{"schemaVersion":2,"ticker":"PL","company":{"ticker":"PL","name":"Planet Labs PBC","exchange":"NYSE","cik":1836833,"sic":"3663","sicDescription":"Radio & Tv Broadcasting & Communications Equipment","fiscalYearEnd":"0131"},"updatedAt":"2026-09-11T02:29:48.043Z","filingsThrough":"Q2 2027","annual":{"keys":["FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[95736000,113168000,131209000,191256000,220696000,244352000,307727000],"costOfRevenue":[102393000,87383000,82987000,97248000,107746000,104627000,135242000],"totalCosts":[202196000,200610000,259260000,366931000,390444000,360474000,402800000],"grossProfit":[-6657000,25785000,48222000,94008000,112950000,139725000,172485000],"operatingExpenses":[99803000,113227000,176273000,269683000,282698000,255847000,267558000],"operatingIncome":[-106460000,-87442000,-128051000,-175675000,-169748000,-116122000,-95073000],"pretaxIncome":[-123584000,-126030000,-135014000,-161119000,-139694000,-120736000,-242205000],"interestExpense":[6946000,9447000,8772000,0,0,832000,3436000],"netIncome":[-123714000,-127103000,-137124000,-161966000,-140509000,-123196000,-246860000],"dilutedEps":[-2.89,-2.87,-1.72,-0.61,-0.5,-0.42,-0.8],"cash":[27739000,71183000,490762000,181892000,83866000,118048000,229441000],"currentAssets":[null,125427000,551520000,475655000,370151000,302225000,775362000],"totalAssets":[null,399308000,821441000,752723000,701997000,633796000,1145686000],"currentLiabilities":[null,108814000,132041000,122257000,136649000,142078000,469455000],"totalLiabilities":[null,291797000,173196000,176619000,183979000,192510000,957255000],"equity":[217637000,107511000,648245000,576104000,518018000,441286000,188431000],"temporaryEquity":[null,0,null,null,null,null,null],"operatingCashFlow":[-33687000,-4027000,-42211000,-73933000,-50711000,-14374000,134362000],"capex":[24101000,30126000,14931000,12760000,42410000,54404000,82948000],"dilutedShares":[42863642,44214426,79610970,267126918,279585698,292124291,307799424],"depreciationAndAmortization":[77629000,62212000,45043000,43330000,47639000,45637000,41825000],"freeCashFlow":[-57788000,-34153000,-57142000,-86693000,-93121000,-68778000,51414000],"capexOutflow":[-24101000,-30126000,-14931000,-12760000,-42410000,-54404000,-82948000],"grossMargin":[-6.953497117071948,22.78470945850417,36.75205206959888,49.15296775003137,51.17899735382607,57.18185240963856,56.05130521533697],"operatingMargin":[-111.20163783738614,-77.2674254206136,-97.59315290871815,-91.8533274773079,-76.91485119802806,-47.522426663174436,-30.89524156151394],"netMargin":[-129.22411631987967,-112.31355153400256,-104.5080749033984,-84.68544777680177,-63.66631021858121,-50.417430591932956,-80.22045514368254],"currentRatio":[null,1.1526733692355764,4.176884452556403,3.890615670268369,2.7087721095653827,2.1271766212925294,1.6516215611719973],"ebit":[-116638000,-116583000,-126242000,-161119000,-139694000,-119904000,-238769000],"fcfMargin":[-60.361828361326985,-30.179025873038313,-43.55036620963501,-45.32825113983352,-42.194240040598835,-28.14709926663174,16.70766621063475],"ebitda":[-39009000,-54371000,-81199000,-117789000,-92055000,-74267000,-196944000],"returnOnAssets":[null,-31.83081731395314,-22.46555188658766,-20.578033800798394,-19.31766937967444,-18.445372898345777,-27.745152802894324],"returnOnEquity":[-47.26671149555277,-78.18162805860716,-36.28790244470437,-26.457488836924764,-25.68433867521172,-25.68445456289143,-78.40347330626297],"revenueGrowth":[null,18.208406451073778,15.941785663791874,45.76439116219162,15.392981135232354,10.718816834016032,25.93594486642221]}},"quarterly":{"keys":["2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4","2027Q1","2027Q2"],"labels":["Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26","Q1 '27","Q2 '27"],"series":{"revenue":[31957000,30406000,31700000,37146000,40127000,48450000,49704000,52975000,52703000,53761000,55380000,58852000,60440000,61092000,61266000,61554000,66265000,73386000,81254000,86822000,94150000,116052000],"costOfRevenue":[19126000,19820000,20811000,23230000,23628000,24977000,24728000,23915000,24556000,27469000,29350000,26371000,28757000,28782000,23749000,23339000,29662000,31118000,34670000,39792000,43749000,50420000],"totalCosts":[50224000,54673000,60011000,94352000,87841000,91090000,92336000,95664000,97395000,97041000,103238000,92770000,95011000,100669000,83874000,80920000,89036000,91346000,99594000,122824000,129038000,129561000],"grossProfit":[12831000,10586000,10889000,13916000,16499000,23473000,24976000,29060000,28147000,26292000,26030000,32481000,31683000,32310000,37517000,38215000,36603000,42268000,46584000,47030000,50401000,65632000],"operatingExpenses":[31098000,34853000,39200000,71122000,64213000,66113000,67608000,71749000,72839000,69572000,73888000,66399000,66254000,71887000,60125000,57581000,59374000,60228000,64924000,83032000,85289000,79141000],"operatingIncome":[-18267000,-24267000,-28311000,-57206000,-47714000,-42640000,-42632000,-42689000,-44692000,-43280000,-47858000,-33918000,-34571000,-39577000,-22608000,-19366000,-22771000,-17960000,-18340000,-36002000,-34888000,-13509000],"pretaxIncome":[-28997000,-20193000,-41147000,-44677000,-44046000,-39375000,-39797000,-37901000,-34137000,-37393000,-37649000,-30515000,-28851000,-37771000,-20056000,-34058000,-11700000,-22095000,-58401000,-150009000,-137861000,-8620000],"interestExpense":[2527000,2611000,2612000,1022000,0,0,0,0,null,null,null,null,null,null,277000,277000,499000,317000,1020000,1591000,1446000,1439000],"netIncome":[-29255000,-20363000,-41541000,-45965000,-44360000,-39529000,-40236000,-37841000,-34444000,-37975000,-38004000,-30086000,-29293000,-38668000,-20081000,-35154000,-12628000,-22592000,-59185000,-152455000,-138872000,-9353000],"dilutedEps":[-0.64,-0.46,-0.88,-0.25423960943609286,-0.17,-0.15,-0.15,-0.14018911607802884,-0.13,-0.14,-0.13,-0.10081398385692505,-0.1,-0.13,-0.07,-0.11970660372878786,-0.04,-0.07,-0.19,-0.47829107121110914,-0.4,-0.03],"cash":[79772000,81161000,65047000,490762000,484489000,262061000,199124000,181892000,140763000,118808000,101547000,83866000,107367000,148288000,138969000,118048000,133471000,181087000,443349000,229441000,368090000,415130000],"currentAssets":[1467859,822953,551183,551520000,527262000,504105000,480643000,475655000,434525000,427861000,387535000,370151000,345958000,326746000,301594000,302225000,324812000,355463000,754143000,775362000,848978000,998790000],"totalAssets":[346518868,345880864,345649841,821441000,795994000,767894000,747228000,752723000,723457000,720417000,713520000,701997000,674604000,658351000,630764000,633796000,658390000,696425000,1106060000,1145686000,1251431000,1430964000],"currentLiabilities":[435287,600834,4286969,132041000,129451000,122280000,109868000,122257000,111682000,116259000,131138000,136649000,126381000,139680000,129084000,142078000,154554000,203491000,188589000,469455000,302549000,351270000],"totalLiabilities":[47189952,46788321,53193125,173196000,165288000,154251000,153061000,176619000,164108000,180849000,179922000,183979000,174279000,185104000,166159000,192510000,213588000,260736000,756502000,957255000,807727000,866613000],"equity":[83929000,70278000,37193000,648245000,630706000,613643000,594167000,576104000,559349000,539568000,533598000,518018000,500325000,473247000,464605000,441286000,444802000,435689000,349558000,188431000,443704000,564351000],"temporaryEquity":[345