{"schemaVersion":2,"ticker":"PLUG","company":{"ticker":"PLUG","name":"PLUG POWER INC","exchange":"Nasdaq","cik":1093691,"sic":"3620","sicDescription":"Electrical Industrial Apparatus","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:48.066Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[12292556,19472649,27625942,26108457,26601000,64230000,103288000,82819000,100153000,174215000,229975000,null,502342000,701440000,891340000,628814000,709919000],"costOfRevenue":[7246453,23111151,30669602,37657699,37849000,69092000,113178000,81982000,131351000,200219000,219327000,376179000,673652000,895796000,1399131000,1253701000,951959000],"grossProfit":[5046103,-3638502,-3043660,-11549242,-11248000,-4862000,-9890000,3946000,-28089000,-26004000,10648000,-469416000,-171310000,-194356000,-507791000,-624887000,-242040000],"operatingExpenses":[33883512,40737161,22524589,22317722,17717000,33070000,49112000,55465000,73703000,50435000,58261000,114786000,266014000,485194000,835732000,1394957000,1225345000],"operatingIncome":[-41270770,-47528866,-31127101,-36671781,-28965000,-37932000,-59002000,-51519000,-101792000,-76439000,-47613000,-584202000,-437324000,-679550000,-1343523000,-2019844000,-1467385000],"pretaxIncome":[null,-46959000,-27454000,-31862454,-63080000,-88813000,-55690000,-57879000,-127080000,-94903000,-83743000,-627000000,-476162000,-723169000,-1376197000,-2107591000,-1693312000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,37033000,60510000,43225000,39037000,45201000,46622000,65127000],"netIncome":[-40708552,-47000000,-27500000,-31862454,-62670000,-88488000,-55690000,-57487000,-127080000,-85608000,-83743000,-596155000,-459965000,-724008000,-1368833000,-2104701000,-1631594000],"dilutedEps":[-3.15,-3.58,-1.46,-0.93,-0.82,-0.56,-0.32,-0.32,-0.6,-0.39,-0.36,-1.68,-0.82,-1.25,-2.3,-2.68,-1.42],"cash":[14580983,10955403,13856893,9380000,5027000,146205000,63961000,46014000,24828000,38602000,139496000,1312404000,2481269000,690630000,135033000,205693000,368540000],"currentAssets":[null,38678661,39494523,23940698,21983432,192746000,131230000,110933000,119607000,155615000,313660000,1603196000,4448525000,3305298000,1786965000,1477484000,1410268000],"totalAssets":[null,59176925,55655999,39460002,35355621,204151000,209456000,240832000,270810000,390326000,659513000,2251282000,5950076000,5764276000,4902738000,3602846000,2594568000],"currentLiabilities":[null,15019834,17042913,17039200,10873401,25707000,42706000,66485000,115721000,146370000,133962000,222366000,420553000,635275000,964800000,748489000,610588000],"totalLiabilities":[null,16263562,26620334,24429699,50856691,44715000,83567000,146122000,196455000,355970000,528459000,784363000,1344380000,1704062000,2004613000,1795090000,1591254000],"totalDebt":[null,null,null,null,null,null,null,23793000,32133000,16936000,null,null,null,9000000,3900000,null,null],"equity":[88268753,42913363,29035665,15032000,-17871000,158283000,124736000,85088000,70229000,-3588000,129904000,1466919000,4605696000,4060214000,2898125000,1807756000,1003314000],"temporaryEquity":[null,null,null,null,2371080,1153000,1153000,null,709000,null,null,null,null,null,null,null,null],"operatingCashFlow":[-38228247,-40770469,-33310067,-20164996,-26881000,-40780000,-47274000,-29636000,-60182000,-58350000,-53324000,-155476000,-358176000,-828623000,-1106570000,-728643000,-535835000],"capex":[532960,1100478,null,77527,111000,1413000,3520000,58075000,44363000,19572000,14619000,50221000,193266000,463873000,696126000,334248000,125640000],"depreciationAndAmortization":[3634668,4969263,2132117,2069672,1908000,1946000,2006000,4650000,9190000,300000,null,null,null,null,null,null,null],"dilutedShares":[12923349.841269841,13123162,18778066,34376427,76436408,159228815,176067231,180619860,216343985,218882337,237152780,354790106,558182177,579716708,595468419,785024373,1146691189],"sharesOutstanding":[null,13189475,22758505,38404764,106190652,173266416,180087491,191141646,228486366,219157998,303378515,458051920,577654900,590345658,606135659,913896854,1393270950],"totalCosts":[53563326,67001515,58753043,62780238,55566000,102162000,162290000,134338000,205054000,250654000,277588000,490965000,939666000,1380990000,2234863000,2648658000,2177304000],"capexOutflow":[-532960,-1100478,null,-77527,-111000,-1413000,-3520000,-58075000,-44363000,-19572000,-14619000,-50221000,-193266000,-463873000,-696126000,-334248000,-125640000],"netDebt":[null,null,null,null,null,null,null,-22221000,7305000,-21666000,null,null,null,-681630000,-131133000,null,null],"ebit":[null,null,null,null,null,null,null,null,null,null,-46710000,-566490000,-432937000,-684132000,-1330996000,-2060969000,-1628185000],"grossMargin":[41.050071278910586,-18.68519275420617,-11.01739806736726,-44.23563598568847,-42.28412465696778,-7.569671493071774,-9.575168461002246,4.764607155362899,-28.04608948309087,-14.926384065665987,4.630068485704967,null,-34.10226499078317,-27.708143248175183,-56.969394394955906,-99.37549100369903,-34.09403044572691],"operatingMargin":[-335.73790511916314,-244.08012489723404,-112.67344657423808,-140.4593959727302,-108.88688395173114,-59.05651564689397,-57.123770428316945,-62.20673999927553,-101.63649616087386,-43.87624486984473,-20.703554734210243,null,-87.05702489538999,-96.8792769160584,-150.73069760136423,-321.2148584478081,-206.69752464717806],"netMargin":[-331.16425908492914,-241.36418214080683,-99.5441169028734,-122.03882443148592,-235.59264689297396,-137.76739841195703,-53.9172023855627,-69.41281589973315,-126.8858646271205,-49.13928192176334,-36.41395803891727,null,-91.56411369146916,-103.21738138686132,-153.5702425561514,-334.70962796629846,-229.82819166693665],"currentRatio":[null,2.575172335459899,2.317357543279133,1.4050365040612236,2.0217622802653925,7.4978021550550435,3.0728703226712875,1.668541776340528,1.033580767535711,1.063161850105896,2.3414102506681,7.2097173128985546,10.577798755448184,5.202940458856401,1.8521610696517412,1.9739555290725714,2.3096883659685417],"freeCashFlow":[-38761207,-41870947,null,-20242523,-26992000,-42193000,-50794000,-87711000,-104545000,-77922000,-67943000,-205697000,-551442000,-1292496000,-1802696000,-1062891000,-661475000],"fcfMargin":[-315.3225984896876,-215.02440166204403,null,-77.53243709499952,-101.46986955377616,-65.69048731122528,-49.17705832236078,-105.90685712215794,-104.38529050552654,-44.72749189220217,-29.54364604848353,null,-109.77421756492589,-184.2632299270073,-202.24560773666616,-169.03106482998152,-93.17612290979676],"debtToCapital":[null,null,null,null,null,null,null,21.852297462367172,31.391532013833256,126.88043152532214,null,null,null,0.22117293413420874,0.1343889180830627,null,null],"returnOnAssets":[null,-79.42284936231478,-47.895671453946434,-66.99704290553595,-167.53185360763487,-73.89190297165105,-26.928944626178957,-25.533436378495537,-49.67535894238549,-25.897243532344326,-15.953493821433574,-40.96166167662099,-11.216800924919996,-12.361042249712147,-25.664783040502243,-49.489864540753466,-52.65402634066403],"revenueGrowth":[null,58.41008981370515,41.87048716381629,-5.49297106321297,1.8865266530304625,141.4570880793955,60.809590534018376,-19.817403764232054,20.929979835544987,73.94885824688227,32.006428837930144,null,null,39.63395455685568,27.072878649635037,-29.45295846702717,12.898090691365006],"returnOnEquity":[-38.021767559044825,-71.65610897753776,-76.44300629050889,-144.60695387422956,4414.934836209934,-126.04050935817452,-39.35424830135079,-54.795447613237755,-163.63952432766536,-256.92291532239915,-132.59286234522943,-74.66763692657233,-15.148827976086086,-16.709335776623575,-39.34367095365719,-89.44981821682273,-116.08348422486812]}},"quarterly":{"keys":["2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[3103786,5752804,6244908,5941754,4346689,5470254,11867245,7752142,7659097,4775654,5921564,6445107,7497274,4626816,8031803,5574441,17321000,19881000,21453000,9416000,24009000,31432000,38431000,15332000,20459000,17559000,32578000,15235000,20784000,34593000,33663000,26418000,35229000,53165000,59403000,21510000,57466000,59392000,91607000,40819000,67995000,107048000,null,71958000,124557000,143922000,161905000,140804000,151267000,188628000,220742000,210286000,260182000,198711000,222161000,120264000,143350000,173730000,191470000,133674000,173970000,177055000,225220000,163513000,178299000],"costOfRevenue":[4542373,7344444,7936481,6690453,4931170,7565994,11481985,9060689,8642527,10848860,9105623,7998192,8973308,7812018,6074649,3444964,10448000,11058000,18427000,11527000,22447000,31356000,47848000,15162000,20075000,17178000,29567000,19714000,24327000,54003000,34862000,31179000,38316000,48756000,83522000,29250000,51324000,54892000,83861000,50522000,68010000,135632000,122015000,84129000,164855000,175000000,249668000,176153000,183732000,234691000,301220000,279682000,338325000,336676000,444448000,279339000,274605000,273755000,426002000,207535000,227435000,297220000,219769000,185120000,179974000],"grossProfit":[-1438587,-1591640,-1691573,-748699,-584481,-2095740,385260,-1308547,-983430,-6073206,-3184059,-1553085,-1476034,-3185202,1957154,-2306000,195000,-1093000,-1658000,-2111000,1562000,76000,-9417000,170000,384000,381000,3011000,-4479000,-3543000,-19410000,-657000,-3984000,-2310000,4409000,4507000,-7740000,6142000,4500000,7746000,-9703000,-15000,-28584000,-431114000,-12171000,-40298000,-31078000,-87763000,-35349000,-32465000,-46063000,-80478000,-69396000,-78143000,-137965000,-222287000,-159075000,-131255000,-100025000,-234532000,-73861000,-53465000,-120165000,5451000,-21607000,-1675000],"operatingExpenses":[15489508,6078604,9262440,5205813,5577638,5669958,6071180,5739023,5717336,4916499,5944864,4205489,4607297,4084891,7090323,5072000,6837000,9603000,11558000,10650000,11427000,12332000,14703000,13120000,13760000,13637000,14948000,15143000,24529000,16971000,17060000,16957000,20668000,17054000,17426000,12227000,17221000,13958000,14855000,15883000,26517000,25726000,46660000,36111000,49339000,67585000,112979000,103812000,114444000,113683000,153256000,140403000,155699000,136006000,403624000,100334000,113418000,116143000,1065062000,104595000,123481000,228624000,768645000,87882000,62433000],"operatingIncome":[-18607467,-9400206,-8816368,-7291592,-8635635,-8787511,-6412363,-7813528,-7533330,-11781027,-9543896,-6378670,-6616110,-8000579,-7969641,-7378000,-6642000,-10696000,-13216000,-12761000,-9865000,-12256000,-24120000,-12950000,-13376000,-13256000,-11937000,-19622000,-28072000,-36381000,-17717000,-20941000,-22978000,-12645000,-12919000,-19967000,-11079000,-9458000,-7109000,-25586000,-26532000,-54310000,-477774000,-48282000,-89637000,-98663000,-200742000,-139161000,-146909000,-159746000,-233734000,-209799000,-233842000,-273971000,-625911000,-259409000,-244673000,-216168000,-1299594000,-178456000,-176946000,-348789000,-763194000,-109489000,-64108000],"pretaxIncome":[null,null,null,null,null,null,null,null,null,-10325464,null,null,null,-16305631,-28877226,null,null,-9676000,-7157000,-11051000,-9226000,-10213000,-25200000,-12146000,-13128000,-13394000,-19211000,-24039000,-42619000,-40983000,-19439000,-22788000,-28780000,-17281000,-26054000,-30547000,-17338000,-17822000,-18036000,-37432000,-26772000,-71861000,-490935000,-60746000,-99634000,-106671000,-209111000,-156903000,-172873000,-169237000,-224156000,-207831000,-237315000,-288208000,-642843000,-295613000,-262709000,-211073000,-1338196000,-196859000,-228715000,-363413000,-904325000,-245996000,-189895000],"interestExpense":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11789000,13368000,17248000,18103000,12334000,11714000,9512000,9666000,8648000,11203000,9020000,10166000,10650000,11265000,11802000,11484000,11325000,9511000,9148000,16638000,11486000,15938000,16461000,21242000,17351000,16889000],"netIncome":[-18515955,-9291565,-8633730,null,null,null,null,-6583102,-6479554,-10325464,-8474,-8576379,-9320764,-15895372,-28877485,-75857099,3877000,-9351000,-7157000,-11051000,-9226000,-10213000,-25200000,-11754000,-13128000,-13394000,-19211000,-24039000,-42619000,-40983000,-19439000,-19835000,-25868000,-15565000,-24340000,-30547000,-17338000,-17822000,-18036000,-37432000,-9401000,-65217000,-484105000,-60746000,-99634000,-106671000,-192914000,-156489000,-173296000,-170758000,-223465000,-206561000,-236398000,-283479000,-642395000,-295776000,-262333000,-211168000,-1335424000,-196656000,-227099000,-361869000,-845970000,-245304000,-188207000],"dilutedEps":[-1.41,-0.71,-0.6499999999999999,-0.55,-0.41,-0.28,-0.32,-0.28,-0.17,-0.27,-0.22,-0.18,-0.14,-0.19,-0.28,-0.57,0.02,-0.06,-0.04,-0.06,-0.05,-0.06,-0.14,-0.07,-0.07,-0.07,-0.11,-0.14,-0.19,-0.18,-0.09,-0.09,-0.12,-0.07,-0.08,-0.14,-0.08,-0.08,-0.07,-0.12,-0.03,-0.18,-1.35,-0.12,-0.18,-0.19,-0.3341162324933242,-0.27,-0.3,-0.3,-0.37930718967252824,-0.35,-0.4,-0.47,-1.0731141611902566,-0.46,-0.36,-0.25,-1.4797701913171528,-0.21,-0.2,-0.31,-0.6217470139838419,-0.18,-0.14],"cash":[3789314,10324530,10955403,13001997,27151258,22802185,13856893,20829033,15851417,9461404,9380000,4502838,7410948,10959955,5027000,63231651,168609000,156462000,146205000,131537000,109139000,85009000,63961000,66882000,66040000,42486000,46014000,11765000,2090000,7957000,24828000,46746000,15035000,13825000,38602000,39336000,19845000,43275000,139496000,74340000,152492000,448140000,1312404000,4349066000,3160170000,3371962000,2481269000,2495614000,2255951000,1747753000,690630000,474861000,579418000,110809000,135033000,172873000,62359000,93940000,205693000,295844000,140736000,165895000,368540000,223189000,161894000],"currentAssets":[null,null,38678661,null,40267350,36360020,39494523,43084815,37670438,31679991,23940698,22067134,22307338,27149769,21983432,84314196,209925332,199469688,192746000,177823751,160502000,143616000,131230000,130466000,127516000,106872000,110933000,77584000,88017000,133173000,119607000,145532000,117860000,123827000,155615000,166710000,153280000,197137000,313660000,277350000,394915000,778283000,1603196000,5096184000,4966411000,4787995000,4448525000,4099894000,3894070000,3651652000,3305298000,2977324000,2617243000,2239904000,1786965000,1766573000,1672422000,1634021000,1477484000,1533914000,1329997000,1190887000,1410268000,1274785000,1146337000],"totalAssets":[null,null,59176925,null,59146803,53312251,55655999,58171538,52223770,45567001,39460002,37142590,36384359,40031761,35355621,95204022,221108005,211807521,204151000,189265958,182954000,204618000,209456000,222169000,233403000,223985000,240832000,210724000,228580000,275683000,270810000,298306000,276227000,319278000,390326000,360815000,397178000,470304000,659513000,631360000,898719000,1356093000,2251282000,5786241000,5788826000,5740100000,5950076000,5803805000,5734404000,5858804000,5764276000,5654093000,5583277000,5452121000,4902738000,4847306000,4779853000,4724874000,3602846000,3633406000,3353780000,3104752000,2594568000,2368184000,2192566000],"currentLiabilities":[null,null,15019834,null,9642536,11816964,17042913,14007689,12150125,16095837,17039200,14192477,11178428,12565672,10873401,11743811,19490993,21876590,25707000,22130384,24742000,33580000,42706000,67711000,49715000,56436000,66485000,67135000,67110000,103148000,115721000,113341000,109666000,117095000,146370000,84543000,93064000,112808000,133962000,133567000,187574000,252211000,222366000,191813000,251078000,269943000,420553000,358331000,427769000,599391000,635275000,677540000,827818000,930585000,964800000,911444000,809614000,786945000,748489000,788385000,835766000,902515000,610588000,540706000,493883000],"totalLiabilities":[null,null,16263562,null,17893734,17584626,26620334,19337264,19454386,22522364,24429699,29432555,26968751,35364066,50856691,46858439,47852367,46811093,44715000,39051643,40229000,54818000,83567000,104985000,127454000,129214000,146122000,141084000,129160000,188221000,196455000,248105000,249390000,304164000,355970000,336250000,381338000,463074000,528459000,526259000,664159000,769828000,784363000,867178000,957957000,1033211000,1344380000,1327573000,1395823000,1635228000,1704062000,1732443000,1844192000,1942835000,2004613000,1918184000,1791273000,1695541000,1795090000,1700819000,1589820000,1606131000,1591254000,1594295000,1605276000],"totalDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23907000,23541000,23793000,23844000,23338000,40014000,32133000,27634000,26733000,20861000,16936000,85235000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9000000,9000000,4200000,4100000,3900000,3800000,3700000,3900000,null,null,null,null,null,null,null],"equity":[null,null,42913363,null,41253069,35727625,29035665,38834274,32769384,23044637,15032000,7710035,6964529,2216616,-17871000,45974503,170884558,163843708,158283000,149061595,141572000,148647000,124736000,116031000,104796000,93618000,85088000,60709000,98267000,86753000,70229000,49492000,26128000,14405000,-3588000,-7075000,-15795000,-19225000,129904000,104392000,234560000,586265000,1466919000,4919063000,4830869000,4706889000,4605696000,4476232000,4338581000,4223576000,4060214000,3921650000,3739085000,3509286000,2898125000,2929167000,2988580000,3029333000,1807756000,1932587000,1763960000,1498621000,1003314000,773889000,587290000],"temporaryEquity":[null,null,null,null,null,null,null,null,null,null,null,null,2451079,2451079,2371080,null,2371080,1152720,1153000,1152720,1153000,1153000,1153000,1153000,1153000,1153000,null,null,null,null,709000,null,null,709000,null,null,null,0.01,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[null,null,-1307764,-7215313,-5956561,-5980579,-14157614,-3475739,-4931011,-7141439,-4616807,-5933416,-4999581,-7011748,-8936255,-8887010,-11046990,-11091000,-9755000,-13645000,-10610000,-13041000,-9978000,-6916000,-8845000,-13908000,33000,-23859000,-34476000,-22959000,21112000,-24028000,-21151000,3537000,-16708000,-35699000,-12629000,-5813000,817000,-60402000,-51489000,-44615000,1030000,-117099000,-129536000,-101866000,-9675000,-209919000,-195194000,-116936000,-306574000,-276919000,-348092000,-238908000,-242651000,-167728000,-254738000,-174936000,-131241000,-105568000,-191810000,-89814000,-148643000,-150041000,-94064000],"capex":[null,null,null,966875,98460,90828,null,null,null,251558,null,null,72841,73820,null,286451,237549,676000,213000,229000,1159000,1514000,618000,13636000,15206000,16296000,12937000,9639000,10906000,7746000,16072000,4303000,11178000,1168000,2044000,2274000,2557000,2655000,5273000,6355000,4910000,13699000,23619000,13211000,27449000,68624000,83054000,85190000,87916000,167232000,123535000,179954000,158677000,171493000,186002000,98693000,106252000,89716000,39587000,46059000,40419000,30100000,9062000,8114000,30661000],"depreciationAndAmortization":[null,729974,2626345,504740,548725,546678,531974,486275,489205,483679,610513,544798,399729,488171,475302,457735,481265,499000,508000,475000,494000,512000,525000,571000,957000,1384000,1738000,2002000,2181000,2413000,2594000,2780000,3015000,2797000,null,2776000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"dilutedShares":[null,null,null,13225095,16320235,22676114,22786963,23437600,37853358,37977052,null,48566794,68662067,84150851,104161214,133750522,176157179,169557223,173297585,173365830,173439391,177369017,180094686,180125763,180282904,180375680,181695093,191185690,220310678,225762535,228117038,226985762,214315312,218953106,218736675,220605068,231114868,236759521,260053150,305192201,316645050,371010544,426312629,513458287,567033722,574520806,577044371,577866983,578043278,578043278,584213924,589205165,598053390,599465146,601620891,641256134,736848684,858442951,902615199,945767987,1126627283,1158516229,1353515365,1389672378,1391212670],"sharesOutstanding":[null,null,13189475,null,22408814,22701741,22758505,37767541,37884956,38031349,38404764,63640891,80517265,102438061,106190652,null,167152038,173118386,173266416,173415464,173449198,179960864,180087491,180240332,180332405,180431759,191141646,191197720,224713268,227538237,228486366,214207574,214653162,217508730,219157998,229534572,231954736,238723533,303378515,306959462,306959462,390197748,458051920,566385952,570922157,576045347,577654900,578063019,578499490,580761587,590345658,593705712,601802244,605387686,606135659,686362334,787632953,880449979,913896854,977353668,1147219982,1200511992,1393270950,1394655895,1396898398],"totalCosts":[21711253,15153010,15061276,13233346,12982324,14257765,18279608,15565670,15192427,16556681,15465460,12823777,14113384,12627395,16001444,12952441,23963000,30577000,34669000,22177000,33874000,43688000,62551000,28282000,33835000,30815000,44515000,34857000,48856000,70974000,51922000,48136000,58984000,65810000,72322000,41477000,68545000,68850000,98716000,66405000,94527000,161358000,null,120240000,214194000,242585000,362647000,279965000,298176000,348374000,454476000,420085000,494024000,472682000,848072000,379673000,388023000,389898000,1491064000,312130000,350916000,525844000,988414000,273002000,242407000],"capexOutflow":[null,null,null,-966875,-98460,-90828,null,null,null,-251558,null,null,-72841,-73820,null,-286451,-237549,-676000,-213000,-229000,-1159000,-1514000,-618000,-13636000,-15206000,-16296000,-12937000,-9639000,-10906000,-7746000,-16072000,-4303000,-11178000,-1168000,-2044000,-2274000,-2557000,-2655000,-5273000,-6355000,-4910000,-13699000,-23619000,-13211000,-27449000,-68624000,-83054000,-85190000,-87916000,-167232000,-123535000,-179954000,-158677000,-171493000,-186002000,-98693000,-106252000,-89716000,-39587000,-46059000,-40419000,-30100000,-9062000,-8114000,-30661000],"netDebt":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-42133000,-18945000,-22221000,12079000,21248000,32057000,7305000,-19112000,11698000,7036000,-21666000,45899000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-681630000,-465861000,-575218000,-106709000,-131133000,-169073000,-58659000,-90040000,null,null,null,null,null,null,null],"ebit":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-25643000,-13404000,-54613000,-472832000,-48412000,-87920000,-97159000,-199445000,-148255000,-161670000,-160217000,-213990000,-197181000,-226050000,-276406000,-631359000,-284288000,-253198000,-201925000,-1321558000,-185373000,-212777000,-346952000,-883083000,-228645000,-173006000],"grossMargin":[-46.349426152447364,-27.66720368015319,-27.08723651333214,-12.600639474471679,-13.446579683984753,-38.31156651958026,3.2464148165812703,-16.87981205710628,-12.840025397249832,-127.17014256057915,-53.77057480084654,-24.097117394637515,-19.687609122995905,-68.84220163499045,24.367554831710887,-41.36737656744416,1.1258010507476472,-5.4977113827272275,-7.728522817321587,-22.41928632115548,6.505893623224625,0.24179180453041488,-24.503655902786814,1.1087920688755544,1.8769245808690553,2.169827438920212,9.242433544109522,-29.399409255004922,-17.046766743648963,-56.109617552684064,-1.9516977096515464,-15.080626845332729,-6.557097845524994,8.293049938869556,7.587158897698769,-35.98326359832636,10.688059026206801,7.57677801724138,8.455685700874389,-23.770793013057645,-0.022060445621001543,-26.702040206262613,null,-16.914033186025183,-32.35305924195349,-21.593640999986103,-54.206479108118955,-25.105110650265615,-21.46205054638487,-24.420022478105054,-36.45794638084279,-33.00077037938807,-30.033976216648345,-69.429976196587,-100.05671562515472,-132.27150269407304,-91.5626089989536,-57.57497265872331,-122.49020734318692,-55.254574561994104,-30.73231016841984,-67.86874135155743,2.4203001509635023,-13.214239846373072,-0.9394331992888351],"operatingMargin":[-599.5086967980396,-163.40216005968568,-141.17690765020077,-122.71783719083625,-198.67156357402152,-160.64173619725887,-54.03413344883332,-100.79185855986643,-98.35793958478395,-246.68929114211375,-161.17187959127014,-98.96918701272143,-88.24687479742637,-172.91759603148256,-99.22605173458562,-132.35407819367,-38.346515790081405,-53.80011065841759,-61.604437607793784,-135.5246389124894,-41.08875838227332,-38.99210995164164,-62.76183289531888,-84.46386642316723,-65.37953956693876,-75.49404863602712,-36.64129166922463,-128.79553659337054,-135.0654349499615,-105.16867574364757,-52.63048450821377,-79.26792338557046,-65.22467285475034,-23.78444465343741,-21.748059862296518,-92.82659228265922,-19.2792259770995,-15.924703663793101,-7.76032399270798,-62.681594355569715,-39.02051621442753,-50.734250056049625,null,-67.09747352622362,-71.9646426937065,-68.55310515418074,-123.98752354775948,-98.83312974063236,-97.11900150065777,-84.68838136437856,-105.88560400829927,-99.76841064074641,-89.8763173470878,-137.87409856525306,-281.7375687001769,-215.69962748619704,-170.682246250436,-124.42756000690727,-678.745495377866,-133.5009051872466,-101.71063976547681,-196.99471915506481,-338.86599769114645,-66.9604251649716,-35.955333456721576],"netMargin":[-596.5602976493869,-161.5136722892002,-138.2523169276473,null,null,null,null,-84.91978088120676,-84.59945082298866,-216.2104708590698,-0.14310408533961635,-133.06806233007458,-124.32204025089652,-343.54882493706253,-359.53925911778464,-1360.8018992397624,22.38323422435194,-47.034857401539156,-33.361301449680695,-117.36406117247238,-38.4272564454996,-32.49236446933062,-65.57206421898988,-76.66318810331333,-64.16735910846081,-76.27997038555726,-58.969243047455336,-157.7879881851001,-205.05677444187836,-118.47194519122365,-57.74589311707216,-75.08138390491331,-73.42814158789633,-29.276779836358507,-40.97436156423076,-142.01301720130172,-30.17088365294261,-30.007408405172413,-19.688451755870183,-91.7023934932262,-13.826016618869033,-60.92313728420895,null,-84.4186886795075,-79.99068699470925,-74.1172301663401,-119.15258948148606,-111.13959830686628,-114.56299126709726,-90.52632695039972,-101.23356678837739,-98.22860295026773,-90.8587065976893,-142.65893684798527,-289.15741286724494,-245.9389343444422,-183.00174398325777,-121.54953088125251,-697.45860970387,-147.1161183176983,-130.5391734207047,-204.38225410183276,-375.61939436994936,-150.02109923981578,-105.55695769465898],"currentRatio":[null,null,2.575172335459899,null,4.1760124100133,3.0769341431521666,2.317357543279133,3.0757975137797535,3.1004156747358564,1.9682102272780222,1.4050365040612236,1.5548472616865963,1.9955702179233072,2.160630088068509,2.0217622802653925,7.1794578437953405,10.77037645029168,9.117951563749195,7.4978021550550435,8.035276342245123,6.487026109449519,4.2768314472900535,3.0728703226712875,1.9268065750025845,2.5649401589057628,1.893684881990219,1.668541776340528,1.1556416176361064,1.3115333035315153,1.2910865940202427,1.033580767535711,1.284019022242613,1.0747177794393887,1.0574917801784876,1.063161850105896,1.9718959582697562,1.6470385970944725,1.7475445003900432,2.3414102506681,2.076485958357978,2.105382409075885,3.0858408237547135,7.2097173128985546,26.568501613550698,19.780351125944925,17.73705930511256,10.577798755448184,11.441639154859613,9.103207572311224,6.092270321042525,5.202940458856401,4.394314726805797,3.1616164422614634,2.406984853613587,1.8521610696517412,1.9382134283620278,2.065702915216387,2.0764106767309025,1.9739555290725714,1.9456407719578632,1.5913509283699026,1.319520451183637,2.3096883659685417,2.3576305792796823,2.321069970013141],"freeCashFlow":[null,null,null,-8182188,-6055021,-6071407,null,null,null,-7392997,null,null,-5072422,-7085568,null,-9173461,-11284539,-11767000,-9968000,-13874000,-11769000,-14555000,-10596000,-20552000,-24051000,-30204000,-12904000,-33498000,-45382000,-30705000,5040000,-28331000,-32329000,2369000,-18752000,-37973000,-15186000,-8468000,-4456000,-66757000,-56399000,-58314000,-22589000,-130310000,-156985000,-170490000,-92729000,-295109000,-283110000,-284168000,-430109000,-456873000,-506769000,-410401000,-428653000,-266421000,-360990000,-264652000,-170828000,-151627000,-232229000,-119914000,-157705000,-158155000,-124725000],"fcfMargin":[null,null,null,-137.70660986637952,-139.30191462973312,-110.98948970194071,null,null,null,-154.80595956072193,null,null,-67.6568843555671,-153.14133953025146,null,-164.56288621585554,-65.14946596616824,-59.18716362356018,-46.46436395842073,-147.3449447748513,-49.01911783081345,-46.306312038686684,-27.57149176446098,-134.04643882076704,-117.55706535021262,-172.01435161455666,-39.60955245871447,-219.87528716770592,-218.35065434949962,-88.76073193998786,14.971927635683095,-107.2412748883337,-91.76814556189503,4.455939057650711,-31.56742925441476,-176.53649465364947,-26.426060627153447,-14.2578125,-4.864257098256684,-163.54393787206936,-82.94580483859107,-54.474628204170095,null,-181.09174796409016,-126.03466685934954,-118.45999916621504,-57.2737098916031,-209.58850600835203,-187.15912922183952,-150.64995652819306,-194.84692536988882,-217.2626803496191,-194.77481147811918,-206.5315961371036,-192.94700690040105,-221.53013370584716,-251.82420648761772,-152.33523283255624,-89.21919883010393,-113.43043523796699,-133.48795769385526,-67.72697749286945,-70.02264452535299,-96.72319632078184,-69.95271986943281],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18.57532458450852,20.093206667861622,21.852297462367172,28.20006386526794,19.191645080383207,31.564997199586642,31.391532013833256,35.82968130072868,50.57225553810938,59.15329212272443,126.88043152532214,109.05194472876151,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.22117293413420874,0.22896976327070584,0.11220091443745267,0.1166965428791485,0.1343889180830627,0.12956163502691986,0.12365152993703797,0.12857568145935377,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,null,null,null,null,null,null,-49.195916047816176,-53.276196368286556,-63.721198762700425,-78.97541555565955,-167.53185360763487,-196.3793678375386,-90.68459676730453,-87.52294965644002,-73.89198564159945,-16.649911530207863,-18.20760157837657,-18.081024385630773,-26.928944626178957,-27.412838361683406,-28.96312539479341,-29.619951330252004,-25.533436378495537,-32.235217478684106,-42.972576913003294,-50.77451427748024,-49.67535894238549,-48.27849046225173,-42.04577194848724,-27.130181642158057,-25.897243532344326,-29.226803576278105,-26.073462478003577,-22.808777302420776,-15.953493821433574,-18.268551414820973,-12.76197105171167,-14.245095671970551,-40.96166167662099,-19.305313621086757,-21.224589890610083,-21.170675600283136,-11.216800924919996,-9.58940111195417,-10.923499747900545,-11.957284929679563,-12.361042249712147,-13.511727892847361,-14.794232139958707,-16.796203670345264,-25.664783040502243,-27.768643016040052,-28.639667745169657,-27.742413158304586,-49.489864540753466,-47.297467476787325,-48.449370656384424,-54.1800591752403,-52.65402634066403,-55.99322846112447,-59.18671500119178],"revenueGrowth":[null,null,null,null,40.04473890919027,-4.911517931081955,90.03074184599677,30.468915407807184,76.20531397576408,-12.697765039795229,-50.101611620894325,-16.860307770420103,-2.1128208717032804,-3.116599318124802,35.63651427224295,-13.508945623400825,131.0306386027775,329.69074197028795,167.10067465549142,68.9137978139871,38.61208937128342,58.10069916000202,79.140446557591,62.82922684791843,-14.786121870965053,-44.136548740137435,-15.22989253467253,-0.6326637098878152,1.5885429395376072,97.01008030070048,3.330468414267296,73.40334755497211,69.50057736720554,53.68716214263001,76.46377328223866,-18.578242107653875,63.12129211728974,11.712592871249882,54.212750197801455,89.767549976755,18.322138307868997,80.23976293103448,null,76.2855532962591,83.18552834767263,34.44622972871982,null,95.67525500986687,21.443997527236537,31.062658940259304,36.34044655816682,49.346609471321834,72.00182458831073,5.345441821998853,0.6428319033079388,-42.809316835167344,-44.90395184909025,-12.57152346875613,-13.814755965268432,11.150468968269811,21.360306941053373,1.9138893685604064,17.626782263539976,22.322216736238907,2.488360062079664],"returnOnEquity":[null,null,null,null,null,null,null,null,null,null,-106.18485912516581,-109.0997870437823,-142.10068361502678,-267.6113413693296,4414.934836209934,-484.1271801575344,-131.29441142422058,-132.73319158404146,-126.0406503717631,-24.284735228860043,-23.545673187630776,-24.094796444315396,-39.35424830135079,-42.545888541322704,-48.947103519937656,-52.402121643654674,-54.795447613237755,-78.95439628833314,-97.76571802839513,-140.65675746101093,-163.63952432766536,-223.00342102158783,-170.62582901242013,-159.56622313608415,-256.92291532239915,-454.1575311785369,-1699.216103745282,3736.390041493776,-132.59286234522943,-186.25317262143304,-75.59801613603638,-45.88247742663657,-74.66763692657233,-24.66306555946057,-28.02139759534681,-28.38217063021405,-15.148827976086086,-11.829495508124014,-13.727540910305416,-15.530143167237092,-16.709335776623575,-18.43512447543321,-20.728314342286495,-24.567954271006002,-39.34367095365719,-42.56566771525206,-44.11584108305036,-43.17951542978724,-89.44981821682273,-82.5044212438556,-82.91763983049064,-93.68681748975365,-116.08348422486812,-124.16455937536486,-139.61509835194045]}},"filings":[{"accn":"0001003297-14-000263","filed":"2014-05-15","form":"10-Q"},{"accn":"0001003297-14-000434","filed":"2014-08-14","form":"10-Q"},{"accn":"0001104659-14-080963","filed":"2014-11-14","form":"10-Q"},{"accn":"0001047469-16-011132","filed":"2016-03-15","form":"10-K"},{"accn":"0001003297-12-000141","filed":"2012-03-30","form":"10-K"},{"accn":"0001003297-11-000292","filed":"2011-08-11","form":"10-Q"},{"accn":"0001003297-11-000354","filed":"2011-11-09","form":"10-Q"},{"accn":"0001003297-13-000101","filed":"2013-04-01","form":"10-K"},{"accn":"0001003297-12-000221","filed":"2012-05-15","form":"10-Q"},{"accn":"0001003297-12-000366","filed":"2012-08-14","form":"10-Q"},{"accn":"0001003297-12-000474","filed":"2012-11-14","form":"10-Q"},{"accn":"0001193125-14-152721","filed":"2014-04-22","form":"10-K/A"},{"accn":"0001003297-13-000222","filed":"2013-05-15","form":"10-Q"},{"accn":"0001003297-13-000374","filed":"2013-08-14","form":"10-Q"},{"accn":"0001003297-13-000535","filed":"2013-11-14","form":"10-Q"},{"accn":"0001047469-15-002340","filed":"2015-03-17","form":"10-K"},{"accn":"0001104659-15-036713","filed":"2015-05-11","form":"10-Q"},{"accn":"0001104659-15-056946","filed":"2015-08-06","form":"10-Q"},{"accn":"0001104659-15-077181","filed":"2015-11-09","form":"10-Q"},{"accn":"0001558370-17-001631","filed":"2017-03-10","form":"10-K"},{"accn":"0001558370-16-005803","filed":"2016-05-10","form":"10-Q"},{"accn":"0001558370-16-007743","filed":"2016-08-09","form":"10-Q"},{"accn":"0001558370-16-009674","filed":"2016-11-08","form":"10-Q"},{"accn":"0001558370-18-001828","filed":"2018-03-12","form":"10-K"},{"accn":"0001558370-19-001929","filed":"2019-03-13","form":"10-K"},{"accn":"0001558370-18-004683","filed":"2018-05-10","form":"10-Q"},{"accn":"0001558370-18-006886","filed":"2018-08-09","form":"10-Q"},{"accn":"0001558370-18-009196","filed":"2018-11-09","form":"10-Q"},{"accn":"0001558370-20-002267","filed":"2020-03-10","form":"10-K"},{"accn":"0001558370-19-004508","filed":"2019-05-08","form":"10-Q"},{"accn":"0001558370-19-007894","filed":"2019-08-09","form":"10-Q"},{"accn":"0001558370-19-010607","filed":"2019-11-08","form":"10-Q"},{"accn":"0001558370-22-003577","filed":"2022-03-14","form":"10-K/A"},{"accn":"0001558370-23-002599","filed":"2023-03-01","form":"10-K"},{"accn":"0001558370-22-007818","filed":"2022-05-09","form":"10-Q"},{"accn":"0001558370-22-012895","filed":"2022-08-09","form":"10-Q"},{"accn":"0001558370-22-016911","filed":"2022-11-08","form":"10-Q"},{"accn":"0001558370-24-002178","filed":"2024-02-29","form":"10-K"},{"accn":"0001558370-23-008801","filed":"2023-05-09","form":"10-Q"},{"accn":"0001558370-23-014268","filed":"2023-08-09","form":"10-Q"},{"accn":"0001558370-23-018601","filed":"2023-11-09","form":"10-Q"},{"accn":"0001558370-25-002049","filed":"2025-03-03","form":"10-K"},{"accn":"0001558370-24-007592","filed":"2024-05-09","form":"10-Q"},{"accn":"0001558370-24-011593","filed":"2024-08-08","form":"10-Q"},{"accn":"0001558370-24-015312","filed":"2024-11-12","form":"10-Q"},{"accn":"0001104659-26-022286","filed":"2026-03-02","form":"10-K"},{"accn":"0001558370-25-007412","filed":"2025-05-12","form":"10-Q"},{"accn":"0001558370-25-011072","filed":"2025-08-11","form":"10-Q"},{"accn":"0001104659-25-109279","filed":"2025-11-10","form":"10-Q"},{"accn":"0001104659-26-058712","filed":"2026-05-11","form":"10-Q"},{"accn":"0001104659-26-093454","filed":"2026-08-10","form":"10-Q"},{"accn":"0001558370-17-004026","filed":"2017-05-09","form":"10-Q"},{"accn":"0001558370-17-006291","filed":"2017-08-08","form":"10-Q"},{"accn":"0001558370-17-008557","filed":"2017-11-08","form":"10-Q"},{"accn":"0001558370-22-002620","filed":"2022-03-01","form":"10-K"},{"accn":"0001558370-21-007147","filed":"2021-05-14","form":"10-K"},{"accn":"0001558370-21-008486","filed":"2021-06-22","form":"10-Q"},{"accn":"0001558370-21-010611","filed":"2021-08-05","form":"10-Q"},{"accn":"0001558370-21-015317","filed":"2021-11-09","form":"10-Q"},{"accn":"0001558370-20-005975","filed":"2020-05-08","form":"10-Q"},{"accn":"0001558370-20-010213","filed":"2020-08-10","form":"10-Q"},{"accn":"0001558370-20-013381","filed":"2020-11-09","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":6445107},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":6445107},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":7497274},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":7497274},"#2":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":4626816},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":4626816},"#3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":26601000},"#4":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":18569197},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":8031803},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":8031803},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":26601000},"#6":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":12292556},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":12292556},"#7":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":3103786},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":3103786},"#8":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":5752804},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":5752804},"#9":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":19472649},"#10":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":13227741},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":6244908},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":6244908},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":19472649},"#12":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":5941754},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":5941754},"#13":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4346689},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":4346689},"#14":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":5470254},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":5470254},"#15":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":27625942},"#16":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":15758697},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":11867245},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":11867245},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":27625942},"#18":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":7752142},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":7752142},"#19":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":7659097},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":7659097},"#20":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":4775654},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":4775654},"#21":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":26108457},"#22":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":20186893},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":5921564},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":5921564},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":26108457},"#24":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5574441},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":5574441},"#25":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":17321000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":17321000},"#26":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":19881000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":19881000},"#27":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":64230000},"#28":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":42777000},"#29":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":21453000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":21453000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":64230000},"#30":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":9416000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":9416000},"#31":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":24009000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":24009000},"#32":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":31432000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":31432000},"#33":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":103288000},"#34":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":64857000},"#35":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":38431000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