41.40028141614649,41.063730413613236,41.82626118167656,40.48074183947112,46.87726252139309,46.921900555169756,51.502384696603556,50.60724512447913,40.685044362355214,45.049706832128464,49.42859576522029,46.43118223898244,43.677370556281375,46.26699211415697,55.33773450940769,61.36670425808215,60.75367361521017,56.64912065940344,61.924545675282786,65.45028702517996,59.9839459062827,56.06454694135594,68.30547598264013,64.9823062538082,58.92544859810261,68.04314276949047,68.7665790865388,64.60310549653978,72.8371329747638,69.59441230252705,69.46001626125603,67.68006871825824,60.906023550487134,74.62615597441167,75.6588162198789,66.8597767661414,57.4245173198536,54.99890837958549,62.716170402205364,47.40777553897763,36.574262858618404,38.725722701483974,39.70043048339335,32.600950484796556,26.914737123997888,52.25359682413486,56.173043397449604,56.485142625695005,56.14728216020512,52.891097892179125,52.28411671417056,45.050986366840384,42.463399287033084,45.26933085781454,42.40638626056916,44.23315490844708,39.550741400751384,42.735274107043686,45.56058675627605,48.89006302986335,43.78747036895061,50.29823682990017,52.67027291612546],"returnOnAssets":[null,null,null,2.3345678386011195,2.6742620170500966,7.3180481360517105,7.8331444289515675,7.319317717257996,7.448899466661911,8.994403365784729,9.602606827717151,8.275999741788635,8.473776027502247,9.963485685303128,10.566956154067283,8.603939495345553,8.461446316396431,11.5602217462054,12.13336100831683,9.972647869279184,10.306547632142841,12.431470356141027,12.895919957965814,10.966960650900562,10.989766135885027,13.360639434074036,14.039965019389284,11.971641302461283,12.468820142480725,15.044927242482768,15.44810978316332,12.51884516048195,13.28051288205628,15.613456235282678,18.292853471124122,15.086439381552957,16.608376558693635,20.2282762227094,20.022776057214276,15.419016774274564,16.162201687118298,18.83163614770325,19.20432048755257,15.168772005507087,17.099168733946136,21.217941887854565,22.75806904015469,22.341427144133114,27.74077551054168,31.122310018393613,26.183100691556866,24.277893447927017,25.220218453597234,26.270357476892237,22.027945272565887,17.32479273644701,15.593134558487568,15.27380569925587,14.963283789744914,13.131398215820814,12.582242446998174,13.19370067296517,12.781309462921623,10.948196800653596,11.235096480588332,12.000943497872761,11.620989061108244,10.531662377759666],"returnOnEquity":[null,null,null,7.9585743993082,8.317357063497349,19.251714870369764,21.45192595776831,25.58130579735111,23.188825165248726,22.871540949047116,25.48749575167101,28.67011440684336,27.306577856191787,25.88590350568667,29.204320153054407,28.862867753482497,25.686492949781737,29.093893114463803,34.28289641690369,35.88263271503311,34.116706531202766,36.67413775231907,41.72852258290703,45.67986374305151,44.89487903164949,48.10248267111905,51.30065287595357,60.85356156918101,54.775555466637705,55.822973066745185,64.6291487418457,72.21682066921744,57.72663164421119,69.87434952096143,89.47324188291982,84.95911641502924,72.2250672543999,83.42928463419067,104.96579635399878,99.3372125849552,76.1371143278993,66.87050858601684,82.54603405020748,90.65492128559592,68.92283965492312,65.4140602790036,69.87834039918069,86.35014895769363,78.82579933442965,76.48238123391373,76.05798944743091,79.81962726898612,74.03895606343931,72.0749601349209,64.89779054507807,55.19475711509699,44.34210575273758,41.67369334453513,41.713839943970065,38.457459439893576,31.961962403038513,31.462903426660144,34.10576655031744,31.650592503022974,30.175257925059874,29.30707911644116,33.058526193174096,34.24105878067537],"revenueGrowth":[null,null,null,null,7.538009772755205,5.805317471759364,4.49894386924754,15.956536079723382,9.105637816290258,10.672937453298758,12.010305435205826,15.6812799427273,7.184364042507108,4.853807904937413,13.45896413753318,2.3229471148267455,4.3869647043286,9.49383270173685,11.072036190836254,9.715359567126214,7.318899988866279,6.465198899260938,10.461898711519435,10.849428070797163,0.426176553805524,4.9132788334069755,10.26266994649907,14.390693337477511,7.869179613901434,7.068981803372365,7.266156718665306,6.053566229985452,7.538886633750108,7.516606911194068,14.587352746302518,7.221090657545837,7.047521512139188,9.13504286381106,6.448470450799038,1.9723502304147544,6.005271297896386,10.746680372877982,7.209224389687008,13.361988163145067,14.225810824308315,26.792320534223713,44.14496576977642,56.61653535866573,39.582198015998806,23.8950202285932,23.389148310239595,33.175268325563636,14.989375405868444,14.445519778270267,5.829036933746767,-14.573744381127662,-9.653335071489789,-8.72460827108118,-8.474158697715161,-7.123454764520942,-4.715233371182692,-2.8165899917729664,-1.5523652858780768,-4.39717704160384,0.8332090243781121,1.2737991135329585,-0.533682235267785,6.204982426931305]}},"filings":[{"accn":"0000945841-21-000178","filed":"2021-10-28","form":"10-Q"},{"accn":"0000945841-24-000021","filed":"2024-02-27","form":"10-K"},{"accn":"0000945841-22-000063","filed":"2022-04-28","form":"10-Q"},{"accn":"0000945841-22-000100","filed":"2022-07-28","form":"10-Q"},{"accn":"0000945841-22-000122","filed":"2022-10-27","form":"10-Q"},{"accn":"0000945841-25-000032","filed":"2025-02-27","form":"10-K"},{"accn":"0000945841-23-000078","filed":"2023-04-27","form":"10-Q"},{"accn":"0000945841-23-000117","filed":"2023-07-27","form":"10-Q"},{"accn":"0000945841-23-000135","filed":"2023-10-26","form":"10-Q"},{"accn":"0001193125-26-074833","filed":"2026-02-26","form":"10-K"},{"accn":"0000945841-24-000089","filed":"2024-04-29","form":"10-Q"},{"accn":"0000945841-24-000136","filed":"2024-07-30","form":"10-Q"},{"accn":"0000945841-24-000160","filed":"2024-10-30","form":"10-Q"},{"accn":"0000945841-25-000072","filed":"2025-04-29","form":"10-Q"},{"accn":"0000945841-25-000130","filed":"2025-07-30","form":"10-Q"},{"accn":"0001193125-25-255740","filed":"2025-10-29","form":"10-Q"},{"accn":"0001193125-26-185263","filed":"2026-04-28","form":"10-Q"},{"accn":"0000945841-10-000076","filed":"2010-08-02","form":"10-Q"},{"accn":"0000945841-10-000093","filed":"2010-11-01","form":"10-Q/A"},{"accn":"0000945841-11-000020","filed":"2011-03-01","form":"10-K"},{"accn":"0000945841-11-000053","filed":"2011-04-29","form":"10-Q"},{"accn":"0000945841-11-000083","filed":"2011-07-29","form":"10-Q"},{"accn":"0000945841-11-000096","filed":"2011-10-31","form":"10-Q"},{"accn":"0000945841-12-000018","filed":"2012-02-29","form":"10-K"},{"accn":"0000945841-12-000047","filed":"2012-05-01","form":"10-Q"},{"accn":"0000945841-12-000085","filed":"2012-07-27","form":"10-Q"},{"accn":"0000945841-12-000108","filed":"2012-11-01","form":"10-Q"},{"accn":"0000945841-13-000019","filed":"2013-03-01","form":"10-K"},{"accn":"0000945841-13-000048","filed":"2013-04-30","form":"10-Q"},{"accn":"0000945841-13-000088","filed":"2013-07-31","form":"10-Q"},{"accn":"0000945841-13-000119","filed":"2013-10-31","form":"10-Q"},{"accn":"0000945841-14-000019","filed":"2014-02-27","form":"10-K"},{"accn":"0000945841-14-000046","filed":"2014-04-30","form":"10-Q"},{"accn":"0000945841-14-000082","filed":"2014-07-30","form":"10-Q"},{"accn":"0000945841-14-000108","filed":"2014-10-30","form":"10-Q"},{"accn":"0000945841-15-000034","filed":"2015-02-26","form":"10-K"},{"accn":"0000945841-15-000078","filed":"2015-04-30","form":"10-Q"},{"accn":"0000945841-15-000114","filed":"2015-07-31","form":"10-Q"},{"accn":"0000945841-15-000133","filed":"2015-10-30","form":"10-Q"},{"accn":"0000945841-16-000190","filed":"2016-02-26","form":"10-K"},{"accn":"0000945841-16-000233","filed":"2016-04-28","form":"10-Q"},{"accn":"0000945841-16-000269","filed":"2016-07-28","form":"10-Q"},{"accn":"0000945841-16-000285","filed":"2016-10-28","form":"10-Q"},{"accn":"0000945841-17-000028","filed":"2017-02-24","form":"10-K"},{"accn":"0000945841-17-000082","filed":"2017-04-27","form":"10-Q"},{"accn":"0000945841-17-000116","filed":"2017-07-28","form":"10-Q"},{"accn":"0000945841-17-000140","filed":"2017-10-31","form":"10-Q"},{"accn":"0000945841-18-000020","filed":"2018-02-28","form":"10-K"},{"accn":"0000945841-18-000057","filed":"2018-04-30","form":"10-Q"},{"accn":"0000945841-18-000091","filed":"2018-07-27","form":"10-Q"},{"accn":"0000945841-18-000114","filed":"2018-10-30","form":"10-Q"},{"accn":"0000945841-19-000013","filed":"2019-02-27","form":"10-K"},{"accn":"0000945841-19-000067","filed":"2019-04-30","form":"10-Q"},{"accn":"0000945841-19-000116","filed":"2019-07-31","form":"10-Q"},{"accn":"0000945841-19-000155","filed":"2019-10-30","form":"10-Q"},{"accn":"0000945841-20-000041","filed":"2020-02-27","form":"10-K"},{"accn":"0000945841-20-000102","filed":"2020-04-30","form":"10-Q"},{"accn":"0000945841-20-000173","filed":"2020-07-31","form":"10-Q"},{"accn":"0000945841-20-000210","filed":"2020-10-30","form":"10-Q"},{"accn":"0000945841-21-000022","filed":"2021-02-25","form":"10-K"},{"accn":"0000945841-21-000069","filed":"2021-04-29","form":"10-Q"},{"accn":"0000945841-21-000141","filed":"2021-07-29","form":"10-Q"},{"accn":"0000945841-22-000023","filed":"2022-02-25","form":"10-K"},{"accn":"0000945841-23-000015","filed":"2023-02-24","form":"10-K"}],"provenance":{"cash@2020Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2020-09-30","value":74749000},"cash@2020Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2020-12-31","value":34128000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2020-12-31","value":34128000},"cash@2021Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2021-03-31","value":27078000},"cash@2021Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2021-06-30","value":58465000},"cash@2021Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2021-09-30","value":83475000},"cash@2021Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2021-12-31","value":24321000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2021-12-31","value":24321000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2022-03-31","value":35365000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":7,"unit":"USD","end":"2022-06-30","value":91481000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":8,"unit":"USD","end":"2022-09-30","value":49079000},"cash@2022Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2022-12-31","value":45591000},"cash@FY2022":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2022-12-31","value":45591000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":10,"unit":"USD","end":"2023-03-31","value":26470000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":11,"unit":"USD","end":"2023-06-30","value":53225000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":12,"unit":"USD","end":"2023-09-30","value":85220000},"cash@2023Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2023-12-31","value":66540000},"cash@FY2023":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":9,"unit":"USD","end":"2023-12-31","value":66540000},"cash@2024Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":13,"unit":"USD","end":"2024-03-31","value":67974000},"cash@2024Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2024-06-30","value":96894000},"cash@2024Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2024-09-30","value":91347000},"cash@2024Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2024-12-31","value":77862000},"cash@FY2024":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2024-12-31","value":77862000},"cash@2025Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2025-03-31","value":71644000},"cash@2025Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2025-06-30","value":83669000},"cash@2025Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2025-09-30","value":128483000},"cash@2025Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2025-12-31","value":104963000},"cash@FY2025":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2025-12-31","value":104963000},"cash@2026Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":16,"unit":"USD","end":"2026-03-31","value":64458000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2009-06-30","value":620340000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2009-09-30","value":516878000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2009-12-31","value":491317000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2009-12-31","value":491317000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2010-03-31","value":575636000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2010-06-30","value":625842000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2010-09-30","value":511999000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":476592000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":476592000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2011-03-31","value":641059000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2011-06-30","value":710916000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2011-09-30","value":536500000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2011-12-31","value":532066000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2011-12-31","value":532066000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2012-03-31","value":703799000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2012-06-30","value":737172000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2012-09-30","value":567552000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":543096000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":543096000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2013-03-31","value":713670000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2013-06-30","value":748001000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2013-09-30","value":583932000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":577749000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":577749000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2014-03-31","value":761039000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2014-06-30","value":801041000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2014-09-30","value":651890000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":637213000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":637213000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":817192000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":845134000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":676183000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":661744000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":661744000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2016-03-31","value":907674000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2016-06-30","value":893394000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2016-09-30","value":736225000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-12-31","value":695557000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2016-12-31","value":695557000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":967052000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":955270000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2017-09-30","value":798313000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-12-31","value":782248000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-12-31","value":782248000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2018-03-31","value":1050906000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2018-06-30","value":1070334000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2018-09-30","value":952906000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-12-31","value":915244000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2018-12-31","value":915244000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2019-03-31","value":1173566000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":1183189000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2019-09-30","value":973092000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":973568000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":973568000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":1238378000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":1137147000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2020-09-30","value":1066681000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-12-31","value":1121927000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2020-12-31","value":1121927000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2021-03-31","value":1517298000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2021-06-30","value":1557401000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2021-09-30","value":1626400000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2021-12-31","value":1769085000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2021-12-31","value":1769085000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2022-03-31","value":2398757000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2022-06-30","value":2470484000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":2199479000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":2018991000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":2018991000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":2305199000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":2097055000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":1832524000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":1815360000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":1815360000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2024-03-31","value":2136617000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2024-06-30","value":2005812000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2024-09-30","value":1740699000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":1729114000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":1729114000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-03-31","value":2077577000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2025-06-30","value":2032975000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2025-09-30","value":1849039000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":1969864000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":1969864000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":2344200000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2011-12-31","value":770902000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2011-12-31","value":770902000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2009-06-30","value":894899000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2009-09-30","value":760959000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2009-12-31","value":743099000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2009-12-31","value":743099000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2010-03-31","value":827862000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2010-06-30","value":879871000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2010-09-30","value":765049000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-12-31","value":728545000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2010-12-31","value":728545000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2011-03-31","value":896643000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2011-06-30","value":970550000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2011-09-30","value":798212000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2012-03-31","value":946808000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2012-06-30","value":980127000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2012-09-30","value":804721000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-12-31","value":780576000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2012-12-31","value":780576000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2013-03-31","value":953740000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2013-06-30","value":990009000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2013-09-30","value":826874000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2013-12-31","value":823761000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2013-12-31","value":823761000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2014-03-31","value":1013200000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2014-06-30","value":1055448000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2014-09-30","value":909236000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2014-12-31","value":892937000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2014-12-31","value":892937000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2015-03-31","value":1082604000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2015-06-30","value":1109912000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2015-09-30","value":940900000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2015-12-31","value":934361000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2015-12-31","value":934361000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2016-03-31","value":1193241000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2016-06-30","value":1195663000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2016-09-30","value":1037521000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-12-31","value":994095000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2016-12-31","value":994095000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2017-03-31","value":1280869000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2017-06-30","value":1279136000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2017-09-30","value":1121924000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-12-31","value":1101062000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-12-31","value":1101062000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2018-03-31","value":1379666000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2018-06-30","value":1404281000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2018-09-30","value":1283758000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-12-31","value":1240871000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2018-12-31","value":1240871000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2019-03-31","value":1678350000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2019-06-30","value":1690582000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2019-09-30","value":1481408000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-12-31","value":1483266000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2019-12-31","value":1483266000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2020-03-31","value":1747781000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2020-06-30","value":1654797000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2020-09-30","value":1587589000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-12-31","value":1739670000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2020-12-31","value":1739670000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2021-03-31","value":2141693000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2021-06-30","value":2214035000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2021-09-30","value":2282233000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2021-12-31","value":3230131000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2021-12-31","value":3230131000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2022-03-31","value":3882141000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2022-06-30","value":3962105000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-09-30","value":3688055000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-12-31","value":3565437000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-12-31","value":3565437000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2023-03-31","value":3862829000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2023-06-30","value":3680579000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-09-30","value":3430734000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":3428068000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2023-12-31","value":3428068000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2024-03-31","value":3758827000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2024-06-30","value":3640914000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2024-09-30","value":3367389000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":3368184000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2024-12-31","value":3368184000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-03-31","value":3712449000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2025-06-30","value":3671956000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2025-09-30","value":3500671000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":3626126000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2025-12-31","value":3626126000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2026-03-31","value":3999306000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2009-06-30","value":307473000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2009-09-30","value":229446000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2009-12-31","value":260513000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2009-12-31","value":260513000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2010-03-31","value":313242000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2010-06-30","value":316410000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2010-09-30","value":206402000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":211538000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2010-12-31","value":211538000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2011-03-31","value":432555000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2011-06-30","value":427731000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2011-09-30","value":190961000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2011-12-31","value":226599000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2011-12-31","value":226599000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2012-03-31","value":349596000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2012-06-30","value":351621000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2012-09-30","value":262321000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":247996000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2012-12-31","value":247996000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2013-03-31","value":368460000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2013-06-30","value":319840000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2013-09-30","value":207529000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":263906000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2013-12-31","value":263906000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2014-03-31","value":398075000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2014-06-30","value":322749000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2014-09-30","value":232351000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":291908000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2014-12-31","value":291908000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2015-03-31","value":408183000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2015-06-30","value":320778000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2015-09-30","value":249679000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":304845000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2015-12-31","value":304845000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2016-03-31","value":494071000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2016-06-30","value":387165000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2016-09-30","value":327874000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-12-31","value":296220000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2016-12-31","value":296220000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":524685000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":386435000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2017-09-30","value":305558000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-12-31","value":321566000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-12-31","value":321566000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2018-03-31","value":534085000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2018-06-30","value":404965000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2018-09-30","value":289688000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-12-31","value":305610000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2018-12-31","value":305610000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2019-03-31","value":597623000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":503627000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2019-09-30","value":363633000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":390846000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2019-12-31","value":390846000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":652290000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":552116000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2020-09-30","value":482518000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-12-31","value":483249000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2020-12-31","value":483249000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2021-03-31","value":843342000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2021-06-30","value":697734000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2021-09-30","value":722136000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2021-12-31","value":744416000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2021-12-31","value":744416000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2022-03-31","value":958448000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2022-06-30","value":891035000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":737260000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":675714000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-12-31","value":675714000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":977420000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":771740000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":709120000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":770766000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2023-12-31","value":770766000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2024-03-31","value":1136180000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2024-06-30","value":807373000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2024-09-30","value":726915000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":844186000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2024-12-31","value":844186000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-03-31","value":1157816000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2025-06-30","value":807974000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2025-09-30","value":719511000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":880285000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2025-12-31","value":880285000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":1252466000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2009-06-30","value":615712000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2009-09-30","value":491151000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2009-12-31","value":490912000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2009-12-31","value":490912000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2010-03-31","value":585017000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2010-06-30","value":588420000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2010-09-30","value":454784000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-12-31","value":443363000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2010-12-31","value":443363000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2011-03-31","value":646073000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2011-06-30","value":667594000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2011-09-30","value":493713000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2011-12-31","value":491156000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2011-12-31","value":491156000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2012-03-31","value":665242000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2012-06-30","value":677749000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2012-09-30","value":492251000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2012-12-31","value":498953000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2012-12-31","value":498953000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2013-03-31","value":668758000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2013-06-30","value":643400000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2013-09-30","value":491043000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2013-12-31","value":537579000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2013-12-31","value":537579000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2014-03-31","value":751522000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2014-06-30","value":784131000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2014-09-30","value":653432000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2014-12-31","value":645472000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2014-12-31","value":645472000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2015-03-31","value":838204000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2015-06-30","value":848407000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2015-09-30","value":677221000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2015-12-31","value":675953000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2015-12-31","value":675953000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2016-03-31","value":984237000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2016-06-30","value":927062000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2016-09-30","value":763069000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2016-12-31","value":786598000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2016-12-31","value":786598000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2017-03-31","value":1055791000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2017-06-30","value":975877000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2017-09-30","value":911380000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-12-31","value":877916000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-12-31","value":877916000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2018-03-31","value":1129881000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2018-06-30","value":1090480000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2018-09-30","value":911020000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-12-31","value":1017281000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2018-12-31","value":1017281000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2019-03-31","value":1453473000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2019-06-30","value":1347413000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2019-09-30","value":1075438000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-12-31","value":1073086000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2019-12-31","value":1073086000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2020-03-31","value":1399383000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2020-06-30","value":1168006000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2020-09-30","value":998088000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2020-12-31","value":1100200000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2020-12-31","value":1100200000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2021-03-31","value":1483765000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2021-06-30","value":1339287000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2021-09-30","value":1297021000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2021-12-31","value":2158738000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2021-12-31","value":2158738000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2022-03-31","value":2707863000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2022-06-30","value":2733047000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-09-30","value":2497177000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-12-31","value":2330243000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-12-31","value":2330243000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2023-03-31","value":2606079000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2023-06-30","value":2222047000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-09-30","value":2012508000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":2115281000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2023-12-31","value":2115281000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2024-03-31","value":2413143000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2024-06-30","value":2217245000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2024-09-30","value":1934880000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":2094719000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2024-12-31","value":