000000,345000000,345000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[3882000,-12185000,-12713000,-21195000,-6534000,-22270000,-30314000,-14815000,-30601000,9597000,-22870000,-6837000,-4297000,-7858000,4076000,-6295000,17346000,67774000,28593000,20649000,15440000,52948000],"capex":[2614000,3308000,2807000,6202000,3506000,4274000,2965000,2015000,7075000,16632000,8645000,10058000,15380000,16889000,9128000,13007000,9965000,21757000,27943000,23283000,18231000,29395000],"dilutedShares":[45722408,46693805,47137377,179363220,264088997,266212489,267947661,270192786,272347977,275053198,284197733,286583939,288268718,290364319,293338324,296473502,300267952,304129204,309248247,317411178,345524328,359594052],"depreciationAndAmortization":[11475000,11041000,11349000,11178000,11625000,11588000,10784000,9333000,10248000,12160000,13625000,11606000,13103000,13145000,10117000,9272000,11082000,10622000,9908000,10213000,11189000,10788000],"sharesOutstanding":[null,null,260091568,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"freeCashFlow":[1268000,-15493000,-15520000,-27397000,-10040000,-26544000,-33279000,-16830000,-37676000,-7035000,-31515000,-16895000,-19677000,-24747000,-5052000,-19302000,7381000,46017000,650000,-2634000,-2791000,23553000],"capexOutflow":[-2614000,-3308000,-2807000,-6202000,-3506000,-4274000,-2965000,-2015000,-7075000,-16632000,-8645000,-10058000,-15380000,-16889000,-9128000,-13007000,-9965000,-21757000,-27943000,-23283000,-18231000,-29395000],"grossMargin":[40.15082767468786,34.81549694139315,34.35015772870663,37.46298390136219,41.116953672091114,48.447884416924666,50.24947690326734,54.856064181217555,53.40682693584805,48.90534030244973,47.00252798844348,55.19098756201998,52.42058239576439,52.88744843842075,61.23624849019031,62.08369886603633,55.237304761186145,57.596816831548246,57.33133138060895,54.16829835755914,53.53266064790228,56.55395857029607],"operatingMargin":[-57.16118534280439,-79.80990593961718,-89.30914826498423,-154.0031228126851,-118.90746878660255,-88.00825593395253,-85.77176887172058,-80.58329400660689,-84.79972677077207,-80.50445490225256,-86.41747923438065,-57.63270577040712,-57.19887491727332,-64.78262292935246,-36.901380863774364,-31.461805894011764,-34.36354033049121,-24.47333278827024,-22.571196494941788,-41.46644859597798,-37.05576208178439,-11.640471512770137],"netMargin":[-91.54488844384642,-66.97033480234165,-131.04416403785487,-123.74145264631456,-110.54900690308271,-81.58720330237358,-80.95123128923225,-71.43180745634733,-65.35491338253989,-70.63670690649356,-68.62405200433369,-51.12145721470808,-48.466247518199864,-63.2947030707785,-32.77674403421147,-57.11082951554732,-19.056817324379384,-30.785163382661544,-72.83949097890566,-175.59489530303378,-147.50079660116836,-8.059318236652535],"currentRatio":[3.372163652946217,1.3696844719173682,0.12857172515126655,4.176884452556403,4.073062394265011,4.1225466143277725,4.374731495976991,3.890615670268369,3.8907344066187926,3.680239809391101,2.9551693635712,2.7087721095653827,2.7374209730893093,2.339246849942726,2.336416596944625,2.1271766212925294,2.101608499294745,1.7468241838705398,3.998870559788747,1.6516215611719973,2.806084303699566,2.8433683491331454],"ebit":[-26470000,-17582000,-38535000,-43655000,-44046000,-39375000,-39797000,-37901000,null,null,null,null,null,null,-19779000,-33781000,-11201000,-21778000,-57381000,-148418000,-136415000,-7181000],"fcfMargin":[3.9678317739462408,-50.953759126488194,-48.958990536277604,-73.75491304581921,-25.020559722879852,-54.78637770897833,-66.9543698696282,-31.769702689948087,-71.4873916095858,-13.08569409051171,-56.9068255687974,-28.707605518928837,-32.55625413633356,-40.50775879002161,-8.246009205758495,-31.357832147382787,11.138610126009207,62.70542065244052,0.7999606173234548,-3.0337932782013777,-2.964418481147106,20.295212490952334],"ebitda":[-14995000,-6541000,-27186000,-32477000,-32421000,-27787000,-29013000,-28568000,null,null,null,null,null,null,-9662000,-24509000,-119000,-11156000,-47473000,-138205000,-125226000,3607000],"returnOnAssets":[null,null,null,-22.46555188658766,-26.648102487717452,-30.77731515406151,-31.12699217039025,-20.578033800798394,-20.013807618672796,-20.223730120922305,-20.299736847149543,-19.31766937967444,-19.363675833887076,-19.73515486289209,-17.57485769376114,-18.445372898345777,-15.983717856194401,-13.353499028621707,-14.919070671524576,-27.745152802894324,-39.07214341029866,-33.831612366144604],"returnOnEquity":[null,null,null,-36.28790244470437,-42.603286992660585,-50.121285937995765,-53.88051191079575,-26.457488836924764,-25.553440807357642,-26.100340700877812,-26.293421058465192,-25.68433867521172,-25.547102222004124,-26.86591332079403,-23.66813163254368,-25.68445456289143,-22.543213769154832,-19.903491554960965,-31.826305051936778,-78.40347330626297,-83.98457635626546,-71.97012119515219],"revenueGrowth":[null,null,null,null,25.56560378007948,59.3435506150102,56.79495268138801,42.61293275184408,31.340493931766634,10.96181630546955,11.41960405601159,11.093912222746582,14.680378726068732,13.636279087070546,10.628385698808241,4.591177869910967,9.637657180675042,20.12374779021804,32.62494695263278,41.05013484095266,42.081038255489325,58.139154607145784]}},"filings":[{"accn":"0001836833-22-000066","filed":"2022-09-12","form":"10-Q"},{"accn":"0001836833-22-000104","filed":"2022-12-14","form":"10-Q"},{"accn":"0001836833-24-000102","filed":"2024-09-05","form":"10-Q"},{"accn":"0001836833-24-000118","filed":"2024-12-09","form":"10-Q"},{"accn":"0001193125-26-382016","filed":"2026-09-03","form":"10-Q"},{"accn":"0001193125-25-314295","filed":"2025-12-10","form":"10-Q"},{"accn":"0001836833-24-000037","filed":"2024-03-29","form":"10-K"},{"accn":"0001836833-23-000110","filed":"2023-12-08","form":"10-Q"},{"accn":"0001836833-24-000062","filed":"2024-06-06","form":"10-Q"},{"accn":"0001836833-23-000084","filed":"2023-09-07","form":"10-Q"},{"accn":"0001836833-25-000104","filed":"2025-09-08","form":"10-Q"},{"accn":"0001193125-26-119957","filed":"2026-03-23","form":"10-K"},{"accn":"0001193125-26-258304","filed":"2026-06-05","form":"10-Q"},{"accn":"0001836833-22-000018","filed":"2022-04-14","form":"10-K"},{"accn":"0001836833-23-000014","filed":"2023-03-30","form":"10-K"},{"accn":"0001836833-22-000033","filed":"2022-06-14","form":"10-Q"},{"accn":"0001836833-23-000046","filed":"2023-06-09","form":"10-Q"},{"accn":"0001836833-25-000050","filed":"2025-03-26","form":"10-K"},{"accn":"0001836833-25-000063","filed":"2025-06-04","form":"10-Q"},{"accn":"0001193125-21-182983","filed":"2021-06-04","form":"10-Q"},{"accn":"0001193125-21-247716","filed":"2021-08-16","form":"10-Q"},{"accn":"0001193125-21-340589","filed":"2021-11-26","form":"10-Q/A"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":30406000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":30406000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":31700000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":31700000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":53761000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":53761000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":55380000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":55380000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":73386000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":73386000},"#5":