":38431000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":103288000},"#36":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":15332000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":15332000},"#37":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20459000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":20459000},"#38":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":17559000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":17559000},"#39":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":32578000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":32578000},"#40":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":82819000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":82819000},"#41":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15235000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":15235000},"#42":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":20784000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":20784000},"#43":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":34593000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":34593000},"#44":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":33663000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":33663000},"#45":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":100153000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":100153000},"#46":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":26418000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":26418000},"#47":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":35229000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":35229000},"#48":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":53165000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":53165000},"#49":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":174215000},"#50":{"kind":"filed","concept":"Revenues","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":114812000},"#51":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":59403000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":59403000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":174215000},"#52":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":21510000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":21510000},"#53":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":57466000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":57466000},"#54":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":59392000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":59392000},"#55":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":91607000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":91607000},"#56":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":229975000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":229975000},"#57":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":40819000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":40819000},"#58":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":67995000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":67995000},"#59":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":107048000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":107048000},"#60":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-309099000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":-309099000},"#61":{"kind":"filed","concept":"Revenues","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-93237000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":-93237000},"#62":{"kind":"filed","concept":"Revenues","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":71958000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":71958000},"#63":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":124557000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":124557000},"#64":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":143922000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":143922000},"#65":{"kind":"filed","concept":"Revenues","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":502342000},"#66":{"kind":"filed","concept":"Revenues","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":340437000},"#67":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66","weight":-1}],"rule":"quarter-from-ytd","value":161905000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":161905000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":502342000},"#68":{"kind":"filed","concept":"Revenues","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":140804000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":140804000},"#69":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":151267000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":151267000},"#70":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":188628000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":188628000},"#71":{"kind":"filed","concept":"Revenues","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":701440000},"#72":{"kind":"filed","concept":"Revenues","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":480698000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":220742000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":220742000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":701440000},"#74":{"kind":"filed","concept":"Revenues","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":210286000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":210286000},"#75":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":260182000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":260182000},"#76":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":198711000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":198711000},"#77":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":891340000},"#78":{"kind":"filed","concept":"Revenues","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":669179000},"#79":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":222161000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":222161000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":891340000},"#80":{"kind":"filed","concept":"Revenues","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":120264000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":120264000},"#81":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":143350000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":143350000},"#82":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":173730000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":173730000},"#83":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":628814000},"#84":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":437344000},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":191470000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"}],"rule":"component-sum","value":191470000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":628814000},"#86":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":133674000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#86"}],"rule":"component-sum","value":133674000},"#87":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":173970000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#87"}],"rule":"component-sum","value":173970000},"#88":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":177055000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#88"}],"rule":"component-sum","value":177055000},"#89":{"kind":"filed","concept":"Revenues","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":709919000},"#90":{"kind":"filed","concept":"Revenues","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":484699000},"#91":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":225220000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"}],"rule":"component-sum","value":225220000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#89"}],"rule":"component-sum","value":709919000},"#92":{"kind":"filed","concept":"Revenues","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":163513000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#92"}],"rule":"component-sum","value":163513000},"#93":{"kind":"filed","concept":"Revenues","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":178299000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#93"}],"rule":"component-sum","value":178299000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":37849000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":69092000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11527000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22447000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":31356000},"#94":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":113178000},"#95":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":65330000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":47848000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":113178000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":15162000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20075000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":17178000},"#96":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":81982000},"#97":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":52415000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":29567000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":81982000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":19714000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":24327000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":54003000},"#98":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":131351000},"#99":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":96489000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":34862000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":131351000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":31179000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":38316000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":48756000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":219327000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":376179000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":84129000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":164855000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":175000000},"#100":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":673652000},"#101":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":423984000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":249668000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":673652000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":176153000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":183732000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":234691000},"#102":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":895796000},"#103":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":594576000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":301220000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":895796000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":279682000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":338325000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":336676000},"#104":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1399131000},"#105":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":954683000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":444448000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1399131000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":279339000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":274605000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":273755000},"#106":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1253701000},"#107":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":827699000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":426002000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1253701000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":207535000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":227435000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":297220000},"#108":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":951959000},"#109":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":732190000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":219769000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfRevenue","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":951959000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":185120000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":179974000},"costOfRevenue@FY2009":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":7246453},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4542373},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":7344444},"#110":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":23111151},"#111":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":15174670},"costOfRevenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":7936481},"costOfRevenue@FY2010":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":23111151},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":6690453},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4931170},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":7565994},"#112":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":30669602},"#113":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":19187617},"costOfRevenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":11481985},"costOfRevenue@FY2011":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":30669602},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9060689},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":8642527},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":10848860},"#114":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":37657699},"#115":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":28552076},"costOfRevenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":9105623},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":37657699},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":7998192},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":8973308},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":7812018},"#116":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":200219000},"#117":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":116697000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":83522000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":200219000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":29250000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":51324000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":54892000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":83861000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":50522000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":68010000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":135632000},"#118":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":376179000},"#119":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":254164000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":122015000},"#120":{"kind":"filed","concept":"CostOfGoodsSold","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":20414000},"#121":{"kind":"filed","concept":"CostOfGoodsSold","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":14339351},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":6074649},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfGoodsSold","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":3444964},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsSold","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10448000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":11058000},"#122":{"kind":"filed","concept":"CostOfGoodsSold","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":43378000},"#123":{"kind":"filed","concept":"CostOfGoodsSold","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":24951000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":18427000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-11248000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-2306000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":195000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-1093000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-1658000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-4862000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-2111000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":1562000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":76000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-9417000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-9890000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":170000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":384000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":381000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":3011000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":3946000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-4479000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-3543000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-19410000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-657000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-28089000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-3984000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-2310000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4409000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":4507000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-26004000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-7740000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":6142000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":4500000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":7746000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10648000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-9703000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-15000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-28584000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":32,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-431114000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-469416000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-12171000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-40298000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-31078000},"#124":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-171310000},"#125":{"kind":"filed","concept":"GrossProfit","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-83547000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-87763000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-171310000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-35349000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-32465000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-46063000},"#126":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-194356000},"#127":{"kind":"filed","concept":"GrossProfit","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-113878000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":-80478000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-194356000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-69396000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-78143000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-137965000},"#128":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-507791000},"#129":{"kind":"filed","concept":"GrossProfit","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-285504000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":-222287000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-507791000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-159075000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-131255000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-100025000},"#130":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-624887000},"#131":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-390355000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":-234532000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-624887000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-73861000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-53465000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-120165000},"#132":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-242040000},"#133":{"kind":"filed","concept":"GrossProfit","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-247491000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":5451000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-242040000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-21607000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-1675000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":-1553085},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":-1476034},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":-3185202},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":1957154},"grossProfit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"costOfRevenue@FY2009","weight":-1}],"rule":"accounting-identity","value":5046103},"grossProfit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"costOfRevenue@2010Q2","weight":-1}],"rule":"accounting-identity","value":-1438587},"grossProfit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"costOfRevenue@2010Q3","weight":-1}],"rule":"accounting-identity","value":-1591640},"grossProfit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"costOfRevenue@2010Q4","weight":-1}],"rule":"accounting-identity","value":-1691573},"grossProfit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"costOfRevenue@FY2010","weight":-1}],"rule":"accounting-identity","value":-3638502},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":-748699},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":-584481},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":-2095740},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":385260},"grossProfit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"costOfRevenue@FY2011","weight":-1}],"rule":"accounting-identity","value":-3043660},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":-1308547},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":-983430},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":-6073206},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":-3184059},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":-11549242},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":17717000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":5072000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":6837000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":9603000},"operatingExpenses@2014Q4":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":11558000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":33070000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10650000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11427000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":12332000},"operatingExpenses@2015Q4":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":14703000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":49112000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13120000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":13760000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":13637000},"operatingExpenses@2016Q4":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":14948000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":55465000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15143000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":24529000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":16971000},"operatingExpenses@2017Q4":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":17060000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":73703000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":16957000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":20668000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":17054000},"operatingExpenses@2018Q4":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":17426000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":50435000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":12227000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":17221000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":13958000},"operatingExpenses@2019Q4":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":14855000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":58261000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":15883000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":26517000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":25726000},"operatingExpenses@2020Q4":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":46660000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":114786000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":36111000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":49339000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":67585000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":266014000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":153035000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":112979000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":266014000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":103812000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":114444000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":113683000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":485194000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":331938000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":153256000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":485194000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":140403000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":155699000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":136006000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":835732000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":432108000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":403624000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":835732000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100334000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":113418000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":116143000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1394957000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":329895000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1065062000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1394957000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":104595000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":123481000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":228624000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1225345000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":456700000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":768645000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1225345000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":87882000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":62433000},"#144":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":15426806},"#145":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":16324373},"#146":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2132333},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"},{"ref":"#146"}],"rule":"component-sum","value":33883512},"#147":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":10540814},"#148":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":4381814},"#149":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":566880},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148"},{"ref":"#149"}],"rule":"component-sum","value":15489508},"#150":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":3430197},"#151":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":2085622},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":562785},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151"},{"ref":"#152"}],"rule":"component-sum","value":6078604},"#153":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":25572364},"#154":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":17828728},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":7743636},"#156":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":12901170},"#157":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":11954153},"#158":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":947017},"#159":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2263627},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1691840},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":571787},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#158"},{"ref":"#161"}],"rule":"component-sum","value":9262440},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#156"},{"ref":"#159"}],"rule":"component-sum","value":40737161},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":3561598},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1062726},"#164":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":581489},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"},{"ref":"#164"}],"rule":"component-sum","value":5205813},"#165":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":3882917},"#166":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1106248},"#167":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":588473},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166"},{"ref":"#167"}],"rule":"component-sum","value":5577638},"#168":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":3606505},"#169":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1478847},"#170":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":584606},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#169"},{"ref":"#170"}],"rule":"component-sum","value":5669958},"#171":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":14545965},"#172":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":11051020},"#173":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":3494945},"#174":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":5655748},"#175":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":3647821},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":2007927},"#177":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2322876},"#178":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1754568},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":568308},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#176"},{"ref":"#179"}],"rule":"component-sum","value":6071180},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#174"},{"ref":"#177"}],"rule":"component-sum","value":22524589},"#180":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":3935793},"#181":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":1227457},"#182":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":575773},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"},{"ref":"#182"}],"rule":"component-sum","value":5739023},"#183":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":3567268},"#184":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":1577077},"#185":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":572991},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":5717336},"#186":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":3053434},"#187":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":1284975},"#188":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":578090},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"},{"ref":"#188"}],"rule":"component-sum","value":4916499},"#189":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":14576998},"#190":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":10556495},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":4020503},"#192":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":5434235},"#193":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":4089509},"#194":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#193","weight":-1}],"rule":"quarter-from-ytd","value":1344726},"#195":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2306489},"#196":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1726854},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":579635},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#194"},{"ref":"#197"}],"rule":"component-sum","value":5944864},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#192"},{"ref":"#195"}],"rule":"component-sum","value":22317722},"#198":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2881275},"#199":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":750484},"#200":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":573730},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199"},{"ref":"#200"}],"rule":"component-sum","value":4205489},"#201":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":3215425},"#202":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":823581},"#203":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":568291},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#202"},{"ref":"#203"}],"rule":"component-sum","value":4607297},"#204":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":2753030},"#205":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":768965},"#206":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":562896},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":4084891},"#207":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":14596000},"#208":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":8849730},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":5746270},"#210":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3121000},"#211":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":2343030},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":777970},"#213":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2271000},"#214":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1704917},"#215":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":566083},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#212"},{"ref":"#215"}],"rule":"component-sum","value":7090323},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-41270770},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-18607467},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-9400206},"#216":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-47528866},"#217":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-38712498},"operatingIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#217","weight":-1}],"rule":"quarter-from-ytd","value":-8816368},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-47528866},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-7291592},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-8635635},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-8787511},"#218":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-31127101},"#219":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-24714738},"operatingIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#219","weight":-1}],"rule":"quarter-from-ytd","value":-6412363},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-31127101},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-7813528},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-7533330},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-11781027},"#220":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-36671781},"#221":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-27127885},"operatingIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":-9543896},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-36671781},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-6378670},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-6616110},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-8000579},"#222":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-28965000},"#223":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-20995359},"operatingIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":-7969641},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-28965000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-7378000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-6642000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-10696000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-13216000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-37932000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-12761000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-9865000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-12256000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-24120000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-59002000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-12950000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-13376000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-13256000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-11937000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-51519000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-19622000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-28072000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-36381000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":-17717000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-101792000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-20941000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-22978000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-12645000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":-12919000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-76439000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-19967000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-11079000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-9458000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-7109000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-47613000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-25586000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-26532000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-54310000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-477774000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-584202000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-48282000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-89637000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-98663000},"#224":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-437324000},"#225":{"kind":"filed","concept":"OperatingIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-236582000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":-200742000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-437324000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-139161000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-146909000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-159746000},"#226":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-679550000},"#227":{"kind":"filed","concept":"OperatingIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-445816000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":-233734000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-679550000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-209799000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-233842000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-273971000},"#228":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1343523000},"#229":{"kind":"filed","concept":"OperatingIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-717612000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":-625911000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1343523000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-259409000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-244673000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-216168000},"#230":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2019844000},"#231":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-720250000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":-1299594000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2019844000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-178456000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-176946000