2094719000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-03-31","value":2473758000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2025-06-30","value":2372838000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2025-09-30","value":2120781000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":2440897000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2025-12-31","value":2440897000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2026-03-31","value":2866061000},"#0":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1411448000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":1411448000},"#1":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1035557000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":1035557000},"#2":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":5295584000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":5295584000},"#3":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":1412650000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":1412650000},"#4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":2055818000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":2055818000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1615339000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":1615339000},"#6":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":1095920000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":1095920000},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":6179727000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":6179727000},"#8":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1206774000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":1206774000},"#9":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1857363000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":1857363000},"#10":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1474407000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":1474407000},"#11":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":1003050000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":1003050000},"#12":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":5541595000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":5541595000},"#13":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1120810000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":1120810000},"#14":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1769784000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":1769784000},"#15":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1432879000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":1432879000},"#16":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":5310953000},"#17":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4323474000},"#18":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17","weight":-1}],"rule":"quarter-from-ytd","value":987479000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":987479000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":5310953000},"#19":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1071526000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":1071526000},"#20":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1784530000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":1784530000},"#21":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1451131000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":1451131000},"revenue@2013Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":790392000},"revenue@2013Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":578157000},"revenue@2013Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":340789000},"revenue@FY2013":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2079700000},"revenue@2014Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":406344000},"revenue@2014Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":848240000},"revenue@2014Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":615536000},"revenue@2014Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":376442000},"revenue@FY2014":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2246562000},"revenue@2015Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":450430000},"revenue@2015Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":851855000},"revenue@2015Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":645779000},"revenue@2015Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":415075000},"revenue@FY2015":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2363139000},"revenue@2016Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":515250000},"revenue@2016Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":918889000},"revenue@2016Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":691429000},"revenue@2016Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":47,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":445235000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":257391000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":534770000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":376526000},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1261728000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":265601000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":562226000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":415600000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1829716000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":392820000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":698499000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":526795000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":965461000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1389014000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1111652000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3716938000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":808144000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":178068000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":123394000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":114100000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":246976000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":176244000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":106020000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":643340000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":124801000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":248260000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":184288000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":118295000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":675644000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":143023000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":270736000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":199551000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":127777000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":741087000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":153621000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":289664000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":216606000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":145398000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":805289000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":166073000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":308655000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":235003000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":160442000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":870173000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":174631000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":330314000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":257931000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":162050000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":924925000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":189629000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":373481000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":328698000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":239095000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1130902000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":301131000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":551685000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":441899000},"grossProfit@2021Q4":{"kind":"filed","concept":"GrossProfit","filing":63,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":322376000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1617092000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":447189000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":666804000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":503687000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":315731000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1933412000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":369755000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":567783000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":428731000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":293775000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1660044000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":338560000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":530141000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":416403000},"#22":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1575347000},"#23":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1285104000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23","weight":-1}],"rule":"quarter-from-ytd","value":290243000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1575347000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":312369000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":535161000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":429183000},"#24":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":98542000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":98542000},"#25":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":114271000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":114271000},"#26":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":103544000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":103544000},"#27":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":105454000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":105454000},"#28":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":124477000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":124477000},"#29":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":117787000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":117787000},"#30":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":113493000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":113493000},"#31":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":128316000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":128316000},"#32":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":125385000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":125385000},"#33":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":132532000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":132532000},"#34":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":146613000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":146613000},"#35":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":142666000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":142666000},"#36":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":147097000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":147097000},"#37":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":167624000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":167624000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":180465000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":180465000},"#39":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2009-06-30","value":282015000},"#40":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2009-06-30","value":25000000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"}],"rule":"component-sum","value":307015000},"#41":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":211466000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":211466000},"#42":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2009-09-30","value":235800000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":235800000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":247916000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":247916000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":239810000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":239810000},"#45":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":229840000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":229840000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":258660000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":258660000},"#47":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":240050000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":240050000},"#48":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":247260000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":247260000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":81720000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":32142000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":566954000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":66374000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":260451000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":165983000},"#49":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":533434000},"#50":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":492808000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":40626000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":533434000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":70244000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":3150000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":2504000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-2195000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":110692000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":8419000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":77924000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":39447000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":2486000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":128275000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":16371000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":85435000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":44534000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":2615000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":148955000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":22281000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":94903000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":48783000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":25665000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":191633000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":31339000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":117049000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":69261000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":16811000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":234461000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":32637000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":131390000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":79525000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":18024000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":261575000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30912000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":157555000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":119098000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":59174000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":366738000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":98655000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":259695000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":184665000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":107609000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":650624000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":179261000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":307283000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":190055000},"netIncome@2022Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":71863000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":748462000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":101699000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":232250000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":137843000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":51437000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":523229000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":78885000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":192439000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":125701000},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.01},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":1.19},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.5},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2011-10-02","end":"2011-12-31","value":-0.21},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":1.47},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.08},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":1.34},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.45},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.17},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":1.71},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.07},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":1.39},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":0.68},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.11},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":2.05},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.09},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":1.61},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.78},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.05},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":2.44},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.19},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":1.75},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.9},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.06},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.9},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.38},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":1.98},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":1.03},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":0.06},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":3.47},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.52},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":2.21},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":1.16},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":51,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.62},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":4.51},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.75},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":2.8},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":1.66},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":55,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.41},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":5.62},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.8},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":3.22},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":1.95},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":59,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.44},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":6.4},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.75},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":3.87},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":2.92},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":62,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":1.45},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":8.97},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":2.42},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":6.37},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":4.54},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":63,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":2.65},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":15.97},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":4.41},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":7.63},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":4.78},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":1.82},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":18.7},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":2.58},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":5.91},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":3.51},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":1.32},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":13.35},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":2.04},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":4.99},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":3.27},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-12-31","value":17487000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-12-31","value":17487000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2012-03-31","value":20681000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2012-06-30","value":50311000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2012-09-30","value":28818000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-12-31","value":12463000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2012-12-31","value":12463000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-03-31","value":12873000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-06-30","value":26936000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2013-09-30","value":24222000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-12-31","value":8006000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2013-12-31","value":8006000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-03-31","value":7257000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2014-06-30","value":27563000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2014-09-30","value":14455000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-12-31","value":14830000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2014-12-31","value":14830000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2015-03-31","value":5048000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2015-06-30","value":38944000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2015-09-30","value":29504000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-12-31","value":13237000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2015-12-31","value":13237000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2016-03-31","value":9965000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2016-06-30","value":30551000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2016-09-30","value":30292000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-12-31","value":21956000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-12-31","value":21956000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2017-03-31","value":13409000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2017-06-30","value":26666000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2017-09-30","value":36398000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-12-31","value":29940000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2017-12-31","value":29940000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2018-03-31","value":8803000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2018-06-30","value":42167000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-09-30","value":35693000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-12-31","value":16358000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2018-12-31","value":16358000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2019-03-31","value":28581000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2019-06-30","value":60694000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2019-09-30","value":36693000},"cash@2019Q4":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":63,"unit":"USD","end":"2019-12-31","value":28583000},"cash@FY2019":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":63,"unit":"USD","end":"2019-12-31","value":28583000},"cash@2020Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":60,"unit":"USD","end":"2020-03-31","value":17808000},"cash@2020Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":61,"unit":"USD","end":"2020-06-30","value":44185000},"#51":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2009-12-31","value":200700000},"#52":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2009-12-31","value":0},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52"}],"rule":"component-sum","value":200700000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52"}],"rule":"component-sum","value":200700000},"#53":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2010-03-31","value":242150000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":242150000},"#54":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2010-06-30","value":242131000},"#55":{"kind":"filed","concept":"ShortTermBorrowings","filing":17,"unit":"USD","end":"2010-06-30","value":0},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"}],"rule":"component-sum","value":242131000},"#56":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2010-09-30","value":219200000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":219200000},"#57":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2010-12-31","value":198700000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":198700000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":198700000},"#58":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2011-03-31","value":180157000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":180157000},"#59":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2011-06-30","value":206049000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":206049000},"#60":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2011-09-30","value":268700000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":268700000},"#61":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2011-12-31","value":247300000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":247300000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":247300000},"#62":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2012-03-31","value":299011000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":299011000},"#63":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2012-06-30","value":309813000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":309813000},"#64":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":30,"unit":"USD","end":"2012-09-30","value":214328000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":214328000},"#65":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":31,"unit":"USD","end":"2012-12-31","value":230882000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":230882000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":230882000},"#66":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":32,"unit":"USD","end":"2013-03-31","value":278542000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":278542000},"#67":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2013-06-30","value":300426000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":300426000},"#68":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2013-09-30","value":260432000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":260432000},"#69":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2013-12-31","value":246418000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":246418000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":246418000},"#70":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2014-03-31","value":324226000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":324226000},"#71":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2014-06-30","value":430971000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":430971000},"#72":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2014-09-30","value":391120000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":391120000},"#73":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2014-12-31","value":319309000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":319309000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":319309000},"#74":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2015-03-31","value":392749000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":392749000},"#75":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2015-06-30","value":490150000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":490150000},"#76":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2015-09-30","value":391571000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":391571000},"#77":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2015-12-31","value":326345000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":326345000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":326345000},"#78":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2016-03-31","value":444461000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":444461000},"#79":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2016-06-30","value":493783000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":493783000},"#80":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2016-09-30","value":388891000},"#81":{"kind":"filed","concept":"LongTermDebtCurrent","filing":46,"unit":"USD","end":"2016-09-30","value":1298000},"#82":{"kind":"filed","concept":"ShortTermBorrowings","filing":46,"unit":"USD","end":"2016-09-30","value":0},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#81"},{"ref":"#82"}],"rule":"component-sum","value":390189000},"#83":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2016-12-31","value":436937000},"#84":{"kind":"filed","concept":"ShortTermBorrowings","filing":47,"unit":"USD","end":"2016-12-31","value":0},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84"}],"rule":"component-sum","value":436937000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84"}],"rule":"component-sum","value":436937000},"#85":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2017-03-31","value":480442000},"#86":{"kind":"filed","concept":"LongTermDebtCurrent","filing":48,"unit":"USD","end":"2017-03-31","value":371000},"#87":{"kind":"filed","concept":"ShortTermBorrowings","filing":48,"unit":"USD","end":"2017-03-31","value":9404000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86"},{"ref":"#87"}],"rule":"component-sum","value":490217000},"#88":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2018-12-31","value":657593000},"#89":{"kind":"filed","concept":"ShortTermBorrowings","filing":55,"unit":"USD","end":"2018-12-31","value":0},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":657593000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":657593000},"#90":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2021-12-31","value":1171578000},"#91":{"kind":"filed","concept":"ShortTermBorrowings","filing":63,"unit":"USD","end":"2021-12-31","value":953000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":1172531000},"#92":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2024-12-31","value":900883000},"#93":{"kind":"filed","concept":"ShortTermBorrowings","filing":9,"unit":"USD","end":"2024-12-31","value":49473000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":950356000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2009-12-31","value":252187000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2009-12-31","value":252187000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2010-03-31","value":242845000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2010-06-30","value":291451000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2010-09-30","value":310265000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2010-12-31","value":285182000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2010-12-31","value":285182000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2011-03-31","value":250570000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2011-06-30","value":302956000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2011-09-30","value":304499000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2011-12-31","value":279746000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2011-12-31","value":279746000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2012-03-31","value":281566000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2012-06-30","value":302378000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2012-09-30","value":312470000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2012-12-31","value":281623000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2012-12-31","value":281623000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2013-03-31","value":284982000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2013-06-30","value":346609000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2013-09-30","value":335831000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-12-31","value":286182000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2013-12-31","value":286182000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2014-03-31","value":261678000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2014-06-30","value":271317000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2014-09-30","value":252660000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2014-12-31","value":244352000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":47,"unit":"USD","end":"2014-12-31","value":244352000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2015-03-31","value":241489000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2015-06-30","value":258739000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":42,"unit":"USD","end":"2015-09-30","value":261222000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2015-12-31","value":255743000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2015-12-31","value":255743000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2016-03-31","value":206235000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2016-06-30","value":266090000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2016-09-30","value":271985000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2016-12-31","value":205210000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2016-12-31","value":205210000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2017-03-31","value":222654000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2017-06-30","value":303259000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2017-09-30","value":210544000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-12-31","value":223146000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2017-12-31","value":223146000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-03-31","value":249785000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-06-30","value":313801000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2018-09-30","value":372738000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2018-12-31","value":223590000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2018-12-31","value":223590000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2019-03-31","value":224877000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2019-06-30","value":343169000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2019-09-30","value":405970000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2019-12-31","value":410180000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":63,"unit":"USD","end":"2019-12-31","value":410180000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-03-31","value":348398000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-06-30","value":486791000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2020-09-30","value":589501000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2020-12-31","value":639470000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2020-12-31","value":639470000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2021-03-31","value":657928000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2021-06-30","value":874748000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2021-09-30","value":985212000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2021-12-31","value":1071393000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2021-12-31","value":1071393000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2022-03-31","value":1174278000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2022-06-30","value":1229058000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2022-09-30","value":1190878000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2022-12-31","value":1235194000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2022-12-31","value":1235194000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2023-03-31","value