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":81254000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":81254000},"#6":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":97248000},"#7":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":73333000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":23915000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":97248000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":24556000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":27469000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":29350000},"#8":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":107746000},"#9":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":81375000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9","weight":-1}],"rule":"quarter-from-ytd","value":26371000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":107746000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":28757000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":28782000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":23749000},"#10":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":28782000},"#11":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":71887000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":100669000},"#12":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":23749000},"#13":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":60125000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":83874000},"#14":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":104627000},"#15":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":81288000},"#16":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":23339000},"#17":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":255847000},"#18":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":198266000},"#19":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":57581000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#19"}],"rule":"component-sum","value":80920000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#17"}],"rule":"component-sum","value":360474000},"#20":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":29662000},"#21":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":59374000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":89036000},"#22":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":31118000},"#23":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":60228000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":91346000},"#24":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":34670000},"#25":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":64924000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":99594000},"#26":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":135242000},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":95450000},"#28":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":39792000},"#29":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":267558000},"#30":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":184526000},"#31":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":83032000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#31"}],"rule":"component-sum","value":122824000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#29"}],"rule":"component-sum","value":402800000},"#32":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":43749000},"#33":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":85289000},"totalCosts@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":129038000},"#34":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":50420000},"#35":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":79141000},"totalCosts@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":129561000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15","weight":-1}],"rule":"quarter-from-ytd","value":23339000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":104627000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":29662000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":31118000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":34670000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":39792000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":135242000},"costOfRevenue@2027Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":43749000},"costOfRevenue@2027Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":50420000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-6657000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":25785000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":12831000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":10586000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":10889000},"#36":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":48222000},"#37":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":34306000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":13916000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":48222000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":16499000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":23473000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":24976000},"#38":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":94008000},"#39":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":64948000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39","weight":-1}],"rule":"quarter-from-ytd","value":29060000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":94008000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":28147000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":26292000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":26030000},"#40":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":112950000},"#41":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":80469000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#40"},{"ref":"#41","weight":-1}],"rule":"quarter-from-ytd","value":32481000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":112950000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":31683000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":32310000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":37517000},"#42":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":139725000},"#43":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":101510000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43","weight":-1}],"rule":"quarter-from-ytd","value":38215000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":139725000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":36603000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":42268000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":46584000},"#44":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":172485000},"#45":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":125455000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":47030000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":172485000},"grossProfit@2027Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":50401000},"grossProfit@2027Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":65632000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":99803000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":113227000