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-348789000},"#232":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1467385000},"#233":{"kind":"filed","concept":"OperatingIncomeLoss","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-704191000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":-763194000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1467385000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-109489000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-64108000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-46959000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-27454000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-31862454},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-16305631},"#234":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-63080000},"#235":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-34202774},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":-28877226},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-63080000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-9676000},"#236":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-88813000},"#237":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-81656000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":-7157000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-88813000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-11051000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-9226000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-10213000},"#238":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-55690000},"#239":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-30490000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":-25200000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-55690000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-12146000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-13128000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-13394000},"#240":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-57879000},"#241":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-38668000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":-19211000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-57879000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-24039000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-42619000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-40983000},"#242":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-127080000},"#243":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-107641000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":-19439000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-127080000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-22788000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-28780000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-17281000},"#244":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-94903000},"#245":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-68849000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":-26054000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-94903000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-30547000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-17338000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-17822000},"pretaxIncome@2019Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-18036000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-83743000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-37432000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-26772000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-71861000},"#246":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-627000000},"#247":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-136065000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":-490935000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-627000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-60746000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-99634000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-106671000},"#248":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-476162000},"#249":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-267051000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#249","weight":-1}],"rule":"quarter-from-ytd","value":-209111000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-476162000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-156903000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-172873000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-169237000},"#250":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-723169000},"#251":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-499013000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":-224156000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-723169000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-207831000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-237315000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-288208000},"#252":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1376197000},"#253":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-733354000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":-642843000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1376197000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-295613000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-262709000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-211073000},"#254":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2107591000},"#255":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-769395000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":-1338196000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2107591000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-196859000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-228715000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-363413000},"#256":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1693312000},"#257":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-788987000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":-904325000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1693312000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-245996000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-189895000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-10325464},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":37033000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11789000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":13368000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":17248000},"#258":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":60510000},"#259":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":42407000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":18103000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":60510000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":12334000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":11714000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9512000},"#260":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":43225000},"#261":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":33559000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":9666000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":43225000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8648000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11203000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9020000},"#262":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39037000},"#263":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":28871000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":10166000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":39037000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":10650000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11265000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11802000},"#264":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45201000},"#265":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":33717000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":11484000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":45201000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11325000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":9511000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":9148000},"#266":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":46622000},"#267":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":29984000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":16638000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":46622000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11486000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15938000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16461000},"#268":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":65127000},"#269":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":43885000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":21242000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":65127000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":17351000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":16889000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-40708552},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":-9291565},"#270":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-47000000},"#271":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-38366270},"netIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":-8633730},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-47000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-7243},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":-6753},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":-6291},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":-7167},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-27500000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-6583102},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":-6479554},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-10325464},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-8474},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-31862454},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-8576379},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-9320764},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-15895372},"#272":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-62670000},"#273":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-33792515},"netIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":-28877485},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-62670000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-75857099},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":3877000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-9351000},"#274":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-88488000},"#275":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-81331000},"netIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":-7157000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-88488000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-11051000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-9226000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-10213000},"#276":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-55690000},"#277":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-30490000},"netIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":-25200000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-55690000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-11754000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-13128000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-13394000},"#278":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-57487000},"#279":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-38276000},"netIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":-19211000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-57487000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-24039000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-42619000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-40983000},"#280":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-127080000},"#281":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-107641000},"netIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":-19439000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-127080000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-19835000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-25868000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":-15565000},"#282":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-85608000},"#283":{"kind":"filed","concept":"NetIncomeLoss","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-61268000},"netIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":-24340000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-85608000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-30547000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":-17338000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-17822000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":-18036000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-83743000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-37432000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-9401000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-65217000},"#284":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-596155000},"#285":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-112050000},"netIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":-484105000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-596155000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-60746000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-99634000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-106671000},"#286":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-459965000},"#287":{"kind":"filed","concept":"NetIncomeLoss","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-267051000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":-192914000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-459965000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-156489000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-173296000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-170758000},"#288":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-724008000},"#289":{"kind":"filed","concept":"NetIncomeLoss","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-500543000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":-223465000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-724008000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-206561000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-236398000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-283479000},"#290":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1368833000},"#291":{"kind":"filed","concept":"NetIncomeLoss","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-726438000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":-642395000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1368833000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-295776000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-262333000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-211168000},"#292":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2104701000},"#293":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-769277000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":-1335424000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-2104701000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-196656000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":-227099000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-361869000},"#294":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1631594000},"#295":{"kind":"filed","concept":"NetIncomeLoss","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-785624000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":-845970000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-1631594000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-245304000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-188207000},"netIncome@2010Q2":{"kind":"filed","concept":"ProfitLoss","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":-18515955},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.14},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.02},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.05},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":-0.39},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.14},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":-0.08},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.08},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":-0.07},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.36},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-0.12},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.03},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":-0.18},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":32,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-1.35},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":33,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.68},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":34,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.12},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":35,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.18},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":-0.19},"#296":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.82},"#297":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":558182177},"#298":{"kind":"computed","op":"product","terms":[{"ref":"#296"},{"ref":"#297"}],"value":-457709385.14},"#299":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":36,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.48},"#300":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":551894779},"#301":{"kind":"computed","op":"product","terms":[{"ref":"#299"},{"ref":"#300"}],"value":-264909493.92},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#301","weight":-1}],"value":-192799891.22},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"#297","weight":4},{"ref":"#300","weight":-3}],"rule":"unaverage-quarter","value":577044371},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#302"},{"ref":"#303"}],"rule":"per-share-quarter","value":-0.3341162324933242},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":37,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.82},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":38,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":-0.27},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":39,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":-0.3},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.3},"#304":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.25},"#305":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":579716708},"#306":{"kind":"computed","op":"product","terms":[{"ref":"#304"},{"ref":"#305"}],"value":-724645885},"#307":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":40,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.87},"#308":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":578217636},"#309":{"kind":"computed","op":"product","terms":[{"ref":"#307"},{"ref":"#308"}],"value":-503049343.32},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#309","weight":-1}],"value":-221596541.68},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"#305","weight":4},{"ref":"#308","weight":-3}],"rule":"unaverage-quarter","value":584213924},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#310"},{"ref":"#311"}],"rule":"per-share-quarter","value":-0.37930718967252824},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":41,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-1.25},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":42,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.35},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":43,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.4},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.47},"#312":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-2.3},"#313":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":595468419},"#314":{"kind":"computed","op":"product","terms":[{"ref":"#312"},{"ref":"#313"}],"value":-1369577363.6999998},"#315":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":44,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":-1.22},"#316":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":593417595},"#317":{"kind":"computed","op":"product","terms":[{"ref":"#315"},{"ref":"#316"}],"value":-723969465.9},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#317","weight":-1}],"value":-645607897.7999998},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"#313","weight":4},{"ref":"#316","weight":-3}],"rule":"unaverage-quarter","value":601620891},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"per-share-quarter","value":-1.0731141611902566},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-2.3},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":46,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.46},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":47,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.36},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.25},"#320":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.68},"#321":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":785024373},"#322":{"kind":"computed","op":"product","terms":[{"ref":"#320"},{"ref":"#321"}],"value":-2103865319.64},"#323":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":-1.03},"#324":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":745827431},"#325":{"kind":"computed","op":"product","terms":[{"ref":"#323"},{"ref":"#324"}],"value":-768202253.9300001},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#325","weight":-1}],"value":-1335663065.71},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"#321","weight":4},{"ref":"#324","weight":-3}],"rule":"unaverage-quarter","value":902615199},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#327"}],"rule":"per-share-quarter","value":-1.4797701913171528},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-2.68},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":-0.21},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":-0.2},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":-0.31},"#328":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.42},"#329":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1146691189},"#330":{"kind":"computed","op":"product","terms":[{"ref":"#328"},{"ref":"#329"}],"value":-1628301488.3799999},"#331":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":48,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":-0.73},"#332":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":1077749797},"#333":{"kind":"computed","op":"product","terms":[{"ref":"#331"},{"ref":"#332"}],"value":-786757351.81},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#333","weight":-1}],"value":-841544136.5699999},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#329","weight":4},{"ref":"#332","weight":-3}],"rule":"unaverage-quarter","value":1353515365},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"rule":"per-share-quarter","value":-0.6217470139838419},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":45,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":-1.42},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":49,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":-0.18},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":50,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.14},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":4,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":-3.15},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":-1.41},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":-0.71},"#336":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-3.58},"#337":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-09-30","value":-2.93},"dilutedEps@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":-0.6499999999999999},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":-3.58},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":-0.55},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":-0.41},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":-0.28},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":-0.32},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":11,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":-1.46},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":12,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":-0.28},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":13,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":-0.17},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":14,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.27},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":7,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.22},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":-0.93},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":-0.18},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.19},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":15,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.28},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":-0.82},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":-0.57},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.06},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":3,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.04},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":-0.56},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":-0.06},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.06},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":19,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.14},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":-0.32},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":-0.07},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.07},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.07},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":23,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.11},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":-0.32},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":-0.14},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.19},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":-0.18},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":24,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":-0.09},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":-0.6},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":-0.09},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.12},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":-0.07},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":28,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":-0.08},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2009-12-31","value":14580983},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2010-06-30","value":3789314},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2010-09-30","value":10324530},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":10955403},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2010-12-31","value":10955403},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-03-31","value":13001997},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2011-06-30","value":27151258},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2011-09-30","value":22802185},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-31","value":13856893},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2011-12-31","value":13856893},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2012-03-31","value":20829033},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2012-06-30","value":15851417},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2012-09-30","value":9461404},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2012-12-31","value":9380000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2012-12-31","value":9380000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2013-03-31","value":4502838},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2013-06-30","value":7410948},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2013-09-30","value":10959955},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-12-31","value":5027000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2013-12-31","value":5027000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2014-03-31","value":63231651},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2014-06-30","value":168609000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2014-09-30","value":156462000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-12-31","value":146205000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2014-12-31","value":146205000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2015-03-31","value":131537000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2015-06-30","value":109139000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2015-09-30","value":85009000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-12-31","value":63961000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2015-12-31","value":63961000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2016-03-31","value":66882000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2016-06-30","value":66040000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2016-09-30","value":42486000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-12-31","value":46014000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2016-12-31","value":46014000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2017-03-31","value":11765000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2017-06-30","value":2090000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2017-09-30","value":7957000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-12-31","value":24828000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2017-12-31","value":24828000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2018-03-31","value":46746000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2018-06-30","value":15035000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2018-09-30","value":13825000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-12-31","value":38602000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2018-12-31","value":38602000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-03-31","value":39336000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-06-30","value":19845000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-09-30","value":43275000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-12-31","value":139496000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2019-12-31","value":139496000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-03-31","value":74340000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-06-30","value":152492000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-09-30","value":448140000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-12-31","value":1312404000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2020-12-31","value":1312404000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2021-03-31","value":4349066000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2021-06-30","value":3160170000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2021-09-30","value":3371962000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-12-31","value":2481269000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2021-12-31","value":2481269000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2022-03-31","value":2495614000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2022-06-30","value":2255951000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2022-09-30","value":1747753000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-12-31","value":690630000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2022-12-31","value":690630000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2023-03-31","value":474861000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2023-06-30","value":579418000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2023-09-30","value":110809000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2023-12-31","value":135033000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2023-12-31","value":135033000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2024-03-31","value":172873000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2024-06-30","value":62359000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2024-09-30","value":93940000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2024-12-31","value":205693000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2024-12-31","value":205693000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2025-03-31","value":295844000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2025-06-30","value":140736000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2025-09-30","value":165895000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-12-31","value":368540000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2025-12-31","value":368540000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2026-03-31","value":223189000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2026-06-30","value":161894000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-12-31","value":38678661},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2010-12-31","value":38678661},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2011-06-30","value":40267350},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-09-30","value":36360020},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":39494523},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":39494523},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2012-03-31","value":43084815},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2012-06-30","value":37670438},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2012-09-30","value":31679991},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":23940698},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":23940698},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":22067134},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":22307338},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2013-09-30","value":27149769},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":21983432},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":21983432},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2014-03-31","value":84314196},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2014-06-30","value":209925332},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2014-09-30","value":199469688},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-12-31","value":192746000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-12-31","value":192746000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2015-03-31","value":177823751},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2015-06-30","value":160502000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2015-09-30","value":143616000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":131230000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":131230000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2016-03-31","value":130466000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2016-06-30","value":127516000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":106872000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":110933000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":110933000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":77584000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":88017000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2017-09-30","value":133173000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":119607000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":119607000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2018-03-31","value":145532000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2018-06-30","value":117860000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2018-09-30","value":123827000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":155615000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":155615000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-03-31","value":166710000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":153280000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-09-30","value":197137000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":313660000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":313660000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2020-03-31","value":277350000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2020-06-30","value":394915000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2020-09-30","value":778283000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2020-12-31","value":1603196000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2020-12-31","value":1603196000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2021-03-31","value":5096184000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2021-06-30","value":4966411000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2021-09-30","value":4787995000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-12-31","value":4448525000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2021-12-31","value":4448525000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2022-03-31","value":4099894000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2022-06-30","value":3894070000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2022-09-30","value":3651652000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":3305298000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":3305298000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2023-03-31","value":2977324000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2023-06-30","value":2617243000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2023-09-30","value":2239904000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2023-12-31","value":1786965000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2023-12-31","value":1786965000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2024-03-31","value":1766573000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2024-06-30","value":1672422000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2024-09-30","value":1634021000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-12-31","value":1477484000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2024-12-31","value":1477484000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2025-03-31","value":1533914000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2025-06-30","value":1329997000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2025-09-30","value":1190887000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":1410268000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":1410268000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2026-03-31","value":1274785000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2026-06-30","value":1146337000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-12-31","value":59176925},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2010-12-31","value":59176925},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2011-06-30","value":59146803},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2011-09-30","value":53312251},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":55655999},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":55655999},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-03-31","value":58171538},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2012-06-30","value":52223770},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2012-09-30","value":45567001},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-31","value":39460002},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2012-12-31","value":39460002},