":1256750000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2023-06-30","value":1458532000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2023-09-30","value":1418226000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-12-31","value":1273465000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2023-12-31","value":1273465000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-03-31","value":1345684000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-06-30","value":1423669000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2024-09-30","value":1432509000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":1273465000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2024-12-31","value":1273465000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2025-03-31","value":1238691000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-06-30","value":1299118000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2025-09-30","value":1379890000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2025-12-31","value":1185229000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2025-12-31","value":1185229000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2026-03-31","value":1133245000},"temporaryEquity@2013Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":34,"unit":"USD","end":"2013-09-30","value":0},"temporaryEquity@2013Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":43,"unit":"USD","end":"2013-12-31","value":0},"temporaryEquity@FY2013":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":43,"unit":"USD","end":"2013-12-31","value":0},"temporaryEquity@2014Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":36,"unit":"USD","end":"2014-03-31","value":0},"temporaryEquity@2014Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":37,"unit":"USD","end":"2014-06-30","value":0},"temporaryEquity@2014Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":38,"unit":"USD","end":"2014-09-30","value":3144000},"temporaryEquity@2014Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":47,"unit":"USD","end":"2014-12-31","value":3113000},"temporaryEquity@FY2014":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":47,"unit":"USD","end":"2014-12-31","value":3113000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":40,"unit":"USD","end":"2015-03-31","value":2911000},"temporaryEquity@2015Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":41,"unit":"USD","end":"2015-06-30","value":2766000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":42,"unit":"USD","end":"2015-09-30","value":2457000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":51,"unit":"USD","end":"2015-12-31","value":2665000},"temporaryEquity@FY2015":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":51,"unit":"USD","end":"2015-12-31","value":2665000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":44,"unit":"USD","end":"2016-03-31","value":2769000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":45,"unit":"USD","end":"2016-06-30","value":2511000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2016-09-30","value":2467000},"temporaryEquity@2016Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2016-12-31","value":2287000},"temporaryEquity@FY2016":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2016-12-31","value":2287000},"temporaryEquity@2017Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":48,"unit":"USD","end":"2017-03-31","value":2424000},"temporaryEquity@2017Q2":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":45,"unit":"USD","end":"2017-06-30","value":0},"temporaryEquity@2017Q3":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":46,"unit":"USD","end":"2017-09-30","value":0},"temporaryEquity@2017Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2017-12-31","value":0},"temporaryEquity@FY2017":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2017-12-31","value":0},"temporaryEquity@2018Q1":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":48,"unit":"USD","end":"2018-03-31","value":0},"temporaryEquity@2018Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2018-12-31","value":0},"temporaryEquity@FY2018":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2018-12-31","value":0},"temporaryEquity@2019Q4":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2019-12-31","value":0},"temporaryEquity@FY2019":{"kind":"filed","concept":"RedeemableNoncontrollingInterestEquityCarryingAmount","filing":55,"unit":"USD","end":"2019-12-31","value":0},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-32424000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":28804000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":77113000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":103203000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":27224000},"#94":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":3133000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#94"}],"rule":"component-sum","value":3133000},"#95":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":18742000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#95"}],"rule":"component-sum","value":18742000},"#96":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5870000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#96"}],"rule":"component-sum","value":5870000},"#97":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":39390000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":39390000},"#98":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":14639000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":14639000},"#99":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":37658000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":37658000},"#100":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":9159000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":9159000},"#101":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":56334000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":56334000},"#102":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8592000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":8592000},"dilutedShares@2009Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2009-04-01","end":"2009-06-30","value":48844000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":48799},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":49049000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":49194000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":50445000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":50168000},"#103":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":50161000},"#104":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":50160000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#104","weight":-3}],"rule":"unaverage-quarter","value":50164000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":50161000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":48864000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":49116000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":48772000},"#105":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":48987000},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":49157000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":48477000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":48987000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":48598000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":48288000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":47787000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":40691000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":38187000},"sharesOutstanding@2011Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2011-09-30","value":47594628},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2011-12-31","value":47366997},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2011-12-31","value":47366997},"sharesOutstanding@2012Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2012-03-31","value":47616144},"sharesOutstanding@2012Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2012-06-30","value":46653782},"sharesOutstanding@2012Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2012-09-30","value":46596813},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2012-12-31","value":46303728},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2012-12-31","value":46303728},"sharesOutstanding@2013Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2013-03-31","value":46518040},"sharesOutstanding@2013Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2013-06-30","value":46667820},"sharesOutstanding@2013Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2013-09-30","value":46068927},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2013-12-31","value":45378785},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2013-12-31","value":45378785},"sharesOutstanding@2014Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2014-03-31","value":45123118},"sharesOutstanding@2014Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2014-06-30","value":44133304},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2014-09-30","value":43352818},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2014-12-31","value":43511093},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2014-12-31","value":43511093},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2015-03-31","value":43650023},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2015-06-30","value":42930905},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2015-09-30","value":42620194},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2015-12-31","value":42711016},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2015-12-31","value":42711016},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2016-03-31","value":42059318},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2016-06-30","value":41942593},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2016-09-30","value":41711888},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-12-31","value":41089720},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2016-12-31","value":41089720},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2017-03-31","value":41328565},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2017-06-30","value":41340281},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":50,"unit":"shares","end":"2017-09-30","value":40122935},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-12-31","value":40212477},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":51,"unit":"shares","end":"2017-12-31","value":40212477},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":52,"unit":"shares","end":"2018-03-31","value":40568775},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":53,"unit":"shares","end":"2018-06-30","value":40371424},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":54,"unit":"shares","end":"2018-09-30","value":40479584},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2018-12-31","value":39506067},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":55,"unit":"shares","end":"2018-12-31","value":39506067},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2019-03-31","value":39679157},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2019-06-30","value":39897898},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":58,"unit":"shares","end":"2019-09-30","value":40020216},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-12-31","value":40074160},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2019-12-31","value":40074160},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-03-31","value":39930962},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2020-06-30","value":40041683},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2020-09-30","value":40153287},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2020-12-31","value":40232210},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":62,"unit":"shares","end":"2020-12-31","value":40232210},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2021-03-31","value":40086256},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2021-06-30","value":40131570},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2021-09-30","value":40079584},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2021-12-31","value":40192901},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":63,"unit":"shares","end":"2021-12-31","value":40192901},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2022-03-31","value":40110126},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2022-06-30","value":39588231},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-09-30","value":39054302},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2022-12-31","value":39069419},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2022-12-31","value":39069419},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2023-03-31","value":39032631},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2023-06-30","value":39048604},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-09-30","value":38676960},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-12-31","value":38354829},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2023-12-31","value":38354829},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2024-03-31","value":38462331},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2024-06-30","value":38289105},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2024-09-30","value":38083401},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":37691942},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2024-12-31","value":37691942},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-03-31","value":37659549},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2025-06-30","value":37314231},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2025-09-30","value":37315849},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-12-31","value":36577686},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2025-12-31","value":36577686},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2026-03-31","value":36442991},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":96348000},"#108":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":424014000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"}],"rule":"component-sum","value":520362000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":91252000},"#110":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":306660000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"}],"rule":"component-sum","value":397912000},"#111":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":361284000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":272439000},"#113":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":88845000},"#114":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1090070000},"#115":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":926107000},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":163963000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#116"}],"rule":"component-sum","value":252808000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#114"}],"rule":"component-sum","value":1451354000},"#117":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":84180000},"#118":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":193541000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118"}],"rule":"component-sum","value":277721000},"#119":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":485228000},"#120":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":367194000},"#121":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":118034000},"#122":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1829716000},"#123":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1512258000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":317458000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#124"}],"rule":"component-sum","value":435492000},"#125":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":898500000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#125"}],"rule":"component-sum","value":898500000},"#126":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":582234000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"}],"rule":"component-sum","value":582234000},"#127":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3199517000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#127"}],"rule":"component-sum","value":3199517000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2010-12-31","value":9721000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-03-31","value":11420000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2011-06-30","value":37218000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2011-09-30","value":20656000},"#128":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":677288000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#128"}],"rule":"component-sum","value":677288000},"#129":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":1280846000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#129"}],"rule":"component-sum","value":1280846000},"revenue@2012Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":361954000},"#130":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1139229000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"}],"rule":"component-sum","value":1139229000},"revenue@2012Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":757175000},"#131":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":839261000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"}],"rule":"component-sum","value":839261000},"revenue@2012Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":528027000},"#132":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3936623000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#132"}],"rule":"component-sum","value":3936623000},"revenue@2012Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":306818000},"#133":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":1060745000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#133"}],"rule":"component-sum","value":1060745000},"revenue@FY2012":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1953974000},"#134":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1787833000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#134"}],"rule":"component-sum","value":1787833000},"revenue@2013Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":370362000},"#135":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":510183000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"}],"rule":"component-sum","value":510183000},"#136":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2788188000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#136"}],"rule":"component-sum","value":2788188000},"#137":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":585900000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#137"}],"rule":"component-sum","value":585900000},"#138":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":1057804000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"}],"rule":"component-sum","value":1057804000},"#139":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":811311000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"}],"rule":"component-sum","value":811311000},"#140":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":543082000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"}],"rule":"component-sum","value":543082000},"#141":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2998097000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#141"}],"rule":"component-sum","value":2998097000},"#142":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":597456000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#142"}],"rule":"component-sum","value":597456000},"#143":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":1121328000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#143"}],"rule":"component-sum","value":1121328000},"#144":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2570803000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#144"}],"rule":"component-sum","value":2570803000},"#145":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":546441000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#145"}],"rule":"component-sum","value":546441000},"#146":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":988163000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#146"}],"rule":"component-sum","value":988163000},"#147":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":743401000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"}],"rule":"component-sum","value":743401000},"#148":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5289396000},"#149":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4307187000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":982209000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"}],"rule":"component-sum","value":982209000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#148"}],"rule":"component-sum","value":5289396000},"#151":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1138014000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":1138014000},"revenue@2009Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":602082000},"revenue@2009Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":430054000},"#152":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1539794000},"#153":{"kind":"filed","concept":"SalesRevenueNet","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1308762000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":231032000},"revenue@FY2009":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1539794000},"revenue@2010Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":269833000},"revenue@2010Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":647467000},"revenue@2010Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":455020000},"revenue@2010Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":241426000},"revenue@FY2010":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1613746000},"revenue@2011Q1":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":312889000},"revenue@2011Q2":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":706423000},"revenue@2011Q3":{"kind":"filed","concept":"SalesRevenueNet","filing":27,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":503584000},"revenue@2011Q4":{"kind":"filed","concept":"SalesRevenueNet","filing":23,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":270422000},"revenue@FY2011":{"kind":"filed","concept":"SalesRevenueNet","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1793318000},"#154":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1386567000},"#155":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1168687000},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":217880000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1386567000},"costOfRevenue@2009Q2":{"kind":"filed","concept":"CostOfRevenue","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":424014000},"costOfRevenue@2009Q3":{"kind":"filed","concept":"CostOfRevenue","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":306660000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":163963000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1090070000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":193541000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":456933000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":324151000},"#156":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1142484000},"#157":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":974625000},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":167859000},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1142484000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":221479000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":494984000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":355678000},"#158":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1261728000},"#159":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1072141000},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":189587000},"#160":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1488423000},"#161":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1243427000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":244996000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1488423000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":292244000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":601264000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":439292000},"#162":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1603222000},"#163":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1332800000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":270422000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1603222000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":325629000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":603595000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":461491000},"#164":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1687495000},"#165":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1390715000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":296780000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1687495000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":372227000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":648153000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":491878000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":317458000},"#166":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1982899000},"#167":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1618114000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":364785000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1982899000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":419827000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":749149000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":576308000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":382640000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2127924000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":422825000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":791014000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":640569000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":420184000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2274592000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":487659000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":907365000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":810531000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":600166000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2805721000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":759614000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1236148000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":969549000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":713181000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3678492000},"#168":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4246315000},"#169":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":3466126000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":780189000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4246315000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":837019000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1289580000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1045676000},"#170":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3881551000},"#171":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":3172276000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":709275000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3881551000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":782250000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1239643000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1016476000},"#172":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3735606000},"#173":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":3038370000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":697236000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3735606000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":759157000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1249369000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1021948000},"#174":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3716938000},"#175":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":3030474000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":686464000},"#176":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":449724000},"#177":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":382655000},"grossProfit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#177","weight":-1}],"rule":"quarter-from-ytd","value":67069000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":449724000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":76292000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":190534000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":130869000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":73567000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":471262000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":91410000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":211439000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":147906000},"grossProfit@2011Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":80835000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":531590000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":104563000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":222405000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":151501000},"grossProfit@2012Q4":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":88938000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":567407000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":104761000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":228166000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":162557000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":95793000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":591277000},"#178":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1572458000},"#179":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1276713000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#179","weight":-1}],"rule":"quarter-from-ytd","value":295745000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1572458000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":329870000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#107"}],"rule":"component-sum","value":96348000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#109"}],"rule":"component-sum","value":91252000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"}],"rule":"component-sum","value":88845000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#111"}],"rule":"component-sum","value":361284000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#117"}],"rule":"component-sum","value":84180000},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":101665000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":101665000},"#181":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":93822000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":93822000},"#182":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":370017000},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":279667000},"#184":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183","weight":-1}],"rule":"quarter-from-ytd","value":90350000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":90350000},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1900000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#185"}],"rule":"component-sum","value":371917000},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":90834000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":90834000},"#187":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":113518000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":113518000},"#188":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":106993000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":106993000},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":404973000},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":311345000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":93628000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":93628000},"#192":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1200000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192"}],"rule":"component-sum","value":406173000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":21,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":86941000},"#193":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":415592000},"#194":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":316357000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":99235000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":99235000},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":900000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196"}],"rule":"component-sum","value":416492000},"#197":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":97829000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":97829000},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":116173000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":116173000},"#199":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":109182000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":109182000},"#200":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":425791000},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":323184000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":102607000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":102607000},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":825000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#203"}],"rule":"component-sum","value":426616000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":36671000},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":454470000},"#205":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":347718000},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205","weight":-1}],"rule":"quarter-from-ytd","value":106752000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":106752000},"#207":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":825000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#207"}],"rule":"component-sum","value":455295000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":109202000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":109202000},"#209":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":119128000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":119128000},"#210":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":118776000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":118776000},"#211":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":459422000},"#212":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":347106000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":112316000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":112316000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":400000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#214"}],"rule":"component-sum","value":459822000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":138400000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"}],"rule":"component-sum","value":118034000},"#215":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1012000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#215"}],"rule":"component-sum","value":486240000},"#216":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":122623000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":122623000},"#217":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":135478000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":135478000},"#218":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":134678000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":134678000},"#219":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":520918000},"#220":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":392779000},"#221":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220","weight":-1}],"rule":"quarter-from-ytd","value":128139000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":128139000},"#222":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#222"}],"rule":"component-sum","value":521918000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":5318000},"#223":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":556284000},"#224":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":421812000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":134472000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":134472000},"#226":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1100000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226"}],"rule":"component-sum","value":557384000},"#227":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":136245000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":136245000},"#228":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":157791000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":157791000},"#229":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":153391000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":153391000},"#230":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":583679000},"#231":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":447427000},"#232":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":136252000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":136252000},"#233":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