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":31098000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":34853000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":39200000},"#46":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":176273000},"#47":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":105151000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47","weight":-1}],"rule":"quarter-from-ytd","value":71122000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":176273000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":64213000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":66113000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":67608000},"#48":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":269683000},"#49":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":197934000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"quarter-from-ytd","value":71749000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":269683000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":72839000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":69572000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":73888000},"#50":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":282698000},"#51":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":216299000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":66399000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":282698000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":66254000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":71887000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":60125000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":57581000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":255847000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":59374000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":60228000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":64924000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":83032000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":267558000},"operatingExpenses@2027Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":85289000},"operatingExpenses@2027Q2":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":79141000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-106460000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-87442000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-18267000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-24267000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-28311000},"#52":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-128051000},"#53":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-70845000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"quarter-from-ytd","value":-57206000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-128051000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-47714000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-42640000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-42632000},"#54":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-175675000},"#55":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-132986000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55","weight":-1}],"rule":"quarter-from-ytd","value":-42689000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-175675000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-44692000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-43280000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-47858000},"#56":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-169748000},"#57":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-135830000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":-33918000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-169748000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-34571000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":-39577000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-22608000},"#58":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-116122000},"#59":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":-96756000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":-19366000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-116122000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-22771000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-17960000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":-18340000},"#60":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-95073000},"#61":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":-59071000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#60"},{"ref":"#61","weight":-1}],"rule":"quarter-from-ytd","value":-36002000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-95073000},"operatingIncome@2027Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":-34888000},"operatingIncome@2027Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":-13509000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-123584000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-126030000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-28997000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-20193000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-41147000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":-37771000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-20056000},"interestExpense@2026Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":1020000},"#62":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3436000},"#63":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1845000},"interestExpense@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":1591000},"interestExpense@FY2026":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":3436000},"interestExpense@2027Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":1446000},"interestExpense@2027Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":1439000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":6946000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":9447000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":2527000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":2611000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":2612000},"#64":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":8772000},"#65":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":7750000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":1022000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":8772000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":0},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":0},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":0},"#66":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":0},"#67":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":0},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#66"},{"ref":"#67","weight":-1}],"rule":"quarter-from-ytd","value":0},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":0},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-123714000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-127103000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":-29255000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":-20363000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":