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2013-03-31","value":37142590},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2013-06-30","value":36384359},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2013-09-30","value":40031761},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":35355621},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2013-12-31","value":35355621},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2014-03-31","value":95204022},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2014-06-30","value":221108005},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2014-09-30","value":211807521},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-12-31","value":204151000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-12-31","value":204151000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2015-03-31","value":189265958},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2015-06-30","value":182954000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2015-09-30","value":204618000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-12-31","value":209456000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2015-12-31","value":209456000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2016-03-31","value":222169000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2016-06-30","value":233403000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2016-09-30","value":223985000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-12-31","value":240832000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2016-12-31","value":240832000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2017-03-31","value":210724000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2017-06-30","value":228580000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2017-09-30","value":275683000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-12-31","value":270810000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2017-12-31","value":270810000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2018-03-31","value":298306000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2018-06-30","value":276227000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2018-09-30","value":319278000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2018-12-31","value":390326000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2018-12-31","value":390326000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-03-31","value":360815000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-06-30","value":397178000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-09-30","value":470304000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-12-31","value":659513000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2019-12-31","value":659513000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2020-03-31","value":631360000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2020-06-30","value":898719000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2020-09-30","value":1356093000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2020-12-31","value":2251282000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2020-12-31","value":2251282000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2021-03-31","value":5786241000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2021-06-30","value":5788826000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2021-09-30","value":5740100000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-12-31","value":5950076000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2021-12-31","value":5950076000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2022-03-31","value":5803805000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2022-06-30","value":5734404000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2022-09-30","value":5858804000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-12-31","value":5764276000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2022-12-31","value":5764276000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2023-03-31","value":5654093000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2023-06-30","value":5583277000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2023-09-30","value":5452121000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2023-12-31","value":4902738000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2023-12-31","value":4902738000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2024-03-31","value":4847306000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2024-06-30","value":4779853000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2024-09-30","value":4724874000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2024-12-31","value":3602846000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2024-12-31","value":3602846000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2025-03-31","value":3633406000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2025-06-30","value":3353780000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2025-09-30","value":3104752000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-12-31","value":2594568000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2025-12-31","value":2594568000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2026-03-31","value":2368184000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2026-06-30","value":2192566000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-12-31","value":15019834},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2010-12-31","value":15019834},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2011-06-30","value":9642536},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-09-30","value":11816964},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":17042913},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2011-12-31","value":17042913},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2012-03-31","value":14007689},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2012-06-30","value":12150125},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2012-09-30","value":16095837},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":17039200},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2012-12-31","value":17039200},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2013-03-31","value":14192477},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2013-06-30","value":11178428},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2013-09-30","value":12565672},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":10873401},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2013-12-31","value":10873401},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2014-03-31","value":11743811},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2014-06-30","value":19490993},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2014-09-30","value":21876590},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-12-31","value":25707000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-12-31","value":25707000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2015-03-31","value":22130384},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2015-06-30","value":24742000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2015-09-30","value":33580000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":42706000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2015-12-31","value":42706000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2016-03-31","value":67711000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2016-06-30","value":49715000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2016-09-30","value":56436000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":66485000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":66485000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":67135000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":67110000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2017-09-30","value":103148000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":115721000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":115721000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2018-03-31","value":113341000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2018-06-30","value":109666000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2018-09-30","value":117095000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":146370000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":146370000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-03-31","value":84543000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-06-30","value":93064000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-09-30","value":112808000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":133962000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2019-12-31","value":133962000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2020-03-31","value":133567000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2020-06-30","value":187574000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2020-09-30","value":252211000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2020-12-31","value":222366000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2020-12-31","value":222366000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2021-03-31","value":191813000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2021-06-30","value":251078000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2021-09-30","value":269943000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-12-31","value":420553000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2021-12-31","value":420553000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2022-03-31","value":358331000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2022-06-30","value":427769000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2022-09-30","value":599391000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":635275000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2022-12-31","value":635275000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2023-03-31","value":677540000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2023-06-30","value":827818000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2023-09-30","value":930585000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2023-12-31","value":964800000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2023-12-31","value":964800000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2024-03-31","value":911444000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2024-06-30","value":809614000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2024-09-30","value":786945000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-12-31","value":748489000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2024-12-31","value":748489000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2025-03-31","value":788385000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2025-06-30","value":835766000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2025-09-30","value":902515000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":610588000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2025-12-31","value":610588000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2026-03-31","value":540706000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2026-06-30","value":493883000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-12-31","value":355970000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2018-12-31","value":355970000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-03-31","value":336250000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2010-12-31","value":16263562},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2010-12-31","value":16263562},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2011-06-30","value":17893734},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2011-09-30","value":17584626},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-31","value":26620334},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2011-12-31","value":26620334},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2012-03-31","value":19337264},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2012-06-30","value":19454386},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2012-09-30","value":22522364},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2012-12-31","value":24429699},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2012-12-31","value":24429699},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2013-03-31","value":29432555},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2013-06-30","value":26968751},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2013-09-30","value":35364066},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-31","value":50856691},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2013-12-31","value":50856691},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2014-03-31","value":46858439},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2014-06-30","value":47852367},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2014-09-30","value":46811093},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2014-12-31","value":44715000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2014-12-31","value":44715000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2015-03-31","value":39051643},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2015-06-30","value":40229000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2015-09-30","value":54818000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-12-31","value":83567000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2015-12-31","value":83567000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2016-03-31","value":104985000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2016-06-30","value":127454000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2016-09-30","value":129214000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2016-12-31","value":146122000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2016-12-31","value":146122000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2017-03-31","value":141084000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2017-06-30","value":129160000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2017-09-30","value":188221000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-12-31","value":196455000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2017-12-31","value":196455000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2018-03-31","value":248105000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2018-06-30","value":249390000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2018-09-30","value":304164000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-06-30","value":381338000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-09-30","value":463074000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-12-31","value":528459000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2019-12-31","value":528459000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2020-03-31","value":526259000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2020-06-30","value":664159000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2020-09-30","value":769828000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2020-12-31","value":784363000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2020-12-31","value":784363000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2021-03-31","value":867178000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2021-06-30","value":957957000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2021-09-30","value":1033211000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2021-12-31","value":1344380000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2021-12-31","value":1344380000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2022-03-31","value":1327573000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2022-06-30","value":1395823000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2022-09-30","value":1635228000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2022-12-31","value":1704062000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2022-12-31","value":1704062000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2023-03-31","value":1732443000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2023-06-30","value":1844192000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2023-09-30","value":1942835000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2023-12-31","value":2004613000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2023-12-31","value":2004613000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2024-03-31","value":1918184000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2024-06-30","value":1791273000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2024-09-30","value":1695541000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2024-12-31","value":1795090000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2024-12-31","value":1795090000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2025-03-31","value":1700819000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2025-06-30","value":1589820000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2025-09-30","value":1606131000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2025-12-31","value":1591254000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2025-12-31","value":1591254000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2026-03-31","value":1594295000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2026-06-30","value":1605276000},"#338":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2016-06-30","value":23907000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":23907000},"#339":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2016-09-30","value":23541000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":23541000},"#340":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2016-12-31","value":20829000},"#341":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2016-12-31","value":2964000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":23793000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341"}],"rule":"component-sum","value":23793000},"#342":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2017-03-31","value":17873000},"#343":{"kind":"filed","concept":"LongTermDebtCurrent","filing":51,"unit":"USD","end":"2017-03-31","value":5971000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343"}],"rule":"component-sum","value":23844000},"#344":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2017-06-30","value":17955000},"#345":{"kind":"filed","concept":"LongTermDebtCurrent","filing":52,"unit":"USD","end":"2017-06-30","value":5383000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#345"}],"rule":"component-sum","value":23338000},"#346":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2017-09-30","value":17933000},"#347":{"kind":"filed","concept":"LongTermDebtCurrent","filing":53,"unit":"USD","end":"2017-09-30","value":22081000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347"}],"rule":"component-sum","value":40014000},"#348":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2017-12-31","value":13371000},"#349":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2017-12-31","value":18762000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":32133000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#349"}],"rule":"component-sum","value":32133000},"#350":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2018-03-31","value":12871000},"#351":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2018-03-31","value":14763000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351"}],"rule":"component-sum","value":27634000},"#352":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2018-06-30","value":15272000},"#353":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2018-06-30","value":11461000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#353"}],"rule":"component-sum","value":26733000},"#354":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2018-09-30","value":9372000},"#355":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2018-09-30","value":11489000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355"}],"rule":"component-sum","value":20861000},"#356":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2018-12-31","value":133000},"#357":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2018-12-31","value":16803000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":16936000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#357"}],"rule":"component-sum","value":16936000},"#358":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2019-03-31","value":72676000},"#359":{"kind":"filed","concept":"LongTermDebtCurrent","filing":32,"unit":"USD","end":"2019-03-31","value":12559000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359"}],"rule":"component-sum","value":85235000},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":33,"unit":"USD","end":"2022-12-31","value":9000000},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":33,"unit":"USD","end":"2022-12-31","value":9000000},"totalDebt@2023Q1":{"kind":"filed","concept":"LongTermDebt","filing":38,"unit":"USD","end":"2023-03-31","value":9000000},"totalDebt@2023Q2":{"kind":"filed","concept":"LongTermDebt","filing":39,"unit":"USD","end":"2023-06-30","value":4200000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebt","filing":40,"unit":"USD","end":"2023-09-30","value":4100000},"totalDebt@2023Q4":{"kind":"filed","concept":"LongTermDebt","filing":37,"unit":"USD","end":"2023-12-31","value":3900000},"totalDebt@FY2023":{"kind":"filed","concept":"LongTermDebt","filing":37,"unit":"USD","end":"2023-12-31","value":3900000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":42,"unit":"USD","end":"2024-03-31","value":3800000},"totalDebt@2024Q2":{"kind":"filed","concept":"LongTermDebt","filing":43,"unit":"USD","end":"2024-06-30","value":3700000},"totalDebt@2024Q3":{"kind":"filed","concept":"LongTermDebt","filing":44,"unit":"USD","end":"2024-09-30","value":3900000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":42913363},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":42913363},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-06-30","value":41253069},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2021-12-31","value":4605696000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":41,"unit":"USD","end":"2021-12-31","value":4605696000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-12-31","value":4060214000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2022-12-31","value":4060214000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2023-12-31","value":2898125000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":45,"unit":"USD","end":"2023-12-31","value":2898125000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2024-03-31","value":2929167000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2024-06-30","value":2988580000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2024-09-30","value":3029333000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-12-31","value":1807756000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2024-12-31","value":1807756000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-03-31","value":1932587000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-06-30","value":1763960000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":48,"unit":"USD","end":"2025-09-30","value":1498621000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-12-31","value":1003314000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2025-12-31","value":1003314000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2026-03-31","value":773889000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":50,"unit":"USD","end":"2026-06-30","value":587290000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2009-12-31","value":88268753},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2011-09-30","value":35727625},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2011-12-31","value":29035665},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2011-12-31","value":29035665},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":8,"unit":"USD","end":"2012-03-31","value":38834274},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-06-30","value":32769384},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2012-09-30","value":23044637},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2012-12-31","value":15032000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2012-12-31","value":15032000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2013-03-31","value":7710035},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2013-06-30","value":6964529},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2013-09-30","value":2216616},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2013-12-31","value":-17871000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2013-12-31","value":-17871000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2014-03-31","value":45974503},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2014-06-30","value":170884558},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2014-09-30","value":163843708},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2014-12-31","value":158283000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2014-12-31","value":158283000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":16,"unit":"USD","end":"2015-03-31","value":149061595},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2015-06-30","value":141572000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2015-09-30","value":148647000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2015-12-31","value":124736000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2015-12-31","value":124736000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2016-03-31","value":116031000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2016-06-30","value":104796000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2016-09-30","value":93618000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-12-31","value":85088000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":28,"unit":"USD","end":"2016-12-31","value":85088000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2017-03-31","value":60709000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2017-06-30","value":98267000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2017-09-30","value":86753000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2017-12-31","value":70229000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2017-12-31","value":70229000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2018-03-31","value":49492000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-06-30","value":26128000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2018-09-30","value":14405000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2018-12-31","value":-3588000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2018-12-31","value":-3588000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2019-03-31","value":-7075000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2019-06-30","value":-15795000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2019-09-30","value":-19225000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2019-12-31","value":129904000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2019-12-31","value":129904000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2020-03-31","value":104392000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2020-06-30","value":234560000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2020-09-30","value":586265000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2020-12-31","value":1466919000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2020-12-31","value":1466919000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2021-03-31","value":4919063000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2021-06-30","value":4830869000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2021-09-30","value":4706889000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2022-03-31","value":4476232000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2022-06-30","value":4338581000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2022-09-30","value":4223576000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2023-03-31","value":3921650000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2023-06-30","value":3739085000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2023-09-30","value":3509286000},"temporaryEquity@2013Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":13,"unit":"USD","end":"2013-06-30","value":2451079},"temporaryEquity@2013Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":14,"unit":"USD","end":"2013-09-30","value":2451079},"temporaryEquity@2013Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2013-12-31","value":2371080},"temporaryEquity@FY2013":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":15,"unit":"USD","end":"2013-12-31","value":2371080},"temporaryEquity@2014Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":1,"unit":"USD","end":"2014-06-30","value":2371080},"temporaryEquity@2014Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":2,"unit":"USD","end":"2014-09-30","value":1152720},"temporaryEquity@2014Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":3,"unit":"USD","end":"2014-12-31","value":1153000},"temporaryEquity@FY2014":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":3,"unit":"USD","end":"2014-12-31","value":1153000},"temporaryEquity@2015Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":16,"unit":"USD","end":"2015-03-31","value":1152720},"temporaryEquity@2015Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":17,"unit":"USD","end":"2015-06-30","value":1153000},"temporaryEquity@2015Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":18,"unit":"USD","end":"2015-09-30","value":1153000},"temporaryEquity@2015Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2015-12-31","value":1153000},"temporaryEquity@FY2015":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2015-12-31","value":1153000},"temporaryEquity@2016Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":20,"unit":"USD","end":"2016-03-31","value":1153000},"temporaryEquity@2016Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2016-06-30","value":1153000},"temporaryEquity@2016Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":22,"unit":"USD","end":"2016-09-30","value":1153000},"temporaryEquity@2017Q4":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2017-12-31","value":709000},"temporaryEquity@FY2017":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2017-12-31","value":709000},"temporaryEquity@2018Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":27,"unit":"USD","end":"2018-09-30","value":709000},"temporaryEquity@2019Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":55,"unit":"USD","end":"2019-09-30","value":0.01},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-33310067},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-20164996},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":-17944745},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-10932997},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":-7011748},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-26881000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":-8936255},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":-26881000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-8887010},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":-19934000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":-8887010},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":-11046990},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":-31025000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":-11091000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-40780000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":-9755000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":-40780000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-13645000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":-24255000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":-13645000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":-10610000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":-37296000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":-13041000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-47274000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":-9978000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":-47274000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-6916000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":-15761000},"#372":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":-6916000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":-8845000},"#373":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":-29669000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":-13908000},"#374":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-29636000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#374"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":33000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":-29636000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-23859000},"#375":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":-58335000},"#376":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":-23859000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":-34476000},"#377":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":-81294000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":-22959000},"#378":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-60182000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":21112000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":-60182000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-24028000},"#379":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":-45179000},"#380":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":-24028000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":-21151000},"#381":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":-41642000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":3537000},"#382":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-58350000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":-16708000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":-58350000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-35699000},"#383":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":-48328000},"#384":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-35699000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#384","weight":-1}],"rule":"quarter-from-ytd","value":-12629000},"#385":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":-54141000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":-5813000},"#386":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-53324000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#386"},{"ref":"#385","weight":-1}],"rule":"quarter-from-ytd","value":817000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-53324000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-60402000},"#387":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":-111891000},"#388":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-60402000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":-51489000},"#389":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-156506000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":-44615000},"#390":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-155476000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":1030000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-155476000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-117099000},"#391":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":-246635000},"#392":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-117099000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#392","weight":-1}],"rule":"quarter-from-ytd","value":-129536000},"#393":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-348501000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":-101866000},"#394":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-358176000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":-9675000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-358176000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-209919000},"#395":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":-405113000},"#396":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-209919000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":-195194000},"#397":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-522049000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":-116936000},"#398":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-828623000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":-306574000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-828623000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-276919000},"#399":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-625011000},"#400":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-276919000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":-348092000},"#401":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-863919000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#399","weight":-1}],"rule":"quarter-from-ytd","value":-238908000},"#402":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1106570000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":-242651000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-1106570000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-167728000},"#403":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":-422466000},"#404":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-167728000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#404","weight":-1}],"rule":"quarter-from-ytd","value":-254738000},"#405":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-597402000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":-174936000},"#406":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-728643000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":-131241000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-728643000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-105568000},"#407":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":-297378000},"#408":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-105568000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":-191810000},"#409":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-387192000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":-89814000},"#410":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-535835000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":-148643000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-535835000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-150041000},"#411":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":-244105000},"#412":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-150041000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#412","weight":-1}],"rule":"quarter-from-ytd","value":-94064000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":-38228247},"#413":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-40770469},"#414":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":-39462705},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":-1307764},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-40770469},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-7215313},"#415":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":-13171874},"#416":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":-7215313},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":-5956561},"#417":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":-19152453},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":-5980579},"#418":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-33310067},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":-14157614},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-3475739},"#419":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":-8406750},"#420":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":-3475739},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#420","weight":-1}],"rule":"quarter-from-ytd","value":-4931011},"#421":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":-15548189},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":-7141439},"#422":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":-20164996},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":-4616807},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-5933416},"#423":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":-10932997},"#424":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-5933416},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":-4999581},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":532960},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":532960},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":1197463},"#427":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1214992},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":-17529},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":-17529},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1100478},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#426","weight":-1}],"rule":"quarter-from-ytd","value":-96985},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":-96985},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#429"}],"rule":"component-sum","value":1100478},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":966875},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#431"}],"rule":"component-sum","value":966875},"#432":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1065335},"#433":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":98460},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":98460},"#434":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1156163},"#435":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#432","weight":-1}],"rule":"quarter-from-ytd","value":90828},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":90828},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":-1326144},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#434","weight":-1}],"rule":"quarter-from-ytd","value":-2482307},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":-2482307},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#436"}],"rule":"component-sum","value":-1326144},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":292389},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":40831},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":251558},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":251558},"#441":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":77527},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":-214862},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":-214862},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":77527},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":-1909},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#443"}],"rule":"component-sum","value":-1909},"#444":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":70932},"#445":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":72841},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#445"}],"rule":"component-sum","value":72841},"#446":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":144752},"#447":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":73820},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":73820},"#448":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":111000},"#449":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#446","weight":-1}],"rule":"quarter-from-ytd","value":-33752},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":-33752},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":111000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":286451},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#450"}],"rule":"component-sum","value":286451},"#451":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":524000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":237549},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#452"}],"rule":"component-sum","value":237549},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1200000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":676000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":676000},"#455":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1413000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":213000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":213000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":1413000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":229000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#457"}],"rule":"component-sum","value":229000},"#458":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1388000},"#459":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":1159000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#459"}],"rule":"component-sum","value":1159000},"#460":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2902000},"#461":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":1514000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":1514000},"#462":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3520000},"#463":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#460","weight":-1}],"rule":"quarter-from-ytd","value":618000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":618000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":3520000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":1889000},"#465":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":11747000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465"}],"rule":"component-sum","value":13636000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":2525000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":636000},"#468":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":26317000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":14570000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#469"}],"rule":"component-sum","value":15206000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2464000},"#471":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":-61000},"#472":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":42674000},"#473":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#468","weight":-1}],"rule":"quarter-from-ytd","value":16357000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#473"}],"rule":"component-sum","value":16296000},"#474":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2743000},"#475":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":279000},"#476":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":55332000},"#477":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":12658000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#477"}],"rule":"component-sum","value":12937000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#476"}],"rule":"component-sum","value":58075000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":303000},"#479":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":9336000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479"}],"rule":"component-sum","value":9639000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1057000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":754000},"#482":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":19488000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":10152000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#483"}],"rule":"component-sum","value":10906000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1820000},"#485":{"kind":"computed","op":"sum","terms":[{"ref":"#484"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":763000},"#486":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":26471000},"#487":{"kind":"computed","op":"sum","terms":[{"ref":"#486"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":6983000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#487"}],"rule":"component-sum","value":7746000},"#488":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":4090000},"#489":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":2270000},"#490":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":40273000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":13802000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#491"}],"rule":"component-sum","value":16072000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#490"}],"rule":"component-sum","value":44363000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":1026000},"#493":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":3277000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#493"}],"rule":"component-sum","value":4303000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":2343000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":1317000},"#496":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":13138000},"#497":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":9861000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#497"}],"rule":"component-sum","value":11178000},"#498":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":3268000},"#499":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":925000},"#500":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":13381000},"#501":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":243000},"#502":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":31,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":879000},"#503":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":30,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":879000},"#504":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#501"},{"ref":"#504"}],"rule":"component-sum","value":1168000},"#505":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":5142000},"#506":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":1874000},"#507":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":13501000},"#508":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":120000},"#509":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":929000},"#510":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":50000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#508"},{"ref":"#510"}],"rule":"component-sum","value":2044000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#507"},{"ref":"#509"}],"rule":"component-sum","value":19572000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1468000},"#512":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":806000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#512"}],"rule":"component-sum","value":2274000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":2844000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":1376000},"#515":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1987000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":1181000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#516"}],"rule":"component-sum","value":2557000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":4635000},"#518":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":1791000},"#519":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2851000},"#520":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":864000},"#521":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1860000},"#522":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1860000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#520"},{"ref":"#523"}],"rule":"component-sum","value":2655000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":5683000},"#525":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":1048000},"#526":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":6532000},"#527":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":3681000},"#528":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2404000},"#529":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":544000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#527"},{"ref":"#529"}],"rule":"component-sum","value":5273000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#526"},{"ref":"#528"}],"rule":"component-sum","value":14619000},"#530":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":2507000},"#531":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":3848000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531"}],"rule":"component-sum","value":6355000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":5009000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":2502000},"#534":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":6256000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":2408000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#535"}],"rule":"component-sum","value":4910000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":11265000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":6256000},"#538":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":13699000},"#539":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":7443000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#539"}],"rule":"component-sum","value":13699000},"#540":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":22526000},"#541":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":11261000},"#542":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":25738000},"#543":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":12039000},"#544":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1957000},"#545":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":32,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1638000},"#546":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":319000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#543"},{"ref":"#546"}],"rule":"component-sum","value":23619000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#542"},{"ref":"#544"}],"rule":"component-sum","value":50221000},"#547":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":9879000},"#548":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3332000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#548"}],"rule":"component-sum","value":13211000},"#549":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":33062000},"#550":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":23183000},"#551":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":35,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":7598000},"#552":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":4266000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#552"}],"rule":"component-sum","value":27449000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":91384000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":58322000},"#555":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":36,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":17900000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":10302000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#556"}],"rule":"component-sum","value":68624000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":172166000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":80782000},"#559":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":20172000},"#560":{"kind":"computed","op":"sum","terms":[{"ref":"#559"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":2272000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#560"}],"rule":"component-sum","value":83054000},"#561":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":37,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":928000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#559"},{"ref":"#561"}],"rule":"component-sum","value":193266000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":78394000},"#563":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":6796000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":85190000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":157838000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":79444000},"#566":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":39,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":15268000},"#567":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":8472000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#565"},{"ref":"#567"}],"rule":"component-sum","value":87916000},"#568":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":317553000},"#569":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#564","weight":-1}],"rule":"quarter-from-ytd","value":159715000},"#570":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":40,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":22785000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":7517000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#571"}],"rule":"component-sum","value":167232000},"#572":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":436610000},"#573":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#568","weight":-1}],"rule":"quarter-from-ytd","value":119057000},"#574":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":41,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":27263000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#570","weight":-1}],"rule":"quarter-from-ytd","value":4478000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#573"},{"ref":"#575"}],"rule":"component-sum","value":123535000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#574"}],"rule":"component-sum","value":463873000},"#576":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":168565000},"#577":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11389000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":179954000},"#578":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":319322000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":150757000},"#580":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":43,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":19309000},"#581":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":7920000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#581"}],"rule":"component-sum","value":158677000},"#582":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":484030000},"#583":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#578","weight":-1}],"rule":"quarter-from-ytd","value":164708000},"#584":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":44,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":26094000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#580","weight":-1}],"rule":"quarter-from-ytd","value":6785000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#583"},{"ref":"#585"}],"rule":"component-sum","value":171493000},"#586":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":665208000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#582","weight":-1}],"rule":"quarter-from-ytd","value":181178000},"#588":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":45,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":30918000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":4824000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#587"},{"ref":"#589"}],"rule":"component-sum","value":186002000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#588"}],"rule":"component-sum","value":696126000},"#590":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":92621000},"#591":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":6072000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":98693000},"#592":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":193923000},"#593":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":101302000},"#594":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":47,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":11022000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":4950000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#595"}],"rule":"component-sum","value":106252000},"#596":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":253148000},"#597":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#592","weight":-1}],"rule":"quarter-from-ytd","value":59225000},"#598":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":48,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":41513000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#594","weight":-1}],"rule":"quarter-from-ytd","value":30491000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#597"},{"ref":"#599"}],"rule":"component-sum","value":89716000},"#600":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":287098000},"#601":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#596","weight":-1}],"rule":"quarter-from-ytd","value":33950000},"#602":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":45,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47150000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#598","weight":-1}],"rule":"quarter-from-ytd","value":5637000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#601"},{"ref":"#603"}],"rule":"component-sum","value":39587000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#602"}],"rule":"component-sum","value":334248000},"#604":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":40451000},"#605":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5608000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":46059000},"#606":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":79069000},"#607":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#604","weight":-1}],"rule":"quarter-from-ytd","value":38618000},"#608":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":50,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":7409000},"#609":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":1801000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#607"},{"ref":"#609"}],"rule":"component-sum","value":40419000},"#610":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":106774000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#606","weight":-1}],"rule":"quarter-from-ytd","value":27705000},"#612":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":48,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":9804000},"#613":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#608","weight":-1}],"rule":"quarter-from-ytd","value":2395000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#611"},{"ref":"#613"}],"rule":"component-sum","value":30100000},"#614":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":111164000},"#615":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#610","weight":-1}],"rule":"quarter-from-ytd","value":4390000},"#616":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":45,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":14476000},"#617":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#612","weight":-1}],"rule":"quarter-from-ytd","value":4672000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#615"},{"ref":"#617"}],"rule":"component-sum","value":9062000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#616"}],"rule":"component-sum","value":125640000},"#618":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":2407000},"#619":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5707000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":8114000},"#620":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":8711000},"#621":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#618","weight":-1}],"rule":"quarter-from-ytd","value":6304000},"#622":{"kind":"filed","concept":"PaymentsToAcquireEquipmentOnLease","filing":50,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":30064000},"#623":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":24357000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#621"},{"ref":"#623"}],"rule":"component-sum","value":30661000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":3634668},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":2342918},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":1612944},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":729974},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4969263},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#624","weight":-1}],"rule":"quarter-from-ytd","value":2626345},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4969263},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":504740},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":1053465},"#628":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":504740},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#627"},{"ref":"#628","weight":-1}],"rule":"quarter-from-ytd","value":548725},"#629":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1600143},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#629"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":546678},"#630":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2132117},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":531974},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2132117},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":486275},"#631":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":975480},"#632":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":486275},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#631"},{"ref":"#632","weight":-1}],"rule":"quarter-from-ytd","value":489205},"#633":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1459159},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#633"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":483679},"#634":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2069672},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#633","weight":-1}],"rule":"quarter-from-ytd","value":610513},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":2069672},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":544798},"#635":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":944527},"#636":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":544798},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":399729},"#637":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1432698},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#637"},{"ref":"#635","weight":-1}],"rule":"quarter-from-ytd","value":488171},"#638":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1908000},"#639":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1432698},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"quarter-from-ytd","value":475302},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1908000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":457735},"#640":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":939000},"#641":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":457735},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"quarter-from-ytd","value":481265},"#642":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1438000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#640","weight":-1}],"rule":"quarter-from-ytd","value":499000},"#643":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1946000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":508000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1946000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":475000},"#644":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":969000},"#645":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":475000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"quarter-from-ytd","value":494000},"#646":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1481000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#644","weight":-1}],"rule":"quarter-from-ytd","value":512000},"#647":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2006000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#646","weight":-1}],"rule":"quarter-from-ytd","value":525000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2006000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":571000},"#648":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":1528000},"#649":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":571000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"quarter-from-ytd","value":957000},"#650":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2912000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":1384000},"#651":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4650000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#651"},{"ref":"#650","weight":-1}],"rule":"quarter-from-ytd","value":1738000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":4650000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2002000},"#652":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":4183000},"#653":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":2002000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"quarter-from-ytd","value":2181000},"#654":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":6596000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#652","weight":-1}],"rule":"quarter-from-ytd","value":2413000},"#655":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9190000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":2594000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":9190000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2780000},"#656":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":5795000},"#657":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":2780000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"quarter-from-ytd","value":3015000},"#658":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":8592000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#656","weight":-1}],"rule":"quarter-from-ytd","value":2797000},"#659":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":300000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#658","weight":-1}],"rule":"quarter-from-ytd","value":-8292000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":300000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":2776000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":68662067},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":176157179},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":173439391},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":218882337},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":220605068},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":231114868},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":236759521},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":260053150},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":237152780},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":305192201},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":316645050},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":371010544},"#660":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":354790106},"#661":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":330949265},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#660","weight":4},{"ref":"#661","weight":-3}],"rule":"unaverage-quarter","value":426312629},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":354790106},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":513458287},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":567033722},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":574520806},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#297","weight":4},{"ref":"#300","weight":-3}],"rule":"unaverage-quarter","value":577044371},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":558182177},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":577866983},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":578043278},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":578043278},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305","weight":4},{"ref":"#308","weight":-3}],"rule":"unaverage-quarter","value":584213924},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":579716708},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":589205165},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":598053390},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":599465146},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313","weight":4},{"ref":"#316","weight":-3}],"rule":"unaverage-quarter","value":601620891},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":595468419},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":641256134},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":736848684},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":858442951},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321","weight":4},{"ref":"#324","weight":-3}],"rule":"unaverage-quarter","value":902615199},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":785024373},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":945767987},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":1126627283},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":1158516229},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329","weight":4},{"ref":"#332","weight":-3}],"rule":"unaverage-quarter","value":1353515365},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":1146691189},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":1389672378},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":1391212670},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":7,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":13123162},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":8,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":13225095},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":9,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":16320235},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":22676114},"#662":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":18778066},"#663":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":10,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":17441767},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662","weight":4},{"ref":"#663","weight":-3}],"rule":"unaverage-quarter","value":22786963},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":11,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":18778066},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":23437600},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":13,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":37853358},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":37977052},"#664":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":34376427},"#665":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":14,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":33107175},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#664","weight":4},{"ref":"#665","weight":-3}],"rule":"unaverage-quarter","value":38184183},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":15,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":34376427},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":12,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":48566794},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":84150851},"#666":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":76436408},"#667":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":2,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":67194806},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#666","weight":4},{"ref":"#667","weight":-3}],"rule":"unaverage-quarter","value":104161214},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":3,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":76436408},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":16,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":133750522},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":169557223},"#668":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":159228815},"#669":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":18,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":154539225},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#668","weight":4},{"ref":"#669","weight":-3}],"rule":"unaverage-quarter","value":173297585},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":19,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":159228815},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":20,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":173365830},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":177369017},"#670":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":176067231},"#671":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":22,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":174724746},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670","weight":4},{"ref":"#671","weight":-3}],"rule":"unaverage-quarter","value":180094686},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":23,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":176067231},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":51,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":180125763},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":52,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":180282904},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":180375680},"#672":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180619860},"#673":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":53,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":180261449},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#672","weight":4},{"ref":"#673","weight":-3}],"rule":"unaverage-quarter","value":181695093},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":24,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":180619860},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":25,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":191185690},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":26,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":220310678},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":225762535},"#674":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":216343985},"#675":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":27,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":212419634},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#674","weight":4},{"ref":"#675","weight":-3}],"rule":"unaverage-quarter","value":228117038},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":28,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":216343985},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":29,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":226985762},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":30,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":214315312},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":31,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":218953106},"#676":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":55,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":218882337},"#677":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":31,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":218930891},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#676","weight":4},{"ref":"#677","weight":-3}],"rule":"unaverage-quarter","value":218736675},"dilutedShares@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"dilutedEps@FY2009"}],"rule":"accounting-identity","value":12923349.841269841},"sharesOutstanding@2012Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-31","value":38404764},"sharesOutstanding@FY2012":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2012-12-31","value":38404764},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-31","value":106190652},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2013-12-31","value":106190652},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2014-12-31","value":173266416},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2014-12-31","value":173266416},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-12-31","value":180087491},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2015-12-31","value":180087491},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2016-12-31","value":191141646},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2016-12-31","value":191141646},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-12-31","value":228486366},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2017-12-31","value":228486366},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2018-03-31","value":214207574},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2018-06-30","value":214653162},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2018-09-30","value":217508730},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-12-31","value":219157998},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2018-12-31","value":219157998},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2019-03-31","value":229534572},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2019-06-30","value":231954736},