#233"}],"rule":"component-sum","value":584679000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":109912000},"#234":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":659931000},"#235":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":495186000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":164745000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":164745000},"#237":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#237"}],"rule":"component-sum","value":660931000},"#238":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":172100000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":172100000},"#239":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":213099000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":213099000},"#240":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":204623000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":204623000},"#241":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":784308000},"#242":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":589823000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":194485000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":194485000},"#244":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1300000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#244"}],"rule":"component-sum","value":785608000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":51831000},"#245":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":907629000},"#246":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":699192000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246","weight":-1}],"rule":"quarter-from-ytd","value":208437000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":208437000},"#248":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":7800000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#248"}],"rule":"component-sum","value":915429000},"#249":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":223984000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":223984000},"#250":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":240774000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":240774000},"#251":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":234288000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":234288000},"#252":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":913477000},"#253":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":699046000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":214431000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":214431000},"#255":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":7800000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#255"}],"rule":"component-sum","value":921277000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":208150000},"#256":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":958143000},"#257":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":728550000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":229593000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":229593000},"#259":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":7800000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#259"}],"rule":"component-sum","value":965943000},"#260":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":234831000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":234831000},"#261":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":262491000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":262491000},"#262":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":251196000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"}],"rule":"component-sum","value":251196000},"#263":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":992254000},"#264":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":748518000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":243736000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":243736000},"#266":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":8000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#266"}],"rule":"component-sum","value":1000254000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":26566000},"#267":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":88440000},"#268":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":110216000},"operatingIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":-21776000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":88440000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-7888000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":88869000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":37047000},"#269":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":101245000},"#270":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":118028000},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270","weight":-1}],"rule":"quarter-from-ytd","value":-16783000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":101245000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":576000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":97921000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":40913000},"#271":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":125067000},"#272":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":139410000},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":-14343000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":125067000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6021000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":108134000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":41011000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":138419000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":71177000},"#273":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":144869000},"#274":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":155166000},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":-10297000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":144869000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6932000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":111993000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":53375000},"#275":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":165486000},"#276":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":172300000},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":-6814000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":165486000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":8646000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":122499000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":58457000},"#277":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":188870000},"#278":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":189602000},"operatingIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278","weight":-1}],"rule":"quarter-from-ytd","value":-732000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":188870000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":15599000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":129132000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":65512000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":292993000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":31770000},"#279":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":216222000},"#280":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":210243000},"operatingIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":5979000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":216222000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":29530000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":142420000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":74166000},"#281":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":255859000},"#282":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":246116000},"operatingIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":9743000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":255859000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":30998000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":154186000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":81928000},"#283":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":284371000},"#284":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":267112000},"operatingIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":17259000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":284371000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":33541000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":162042000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":92337000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":57,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":166099000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":99042000},"#285":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":313889000},"#286":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":287920000},"operatingIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":25969000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":313889000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":38386000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":172523000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":104540000},"#287":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":341246000},"#288":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":315448000},"operatingIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":25798000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":341246000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":35588000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":205857000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":148233000},"#289":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":464027000},"#290":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":389677000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":74350000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":464027000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":129031000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":338586000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":237276000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":824145000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":230525000},"#291":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":832784000},"#292":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":704893000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":127891000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":832784000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":235723000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":418888000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":263877000},"#293":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1025783000},"#294":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":918489000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":107294000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1025783000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":145771000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":327009000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":194443000},"#295":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":746567000},"#296":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":667223000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":79344000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":746567000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":108720000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":271481000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":176353000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":410365000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":252170000},"#297":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":617204000},"#298":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":556554000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":60650000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":617204000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":77538000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":272670000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":177987000},"#299":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":580204000},"#300":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":528195000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300","weight":-1}],"rule":"quarter-from-ytd","value":52009000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":580204000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":82610000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":78570000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":29638000},"#301":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":78773000},"#302":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":101235000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":-22462000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":78773000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-10242000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":4188000},"#303":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":94626000},"#304":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":113370000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":-18744000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":94626000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-1069000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":96097000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":39272000},"#305":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":117103000},"#306":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":134300000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":-17197000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":117103000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":4544000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":105934000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":39324000},"#307":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":138400000},"#308":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":149802000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":-11402000},"#309":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":158738000},"#310":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":167061000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":-8323000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":158738000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":6713000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":120605000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":56593000},"#311":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":181385000},"#312":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":183911000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":-2526000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":181385000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":13604000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":127232000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":63039000},"#313":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":208150000},"#314":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":203875000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":4275000},"#315":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":241378000},"#316":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":236162000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":5216000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":241378000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":27351000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":150234000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":77919000},"#317":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":269182000},"#318":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":255504000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":13678000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":269182000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":30014000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":53,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":156051000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":87406000},"#319":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":292993000},"#320":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":273471000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":19522000},"#321":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":317474000},"#322":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":296910000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":20564000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":317474000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":30799000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":61,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":203214000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":146372000},"#323":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":451674000},"#324":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":380385000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":71289000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":451674000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":126449000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":336623000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":234959000},"#325":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":824145000},"#326":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":698031000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":126114000},"#327":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":984872000},"#328":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":893061000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":91811000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":984872000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":129936000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":310117000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":180844000},"#329":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":688136000},"#330":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":620896000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":67240000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":688136000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":95301000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":257437000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":163998000},"#331":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":566954000},"#332":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":516736000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":50218000},"#333":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9667000},"#334":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":8981000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":686000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":9667000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":2354000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1928000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":376000},"#335":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6619000},"#336":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":4658000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":1961000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":6619000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1645000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1824000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1641000},"#337":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7964000},"#338":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":5110000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":2854000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":7964000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1477000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":48366000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":-9322000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":73863000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":34836000},"#339":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":19202000},"#340":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":32808000},"netIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":-13606000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":19202000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-6111000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":52770000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":22784000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":-11805000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":57638000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-638000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":58577000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":24169000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2011-10-02","end":"2011-12-31","value":-10115000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":71993000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3651000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":64943000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":21375000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-7997000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":81972000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":3440000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":66533000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":32332000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-4975000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":97330000},"#341":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":434325000},"#342":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":397025000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":37300000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":434325000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53545000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":194258000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":127013000},"#343":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":406404000},"#344":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":374816000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":31588000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":406404000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53229000},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.99},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":-0.19},"#345":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.39},"#346":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2009-01-01","end":"2009-09-30","value":0.67},"dilutedEps@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":-0.28},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":0.39},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":-0.12},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":1.05},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.45},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":-0.24},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.15},"#347":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":11.3},"#348":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":38228000},"#349":{"kind":"computed","op":"product","terms":[{"ref":"#347"},{"ref":"#348"}],"value":431976400},"#350":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":10.3},"#351":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":38330000},"#352":{"kind":"computed","op":"product","terms":[{"ref":"#350"},{"ref":"#351"}],"value":394799000},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#352","weight":-1}],"value":37177400},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#348","weight":4},{"ref":"#351","weight":-3}],"rule":"unaverage-quarter","value":37922000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#354"}],"rule":"per-share-quarter","value":0.9803649596540267},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":11.3},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.42},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":5.17},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":3.4},"#355":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":10.85},"#356":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":37288000},"#357":{"kind":"computed","op":"product","terms":[{"ref":"#355"},{"ref":"#356"}],"value":404574800},"#358":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":9.97},"#359":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":37420000},"#360":{"kind":"computed","op":"product","terms":[{"ref":"#358"},{"ref":"#359"}],"value":373077400},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#360","weight":-1}],"value":31497400},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#356","weight":4},{"ref":"#359","weight":-3}],"rule":"unaverage-quarter","value":36892000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"#362"}],"rule":"per-share-quarter","value":0.8537731757562615},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":10.85},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":1.45},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2009-06-30","value":41727000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2009-09-30","value":30442000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2009-12-31","value":15843000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2009-12-31","value":15843000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-03-31","value":11494000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2010-06-30","value":36985000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2010-09-30","value":32561000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2010-12-31","value":9721000},"#363":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2017-06-30","value":538579000},"#364":{"kind":"filed","concept":"LongTermDebtCurrent","filing":49,"unit":"USD","end":"2017-06-30","value":6456000},"#365":{"kind":"filed","concept":"ShortTermBorrowings","filing":49,"unit":"USD","end":"2017-06-30","value":8445000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364"},{"ref":"#365"}],"rule":"component-sum","value":553480000},"#366":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2017-09-30","value":555964000},"#367":{"kind":"filed","concept":"LongTermDebtCurrent","filing":50,"unit":"USD","end":"2017-09-30","value":8609000},"#368":{"kind":"filed","concept":"ShortTermBorrowings","filing":50,"unit":"USD","end":"2017-09-30","value":0},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367"},{"ref":"#368"}],"rule":"component-sum","value":564573000},"#369":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-12-31","value":508815000},"#370":{"kind":"filed","concept":"ShortTermBorrowings","filing":51,"unit":"USD","end":"2017-12-31","value":1937000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":510752000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#370"}],"rule":"component-sum","value":510752000},"#371":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2018-03-31","value":547324000},"#372":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2018-03-31","value":8523000},"#373":{"kind":"filed","concept":"ShortTermBorrowings","filing":52,"unit":"USD","end":"2018-03-31","value":12263000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372"},{"ref":"#373"}],"rule":"component-sum","value":568110000},"#374":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2018-06-30","value":635658000},"#375":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2018-06-30","value":7403000},"#376":{"kind":"filed","concept":"ShortTermBorrowings","filing":53,"unit":"USD","end":"2018-06-30","value":14059000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#375"},{"ref":"#376"}],"rule":"component-sum","value":657120000},"#377":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2018-09-30","value":571360000},"#378":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2018-09-30","value":9022000},"#379":{"kind":"filed","concept":"ShortTermBorrowings","filing":54,"unit":"USD","end":"2018-09-30","value":321000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#378"},{"ref":"#379"}],"rule":"component-sum","value":580703000},"#380":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2019-03-31","value":677243000},"#381":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2019-03-31","value":8020000},"#382":{"kind":"filed","concept":"ShortTermBorrowings","filing":56,"unit":"USD","end":"2019-03-31","value":13714000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#381"},{"ref":"#382"}],"rule":"component-sum","value":698977000},"#383":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2019-06-30","value":668363000},"#384":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2019-06-30","value":8138000},"#385":{"kind":"filed","concept":"ShortTermBorrowings","filing":57,"unit":"USD","end":"2019-06-30","value":15836000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384"},{"ref":"#385"}],"rule":"component-sum","value":692337000},"#386":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2019-09-30","value":535720000},"#387":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2019-09-30","value":9724000},"#388":{"kind":"filed","concept":"ShortTermBorrowings","filing":58,"unit":"USD","end":"2019-09-30","value":2116000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":547560000},"#389":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2019-12-31","value":499662000},"#390":{"kind":"filed","concept":"ShortTermBorrowings","filing":59,"unit":"USD","end":"2019-12-31","value":1647000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":501309000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390"}],"rule":"component-sum","value":501309000},"#391":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2020-03-31","value":569697000},"#392":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2020-03-31","value":8227000},"#393":{"kind":"filed","concept":"ShortTermBorrowings","filing":60,"unit":"USD","end":"2020-03-31","value":8126000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392"},{"ref":"#393"}],"rule":"component-sum","value":586050000},"#394":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2020-06-30","value":429246000},"#395":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2020-06-30","value":9558000},"#396":{"kind":"filed","concept":"ShortTermBorrowings","filing":61,"unit":"USD","end":"2020-06-30","value":0},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#395"},{"ref":"#396"}],"rule":"component-sum","value":438804000},"#397":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2020-09-30","value":328225000},"#398":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2020-09-30","value":11709000},"#399":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2020-09-30","value":0},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#398"},{"ref":"#399"}],"rule":"component-sum","value":339934000},"#400":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2020-12-31","value":404149000},"#401":{"kind":"filed","concept":"ShortTermBorrowings","filing":62,"unit":"USD","end":"2020-12-31","value":0},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":404149000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#400"},{"ref":"#401"}],"rule":"component-sum","value":404149000},"#402":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2021-03-31","value":420762000},"#403":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2021-03-31","value":10193000},"#404":{"kind":"filed","concept":"ShortTermBorrowings","filing":2,"unit":"USD","end":"2021-03-31","value":2216000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403"},{"ref":"#404"}],"rule":"component-sum","value":433171000},"#405":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2021-06-30","value":413058000},"#406":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2021-06-30","value":10058000},"#407":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2021-06-30","value":0},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#406"},{"ref":"#407"}],"rule":"component-sum","value":423116000},"#408":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2021-09-30","value":352075000},"#409":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2021-09-30","value":10744000},"#410":{"kind":"filed","concept":"ShortTermBorrowings","filing":0,"unit":"USD","end":"2021-09-30","value":0},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409"},{"ref":"#410"}],"rule":"component-sum","value":362819000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"}],"rule":"component-sum","value":1172531000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2009-06-30","value":279187000},"#411":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2022-03-31","value":1483808000},"#412":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2022-03-31","value":10411000},"#413":{"kind":"filed","concept":"ShortTermBorrowings","filing":6,"unit":"USD","end":"2022-03-31","value":10854000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412"},{"ref":"#413"}],"rule":"component-sum","value":1505073000},"#414":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2022-06-30","value":1575667000},"#415":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2022-06-30","value":9579000},"#416":{"kind":"filed","concept":"ShortTermBorrowings","filing":7,"unit":"USD","end":"2022-06-30","value":10152000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":1595398000},"#417":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-09-30","value":1500337000},"#418":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2022-09-30","value":12208000},"#419":{"kind":"filed","concept":"ShortTermBorrowings","filing":8,"unit":"USD","end":"2022-09-30","value":12208000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#418"},{"ref":"#419"}],"rule":"component-sum","value":1524753000},"#420":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2022-12-31","value":1361761000},"#421":{"kind":"filed","concept":"ShortTermBorrowings","filing":1,"unit":"USD","end":"2022-12-31","value":25042000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":1386803000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421"}],"rule":"component-sum","value":1386803000},"#422":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2023-03-31","value":1332670000},"#423":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2023-03-31","value":11319000},"#424":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2023-03-31","value":33080000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423"},{"ref":"#424"}],"rule":"component-sum","value":1377069000},"#425":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2023-06-30","value":1148367000},"#426":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2023-06-30","value":11219000},"#427":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2023-06-30","value":36219000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#426"},{"ref":"#427"}],"rule":"component-sum","value":1195805000},"#428":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-09-30","value":996109000},"#429":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2023-09-30","value":12788000},"#430":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2023-09-30","value":37788000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":1046685000},"#431":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2023-12-31","value":1015117000},"#432":{"kind":"filed","concept":"ShortTermBorrowings","filing":5,"unit":"USD","end":"2023-12-31","value":38203000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":1053320000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#432"}],"rule":"component-sum","value":1053320000},"#433":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2024-03-31","value":942522000},"#434":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2024-03-31","value":11655000},"#435":{"kind":"filed","concept":"ShortTermBorrowings","filing":13,"unit":"USD","end":"2024-03-31","value":36655000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#434"},{"ref":"#435"}],"rule":"component-sum","value":990832000},"#436":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2024-06-30","value":1071827000},"#437":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2024-06-30","value":12673000},"#438":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2024-06-30","value":44726000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437"},{"ref":"#438"}],"rule":"component-sum","value":1129226000},"#439":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2024-09-30","value":879146000},"#440":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2024-09-30","value":13433000},"#441":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2024-09-30","value":44683000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#440"},{"ref":"#441"}],"rule":"component-sum","value":937262000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":950356000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2009-09-30","value":269808000},"#442":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-03-31","value":968031000},"#443":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2025-03-31","value":11576000},"#444":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2025-03-31","value":57059000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443"},{"ref":"#444"}],"rule":"component-sum","value":1036666000},"#445":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