-41541000},"#68":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-137124000},"#69":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-91159000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":-45965000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-137124000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-44360000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-39529000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-40236000},"#70":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-161966000},"#71":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-124125000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":-37841000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-161966000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-34444000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-37975000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-38004000},"#72":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-140509000},"#73":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-110423000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72"},{"ref":"#73","weight":-1}],"rule":"quarter-from-ytd","value":-30086000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-140509000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-29293000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":-38668000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":-20081000},"#74":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-123196000},"#75":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":-88042000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":-35154000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-123196000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-12628000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-22592000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":-59185000},"#76":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-246860000},"#77":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":-94405000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"quarter-from-ytd","value":-152455000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-246860000},"netIncome@2027Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":-138872000},"netIncome@2027Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":-9353000},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-02-01","end":"2020-01-31","value":-2.89},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-02-01","end":"2021-01-31","value":-2.87},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2021-02-01","end":"2021-04-30","value":-0.64},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-05-01","end":"2021-07-31","value":-0.46},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-08-01","end":"2021-10-31","value":-0.88},"#78":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-1.72},"#79":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":79610970},"#80":{"kind":"computed","op":"product","terms":[{"ref":"#78"},{"ref":"#79"}],"value":-136930868.4},"#81":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2021-02-01","end":"2021-10-31","value":-1.97},"#82":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-02-01","end":"2021-10-31","value":46360220},"#83":{"kind":"computed","op":"product","terms":[{"ref":"#81"},{"ref":"#82"}],"value":-91329633.4},"#84":{"kind":"computed","op":"sum","terms":[{"ref":"#80"},{"ref":"#83","weight":-1}],"value":-45601235},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":179363220},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#84"},{"ref":"#85"}],"rule":"per-share-quarter","value":-0.25423960943609286},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2021-02-01","end":"2022-01-31","value":-1.72},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2022-02-01","end":"2022-04-30","value":-0.17},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2022-05-01","end":"2022-07-31","value":-0.15},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-08-01","end":"2022-10-31","value":-0.15},"#86":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-0.61},"#87":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":267126918},"#88":{"kind":"computed","op":"product","terms":[{"ref":"#86"},{"ref":"#87"}],"value":-162947419.98},"#89":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2022-02-01","end":"2022-10-31","value":-0.47},"#90":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-02-01","end":"2022-10-31","value":266104962},"#91":{"kind":"computed","op":"product","terms":[{"ref":"#89"},{"ref":"#90"}],"value":-125069332.13999999},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#91","weight":-1}],"value":-37878087.84},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#87","weight":4},{"ref":"#90","weight":-3}],"rule":"unaverage-quarter","value":270192786},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#92"},{"ref":"#93"}],"rule":"per-share-quarter","value":-0.14018911607802884},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2022-02-01","end":"2023-01-31","value":-0.61},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2023-02-01","end":"2023-04-30","value":-0.13},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2023-05-01","end":"2023-07-31","value":-0.14},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-08-01","end":"2023-10-31","value":-0.13},"#94":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":-0.5},"#95":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":279585698},"#96":{"kind":"computed","op":"product","terms":[{"ref":"#94"},{"ref":"#95"}],"value":-139792849},"#97":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2023-02-01","end":"2023-10-31","value":-0.4},"#98":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-02-01","end":"2023-10-31","value":277252951},"#99":{"kind":"computed","op":"product","terms":[{"ref":"#97"},{"ref":"#98"}],"value":-110901180.4},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#99","weight":-1}],"value":-28891668.599999994},"#101":{"kind":"computed","op":"sum","terms":[{"ref":"#95","weight":4},{"ref":"#98","weight":-3}],"rule":"unaverage-quarter","value":286583939},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#100"},{"ref":"#101"}],"rule":"per-share-quarter","value":-0.10081398385692505},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2023-02-01","end":"2024-01-31","value":-0.5},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2024-02-01","end":"2024-04-30","value":-0.1},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-05-01","end":"2024-07-31","value":-0.13},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-08-01","end":"2024-10-31","value":-0.07},"#102":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":-0.42},"#103":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":292124291},"#104":{"kind":"computed","op":"product","terms":[{"ref":"#102"},{"ref":"#103"}],"value":-122692202.22},"#105":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2024-02-01","end":"2024-10-31","value":-0.3},"#106":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-02-01","end":"2024-10-31","value":290674554},"#107":{"kind":"computed","op":"product","terms":[{"ref":"#105"},{"ref":"#106"}],"value":-87202366.2},"#108":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#107","weight":-1}],