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2019-09-30","value":238723533},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-12-31","value":303378515},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2019-12-31","value":303378515},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":59,"unit":"shares","end":"2020-03-31","value":306959462},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":60,"unit":"shares","end":"2020-06-30","value":306959462},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":61,"unit":"shares","end":"2020-09-30","value":390197748},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2020-12-31","value":458051920},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2020-12-31","value":458051920},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":56,"unit":"shares","end":"2021-03-31","value":566385952},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":57,"unit":"shares","end":"2021-06-30","value":570922157},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-12-31","value":577654900},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2021-12-31","value":577654900},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2022-12-31","value":590345658},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2022-12-31","value":590345658},"#678":{"kind":"filed","concept":"CommonStockSharesIssued","filing":4,"unit":"shares","end":"2010-12-31","value":13369924},"#679":{"kind":"filed","concept":"TreasuryStockShares","filing":4,"unit":"shares","end":"2010-12-31","value":180449},"sharesOutstanding@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"component-sum","value":13189475},"sharesOutstanding@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"component-sum","value":13189475},"#680":{"kind":"filed","concept":"CommonStockSharesIssued","filing":5,"unit":"shares","end":"2011-06-30","value":22574555},"#681":{"kind":"filed","concept":"TreasuryStockShares","filing":5,"unit":"shares","end":"2011-06-30","value":165741},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"component-sum","value":22408814},"#682":{"kind":"filed","concept":"CommonStockSharesIssued","filing":6,"unit":"shares","end":"2011-09-30","value":22867647},"#683":{"kind":"filed","concept":"TreasuryStockShares","filing":6,"unit":"shares","end":"2011-09-30","value":165906},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"component-sum","value":22701741},"#684":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2011-12-31","value":22924411},"#685":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2011-12-31","value":165906},"sharesOutstanding@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"component-sum","value":22758505},"sharesOutstanding@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"component-sum","value":22758505},"#686":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2012-03-31","value":37933447},"#687":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2012-03-31","value":165906},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"component-sum","value":37767541},"#688":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2012-06-30","value":38050862},"#689":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2012-06-30","value":165906},"sharesOutstanding@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"component-sum","value":37884956},"#690":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2012-09-30","value":38197255},"#691":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2012-09-30","value":165906},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"component-sum","value":38031349},"#692":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2013-03-31","value":63806797},"#693":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2013-03-31","value":165906},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"component-sum","value":63640891},"#694":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2013-06-30","value":80683171},"#695":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2013-06-30","value":165906},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"component-sum","value":80517265},"#696":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2013-09-30","value":102603967},"#697":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2013-09-30","value":165906},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"component-sum","value":102438061},"#698":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2014-06-30","value":167434369},"#699":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2014-06-30","value":282331},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"component-sum","value":167152038},"#700":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2014-09-30","value":173480613},"#701":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2014-09-30","value":362227},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"component-sum","value":173118386},"#702":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2015-03-31","value":173793580},"#703":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2015-03-31","value":378116},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"component-sum","value":173415464},"#704":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2015-06-30","value":173827314},"#705":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2015-06-30","value":378116},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"component-sum","value":173449198},"#706":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2015-09-30","value":180338980},"#707":{"kind":"filed","concept":"TreasuryStockShares","filing":18,"unit":"shares","end":"2015-09-30","value":378116},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"component-sum","value":179960864},"#708":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2016-03-31","value":180720285},"#709":{"kind":"filed","concept":"TreasuryStockShares","filing":20,"unit":"shares","end":"2016-03-31","value":479953},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"component-sum","value":180240332},"#710":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2016-06-30","value":180812358},"#711":{"kind":"filed","concept":"TreasuryStockShares","filing":21,"unit":"shares","end":"2016-06-30","value":479953},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"component-sum","value":180332405},"#712":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2016-09-30","value":181009135},"#713":{"kind":"filed","concept":"TreasuryStockShares","filing":22,"unit":"shares","end":"2016-09-30","value":577376},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"component-sum","value":180431759},"#714":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2017-03-31","value":191780048},"#715":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2017-03-31","value":582328},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"component-sum","value":191197720},"#716":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2017-06-30","value":225295596},"#717":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2017-06-30","value":582328},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"component-sum","value":224713268},"#718":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2017-09-30","value":228120565},"#719":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2017-09-30","value":582328},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"component-sum","value":227538237},"#720":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2021-09-30","value":593077995},"#721":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2021-09-30","value":17032648},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"component-sum","value":576045347},"#722":{"kind":"filed","concept":"CommonStockSharesIssued","filing":34,"unit":"shares","end":"2022-03-31","value":595209356},"#723":{"kind":"filed","concept":"TreasuryStockShares","filing":34,"unit":"shares","end":"2022-03-31","value":17146337},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"component-sum","value":578063019},"#724":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2022-06-30","value":595709539},"#725":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2022-06-30","value":17210049},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"component-sum","value":578499490},"#726":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2022-09-30","value":598777468},"#727":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2022-09-30","value":18015881},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"component-sum","value":580761587},"#728":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2023-03-31","value":611951626},"#729":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":38,"unit":"shares","end":"2023-03-31","value":18245914},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"component-sum","value":593705712},"#730":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2023-06-30","value":620087507},"#731":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":39,"unit":"shares","end":"2023-06-30","value":18285263},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"component-sum","value":601802244},"#732":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2023-09-30","value":624267053},"#733":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":40,"unit":"shares","end":"2023-09-30","value":18879367},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"component-sum","value":605387686},"#734":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2023-12-31","value":625305025},"#735":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":41,"unit":"shares","end":"2023-12-31","value":19169366},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"component-sum","value":606135659},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"component-sum","value":606135659},"#736":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2024-03-31","value":705604549},"#737":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":42,"unit":"shares","end":"2024-03-31","value":19242215},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"component-sum","value":686362334},"#738":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2024-06-30","value":806993410},"#739":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":43,"unit":"shares","end":"2024-06-30","value":19360457},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"component-sum","value":787632953},"#740":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2024-09-30","value":900281573},"#741":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":44,"unit":"shares","end":"2024-09-30","value":19831594},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"component-sum","value":880449979},"#742":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2024-12-31","value":934126897},"#743":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":45,"unit":"shares","end":"2024-12-31","value":20230043},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"component-sum","value":913896854},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"component-sum","value":913896854},"#744":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2025-03-31","value":997610738},"#745":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":46,"unit":"shares","end":"2025-03-31","value":20257070},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"component-sum","value":977353668},"#746":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2025-06-30","value":1165714048},"#747":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":47,"unit":"shares","end":"2025-06-30","value":18494066},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"component-sum","value":1147219982},"#748":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2025-09-30","value":1219328594},"#749":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":48,"unit":"shares","end":"2025-09-30","value":18816602},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"component-sum","value":1200511992},"#750":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2025-12-31","value":1394241538},"#751":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2025-12-31","value":970588},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"component-sum","value":1393270950},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"component-sum","value":1393270950},"#752":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2026-03-31","value":1395643390},"#753":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":49,"unit":"shares","end":"2026-03-31","value":987495},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#752"},{"ref":"#753","weight":-1}],"rule":"component-sum","value":1394655895},"#754":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2026-06-30","value":1397924047},"#755":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":50,"unit":"shares","end":"2026-06-30","value":1025649},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#754"},{"ref":"#755","weight":-1}],"rule":"component-sum","value":1396898398},"#756":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":37849000},"#757":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":17717000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#756"},{"ref":"#757"}],"rule":"component-sum","value":55566000},"#758":{"kind":"filed","concept":"CostOfRevenue","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":69092000},"#759":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":33070000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#758"},{"ref":"#759"}],"rule":"component-sum","value":102162000},"#760":{"kind":"filed","concept":"CostOfRevenue","filing":20,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":11527000},"#761":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":10650000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#760"},{"ref":"#761"}],"rule":"component-sum","value":22177000},"#762":{"kind":"filed","concept":"CostOfRevenue","filing":21,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":22447000},"#763":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":11427000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#762"},{"ref":"#763"}],"rule":"component-sum","value":33874000},"#764":{"kind":"filed","concept":"CostOfRevenue","filing":22,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":31356000},"#765":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":12332000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#764"},{"ref":"#765"}],"rule":"component-sum","value":43688000},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":47848000},"#767":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":14703000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#766"},{"ref":"#767"}],"rule":"component-sum","value":62551000},"#768":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":49112000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#768"}],"rule":"component-sum","value":162290000},"#769":{"kind":"filed","concept":"CostOfRevenue","filing":51,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":15162000},"#770":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":13120000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#769"},{"ref":"#770"}],"rule":"component-sum","value":28282000},"#771":{"kind":"filed","concept":"CostOfRevenue","filing":52,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20075000},"#772":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":13760000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#771"},{"ref":"#772"}],"rule":"component-sum","value":33835000},"#773":{"kind":"filed","concept":"CostOfRevenue","filing":53,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":17178000},"#774":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":13637000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#773"},{"ref":"#774"}],"rule":"component-sum","value":30815000},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":29567000},"#776":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":14948000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#775"},{"ref":"#776"}],"rule":"component-sum","value":44515000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":134338000},"#777":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":19714000},"#778":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":15143000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#777"},{"ref":"#778"}],"rule":"component-sum","value":34857000},"#779":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":24327000},"#780":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":24529000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#779"},{"ref":"#780"}],"rule":"component-sum","value":48856000},"#781":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":54003000},"#782":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":16971000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#781"},{"ref":"#782"}],"rule":"component-sum","value":70974000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":34862000},"#784":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":17060000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#783"},{"ref":"#784"}],"rule":"component-sum","value":51922000},"#785":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":73703000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#785"}],"rule":"component-sum","value":205054000},"#786":{"kind":"filed","concept":"CostOfRevenue","filing":25,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":31179000},"#787":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":16957000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#786"},{"ref":"#787"}],"rule":"component-sum","value":48136000},"#788":{"kind":"filed","concept":"CostOfRevenue","filing":26,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":38316000},"#789":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":20668000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#788"},{"ref":"#789"}],"rule":"component-sum","value":58984000},"#790":{"kind":"filed","concept":"CostOfRevenue","filing":27,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":48756000},"#791":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":17054000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#790"},{"ref":"#791"}],"rule":"component-sum","value":65810000},"#792":{"kind":"filed","concept":"CostOfRevenue","filing":54,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":219327000},"#793":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":58261000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#792"},{"ref":"#793"}],"rule":"component-sum","value":277588000},"#794":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":376179000},"#795":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":114786000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#794"},{"ref":"#795"}],"rule":"component-sum","value":490965000},"#796":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":84129000},"#797":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":36111000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#796"},{"ref":"#797"}],"rule":"component-sum","value":120240000},"#798":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":164855000},"#799":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":49339000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#798"},{"ref":"#799"}],"rule":"component-sum","value":214194000},"#800":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":175000000},"#801":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":67585000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#800"},{"ref":"#801"}],"rule":"component-sum","value":242585000},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":249668000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":112979000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#802"},{"ref":"#803"}],"rule":"component-sum","value":362647000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#134"}],"rule":"component-sum","value":939666000},"#804":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":176153000},"#805":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":103812000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#804"},{"ref":"#805"}],"rule":"component-sum","value":279965000},"#806":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":183732000},"#807":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":114444000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#806"},{"ref":"#807"}],"rule":"component-sum","value":298176000},"#808":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":234691000},"#809":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":113683000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#808"},{"ref":"#809"}],"rule":"component-sum","value":348374000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103","weight":-1}],"rule":"quarter-from-ytd","value":301220000},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":153256000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#810"},{"ref":"#811"}],"rule":"component-sum","value":454476000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#136"}],"rule":"component-sum","value":1380990000},"#812":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":279682000},"#813":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":140403000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#812"},{"ref":"#813"}],"rule":"component-sum","value":420085000},"#814":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":338325000},"#815":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":155699000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#814"},{"ref":"#815"}],"rule":"component-sum","value":494024000},"#816":{"kind":"filed","concept":"CostOfRevenue","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":336676000},"#817":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":136006000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#816"},{"ref":"#817"}],"rule":"component-sum","value":472682000},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":444448000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":403624000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#818"},{"ref":"#819"}],"rule":"component-sum","value":848072000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#138"}],"rule":"component-sum","value":2234863000},"#820":{"kind":"filed","concept":"CostOfRevenue","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":279339000},"#821":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":100334000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#820"},{"ref":"#821"}],"rule":"component-sum","value":379673000},"#822":{"kind":"filed","concept":"CostOfRevenue","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":274605000},"#823":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":113418000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#822"},{"ref":"#823"}],"rule":"component-sum","value":388023000},"#824":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":273755000},"#825":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":116143000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#824"},{"ref":"#825"}],"rule":"component-sum","value":389898000},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":426002000},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1065062000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#826"},{"ref":"#827"}],"rule":"component-sum","value":1491064000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#140"}],"rule":"component-sum","value":2648658000},"#828":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":207535000},"#829":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":104595000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#828"},{"ref":"#829"}],"rule":"component-sum","value":312130000},"#830":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":227435000},"#831":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":123481000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#830"},{"ref":"#831"}],"rule":"component-sum","value":350916000},"#832":{"kind":"filed","concept":"CostOfRevenue","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":297220000},"#833":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":228624000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#832"},{"ref":"#833"}],"rule":"component-sum","value":525844000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":219769000},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":768645000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#834"},{"ref":"#835"}],"rule":"component-sum","value":988414000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#142"}],"rule":"component-sum","value":2177304000},"#836":{"kind":"filed","concept":"CostOfRevenue","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":185120000},"#837":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":87882000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#836"},{"ref":"#837"}],"rule":"component-sum","value":273002000},"#838":{"kind":"filed","concept":"CostOfRevenue","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":179974000},"#839":{"kind":"filed","concept":"OperatingExpenses","filing":50,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":62433000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#838"},{"ref":"#839"}],"rule":"component-sum","value":242407000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-73820},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":-21666000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-631359000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-68.84220163499045},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-172.91759603148256},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-343.54882493706253},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":2.160630088068509},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-8902503},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":16001444},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":33752},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":24.367554831710887},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-99.22605173458562},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-359.53925911778464},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-88.24687479742637},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1413000},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-124.32204025089652},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.9955702179233072},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-7085568},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":12627395},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":-5931507},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":12823777},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":1909},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-24.097117394637515},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-98.96918701272143},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-133.06806233007458},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.5548472616865963},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-5072422},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":14113384},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-72841},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-19.687609122995905},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":2.0217622802653925},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":-26992000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-111000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-42.28412465696778},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-108.88688395173114},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-235.59264689297396},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":2.0217622802653925},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-38761207},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"operatingIncome@FY2009","weight":-1}],"value":53563326},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-532960},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":41.050071278910586},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-335.73790511916314},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-331.16425908492914},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"operatingIncome@2010Q2","weight":-1}],"value":21711253},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-46.349426152447364},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-599.5086967980396},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-596.5602976493869},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"operatingIncome@2010Q3","weight":-1}],"value":15153010},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":17529},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-27.66720368015319},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-163.40216005968568},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":-161.5136722892002},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-1210779},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"operatingIncome@2010Q4","weight":-1}],"value":15061276},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":96985},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-27.08723651333214},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-141.17690765020077},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-138.2523169276473},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":2.575172335459899},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-41870947},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"operatingIncome@FY2010","weight":-1}],"value":67001515},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-1100478},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-18.68519275420617},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-244.08012489723404},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-241.36418214080683},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":2.575172335459899},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":-8182188},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"operatingIncome@2011Q1","weight":-1}],"value":13233346},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-966875},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-12.600639474471679},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-122.71783719083625},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-0.12190003153950837},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":-6055021},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"operatingIncome@2011Q2","weight":-1}],"value":12982324},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-98460},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-13.446579683984753},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-198.67156357402152},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-0.15535963120434887},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":4.1760124100133},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":-6071407},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"operatingIncome@2011Q3","weight":-1}],"value":14257765},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-90828},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-38.31156651958026},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-160.64173619725887},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-0.11500380055478228},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":3.0769341431521666},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":-11675307},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"operatingIncome@2011Q4","weight":-1}],"value":18279608},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":2482307},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.2464148165812703},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-54.03413344883332},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-0.060393124099148536},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":2.317357543279133},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":-31983923},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"operatingIncome@FY2011","weight":-1}],"value":58753043},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":1326144},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-11.01739806736726},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-112.67344657423808},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-99.5441169028734},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":2.317357543279133},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"operatingIncome@2012Q1","weight":-1}],"value":15565670},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-16.87981205710628},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-100.79185855986643},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":-84.91978088120676},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":3.0757975137797535},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"operatingIncome@2012Q2","weight":-1}],"value":15192427},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-12.840025397249832},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-98.35793958478395},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-84.59945082298866},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":3.1004156747358564},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":-7392997},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"operatingIncome@2012Q3","weight":-1}],"value":16556681},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-251558},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-127.17014256057915},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-246.68929114211375},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-216.2104708590698},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":1.9682102272780222},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":-4401945},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"operatingIncome@2012Q4","weight":-1}],"value":15465460},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":214862},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-53.77057480084654},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-161.17187959127014},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-0.14310408533961635},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.4050365040612236},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":-20242523},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":62780238},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-77527},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-44.23563598568847},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-140.4593959727302},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-122.03882443148592},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.4050365040612236},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-9173461},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":12952441},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-286451},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-41.36737656744416},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-132.35407819367},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1360.8018992397624},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":7.1794578437953405},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-11284539},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":23963000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-237549},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":1.1258010507476472},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-38.346515790081405},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":22.38323422435194},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":10.77037645029168},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-11767000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":30577000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-676000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-5.4977113827272275},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-53.80011065841759},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-47.034857401539156},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":9.117951563749195},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-9968000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":34669000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-213000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-7.728522817321587},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-61.604437607793784},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-33.361301449680695},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":7.4978021550550435},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-42193000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-7.569671493071774},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-59.05651564689397},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-137.76739841195703},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":7.4978021550550435},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-13874000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-229000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-22.41928632115548},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-135.5246389124894},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-117.36406117247238},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":8.035276342245123},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-11769000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-1159000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":6.505893623224625},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-41.08875838227332},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-38.4272564454996},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":6.487026109449519},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-14555000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-1514000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":0.24179180453041488},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-38.99210995164164},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-32.49236446933062},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":4.2768314472900535},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-10596000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-618000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-24.503655902786814},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-62.76183289531888},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-65.57206421898988},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":3.0728703226712875},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-50794000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-3520000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-9.575168461002246},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-57.123770428316945},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-53.9172023855627},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":3.0728703226712875},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-20552000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-13636000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":1.1087920688755544},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-84.46386642316723},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-76.66318810331333},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.9268065750025845},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-24051000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-15206000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.8769245808690553},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-65.37953956693876},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-64.16735910846081},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":2.5649401589057628},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":-42133000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-30204000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-16296000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":2.169827438920212},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-75.49404863602712},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-76.27997038555726},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.893684881990219},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":-18945000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-12904