2025-06-30","value":1212533000},"#446":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2025-06-30","value":12774000},"#447":{"kind":"filed","concept":"ShortTermBorrowings","filing":14,"unit":"USD","end":"2025-06-30","value":17386000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#446"},{"ref":"#447"}],"rule":"component-sum","value":1242693000},"#448":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2025-09-30","value":1049121000},"#449":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2025-09-30","value":12881000},"#450":{"kind":"filed","concept":"ShortTermBorrowings","filing":15,"unit":"USD","end":"2025-09-30","value":12881000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449"},{"ref":"#450"}],"rule":"component-sum","value":1074883000},"#451":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2025-12-31","value":1186424000},"#452":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2025-12-31","value":13029000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":1199453000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#452"}],"rule":"component-sum","value":1199453000},"#453":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2026-03-31","value":1233899000},"#454":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2026-03-31","value":13398000},"#455":{"kind":"filed","concept":"ShortTermBorrowings","filing":16,"unit":"USD","end":"2026-03-31","value":13820000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#454"},{"ref":"#455"}],"rule":"component-sum","value":1261117000},"#456":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":87075000},"#457":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":35611000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":51464000},"#458":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":113250000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":26175000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":113250000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-25284000},"#459":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":28715000},"#460":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":-25284000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":53999000},"#461":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":65242000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":36527000},"#462":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":93959000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":28717000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":93959000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-37128000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-39986000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-57653000},"#463":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-18939000},"#464":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-37128000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":18189000},"#465":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":31974000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":50913000},"#466":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":75103000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":43129000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":75103000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-34027000},"#467":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":33521000},"#468":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-34027000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":67548000},"#469":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":124530000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":91009000},"#470":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":119078000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":-5452000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":119078000},"#471":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-32978000},"#472":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-39986000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":7008000},"#473":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":53846000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":86824000},"#474":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":105088000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":51242000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":105088000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-37345000},"#475":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-50888000},"#476":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-37345000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#476","weight":-1}],"rule":"quarter-from-ytd","value":-13543000},"#477":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":37220000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":88108000},"#478":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":121815000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":84595000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":121815000},"#479":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-56646000},"#480":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-57653000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":1007000},"#481":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":77983000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":134629000},"#482":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":146050000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#481","weight":-1}],"rule":"quarter-from-ytd","value":68067000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":146050000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-39753000},"#483":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-13757000},"#484":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-39753000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":25996000},"#485":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":143170000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":156927000},"#486":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":165378000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":22208000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":165378000},"#487":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-41345000},"#488":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-32424000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#488","weight":-1}],"rule":"quarter-from-ytd","value":-8921000},"#489":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":112020000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":153365000},"#490":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":175311000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":63291000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":175311000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-44149000},"#491":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-36809000},"#492":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-44149000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":7340000},"#493":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":51260000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":88069000},"#494":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":118656000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":67396000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":118656000},"#495":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":97441000},"#496":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":28804000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":68637000},"#497":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":243253000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":145812000},"#498":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":298776000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":55523000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":298776000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19728000},"#499":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":221200000},"#500":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":19728000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":201472000},"#501":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":388914000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":167714000},"#502":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":397581000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":8667000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":397581000},"#503":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":187228000},"#504":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":77113000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":110115000},"#505":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":359065000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":171837000},"#506":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":313490000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":-45575000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":313490000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-208109000},"#507":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":28731000},"#508":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-208109000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":236840000},"#509":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":307470000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":278739000},"#510":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":484854000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":177384000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":484854000},"#511":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":376777000},"#512":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":103203000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":273574000},"#513":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":750018000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":373241000},"#514":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":888229000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":138211000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":888229000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":145442000},"#515":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":172102000},"#516":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":145442000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":26660000},"#517":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":488619000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":316517000},"#518":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":659186000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":170567000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":659186000},"#519":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-1544000},"#520":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":27224000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":-28768000},"#521":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":365850000},"#522":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":285743000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":80107000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":365850000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25740000},"#523":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":6170000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":5866000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":304000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#525"}],"rule":"component-sum","value":304000},"#526":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7168000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":998000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#527"}],"rule":"component-sum","value":998000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":7168000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":41797000},"#528":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":5084000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":1951000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":1951000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":6600000},"#531":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":1516000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":1516000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":8078000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":1478000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":1478000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#532"}],"rule":"component-sum","value":8078000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6246000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#534"}],"rule":"component-sum","value":6246000},"#535":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":12427000},"#536":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":6181000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":6181000},"#537":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":16959000},"#538":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":4532000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":4532000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":19454000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":2495000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":2495000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#539"}],"rule":"component-sum","value":19454000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":6661000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#541"}],"rule":"component-sum","value":6661000},"#542":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":9520000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":2859000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":2859000},"#544":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":13717000},"#545":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":4197000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":4197000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":16271000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":2554000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":2554000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#546"}],"rule":"component-sum","value":16271000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":4882000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#548"}],"rule":"component-sum","value":4882000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":10500000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":5618000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":5618000},"#551":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":14407000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":3907000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":3907000},"#553":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":4335000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"}],"rule":"component-sum","value":4335000},"#554":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":11921000},"#555":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":6051000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#555"}],"rule":"component-sum","value":6051000},"#556":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":14687000},"#557":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":2766000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":2766000},"#558":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":17328000},"#559":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":2641000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":2641000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":17328000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":8797000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#560"}],"rule":"component-sum","value":8797000},"#561":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":16200000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":7403000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"}],"rule":"component-sum","value":7403000},"#563":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":21299000},"#564":{"kind":"computed","op":"sum","terms":[{"ref":"#563"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":5099000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":5099000},"#565":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":29095000},"#566":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":7796000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":7796000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":29095000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13405000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#567"}],"rule":"component-sum","value":13405000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":25779000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":12374000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#569"}],"rule":"component-sum","value":12374000},"#570":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":30388000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":4609000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":4609000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":34352000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":3964000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":3964000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":34352000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":19121000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#574"}],"rule":"component-sum","value":19121000},"#575":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":34495000},"#576":{"kind":"computed","op":"sum","terms":[{"ref":"#575"},{"ref":"#574","weight":-1}],"rule":"quarter-from-ytd","value":15374000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":15374000},"#577":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":37709000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#575","weight":-1}],"rule":"quarter-from-ytd","value":3214000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":3214000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":1681000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#579"}],"rule":"component-sum","value":1681000},"#580":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":24620000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":9981000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":9981000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":27976000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":3356000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":3356000},"#584":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":31580000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":3604000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":3604000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#584"}],"rule":"component-sum","value":31580000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":6739000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#586"}],"rule":"component-sum","value":6739000},"#587":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":19193000},"#588":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":12454000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":12454000},"#589":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":26926000},"#590":{"kind":"computed","op":"sum","terms":[{"ref":"#589"},{"ref":"#587","weight":-1}],"rule":"quarter-from-ytd","value":7733000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":7733000},"#591":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":33362000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#589","weight":-1}],"rule":"quarter-from-ytd","value":6436000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":6436000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#591"}],"rule":"component-sum","value":33362000},"#593":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8340000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#593"}],"rule":"component-sum","value":8340000},"#594":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":13031000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":4691000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#595"}],"rule":"component-sum","value":4691000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":16897000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":3866000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":3866000},"#598":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":21702000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":4805000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":4805000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#598"}],"rule":"component-sum","value":21702000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8839000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#600"}],"rule":"component-sum","value":8839000},"#601":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":17333000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#600","weight":-1}],"rule":"quarter-from-ytd","value":8494000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#602"}],"rule":"component-sum","value":8494000},"#603":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":24223000},"#604":{"kind":"computed","op":"sum","terms":[{"ref":"#603"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":6890000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#604"}],"rule":"component-sum","value":6890000},"#605":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":13435000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#605"}],"rule":"component-sum","value":13435000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":19802000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":10643000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"}],"rule":"component-sum","value":10643000},"#608":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":27965000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":8163000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#609"}],"rule":"component-sum","value":8163000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":43619000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":15654000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#611"}],"rule":"component-sum","value":15654000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#610"}],"rule":"component-sum","value":43619000},"#612":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15570000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"}],"rule":"component-sum","value":15570000},"#613":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":30191000},"#614":{"kind":"computed","op":"sum","terms":[{"ref":"#613"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":14621000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"}],"rule":"component-sum","value":14621000},"#615":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":42958000},"#616":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":12767000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"}],"rule":"component-sum","value":12767000},"#617":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":60096000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#617"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":17138000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"}],"rule":"component-sum","value":17138000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#617"}],"rule":"component-sum","value":60096000},"#619":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":17038000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#619"}],"rule":"component-sum","value":17038000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":34928000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":17890000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"}],"rule":"component-sum","value":17890000},"#622":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":45951000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#620","weight":-1}],"rule":"quarter-from-ytd","value":11023000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#623"}],"rule":"component-sum","value":11023000},"#624":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":59476000},"#625":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#622","weight":-1}],"rule":"quarter-from-ytd","value":13525000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#625"}],"rule":"component-sum","value":13525000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#624"}],"rule":"component-sum","value":59476000},"#626":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":13295000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#626"}],"rule":"component-sum","value":13295000},"#627":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":27390000},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#626","weight":-1}],"rule":"quarter-from-ytd","value":14095000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#628"}],"rule":"component-sum","value":14095000},"#629":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":48123000},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":20733000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#630"}],"rule":"component-sum","value":20733000},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":8211000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#631"}],"rule":"component-sum","value":8211000},"#632":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":48058000},"#633":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":48205000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#632","weight":4},{"ref":"#633","weight":-3}],"rule":"unaverage-quarter","value":47617000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":48058000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":47580000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":47882000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":47598000},"#634":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":47530000},"#635":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":47720000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634","weight":4},{"ref":"#635","weight":-3}],"rule":"unaverage-quarter","value":46960000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":47530000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":46375000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":45971000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":44864000},"#636":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":45441000},"#637":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":45730000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#636","weight":4},{"ref":"#637","weight":-3}],"rule":"unaverage-quarter","value":44574000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":45441000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":44756000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":44458000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":43939000},"#638":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":44254000},"#639":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":44407000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638","weight":4},{"ref":"#639","weight":-3}],"rule":"unaverage-quarter","value":43795000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":44254000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":43317000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":43152000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":43119000},"#640":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":42984000},"#641":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":43201000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#640","weight":4},{"ref":"#641","weight":-3}],"rule":"unaverage-quarter","value":42333000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":42984000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":42877000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":42985000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":42207000},"#642":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":42449000},"#643":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":42691000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#642","weight":4},{"ref":"#643","weight":-3}],"rule":"unaverage-quarter","value":41723000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":42449000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":41862000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":41814000},"#644":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":41693000},"#645":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":41831000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#644","weight":4},{"ref":"#645","weight":-3}],"rule":"unaverage-quarter","value":41279000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":41693000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":40696000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":40848000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":40865000},"#646":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":40865000},"#647":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":40811000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646","weight":4},{"ref":"#647","weight":-3}],"rule":"unaverage-quarter","value":41027000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":40865000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":40955000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":40715000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":40839000},"#648":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":40865000},"#649":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":40849000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#648","weight":4},{"ref":"#649","weight":-3}],"rule":"unaverage-quarter","value":40913000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":40865000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":40846000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":40745000},"#650":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":40480000},"#651":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":40766000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#650","weight":4},{"ref":"#651","weight":-3}],"rule":"unaverage-quarter","value":39622000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":40480000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":40392000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":40064000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":39580000},"#652":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":39806000},"#653":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":40012000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#652","weight":4},{"ref":"#653","weight":-3}],"rule":"unaverage-quarter","value":39188000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":39806000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":39189000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":39115000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":39023000},"#654":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":38997000},"#655":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":39112000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654","weight":4},{"ref":"#655","weight":-3}],"rule":"unaverage-quarter","value":38652000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":38997000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":38467000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":38325000},"sharesOutstanding@2011Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2011-06-30","value":48253576},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348","weight":4},{"ref":"#351","weight":-3}],"rule":"unaverage-quarter","value":37922000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":38228000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":37630000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":37407000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":37223000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356","weight":4},{"ref":"#359","weight":-3}],"rule":"unaverage-quarter","value":36892000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":37288000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":36438000},"sharesOutstanding@2009Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2009-06-30","value":48650531},"sharesOutstanding@2009Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2009-09-30","value":48941324},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2009-12-31","value":48991729},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2009-12-31","value":48991729},"sharesOutstanding@2010Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2010-03-31","value":49439423},"sharesOutstanding@2010Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2010-06-30","value":49548424},"sharesOutstanding@2010Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2010-09-30","value":49687475},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2010-12-31","value":49278578},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2010-12-31","value":49278578},"sharesOutstanding@2011Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2011-03-31","value":48298621},"#656":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":456933000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#656"}],"rule":"component-sum","value":558598000},"#657":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":324151000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#657"}],"rule":"component-sum","value":417973000},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":167859000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#658"}],"rule":"component-sum","value":258209000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#156"}],"rule":"component-sum","value":1512501000},"#659":{"kind":"filed","concept":"CostOfRevenue","filing":24,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":221479000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#659"}],"rule":"component-sum","value":312313000},"#660":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":494984000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#660"}],"rule":"component-sum","value":608502000},"#661":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":355678000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#661"}],"rule":"component-sum","value":462671000},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":189587000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#662"}],"rule":"component-sum","value":283215000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#158"}],"rule":"component-sum","value":1666701000},"#663":{"kind":"filed","concept":"CostOfRevenue","filing":28,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":257391000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#663"}],"rule":"component-sum","value":355933000},"#664":{"kind":"filed","concept":"CostOfRevenue","filing":29,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":534770000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#664"}],"rule":"component-sum","value":649041000},"#665":{"kind":"filed","concept":"CostOfRevenue","filing":30,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":376526000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#665"}],"rule":"component-sum","value":480070000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":217880000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#666"}],"rule":"component-sum","value":317115000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#154"}],"rule":"component-sum","value":1802159000},"#667":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":265601000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#667"}],"rule":"component-sum","value":363430000},"#668":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":562226000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#668"}],"rule":"component-sum","value":678399000},"#669":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":415600000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#669"}],"rule":"component-sum","value":524782000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":244996000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#670"}],"rule":"component-sum","value":347603000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#160"}],"rule":"component-sum","value":1914214000},"#671":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":292244000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#671"}],"rule":"component-sum","value":397698000},"#672":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":601264000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#672"}],"rule":"component-sum","value":725741000},"#673":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":439292000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#673"}],"rule":"component-sum","value":557079000},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":270422000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#674"}],"rule":"component-sum","value":377174000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#162"}],"rule":"component-sum","value":2057692000},"#675":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":325629000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#675"}],"rule":"component-sum","value":434831000},"#676":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":603595000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#676"}],"rule":"component-sum","value":722723000},"#677":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":461491000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#677"}],"rule":"component-sum","value":580267