"value":-35489836.019999996},"#109":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":296473502},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#108"},{"ref":"#109"}],"rule":"per-share-quarter","value":-0.11970660372878786},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2024-02-01","end":"2025-01-31","value":-0.42},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-02-01","end":"2025-04-30","value":-0.04},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2025-05-01","end":"2025-07-31","value":-0.07},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-08-01","end":"2025-10-31","value":-0.19},"#110":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":-0.8},"#111":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":307799424},"#112":{"kind":"computed","op":"product","terms":[{"ref":"#110"},{"ref":"#111"}],"value":-246239539.20000002},"#113":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2025-02-01","end":"2025-10-31","value":-0.31},"#114":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-02-01","end":"2025-10-31","value":304595506},"#115":{"kind":"computed","op":"product","terms":[{"ref":"#113"},{"ref":"#114"}],"value":-94424606.86},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115","weight":-1}],"value":-151814932.34000003},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#111","weight":4},{"ref":"#114","weight":-3}],"rule":"unaverage-quarter","value":317411178},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#116"},{"ref":"#117"}],"rule":"per-share-quarter","value":-0.47829107121110914},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-02-01","end":"2026-01-31","value":-0.8},"dilutedEps@2027Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2026-02-01","end":"2026-04-30","value":-0.4},"dilutedEps@2027Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2026-05-01","end":"2026-07-31","value":-0.03},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2021-01-31","value":71183000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-01-31","value":490762000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-01-31","value":490762000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-04-30","value":484489000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-07-31","value":262061000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2022-10-31","value":199124000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-01-31","value":181892000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2023-01-31","value":181892000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-04-30","value":140763000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2023-07-31","value":118808000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2023-10-31","value":101547000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-01-31","value":83866000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2024-01-31","value":83866000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2024-04-30","value":107367000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2024-07-31","value":148288000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2024-10-31","value":138969000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-01-31","value":118048000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2025-01-31","value":118048000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2025-04-30","value":133471000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-07-31","value":181087000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2025-10-31","value":443349000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2026-01-31","value":229441000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2026-01-31","value":229441000},"cash@2027Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-04-30","value":368090000},"cash@2027Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2026-07-31","value":415130000},"cash@FY2020":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":14,"unit":"USD","end":"2020-01-31","value":27739000},"cash@2022Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":15,"unit":"USD","end":"2021-04-30","value":79772000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":0,"unit":"USD","end":"2021-07-31","value":81161000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2021-10-31","value":65047000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-01-31","value":125427000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2021-03-31","value":1467859},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2021-06-30","value":822953},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2021-09-30","value":551183},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":551520000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":551520000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-04-30","value":527262000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-07-31","value":504105000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2022-10-31","value":480643000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-01-31","value":475655000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2023-01-31","value":475655000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2023-04-30","value":434525000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2023-07-31","value":427861000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2023-10-31","value":387535000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":370151000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":370151000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2024-04-30","value":345958000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2024-07-31","value":326746000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2024-10-31","value":301594000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-01-31","value":302225000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2025-01-31","value":302225000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2025-04-30","value":324812000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-07-31","value":355463000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2025-10-31","value":754143000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2026-01-31","value":775362000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2026-01-31","value":775362000},"currentAssets@2027Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-04-30","value":848978000},"currentAssets@2027Q2":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2026-07-31","value":998790000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-01-31","value":399308000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-03-31","value":346518868},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-06-30","value":345880864},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2021-09-30","value":345649841},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-01-31","value":821441000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-01-31","value":821441000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-04-30","value":795994000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2022-07-31","value":767894000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2022-10-31","value":747228000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