000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-12937000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":9.242433544109522},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-36.64129166922463},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-58.969243047455336},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.668541776340528},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":-22221000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-87711000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-58075000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.764607155362899},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-62.20673999927553},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-69.41281589973315},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.668541776340528},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":-22221000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-33498000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-9639000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-29.399409255004922},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-128.79553659337054},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-157.7879881851001},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.1556416176361064},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":12079000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-45382000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-10906000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-17.046766743648963},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-135.0654349499615},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-205.05677444187836},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.3115333035315153},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":21248000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":-30705000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-7746000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-56.109617552684064},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-105.16867574364757},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-118.47194519122365},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.2910865940202427},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":32057000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":5040000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-16072000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-1.9516977096515464},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-52.63048450821377},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-57.74589311707216},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.033580767535711},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":7305000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":-104545000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-44363000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-28.04608948309087},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-101.63649616087386},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-126.8858646271205},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.033580767535711},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":7305000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":-28331000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-4303000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-15.080626845332729},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-79.26792338557046},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-75.08138390491331},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.284019022242613},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":-19112000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":-32329000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-11178000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-6.557097845524994},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-65.22467285475034},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-73.42814158789633},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.0747177794393887},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":11698000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":2369000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-1168000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.293049938869556},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-23.78444465343741},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-29.276779836358507},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.0574917801784876},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":7036000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":-18752000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"operatingIncome@2018Q4","weight":-1}],"value":72322000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-2044000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.587158897698769},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-21.748059862296518},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-40.97436156423076},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.063161850105896},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":-77922000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"operatingIncome@FY2018","weight":-1}],"value":250654000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-19572000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-14.926384065665987},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-43.87624486984473},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-49.13928192176334},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.063161850105896},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":-21666000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-37973000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"operatingIncome@2019Q1","weight":-1}],"value":41477000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-2274000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-35.98326359832636},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-92.82659228265922},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-142.01301720130172},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.9718959582697562},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":45899000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-15186000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"operatingIncome@2019Q2","weight":-1}],"value":68545000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-2557000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":10.688059026206801},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-19.2792259770995},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-30.17088365294261},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.6470385970944725},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":-8468000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"operatingIncome@2019Q3","weight":-1}],"value":68850000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-2655000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.57677801724138},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-15.924703663793101},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-30.007408405172413},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.7475445003900432},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":-4456000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"operatingIncome@2019Q4","weight":-1}],"value":98716000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-5273000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.455685700874389},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-7.76032399270798},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-19.688451755870183},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":2.3414102506681},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-67943000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-14619000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.630068485704967},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-20.703554734210243},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-36.41395803891727},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":2.3414102506681},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":-46710000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-66757000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"operatingIncome@2020Q1","weight":-1}],"value":66405000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-6355000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-23.770793013057645},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-62.681594355569715},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-91.7023934932262},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":2.076485958357978},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-25643000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-56399000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"operatingIncome@2020Q2","weight":-1}],"value":94527000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-4910000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.022060445621001543},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-39.02051621442753},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-13.826016618869033},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":2.105382409075885},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":-13404000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":-58314000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"operatingIncome@2020Q3","weight":-1}],"value":161358000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-13699000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-26.702040206262613},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-50.734250056049625},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-60.92313728420895},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":3.0858408237547135},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":-54613000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-22589000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"operatingIncome@2020Q4","weight":-1}],"value":168675000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-23619000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":139.47440787579384},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":154.56989508215815},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":156.61810617310311},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":7.2097173128985546},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":-472832000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-205697000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-50221000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":503.46536246339974},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":626.5774317062968},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":639.3974495103876},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":7.2097173128985546},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-566490000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-130310000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-13211000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-16.914033186025183},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-67.09747352622362},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-84.4186886795075},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":26.568501613550698},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-48412000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":-156985000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-27449000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-32.35305924195349},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-71.9646426937065},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-79.99068699470925},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":19.780351125944925},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-87920000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-170490000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-68624000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-21.593640999986103},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-68.55310515418074},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-74.1172301663401},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":17.73705930511256},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":-97159000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":-92729000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-83054000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-54.206479108118955},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-123.98752354775948},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-119.15258948148606},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":10.577798755448184},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":-199445000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-551442000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-193266000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-34.10226499078317},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-87.05702489538999},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-91.56411369146916},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":10.577798755448184},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-432937000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-295109000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-85190000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-25.105110650265615},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-98.83312974063236},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-111.13959830686628},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":11.441639154859613},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-148255000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-283110000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-87916000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-21.46205054638487},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-97.11900150065777},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-114.56299126709726},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":9.103207572311224},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-161670000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-284168000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-167232000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-24.420022478105054},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-84.68838136437856},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-90.52632695039972},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":6.092270321042525},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-160217000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-430109000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-123535000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-36.45794638084279},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-105.88560400829927},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-101.23356678837739},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":5.202940458856401},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-681630000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-213990000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-1292496000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-463873000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-27.708143248175183},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-96.8792769160584},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-103.21738138686132},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":5.202940458856401},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-681630000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-684132000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-456873000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-179954000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-33.00077037938807},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-99.76841064074641},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-98.22860295026773},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.394314726805797},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-465861000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-197181000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-506769000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-158677000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-30.033976216648345},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-89.8763173470878},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-90.8587065976893},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":3.1616164422614634},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-575218000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-226050000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-410401000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-171493000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-69.429976196587},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-137.87409856525306},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-142.65893684798527},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":2.406984853613587},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-106709000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-276406000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-428653000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-186002000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-100.05671562515472},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-281.7375687001769},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-289.15741286724494},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.8521610696517412},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-131133000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-1802696000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-696126000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-56.969394394955906},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-150.73069760136423},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-153.5702425561514},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.8521610696517412},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-131133000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-1330996000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-266421000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-98693000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-132.27150269407304},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-215.69962748619704},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-245.9389343444422},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.9382134283620278},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-169073000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":-284288000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-360990000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-106252000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-91.5626089989536},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-170.682246250436},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-183.00174398325777},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":2.065702915216387},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":-58659000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":-253198000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-264652000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-89716000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-57.57497265872331},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-124.42756000690727},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-121.54953088125251},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.0764106767309025},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":-90040000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-201925000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-170828000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-39587000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-122.49020734318692},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-678.745495377866},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-697.45860970387},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.9739555290725714},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-1321558000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-1062891000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-334248000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-99.37549100369903},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-321.2148584478081},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-334.70962796629846},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.9739555290725714},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-2060969000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-151627000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-46059000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-55.254574561994104},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-133.5009051872466},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-147.1161183176983},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.9456407719578632},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":-185373000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-232229000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-40419000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-30.73231016841984},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-101.71063976547681},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-130.5391734207047},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.5913509283699026},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":-212777000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-119914000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-30100000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-67.86874135155743},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-196.99471915506481},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-204.38225410183276},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.319520451183637},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-346952000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-157705000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-9062000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":2.4203001509635023},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-338.86599769114645},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-375.61939436994936},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.3096883659685417},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-883083000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-661475000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-125640000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-34.09403044572691},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-206.69752464717806},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-229.82819166693665},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.3096883659685417},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-1628185000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":-158155000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-8114000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-13.214239846373072},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-66.9604251649716},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-150.02109923981578},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.3576305792796823},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-228645000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":-124725000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-30661000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-0.9394331992888351},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-35.955333456721576},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-105.55695769465898},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":2.321069970013141},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-173006000},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-92.0311641063523},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-67.6568843555671},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-153.14133953025146},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-110.84065433377785},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":-101.46986955377616},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-315.3225984896876},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-19.3882600031898},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-215.02440166204403},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":-137.70660986637952},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":-139.30191462973312},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":-110.98948970194071},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":-98.38262376819557},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":-115.77495891361822},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":-154.80595956072193},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":-74.33753987966692},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":-77.53243709499952},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-164.56288621585554},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-65.14946596616824},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-59.18716362356018},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-46.46436395842073},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-65.69048731122528},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-147.3449447748513},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-49.01911783081345},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-46.306312038686684},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-27.57149176446098},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-49.17705832236078},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-134.04643882076704},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-117.55706535021262},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-172.01435161455666},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-39.60955245871447},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-105.90685712215794},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-219.87528716770592},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-218.35065434949962},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":-88.76073193998786},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":14.971927635683095},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":-104.38529050552654},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":-107.2412748883337},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":-91.76814556189503},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":4.455939057650711},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-31.56742925441476},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":-44.72749189220217},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-176.53649465364947},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-26.426060627153447},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-14.2578125},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":-4.864257098256684},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-29.54364604848353},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-163.54393787206936},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-82.94580483859107},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":-54.474628204170095},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":7.308014584324115},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":220.61735148063536},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-181.09174796409016},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-126.03466685934954},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-118.45999916621504},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-57.2737098916031},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-109.77421756492589},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-209.58850600835203},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-187.15912922183952},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-150.64995652819306},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-194.84692536988882},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-184.2632299270073},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-217.2626803496191},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-194.77481147811918},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-206.5315961371036},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-192.94700690040105},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-202.24560773666616},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-221.53013370584716},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-251.82420648761772},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-152.33523283255624},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-89.21919883010393},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-169.03106482998152},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-113.43043523796699},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-133.48795769385526},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-67.72697749286945},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-70.02264452535299},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-93.17612290979676},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-96.72319632078184},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-69.95271986943281},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":128703000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#840"}],"scale":100,"value":18.57532458450852},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":117159000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#841"}],"scale":100,"value":20.093206667861622},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":108881000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#842"}],"scale":100,"value":21.852297462367172},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":108881000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#843"}],"scale":100,"value":21.852297462367172},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":84553000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#844"}],"scale":100,"value":28.20006386526794},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":121605000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#845"}],"scale":100,"value":19.191645080383207},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":126767000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#846"}],"scale":100,"value":31.564997199586642},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":102362000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#847"}],"scale":100,"value":31.391532013833256},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":102362000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#848"}],"scale":100,"value":31.391532013833256},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":77126000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#849"}],"scale":100,"value":35.82968130072868},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":52861000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#850"}],"scale":100,"value":50.57225553810938},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":35266000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#851"}],"scale":100,"value":59.15329212272443},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":13348000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#852"}],"scale":100,"value":126.88043152532214},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":13348000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#853"}],"scale":100,"value":126.88043152532214},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":78160000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#854"}],"scale":100,"value":109.05194472876151},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":4069214000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#855"}],"scale":100,"value":0.22117293413420874},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":4069214000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#856"}],"scale":100,"value":0.22117293413420874},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":3930650000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#857"}],"scale":100,"value":0.22896976327070584},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":3743285000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#858"}],"scale":100,"value":0.11220091443745267},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":3513386000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#859"}],"scale":100,"value":0.1166965428791485},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2902025000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#860"}],"scale":100,"value":0.1343889180830627},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2902025000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#861"}],"scale":100,"value":0.1343889180830627},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2932967000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#862"}],"scale":100,"value":0.12956163502691986},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2992280000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#863"}],"scale":100,"value":0.12365152993703797},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":3033233000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#864"}],"scale":100,"value":0.12857568145935377},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":-25389871},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":47657064},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":-53.276196368286556},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":-28231081},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":44304064.5},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":-63.721198762700425},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":-33800989},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":42799381},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":-78.97541555565955},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":-62670000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":37407811.5},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":-167.53185360763487},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":37407811.5},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#873"}],"scale":100,"value":-167.53185360763487},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"totalAssets@FY2010"}],"scale":100,"value":-79.42284936231478},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":-17939291},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"totalAssets@2011Q2"}],"scale":100,"value":-30.330110995179233},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":-8654017},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"totalAssets@2011Q3"}],"scale":100,"value":-16.23269855928612},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":-27454},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":57416462},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":-0.04781555505805983},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":57416462},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#878"}],"scale":100,"value":-47.895671453946434},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":-6603313},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"totalAssets@2012Q1"}],"scale":100,"value":-11.351449913529878},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":-13076114},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":55685286.5},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":-23.4821706448435},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":-23395287},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":49439626},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":-47.320922290148395},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":7180093},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":58.41008981370515},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":-23396594},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":47558000.5},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":-49.195916047816176},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":47558000.5},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#887"}],"scale":100,"value":-66.99704290553595},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":-129950720},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":66173306},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#889"}],"scale":100,"value":-196.3793678375386},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":-116752956},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":128746182},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":-90.68459676730453},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-110208584},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":125919641},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":-87.52294965644002},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-88488099},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":119753310.5},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":-73.89198564159945},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":119753310.5},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#896"}],"scale":100,"value":-73.89190297165105},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-23682000},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":142234990},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#898"}],"scale":100,"value":-16.649911530207863},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-36785000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":202031002.5},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":-18.20760157837657},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-37647000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":208212760.5},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":-18.081024385630773},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-55690000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":206803500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":-26.928944626178957},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":206803500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#905"}],"scale":100,"value":-26.928944626178957},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-56393000},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":205717479},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#907"}],"scale":100,"value":-27.412838361683406},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-60295000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":208178500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":-28.96312539479341},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-63476000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":214301500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":-29.619951330252004},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":1242903},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":40.04473890919027},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-57487000},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":225144000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#914"}],"scale":100,"value":-25.533436378495537},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":225144000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#915"}],"scale":100,"value":-25.533436378495537},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-69772000},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