000},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":296780000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#678"}],"rule":"component-sum","value":409096000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#164"}],"rule":"component-sum","value":2146917000},"#679":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":372227000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#679"}],"rule":"component-sum","value":485720000},"#680":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":648153000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#680"}],"rule":"component-sum","value":776469000},"#681":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":491878000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#681"}],"rule":"component-sum","value":617263000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#122"}],"rule":"component-sum","value":2314944000},"#682":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":392820000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#682"}],"rule":"component-sum","value":515443000},"#683":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":698499000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#683"}],"rule":"component-sum","value":833977000},"#684":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":526795000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#684"}],"rule":"component-sum","value":661473000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#167","weight":-1}],"rule":"quarter-from-ytd","value":364785000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#685"}],"rule":"component-sum","value":492924000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#166"}],"rule":"component-sum","value":2503817000},"#686":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":419827000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#686"}],"rule":"component-sum","value":552359000},"#687":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":749149000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#687"}],"rule":"component-sum","value":895762000},"#688":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":576308000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#688"}],"rule":"component-sum","value":718974000},"#689":{"kind":"filed","concept":"CostOfRevenue","filing":55,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":382640000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#689"}],"rule":"component-sum","value":517112000},"#690":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2127924000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#690"}],"rule":"component-sum","value":2684208000},"#691":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":422825000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#691"}],"rule":"component-sum","value":559070000},"#692":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":791014000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#692"}],"rule":"component-sum","value":948805000},"#693":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":640569000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#693"}],"rule":"component-sum","value":793960000},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":709275000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#694"}],"rule":"component-sum","value":923706000},"#695":{"kind":"filed","concept":"CostOfRevenue","filing":59,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":420184000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#695"}],"rule":"component-sum","value":556436000},"#696":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2274592000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#696"}],"rule":"component-sum","value":2858271000},"#697":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":487659000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#697"}],"rule":"component-sum","value":634756000},"#698":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":907365000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#698"}],"rule":"component-sum","value":1074989000},"#699":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":810531000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#699"}],"rule":"component-sum","value":990996000},"#700":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":600166000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#700"}],"rule":"component-sum","value":764911000},"#701":{"kind":"filed","concept":"CostOfRevenue","filing":63,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2805721000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#701"}],"rule":"component-sum","value":3465652000},"#702":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":759614000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#702"}],"rule":"component-sum","value":931714000},"#703":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":1236148000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#703"}],"rule":"component-sum","value":1449247000},"#704":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":969549000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#704"}],"rule":"component-sum","value":1174172000},"#705":{"kind":"filed","concept":"CostOfRevenue","filing":62,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":713181000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#705"}],"rule":"component-sum","value":907666000},"#706":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3678492000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#706"}],"rule":"component-sum","value":4462800000},"#707":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":965461000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#707"}],"rule":"component-sum","value":1176927000},"#708":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":1389014000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#708"}],"rule":"component-sum","value":1636930000},"#709":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":1111652000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#709"}],"rule":"component-sum","value":1351462000},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169","weight":-1}],"rule":"quarter-from-ytd","value":780189000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#710"}],"rule":"component-sum","value":988626000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#168"}],"rule":"component-sum","value":5153944000},"#711":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":837019000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#711"}],"rule":"component-sum","value":1061003000},"#712":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":1289580000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#712"}],"rule":"component-sum","value":1530354000},"#713":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":1045676000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#713"}],"rule":"component-sum","value":1279964000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#170"}],"rule":"component-sum","value":4795028000},"#714":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":782250000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#714"}],"rule":"component-sum","value":1012090000},"#715":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":1239643000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#715"}],"rule":"component-sum","value":1498303000},"#716":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":1016476000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#716"}],"rule":"component-sum","value":1256526000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":697236000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#717"}],"rule":"component-sum","value":926829000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#172"}],"rule":"component-sum","value":4693749000},"#718":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":759157000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#718"}],"rule":"component-sum","value":993988000},"#719":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1249369000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#719"}],"rule":"component-sum","value":1511860000},"#720":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1021948000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#720"}],"rule":"component-sum","value":1273144000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":686464000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#721"}],"rule":"component-sum","value":930200000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#174"}],"rule":"component-sum","value":4709192000},"#722":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":808144000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#722"}],"rule":"component-sum","value":1055404000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":163848000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-3866000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":28.852671411981262},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":13.011694751450323},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":10.454263365837772},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":2.2106553537899103},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":265185000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":3862000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-4805000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":28.488753796494777},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.858984273068806},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.050726770337238},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":2.321633360855377},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":370021000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":375879000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-21702000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":28.72771916437007},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.78743811637538},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.316055918994529},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":2.321633360855377},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":370021000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":68274000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-8839000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":28.38863251771161},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":12.164186491569605},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.300538772277974},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.7991490996535213},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":406093000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":101621000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-8494000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":30.857747899272468},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":18.9383460312009},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":14.525685564591322},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":2.23208414668054},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":364651000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":164947000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-6890000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.308202640125604},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":16.81082122756205},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":13.083372536572371},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":2.252207340445567},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":279344000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-59010000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-13435000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":31.130686191102953},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":12.34997204403041},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":10.391412544167052},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":2.3764736383957357},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1148210000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":275832000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-37658000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":30.536613147860557},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":15.726008689504312},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":12.286161450748397},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":2.3764736383957357},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1148210000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-217268000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-9159000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":31.656036527094468},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":16.68658195589849},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":12.689696669380243},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":2.5027513229721383},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1469708000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":226197000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-10643000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":32.43497235650237},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":20.375733649574038},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":14.94699433510165},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":2.772600402902243},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1503917000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":270576000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-8163000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":31.181504315812347},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.33570414631232},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":11.765641763122169},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":2.9833152483520062},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1475674000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":161730000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-15654000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":28.809675888751002},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":9.790313161544638},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.557321702314038},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":2.9879372042017778},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1341212000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":441235000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-43619000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":31.28636588638948},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":16.599163684738823},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.111570624398132},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":2.9879372042017778},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1341212000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":87633000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-15570000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":30.6399541256275},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":12.079395147724428},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":8.427344308047738},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":2.3584528657076795},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1350599000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":258953000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-14621000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":30.56930713059321},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":17.606089924263593},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":12.504286991826586},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":2.717307642470262},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1142580000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":360474000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-12767000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":29.078198896234213},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.187878245287765},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":9.349046769311324},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.5842226985559567},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":961465000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":121073000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-17138000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":29.288171078211455},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":7.910273665320772},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":5.128059418772743},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":2.355267357408085},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":986780000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":828133000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-60096000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":29.956068604796993},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.472059939421774},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":9.441848420896871},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":2.355267357408085},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":986780000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":128404000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-17038000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":30.20672549317012},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":9.700127586299194},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":7.038213434926527},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.8805268531394674},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":922858000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":8770000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-17890000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":29.955124467166616},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.33978157786487},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.873586833195462},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.4843684393706504},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1032332000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":305494000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-11023000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":29.060583622203968},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":12.307598897045738},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.772617925170234},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.394638988052248},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":845915000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":157042000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-13525000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":29.39232125442668},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.141902764514486},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":3.777295517170492},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.0482618759372935},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":872494000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":599710000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-59476000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":29.662228229095604},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.621341781785679},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":8.177910819395313},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.0482618759372935},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":872494000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":13929000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-13295000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":29.15178913064172},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.236221986214053},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.9970789322890905},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.79439306418291},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":965022000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-42863000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-14095000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":29.988904641558285},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":15.27965346617877},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10.885667374602836},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.516139133189929},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1159024000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-20733000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":29.575758494581123},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":12.265398506406381},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":8.752690143067717},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.5698550821321704},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":946400000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":71896000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-8211000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":30.11019039735942},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.295105216914119},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.216016143203738},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.2377570900333414},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1094490000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":309516000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-56334000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":29.72849830112928},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":10.96919194554539},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.68337254385945},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.2377570900333414},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1094490000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":17148000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-8592000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":28.98646238095489},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.259137409557352},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.677358978009058},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.8716675742095994},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1196659000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":40634000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-2495000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":29.89216853658356},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-5.303932372366154},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-3.7404501113075117},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.348050962272561},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":229813000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":-14343000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":55649000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-19454000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":29.642818507370137},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":6.974055912002222},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.014513878743201},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.348050962272561},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":229813000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":125067000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":-40688000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-6661000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":28.888477541345033},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.6634710488073068},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":1.0086917122065235},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":2.0131780683989517},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":278330000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":6021000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":64689000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-2859000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":29.37299831610922},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":14.28124277742926},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.577013240003962},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":2.0964959430750723},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":259502000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":86812000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-4197000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":28.69190401248421},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":7.766837680648907},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.048088450022442},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":2.1635782114279833},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":185510000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-8006000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-2554000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":28.98721717761018},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-3.3560612480362955},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-2.6064311741814365},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":2.1899385473959256},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":218419000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":102807000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-16271000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":29.038615662235014},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":7.414069992742994},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":4.195142821757096},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":2.1899385473959256},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":218419000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-44868000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-4882000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":28.286109266069413},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":1.8716823000199807},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":0.9288209913544047},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.9368995277642078},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":265669000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":1390000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-5618000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":28.867448051093636},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":14.16929827224972},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":8.417721839289872},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":2.3386724612306153},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":273490000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":82917000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-3907000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":28.116411286207725},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":9.23192143310554},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":5.5922526234223575},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.813736875328267},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":236210000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":46907000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-4335000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":28.109181927820444},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-1.9994776826716825},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-1.4598475889773437},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.189222677771631},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":238412000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":86346000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-18742000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":28.43087945376737},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":7.95720536615858},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.68000192335433},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.189222677771631},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":238412000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-43215000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-5870000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":28.07965664560077},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":2.1277538243458745},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":1.0306538302522001},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.9117980280097973},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":316969000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-19594000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-6051000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":29.116287843063283},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":14.441549561444875},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":8.707794963689523},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":2.4819317798041203},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":403408000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":85342000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-2766000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":28.632606378830804},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":9.49692625614099},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":5.6594577733877465},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":2.8056259710524163},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":376665000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":81954000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-2641000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":28.163701181058435},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-0.194452266218966},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-0.5830911534844677},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":2.1829240719678804},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":304479000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":104487000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-17328000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":28.636645683493267},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.407068222466151},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.927173165040626},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":2.1829240719678804},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":304479000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-66450000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-8797000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":27.707079901427523},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":3.4631352263392756},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":1.8691028572697201},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":2.0020236021588356},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":387701000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-6396000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-7403000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":29.14345751330919},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":15.15891789095562},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":9.14756619377711},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":2.6346382856679695},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":451206000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":129530000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-5099000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":28.537316945890158},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.144647007722456},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.108436477494623},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":2.708209340793579},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":362067000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":60271000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-7796000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":28.499668734566043},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":1.4404625670059628},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":0.598927904595555},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":2.1707556299102824},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":313108000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":116955000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-29095000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":28.590954658189805},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.14977917084014},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.428161441201724},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":2.1707556299102824},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":313108000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-53158000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-13405000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":27.757981562348377},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":5.731198447355652},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":3.177292576419214},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.837132719791285},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":434496000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":13622000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-12374000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":29.46340635267154},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":15.499151692968358},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":9.29764095554523},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.307527798225563},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":463232000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":152318000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-4609000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":28.86066392934054},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":10.726480954660564},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.440863776324106},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":2.2454509964193563},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":359897000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":18244000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-3964000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":28.698777050321738},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.188282592338877},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":0.587330286253327},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":2.348109513199649},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":414981000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":131026000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-34352000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":28.827062983822564},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":9.952493442710313},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.794104021194934},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":2.348109513199649},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":414981000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-51545000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-19121000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":28.113007625708907},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":5.672707575017248},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":4.077475884862227},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.8431096753290068},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":476808000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-24295000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-15374000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":29.31338250875615},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":15.60329621732447},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":9.603982338946105},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":2.472006935189618},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":526814000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":150151000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-3214000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":29.13716823087405},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":11.020700806159798},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":6.562138065458615},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":2.612639826154118},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":528175000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":61610000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-1681000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":28.499185586348432},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.3829037815842553},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":5.030547862237668},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":2.4326203640932187},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":480812000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":135921000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-39390000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":28.882162895758825},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":10.1991329135625},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":6.873030