-01-31","value":752723000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2023-01-31","value":752723000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2023-04-30","value":723457000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2023-07-31","value":720417000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-10-31","value":713520000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-01-31","value":701997000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-01-31","value":701997000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2024-04-30","value":674604000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2024-07-31","value":658351000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2024-10-31","value":630764000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-01-31","value":633796000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2025-01-31","value":633796000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2025-04-30","value":658390000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-07-31","value":696425000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2025-10-31","value":1106060000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2026-01-31","value":1145686000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2026-01-31","value":1145686000},"totalAssets@2027Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-04-30","value":1251431000},"totalAssets@2027Q2":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2026-07-31","value":1430964000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-01-31","value":108814000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2021-03-31","value":435287},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2021-06-30","value":600834},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2021-09-30","value":4286969},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":132041000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-01-31","value":132041000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-04-30","value":129451000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-07-31","value":122280000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2022-10-31","value":109868000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-01-31","value":122257000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2023-01-31","value":122257000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2023-04-30","value":111682000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2023-07-31","value":116259000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2023-10-31","value":131138000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":136649000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-01-31","value":136649000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2024-04-30","value":126381000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2024-07-31","value":139680000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2024-10-31","value":129084000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-01-31","value":142078000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2025-01-31","value":142078000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2025-04-30","value":154554000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-07-31","value":203491000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2025-10-31","value":188589000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2026-01-31","value":469455000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2026-01-31","value":469455000},"currentLiabilities@2027Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-04-30","value":302549000},"currentLiabilities@2027Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2026-07-31","value":351270000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-01-31","value":291797000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-03-31","value":47189952},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-06-30","value":46788321},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2021-09-30","value":53193125},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-01-31","value":173196000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-01-31","value":173196000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-04-30","value":165288000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-07-31","value":154251000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2022-10-31","value":153061000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-01-31","value":176619000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2023-01-31","value":176619000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2023-04-30","value":164108000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2023-07-31","value":180849000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2023-10-31","value":179922000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-01-31","value":183979000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-01-31","value":183979000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2024-04-30","value":174279000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2024-07-31","value":185104000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2024-10-31","value":166159000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-01-31","value":192510000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2025-01-31","value":192510000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2025-04-30","value":213588000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-07-31","value":260736000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2025-10-31","value":756502000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2026-01-31","value":957255000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2026-01-31","value":957255000},"totalLiabilities@2027Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-04-30","value":807727000},"totalLiabilities@2027Q2":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2026-07-31","value":866613000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-01-31","value":217637000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-01-31","value":107511000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-04-30","value":83929000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-07-31","value":70278000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2021-10-31","value":37193000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-01-31","value":648245000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2022-01-31","value":648245000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-04-30","value":630706000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-07-31","value":613643000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2022-10-31","value":594167000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2023-01-31","value":576104000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2023-01-31","value":576104000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-04-30","value":559349000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-07-31","value":539568000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2023-10-31","value":533598000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