":216446500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#917"}],"scale":100,"value":-32.235217478684106},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-99263000},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":230991500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#919"}],"scale":100,"value":-42.972576913003294},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":-126852000},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":249834000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#921"}],"scale":100,"value":-50.77451427748024},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":-127080000},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":255821000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#923"}],"scale":100,"value":-49.67535894238549},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":255821000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#924"}],"scale":100,"value":-49.67535894238549},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":-122876000},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":254515000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#926"}],"scale":100,"value":-48.27849046225173},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":-106125000},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":252403500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#928"}],"scale":100,"value":-42.04577194848724},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":-80707000},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":297480500},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#930"}],"scale":100,"value":-27.130181642158057},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":-85608000},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":330568000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#932"}],"scale":100,"value":-25.897243532344326},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":330568000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#933"}],"scale":100,"value":-25.897243532344326},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":-96320000},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":329560500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#935"}],"scale":100,"value":-29.226803576278105},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":-87790000},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":336702500},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#937"}],"scale":100,"value":-26.073462478003577},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":-90047000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":394791000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":-22.808777302420776},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-282550},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-4.911517931081955},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":-83743000},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":524919500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#942"}],"scale":100,"value":-15.953493821433574},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":524919500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#943"}],"scale":100,"value":-15.953493821433574},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-90628000},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":496087500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#945"}],"scale":100,"value":-18.268551414820973},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-82691000},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":647948500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#947"}],"scale":100,"value":-12.76197105171167},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-130086000},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":913198500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#949"}],"scale":100,"value":-14.245095671970551},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-596155000},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1455397500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#951"}],"scale":100,"value":-40.96166167662099},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1455397500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#952"}],"scale":100,"value":-40.96166167662099},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-619469000},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":3208800500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#954"}],"scale":100,"value":-19.305313621086757},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-709702000},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":3343772500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#956"}],"scale":100,"value":-21.224589890610083},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-751156000},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":3548096500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#958"}],"scale":100,"value":-21.170675600283136},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-459965000},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4100679000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#960"}],"scale":100,"value":-11.216800924919996},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4100679000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#961"}],"scale":100,"value":-11.216800924919996},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-555708000},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":5795023000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#963"}],"scale":100,"value":-9.58940111195417},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":-629370000},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5761615000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#965"}],"scale":100,"value":-10.923499747900545},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-693457000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":5799452000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":-11.957284929679563},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":5622337},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":90.03074184599677},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-724008000},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":5857176000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#970"}],"scale":100,"value":-12.361042249712147},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":5857176000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#971"}],"scale":100,"value":-12.361042249712147},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-774080000},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5728949000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#973"}],"scale":100,"value":-13.511727892847361},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-837182000},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":5658840500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#975"}],"scale":100,"value":-14.794232139958707},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-949903000},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5655462500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#977"}],"scale":100,"value":-16.796203670345264},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-1368833000},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":5333507000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#979"}],"scale":100,"value":-25.664783040502243},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":5333507000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#980"}],"scale":100,"value":-25.664783040502243},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-1458048000},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":5250699500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#982"}],"scale":100,"value":-27.768643016040052},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-1483983000},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":5181565000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#984"}],"scale":100,"value":-28.639667745169657},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-1411672000},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":5088497500},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#986"}],"scale":100,"value":-27.742413158304586},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-2104701000},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":4252792000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#988"}],"scale":100,"value":-49.489864540753466},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":4252792000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#989"}],"scale":100,"value":-49.489864540753466},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-2005581000},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":4240356000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#991"}],"scale":100,"value":-47.297467476787325},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-1970347000},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4066816500},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#993"}],"scale":100,"value":-48.449370656384424},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-2121048000},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3914813000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#995"}],"scale":100,"value":-54.1800591752403},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":8153293},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#996"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":41.87048716381629},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-1631594000},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3098707000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#998"}],"scale":100,"value":-52.65402634066403},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3098707000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#999"}],"scale":100,"value":-52.65402634066403},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-1680242000},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3000795000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1001"}],"scale":100,"value":-55.99322846112447},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-1641350000},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":2773173000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1003"}],"scale":100,"value":-59.18671500119178},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":23272154.5},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#1004"}],"scale":100,"value":-109.0997870437823},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":19866956.5},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#1005"}],"scale":100,"value":-142.10068361502678},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":12630626.5},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#1006"}],"scale":100,"value":-267.6113413693296},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":1810388},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1007"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":30.468915407807184},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":-1419500},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#1008"}],"scale":100,"value":4414.934836209934},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":-1419500},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1009"}],"scale":100,"value":4414.934836209934},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":107066437.5},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1010"}],"scale":100,"value":-38.021767559044825},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":65591058},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1011"}],"scale":100,"value":-71.65610897753776},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"equity@2011Q2"}],"scale":100,"value":-43.48595494798217},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"equity@2011Q3"}],"scale":100,"value":-24.222200608072885},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":35974514},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#1012"}],"scale":100,"value":-0.07631513798907749},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":35974514},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1013"}],"scale":100,"value":-76.44300629050889},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"equity@2012Q1"}],"scale":100,"value":-17.003827598270536},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":37011226.5},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#1014"}],"scale":100,"value":-35.330128819157075},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":29386131},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#1015"}],"scale":100,"value":-79.61336250764009},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":22033832.5},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#1016"}],"scale":100,"value":-106.18485912516581},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":22033832.5},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1017"}],"scale":100,"value":-144.60695387422956},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":26842269},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#888"},{"ref":"#1018"}],"scale":100,"value":-484.1271801575344},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":88924543.5},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#1019"}],"scale":100,"value":-131.29441142422058},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":83030162},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#1020"}],"scale":100,"value":-132.73319158404146},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":70206000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#1021"}],"scale":100,"value":-126.0406503717631},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":70206000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1022"}],"scale":100,"value":-126.04050935817452},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":97518049},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#897"},{"ref":"#1023"}],"scale":100,"value":-24.284735228860043},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":156228279},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1024"}],"scale":100,"value":-23.545673187630776},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":156245354},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1025"}],"scale":100,"value":-24.094796444315396},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":141509500},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1026"}],"scale":100,"value":-39.35424830135079},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":141509500},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1027"}],"scale":100,"value":-39.35424830135079},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":132546297.5},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"#1028"}],"scale":100,"value":-42.545888541322704},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":123184000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1029"}],"scale":100,"value":-48.947103519937656},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":3312408},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1030"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":76.20531397576408},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":121132500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1031"}],"scale":100,"value":-52.402121643654674},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":104912000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"#1032"}],"scale":100,"value":-54.795447613237755},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":104912000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1033"}],"scale":100,"value":-54.795447613237755},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":88370000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"#1034"}],"scale":100,"value":-78.95439628833314},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":101531500},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"#1035"}],"scale":100,"value":-97.76571802839513},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":90185500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"#1036"}],"scale":100,"value":-140.65675746101093},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":77658500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"#1037"}],"scale":100,"value":-163.63952432766536},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":77658500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1038"}],"scale":100,"value":-163.63952432766536},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":55100500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"#1039"}],"scale":100,"value":-223.00342102158783},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":62197500},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"#1040"}],"scale":100,"value":-170.62582901242013},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":50579000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"#1041"}],"scale":100,"value":-159.56622313608415},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":33320500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"#1042"}],"scale":100,"value":-256.92291532239915},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":33320500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#1043"}],"scale":100,"value":-256.92291532239915},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":21208500},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"#1044"}],"scale":100,"value":-454.1575311785369},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":5166500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"#1045"}],"scale":100,"value":-1699.216103745282},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-694600},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1046"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-12.697765039795229},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":-2410000},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1047"}],"scale":100,"value":3736.390041493776},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":63158000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"#1048"}],"scale":100,"value":-132.59286234522943},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":63158000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1049"}],"scale":100,"value":-132.59286234522943},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":48658500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"#1050"}],"scale":100,"value":-186.25317262143304},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":109382500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"#1051"}],"scale":100,"value":-75.59801613603638},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":283520000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"#1052"}],"scale":100,"value":-45.88247742663657},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":798411500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"#1053"}],"scale":100,"value":-74.66763692657233},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":798411500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1054"}],"scale":100,"value":-74.66763692657233},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":2511727500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"#1055"}],"scale":100,"value":-24.66306555946057},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":2532714500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"#1056"}],"scale":100,"value":-28.02139759534681},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":2646577000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"#1057"}],"scale":100,"value":-28.38217063021405},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":3036307500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"#1058"}],"scale":100,"value":-15.148827976086086},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":3036307500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1059"}],"scale":100,"value":-15.148827976086086},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":4697647500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"#1060"}],"scale":100,"value":-11.829495508124014},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":4584725000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"#1061"}],"scale":100,"value":-13.727540910305416},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-5945681},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1062"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-50.101611620894325},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":4465232500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1063"}],"scale":100,"value":-15.530143167237092},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":4332955000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"#1064"}],"scale":100,"value":-16.709335776623575},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":4332955000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1065"}],"scale":100,"value":-16.709335776623575},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":4198941000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"#1066"}],"scale":100,"value":-18.43512447543321},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":4038833000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"#1067"}],"scale":100,"value":-20.728314342286495},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":3866431000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"#1068"}],"scale":100,"value":-24.567954271006002},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":3479169500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"#1069"}],"scale":100,"value":-39.34367095365719},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":3479169500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1070"}],"scale":100,"value":-39.34367095365719},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":3425408500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"#1071"}],"scale":100,"value":-42.56566771525206},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":3363832500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"#1072"}],"scale":100,"value":-44.11584108305036},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":3269309500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"#1073"}],"scale":100,"value":-43.17951542978724},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":2352940500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"#1074"}],"scale":100,"value":-89.44981821682273},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":2352940500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1075"}],"scale":100,"value":-89.44981821682273},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":2430877000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#990"},{"ref":"#1076"}],"scale":100,"value":-82.5044212438556},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":2376270000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#992"},{"ref":"#1077"}],"scale":100,"value":-82.91763983049064},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-1517485},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1078"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-5.49297106321297},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":2263977000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#994"},{"ref":"#1079"}],"scale":100,"value":-93.68681748975365},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1405535000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#997"},{"ref":"#1080"}],"scale":100,"value":-116.08348422486812},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1405535000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1081"}],"scale":100,"value":-116.08348422486812},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1353238000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"#1082"}],"scale":100,"value":-124.16455937536486},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1175625000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1002"},{"ref":"#1083"}],"scale":100,"value":-139.61509835194045},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-1307035},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-16.860307770420103},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-161823},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-2.1128208717032804},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-148838},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-3.116599318124802},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":2110239},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":35.63651427224295},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":492543},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":1.8865266530304625},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":-870666},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":-13.508945623400825},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":9823726},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":131.0306386027775},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":15254184},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":329.69074197028795},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":13421197},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":167.10067465549142},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":37629000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":141.4570880793955},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":3841559},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":68.9137978139871},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":6688000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":38.61208937128342},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":11551000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":58.10069916000202},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":16978000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":79.140446557591},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":39058000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":60.809590534018376},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":5916000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":62.82922684791843},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-3550000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-14.786121870965053},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-13873000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-44.136548740137435},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-5853000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-15.22989253467253},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-20469000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-19.817403764232054},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-97000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-0.6326637098878152},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":325000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":1.5885429395376072},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":17034000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":97.01008030070048},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":1085000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":3.330468414267296},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":17334000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":20.929979835544987},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":11183000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":73.40334755497211},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":14445000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":69.50057736720554},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":18572000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":53.68716214263001},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":25740000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":76.46377328223866},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":74062000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":73.94885824688227},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-4908000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-18.578242107653875},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":22237000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":63.12129211728974},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":6227000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":11.712592871249882},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":32204000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":54.212750197801455},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":55760000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":32.006428837930144},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":19309000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":89.767549976755},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":10529000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":18.322138307868997},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":47656000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":80.23976293103448},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-400706000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-437.4185378846595},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-323212000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-140.54223285139688},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":31139000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":76.2855532962591},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":56562000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":83.18552834767263},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":36874000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":34.44622972871982},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":471004000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-152.37965829717987},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":595579000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":-638.7796690155196},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":68846000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":95.67525500986687},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":26710000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":21.443997527236537},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":44706000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":31.062658940259304},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":58837000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":36.34044655816682},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":199098000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":39.63395455685568},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":69482000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":49.346609471321834},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":108915000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":72.00182458831073},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":10083000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":5.345441821998853},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":1419000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":0.6428319033079388},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":189900000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":27.072878649635037},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-90022000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-42.809316835167344},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-116832000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-44.90395184909025},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-24981000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-12.57152346875613},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-30691000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-13.814755965268432},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-262526000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-29.45295846702717},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":13410000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":11.150468968269811},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":30620000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":21.360306941053373},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":3325000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":1.9138893685604064},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":33750000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":17.626782263539976},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":81105000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":12.898090691365006},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":29839000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":22.322216736238907},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":4329000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":2.488360062079664},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2008-12-31","value":125864122}},"quality":[{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 8.5928e+7 but the year reports 8.2819e+7 (3.62% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.0428e+8 but the year reports 1.0015e+8 (3.95% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"2011Q1","rule":"period-consistency","severity":"error","message":"The four quarters total -2.7454e+4 but the year reports -2.7500e+7 — a factor of 0.000998, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"2011Q2","rule":"period-consistency","severity":"error","message":"The four quarters total -2.7454e+4 but the year reports -2.7500e+7 — a factor of 0.000998, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"2011Q3","rule":"period-consistency","severity":"error","message":"The four quarters total -2.7454e+4 but the year reports -2.7500e+7 — a factor of 0.000998, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"2011Q4","rule":"period-consistency","severity":"error","message":"The four quarters total -2.7454e+4 but the year reports -2.7500e+7 — a factor of 0.000998, so the quarterly values are tagged in the wrong unit."},{"metric":"netIncome","periodKey":"FY2012","rule":"period-consistency","severity":"warning","message":"Quarters sum to -2.3397e+7 but the year reports -3.1862e+7 (26.57% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2014Q1","rule":"accounting-identity","severity":"warning","message":"Assets 9.5204e+7 ≠ liabilities + mezzanine + equity 9.2833e+7 (2.49% apart)."},{"metric":"totalAssets","periodKey":"2016Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.4083e+8 ≠ liabilities + mezzanine + equity 2.3121e+8 (4.00% apart)."},{"metric":"totalAssets","periodKey":"FY2016","rule":"accounting-identity","severity":"warning","message":"Assets 2.4083e+8 ≠ liabilities + mezzanine + equity 2.3121e+8 (4.00% apart)."},{"metric":"totalAssets","periodKey":"2017Q1","rule":"accounting-identity","severity":"warning","message":"Assets 2.1072e+8 ≠ liabilities + mezzanine + equity 2.0179e+8 (4.24% apart)."},{"metric":"totalAssets","periodKey":"2017Q2","rule":"accounting-identity","severity":"warning","message":"Assets 2.2858e+8 ≠ liabilities + mezzanine + equity 2.2743e+8 (0.50% apart)."},{"metric":"totalAssets","periodKey":"2017Q4","rule":"accounting-identity","severity":"warning","message":"Assets 2.7081e+8 ≠ liabilities + mezzanine + equity 2.6739e+8 (1.26% apart)."},{"metric":"totalAssets","periodKey":"FY2017","rule":"accounting-identity","severity":"warning","message":"Assets 2.7081e+8 ≠ liabilities + mezzanine + equity 2.6739e+8 (1.26% apart)."},{"metric":"totalAssets","periodKey":"2018Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.9033e+8 ≠ liabilities + mezzanine + equity 3.5238e+8 (9.72% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2018","rule":"accounting-identity","severity":"warning","message":"Assets 3.9033e+8 ≠ liabilities + mezzanine + equity 3.5238e+8 (9.72% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q1","rule":"accounting-identity","severity":"warning","message":"Assets 3.6082e+8 ≠ liabilities + mezzanine + equity 3.2918e+8 (8.77% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.9718e+8 ≠ liabilities + mezzanine + equity 3.6554e+8 (7.96% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2019Q3","rule":"accounting-identity","severity":"warning","message":"Assets 4.7030e+8 ≠ liabilities + mezzanine + equity 4.4385e+8 (5.63% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"grossProfit","periodKey":"2014Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -2.3060e+6 ≠ revenue − cost 2.1295e+6 (192.35% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 1.9500e+5 ≠ revenue − cost 6.8730e+6 (97.16% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -1.0930e+6 ≠ revenue − cost 8.8230e+6 (112.39% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -1.6580e+6 ≠ revenue − cost 3.0260e+6 (154.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2016","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.9460e+6 ≠ revenue − cost 8.3700e+5 (78.79% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2017Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -6.5700e+5 ≠ revenue − cost -1.1990e+6 (45.20% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2017","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -2.8089e+7 ≠ revenue − cost -3.1198e+7 (9.97% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -3.9840e+6 ≠ revenue − cost -4.7610e+6 (16.32% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit -2.3100e+6 ≠ revenue − cost -3.0870e+6 (25.17% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2018Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.5070e+6 ≠ revenue − cost -2.4119e+7 (118.69% apart) — check whether revenue includes a component outside the cost base."},{"metric":"netIncome","periodKey":"2011Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -7.274e+6 against net income -7.243e+3 — corroborating the independently detected net-income unit error; the share count is retained."},{"metric":"netIncome","periodKey":"2011Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -6.691e+6 against net income -6.753e+3 — corroborating the independently detected net-income unit error; the share count is retained."},{"metric":"netIncome","periodKey":"2011Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -6.349e+6 against net income -6.291e+3 — corroborating the independently detected net-income unit error; the share count is retained."},{"metric":"netIncome","periodKey":"2011Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -7.292e+6 against net income -7.167e+3 — corroborating the independently detected net-income unit error; the share count is retained."},{"metric":"dilutedShares","periodKey":"2012Q4","rule":"per-share-consistency","severity":"error","message":"Earnings per share times the share count gives -8.401e+6 against net income -8.474e+3 — off by a factor of 1000, so the count is tagged on the wrong scale."},{"metric":"revenue","periodKey":"2020Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -3.0910e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"revenue","periodKey":"FY2020","rule":"impossible-sign","severity":"error","message":"Revenue reports -9.3237e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2010Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.7529e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2010Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -9.6985e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2011Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -2.4823e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"FY2011","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.3261e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2012Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -2.1486e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2013Q1","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.9090e+3, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2013Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -3.3752e+4, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2018Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -8.2920e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}