082619967},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":2.4326203640932187},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":480812000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-58788000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-14639000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":28.344939409455538},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.724697047277692},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.348864994026284},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.9676755572614846},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":559307000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-2641000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-9981000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":29.17884598659109},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":15.318716888951073},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":11.065282415267857},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":2.643028409862581},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":614953000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":84713000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-3356000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":28.965834310147404},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":11.38120893220972},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.536923571848527},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":3.2894217226809532},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":545010000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":63792000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-3604000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":29.542868296132074},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":4.781782493251479},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":3.095480977090016},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":2.994810379241517},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":641235000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":87076000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-31580000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":29.02417767003536},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.469607887936915},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.820327360989321},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":2.994810379241517},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":641235000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":22065000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-6739000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":29.229098042366296},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":6.424908277764388},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.462661685546718},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.963722949083285},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":670396000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":56183000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-12454000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":29.457393376425095},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":15.385596364310889},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":11.717356562932522},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":2.3493359172562234},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":631643000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":138079000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-7733000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":28.706844741235393},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":11.63494713411241},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":8.850862548692264},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":2.676027753256718},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":510867000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":49087000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-6436000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":27.83245224428666},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":4.430864566480143},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.095662568657962},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.490924814377018},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":472726000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":265414000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-33362000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":28.908269591941533},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":10.66554733105028},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.175452732396796},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.490924814377018},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":472726000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":11388000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-8340000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":27.998281381037316},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":5.254485536433541},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.564084997814814},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.898508332183538},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":568242000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":196781000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-4691000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":29.158930894112174},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":16.071955566867523},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":12.300854279124891},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.0596160951684066},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":394619000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":85881000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-8078000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":29.20298485635286},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":6.273911755629448},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.571689720687147},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.252985279240609},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":188979000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":101245000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-43374000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-6246000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":29.214833375414283},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":0.18409084371774015},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.2039061775901358},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.482028874940759},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":168737000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":576000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":12008000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-6181000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":29.930933732338836},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":13.861524893725147},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":8.292057308439844},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.6620633061433472},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":168831000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":97921000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":46381000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-4532000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":29.370671030056556},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":8.124364554870688},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.799397915739976},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":2.80947418582852},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":248044000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":40913000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":29.575373454114224},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":13.572902029956053},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.033125056055487},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":2.017543003775941},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":265288000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":81720000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":51160000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-304000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":28.692675803503747},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.473945132471736},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-2.1676347621461494},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":2.252721773314854},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":205358000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":32142000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":25177000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-998000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":29.030177637729835},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-9.425534125142837},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-5.8892274663250115},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.8859596258152185},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":184857000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":-21776000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":106082000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-7168000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":29.20676402168082},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.743625446001218},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":1.2470499300555788},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.8859596258152185},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":184857000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":88440000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":-28417000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-3133000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":28.273784155384995},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.92328959022803},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-2.2647341133219436},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.8376718320020942},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":230656000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":-7888000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":52048000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-1951000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":29.427600171128415},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":13.72564161571169},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.150222327933315},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.977946335450839},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":205146000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":88869000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":35011000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-1516000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":28.761153355896447},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":8.141839919124434},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":5.007252428464683},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":2.4805912733403748},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":186639000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":37047000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":27239000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-1478000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":30.471863013925592},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-6.951612502381682},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-4.889697050027752},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.252985279240609},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":188979000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":-16783000},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":14.382358595155145},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":0.4601667419312943},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":9.548260018802917},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.43641968616397},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":5.68403200970113},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":11.686367475103582},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-5.698382609552154},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.20871730105688},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-15.380172017130924},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":11.002773591825736},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":16.750415856981103},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":14.757464048470691},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.14004032864235},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.2617573795922015},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":13.941970417199007},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":24.44874447828856},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.070485020686906},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":14.943946643520503},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":11.456357455768595},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":0.4955406987519381},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.320292920756046},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":15.903325539074755},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.291947038507026},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":1.299921793778219},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-2.4019209539766773},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.3198270429206},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.8516322090461745},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.5068355925322536},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":15.026144322577306},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.103130621562935},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-11.241207446250076},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":8.543467494304487},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":16.440825942612783},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-2.6093645092530426},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.261431318942831},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-12.114633790723671},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":0.17586210386744805},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":14.34160617271779},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":13.764235347971912},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.151848824349666},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-10.635077668182625},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-2.30995944543997},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":13.864664292584026},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":21.770684461351284},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.650973353951505},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-14.752569766667406},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-0.7508320077947538},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":20.057945520061818},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.520508341865929},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":4.949137566601033},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-10.316933527413877},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.4824423842270393},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":22.02944915530011},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":4.097611373768909},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":5.0966954683030945},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-9.432857344159753},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-2.458602477526481},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":20.197847460522652},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":12.076058982757168},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.874886485416335},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-10.033794162826421},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-0.2496681804946852},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":10.441495308211032},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":11.74629245675607},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.9043756756369126},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.6931589941351333},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.0103983847723415},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":15.367723984418474},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.43080273566985},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":8.295439592913556},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":1.68141174803038},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":15.363361403322493},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.321841231519707},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-13.862424054536913},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.6998314041303864},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":9.21018141958442},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":11.896180479660694},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":10.897624571487933},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":6.889363122599517},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":-10.531328636601158},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":8.038710853217228},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":7.694387059909455},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":11.282546204634132},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":929435000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#723"}],"scale":100,"value":36.574262858618404},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":1043619000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#724"}],"scale":100,"value":38.725722701483974},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":1043619000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#725"}],"scale":100,"value":38.725722701483974},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":1091099000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#726"}],"scale":100,"value":39.70043048339335},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":1297864000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#727"}],"scale":100,"value":32.600950484796556},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":1348031000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#728"}],"scale":100,"value":26.914737123997888},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2243924000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#729"}],"scale":100,"value":52.25359682413486},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2243924000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#730"}],"scale":100,"value":52.25359682413486},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2679351000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#731"}],"scale":100,"value":56.173043397449604},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2824456000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#732"}],"scale":100,"value":56.485142625695005},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2715631000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#733"}],"scale":100,"value":56.14728216020512},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2621997000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#734"}],"scale":100,"value":52.891097892179125},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2621997000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#735"}],"scale":100,"value":52.891097892179125},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2633819000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#736"}],"scale":100,"value":52.28411671417056},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2654337000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#737"}],"scale":100,"value":45.050986366840384},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2464911000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#738"}],"scale":100,"value":42.463399287033084},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2326785000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#739"}],"scale":100,"value":45.26933085781454},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2326785000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#740"}],"scale":100,"value":45.26933085781454},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2336516000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#741"}],"scale":100,"value":42.40638626056916},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2552895000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#742"}],"scale":100,"value":44.23315490844708},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2369771000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#743"}],"scale":100,"value":39.550741400751384},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2223821000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#744"}],"scale":100,"value":42.735274107043686},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2223821000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#745"}],"scale":100,"value":42.735274107043686},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2275357000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#746"}],"scale":100,"value":45.56058675627605},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2541811000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#747"}],"scale":100,"value":48.89006302986335},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2454773000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#748"}],"scale":100,"value":43.78747036895061},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2384682000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#749"}],"scale":100,"value":50.29823682990017},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2384682000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#750"}],"scale":100,"value":50.29823682990017},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2394362000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#751"}],"scale":100,"value":52.67027291612546},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":527046000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#752"}],"scale":100,"value":46.921900555169756},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":527046000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#753"}],"scale":100,"value":46.921900555169756},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":580577000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#754"}],"scale":100,"value":51.502384696603556},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":612191000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#755"}],"scale":100,"value":50.60724512447913},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":526798000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#756"}],"scale":100,"value":40.685044362355214},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":512505000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#757"}],"scale":100,"value":45.049706832128464},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":512505000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#758"}],"scale":100,"value":45.049706832128464},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":563524000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#759"}],"scale":100,"value":49.42859576522029},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":647035000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#760"}],"scale":100,"value":46.43118223898244},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":596263000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#761"}],"scale":100,"value":43.677370556281375},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":532600000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#762"}],"scale":100,"value":46.26699211415697},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":532600000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#763"}],"scale":100,"value":46.26699211415697},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":585904000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#764"}],"scale":100,"value":55.33773450940769},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":702288000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#765"}],"scale":100,"value":61.36670425808215},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":643780000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#766"}],"scale":100,"value":60.75367361521017},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":563661000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#767"}],"scale":100,"value":56.64912065940344},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":563661000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#768"}],"scale":100,"value":56.64912065940344},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":634238000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#769"}],"scale":100,"value":61.924545675282786},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":748889000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#770"}],"scale":100,"value":65.45028702517996},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":652793000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#771"}],"scale":100,"value":59.9839459062827},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":582088000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#772"}],"scale":100,"value":56.06454694135594},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":582088000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#773"}],"scale":100,"value":56.06454694135594},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":650696000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#774"}],"scale":100,"value":68.30547598264013},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":759873000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#775"}],"scale":100,"value":64.9823062538082},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":662174000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#776"}],"scale":100,"value":58.92544859810261},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":642147000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#777"}],"scale":100,"value":68.04314276949047},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":642147000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#778"}],"scale":100,"value":68.04314276949047},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":712871000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#779"}],"scale":100,"value":68.7665790865388},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":856739000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#780"}],"scale":100,"value":64.60310549653978},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":775117000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#781"}],"scale":100,"value":72.8371329747638},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":733898000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#782"}],"scale":100,"value":69.59441230252705},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":733898000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#783"}],"scale":100,"value":69.59441230252705},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":817895000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#784"}],"scale":100,"value":69.46001626125603},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":970921000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#785"}],"scale":100,"value":67.68006871825824},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":953441000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#786"}],"scale":100,"value":60.906023550487134},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":881183000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#787"}],"scale":100,"value":74.62615597441167},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":881183000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#788"}],"scale":100,"value":74.62615597441167},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":923854000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#789"}],"scale":100,"value":75.6588162198789},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":1035506000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#790"}],"scale":100,"value":66.8597767661414},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":953530000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#791"}],"scale":100,"value":57.4245173198536},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":911489000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#792"}],"scale":100,"value":54.99890837958549},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":911489000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#793"}],"scale":100,"value":54.99890837958549},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":934448000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#794"}],"scale":100,"value":62.716170402205364},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":925595000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#795"}],"scale":100,"value":47.40777553897763},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":483882000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#796"}],"scale":100,"value":41.063730413613236},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":430727000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#797"}],"scale":100,"value":41.82626118167656},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":509005000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#798"}],"scale":100,"value":40.48074183947112},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":573199000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#799"}],"scale":100,"value":46.87726252139309},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":586202000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#800"}],"scale":100,"value":52.37358453229432},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":505608000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#801"}],"scale":100,"value":46.63692030189396},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":452887000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#802"}],"scale":100,"value":44.31569022736356},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":452887000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#803"}],"scale":100,"value":44.31569022736356},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":484995000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#804"}],"scale":100,"value":49.928349776801824},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":533582000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#805"}],"scale":100,"value":45.37840481875325},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":529465000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#806"}],"scale":100,"value":41.40028141614649},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":483882000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#807"}],"scale":100,"value":41.063730413613236},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":325589000},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":1534498500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#809"}],"scale":100,"value":21.217941887854565},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":366739000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1611468000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#811"}],"scale":100,"value":22.75806904015469},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1611468000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#812"}],"scale":100,"value":22.758006984935474},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":434482000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1944737000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":22.341427144133114},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":536622000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":1934416000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":27.74077551054168},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":602189000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":1934911000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#818"}],"scale":100,"value":31.122310018393613},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":650624000},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2484900500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#820"}],"scale":100,"value":26.183100691556866},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2484900500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#821"}],"scale":100,"value":26.183100691556866},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":731230000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":3011917000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":24.277893447927017},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":778818000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":3088070000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":25.220218453597234},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":784208000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":2985144000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#827"}],"scale":100,"value":26.270357476892237},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":748462000},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3397784000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#829"}],"scale":100,"value":22.027945272565887},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3397784000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#830"}],"scale":100,"value":22.027945272565887},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":670900000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3872485000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":17.32479273644701},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":595867000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3821342000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":15.593134558487568},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":543655000},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":3559394500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#836"}],"scale":100,"value":15.27380569925587},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":523229000},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":3496752500},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#838"}],"scale":100,"value":14.963283789744914},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":3496752500},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#839"}],"scale":100,"value":14.963283789744914},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":500415000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3810828000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":13.131398215820814},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":460604000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3660746500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":12.582242446998174},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":448462000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":3399061500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":13.19370067296517},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":434325000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3398126000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":12.781309462921623},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3398126000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#848"}],"scale":100,"value":12.781309462921623},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":408985000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3735638000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":10.948196800653596},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":410804000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3656435000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":11.235096480588332},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":412116000},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3434030000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#854"}],"scale":100,"value":12.000943497872761},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":406404000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3497155000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":11.620989061108244},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3497155000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#857"}],"scale":100,"value":11.620989061108244},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":406088000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3855877500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":10.531662377759666},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":71993000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":749723500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#861"}],"scale":100,"value":9.602606827717151},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":749723500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#862"}],"scale":100,"value":9.602606827717151},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":76282000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":921725500},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":8.275999741788635},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":82648000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":975338500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":8.473776027502247},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":79854000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":801466500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":9.963485685303128},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":81972000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":775739000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":10.566956154067283},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":775739000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#871"}],"scale":100,"value":10.566956154067283},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":81761000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":950274000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":8.603939495345553},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":83351000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":985068000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":8.461446316396431},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":94308000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":815797500},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":11.5602217462054},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":97330000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":802168500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":12.13336100831683},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":802168500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#880"}],"scale":100,"value":12.13336100831683},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":98078000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":983470000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":9.972647869279184},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":105408000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":1022728500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#884"}],"scale":100,"value":10.306547632142841},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":107912000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":868055000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":12.431470356141027},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":110692000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":858349000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":12.895919957965814},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":858349000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#889"}],"scale":100,"value":12.895919957965814},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":114923000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":1047902000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":10.966960650900562},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":118984000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":1082680000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":10.989766135885027},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":123595000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":925068000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":13.360639434074036},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":128276000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":913649000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":14.039965019389284},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":913649000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#898"}],"scale":100,"value":14.039855568166768},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":136228000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":1137922500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":11.971641302461283},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":143739000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1152787500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":12.468820142480725},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":148826000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":989210500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":15.044927242482768},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":148955000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":964228000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":15.44810978316332},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":964228000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#907"}],"scale":100,"value":15.44810978316332},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":154865000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":1237055000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":12.51884516048195},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":164333000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1237399500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":13.28051288205628},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":168582000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1079722500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":15.613456235282678},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":191632000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1047578500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":18.292853471124122},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1047578500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#916"}],"scale":100,"value":18.292948929364243},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":200690000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1330267500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":15.086439381552957},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":222836000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1341708500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":16.608376558693635},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":243314000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1202841000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":20.2282762227094},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":234460000},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1170966500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#924"}],"scale":100,"value":20.022776057214276},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1170966500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#925"}],"scale":100,"value":20.022861456753887},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":235758000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1529008000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":15.419016774274564},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":250099000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1547431500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":16.162201687118298},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":260363000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1382583000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":18.83163614770325},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":261576000},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1362068500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#933"}],"scale":100,"value":19.20432048755257},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1362068500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#934"}],"scale":100,"value":19.20424706980596},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":259851000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1713065500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":15.168772005507087},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":286016000},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1672689500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#938"}],"scale":100,"value":17.099168733946136},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":735822000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#939"}],"scale":100,"value":7.8331444289515675},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":63111000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":862252500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":7.319317717257996},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":68918000},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":925210500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#943"}],"scale":100,"value":7.448899466661911},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":70303000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":781630500},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":8.994403365784729},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"totalAssets@FY2009"}],"scale":100,"value":2.5840433105144807},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":19327000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":2.3345678386011195},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":23731000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":887385000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":2.6742620170500966},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":55837000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":763004000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":7.3180481360517105},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":57638000},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":735822000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#952"}],"scale":100,"value":7.8331444289515675},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":497735500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#808"},{"ref":"#953"}],"scale":100,"value":65.4140602790036},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":524825000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#810"},{"ref":"#954"}],"scale":100,"value":69.87834039918069},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":524825000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#955"}],"scale":100,"value":69.87814985947696},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":503163000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#956"}],"scale":100,"value":86.35014895769363},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":680769500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#957"}],"scale":100,"value":78.82579933442965},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":787356500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#817"},{"ref":"#958"}],"scale":100,"value":76.48238123391373},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":855431500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"#959"}],"scale":100,"value":76.05798944743091},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":855431500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#960"}],"scale":100,"value":76.05798944743091},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":916103000},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#961"}],"scale":100,"value":79.81962726898612},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":1051903000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#962"}],"scale":100,"value":74.03895606343931},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":1088045000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"#963"}],"scale":100,"value":72.0749601349209},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1153293500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"#964"}],"scale":100,"value":64.89779054507807},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1153293500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#965"}],"scale":100,"value":64.89779054507807},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1215514000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#966"}],"scale":100,"value":55.19475711509699},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1343795000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#967"}],"scale":100,"value":44.34210575273758},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1304552000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"#968"}],"scale":100,"value":41.67369334453513},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1254329500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"#969"}],"scale":100,"value":41.713839943970065},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1254329500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#970"}],"scale":100,"value":41.713839943970065},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1301217000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#971"}],"scale":100,"value":38.457459439893576},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1441100500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#972"}],"scale":100,"value":31.961962403038513},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1425367500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#973"}],"scale":100,"value":31.462903426660144},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1273465000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#974"}],"scale":100,"value":34.10576655031744},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1273465000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#975"}],"scale":100,"value":34.10576655031744},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1292187500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#976"}],"scale":100,"value":31.650592503022974},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1361393500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#977"}],"scale":100,"value":30.175257925059874},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1406199500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"#978"}],"scale":100,"value":29.30707911644116},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1229347000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#979"}],"scale":100,"value":33.058526193174096},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1229347000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#980"}],"scale":100,"value":33.058526193174096},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1185968000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#981"}],"scale":100,"value":34.24105878067537},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":282464000},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#982"}],"scale":100,"value":25.48749575167101},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":282464000},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#983"}],"scale":100,"value":25.48749575167101},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":266068000},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#984"}],"scale":100,"value":28.67011440684336},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":302667000},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#985"}],"scale":100,"value":27.306577856191787},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":308484500},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#986"}],"scale":100,"value":25.88590350568667},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":280684500},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#987"}],"scale":100,"value":29.204320153054407},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":280684500},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#988"}],"scale":100,"value":29.204320153054407},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":283274000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#989"}],"scale":100,"value":28.862867753482497},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":324493500},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#990"}],"scale":100,"value":25.686492949781737},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":324150500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#991"}],"scale":100,"value":29.093893114463803},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":283902500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#992"}],"scale":100,"value":34.28289641690369},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":283902500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#993"}],"scale":100,"value":34.28289641690369},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":273330000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#994"}],"scale":100,"value":35.88263271503311},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":308963000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#995"}],"scale":100,"value":34.116706531202766},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":294245500},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#996"}],"scale":100,"value":36.67413775231907},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":265267000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#997"}],"scale":100,"value":41.72852258290703},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":265267000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#998"}],"scale":100,"value":41.72852258290703},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":251583500},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#999"}],"scale":100,"value":45.67986374305151},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":265028000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#1000"}],"scale":100,"value":44.89487903164949},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":256941000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1001"}],"scale":100,"value":48.10248267111905},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":250047500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1002"}],"scale":100,"value":51.30065287595357},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":250047500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1003"}],"scale":100,"value":51.30025295193913},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":223862000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1004"}],"scale":100,"value":60.85356156918101},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":262414500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1005"}],"scale":100,"value":54.775555466637705},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":266603500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1006"}],"scale":100,"value":55.822973066745185},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":230476500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1007"}],"scale":100,"value":64.6291487418457},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":230476500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1008"}],"scale":100,"value":64.6291487418457},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":214444500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1009"}],"scale":100,"value":72.21682066921744},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":284674500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1010"}],"scale":100,"value":57.72663164421119},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":241264500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1011"}],"scale":100,"value":69.87434952096143},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":214178000},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1012"}],"scale":100,"value":89.47324188291982},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":214178000},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1013"}],"scale":100,"value":89.47370878428224},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":236219500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1014"}],"scale":100,"value":84.95911641502924},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":308530000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1015"}],"scale":100,"value":72.2250672543999},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":291641000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1016"}],"scale":100,"value":83.42928463419067},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":223368000},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"#1017"}],"scale":100,"value":104.96579635399878},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":223368000},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1018"}],"scale":100,"value":104.96624404570036},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":237331000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1019"}],"scale":100,"value":99.3372125849552},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":328485000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1020"}],"scale":100,"value":76.1371143278993},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":389354000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1021"}],"scale":100,"value":66.87050858601684},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":316885000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"#1022"}],"scale":100,"value":82.54603405020748},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":316885000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1023"}],"scale":100,"value":82.54571847831232},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":286637500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1024"}],"scale":100,"value":90.65492128559592},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":414980000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"#1025"}],"scale":100,"value":68.92283965492312},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":268684500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1026"}],"scale":100,"value":21.45192595776831},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":246707500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1027"}],"scale":100,"value":25.58130579735111},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":297203500},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"#1028"}],"scale":100,"value":23.188825165248726},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":307382000},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1029"}],"scale":100,"value":22.871540949047116},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":246960500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1030"}],"scale":100,"value":7.775332492443124},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"equity@2010Q1"}],"scale":100,"value":7.9585743993082},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":285319000},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1031"}],"scale":100,"value":8.317357063497349},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":290036500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1032"}],"scale":100,"value":19.251714870369764},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":268684500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"#1033"}],"scale":100,"value":21.45192595776831},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":272219000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1034"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":23.8950202285932},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":196296000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1035"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":23.389148310239595},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":1358961000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1036"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":34.52098410236388},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":351905000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1037"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":33.175268325563636},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":267985000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1038"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":14.989375405868444},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":203891000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1039"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":14.445519778270267},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":60363000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1040"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":5.829036933746767},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":884143000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1041"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":16.695854508209095},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-205876000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1042"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-14.573744381127662},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-198455000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1043"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-9.653335071489789},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-140932000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1044"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-8.72460827108118},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-92870000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1045"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-8.474158697715161},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-638132000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-10.326216675914646},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-85964000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1047"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-7.123454764520942},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-87579000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1048"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-4.715233371182692},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-41528000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1049"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-2.8165899917729664},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-15571000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1050"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.5523652858780768},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-230642000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1051"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-4.162014726806995},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-49284000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1052"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-4.39717704160384},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":14746000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1053"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":0.8332090243781121},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":18252000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1054"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.2737991135329585},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":33217000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":4.3869647043286},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":50130000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1056"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":9.49383270173685},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":33971000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1057"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":11.072036190836254},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":125726000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1058"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":6.4343742547239735},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":35982000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1059"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":9.715359567126214},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":57848000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1060"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":7.318899988866279},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":37379000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1061"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":6.465198899260938},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":35653000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":10.461898711519435},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":166862000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1063"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":8.023368755108917},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":44086000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1064"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":10.849428070797163},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":3615000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1065"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":0.426176553805524},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":30243000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1066"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":4.9132788334069755},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":38633000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1067"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":10.26266994649907},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":116577000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1068"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":5.189128989095337},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":64820000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1069"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":14.390693337477511},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":67034000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1070"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":7.869179613901434},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":45650000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":7.068981803372365},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":30160000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1072"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":7.266156718665306},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":87189000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1073"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":10.746680372877982},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":39152000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1074"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":7.209224389687008},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":201420000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1075"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":6.718261617285903},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":79832000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1076"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":13.361988163145067},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":159518000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1077"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":14.225810824308315},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":49065000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":15.6812799427273},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":240729000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1079"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":26.792320534223713},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":50752000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1080"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":7.184364042507108},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":257027000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1081"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":44.14496576977642},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":24443000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":4.853807904937413},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":737106000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":23.038039804132925},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":36396000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":13.45896413753318},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":383457000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":56.61653535866573},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":160656000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":8.958589608758727},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":506987000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":39.582198015998806},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":8408000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":2.3229471148267455},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":64948000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":14.587352746302518},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":217385000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":8.455918248111583},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":39459000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":7.221090657545837},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":69641000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":7.047521512139188},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":67910000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":9.13504286381106},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":32899000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":6.448470450799038},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":209909000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":7.528509555309748},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":11556000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":1.9723502304147544},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":63524000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":6.005271297896386},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":207664000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":8.787633736314282},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":31191000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":6.053566229985452},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":69274000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":7.538886633750108},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":51972000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":7.516606911194068},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-5270000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-0.533682235267785},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-21557000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-0.4058970207418522},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":66488000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":6.204982426931305},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-243889000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-13.673337695094922},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":45385000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":7.538009772755205},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":24966000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":5.805317471759364},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":10394000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":4.49894386924754},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":73952000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":4.802720363892843},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":43056000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":15.956536079723382},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":58956000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":9.105637816290258},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":48564000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":10.672937453298758},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":28996000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":12.010305435205826},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":179572000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":11.127649580541178},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2008-12-31","value":241734000},"revenue@FY2008":{"kind":"filed","concept":"SalesRevenueNet","filing":19,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":1783683000}},"quality":[{"metric":"totalAssets","periodKey":"2023Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.4281e+9 ≠ liabilities + mezzanine + equity 3.3887e+9 (1.15% apart)."},{"metric":"totalAssets","periodKey":"FY2023","rule":"accounting-identity","severity":"warning","message":"Assets 3.4281e+9 ≠ liabilities + mezzanine + equity 3.3887e+9 (1.15% apart)."},{"metric":"dilutedShares","periodKey":"2009Q3","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -9.272e+3 against net income -9.322e+6 — off by a factor of 1000, so the count is tagged on the wrong scale."}]}