-01-31","value":518018000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2024-01-31","value":518018000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-04-30","value":500325000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-07-31","value":473247000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2024-10-31","value":464605000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-01-31","value":441286000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-01-31","value":441286000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-04-30","value":444802000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2025-07-31","value":435689000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2025-10-31","value":349558000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2026-01-31","value":188431000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2026-01-31","value":188431000},"equity@2027Q1":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2026-04-30","value":443704000},"equity@2027Q2":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2026-07-31","value":564351000},"temporaryEquity@FY2021":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2020-12-31","value":0},"temporaryEquity@2022Q1":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2021-03-31","value":345000000},"temporaryEquity@2022Q2":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2021-06-30","value":345000000},"temporaryEquity@2022Q3":{"kind":"filed","concept":"TemporaryEquityCarryingAmountAttributableToParent","filing":21,"unit":"USD","end":"2021-09-30","value":345000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":-33687000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":-4027000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":3882000},"#118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":-8303000},"#119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":3882000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":-12185000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-21016000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":-12713000},"#121":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":1847000},"#122":{"kind":"filed","concept":"PaymentsForSoftware","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":767000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122"}],"rule":"component-sum","value":2614000},"#123":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":4000000},"#124":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":2153000},"#125":{"kind":"filed","concept":"PaymentsForSoftware","filing":0,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":1922000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":1155000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#126"}],"rule":"component-sum","value":3308000},"#127":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":6051000},"#128":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":2051000},"#129":{"kind":"filed","concept":"PaymentsForSoftware","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":2678000},"#130":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":756000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#130"}],"rule":"component-sum","value":2807000},"#131":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":10313000},"#132":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":4262000},"#133":{"kind":"filed","concept":"PaymentsForSoftware","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":4618000},"#134":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":1940000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#134"}],"rule":"component-sum","value":6202000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#133"}],"rule":"component-sum","value":14931000},"#135":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":2861000},"#136":{"kind":"filed","concept":"PaymentsForSoftware","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":645000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136"}],"rule":"component-sum","value":3506000},"#137":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":6509000},"#138":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":3648000},"#139":{"kind":"filed","concept":"PaymentsForSoftware","filing":9,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":1271000},"#140":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":626000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#140"}],"rule":"component-sum","value":4274000},"#141":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":9008000},"#142":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":2499000},"#143":{"kind":"filed","concept":"PaymentsForSoftware","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":1737000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":466000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#144"}],"rule":"component-sum","value":2965000},"#145":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":10440000},"#146":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":1432000},"#147":{"kind":"filed","concept":"PaymentsForSoftware","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":2320000},"#148":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":583000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#148"}],"rule":"component-sum","value":2015000},"#149":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":28757000},"#150":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":66254000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150"}],"rule":"component-sum","value":95011000},"#151":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":95736000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#151"}],"rule":"component-sum","value":95736000},"#152":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":113168000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#152"}],"rule":"component-sum","value":113168000},"#153":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":31957000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#153"}],"rule":"component-sum","value":31957000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-28851000},"#154":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":131209000},"#155":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":94063000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":37146000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":37146000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#154"}],"rule":"component-sum","value":131209000},"#157":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":40127000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"}],"rule":"component-sum","value":40127000},"#158":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":48450000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#158"}],"rule":"component-sum","value":48450000},"#159":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":49704000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":49704000},"#160":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":191256000},"#161":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":138281000},"#162":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":52975000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":52975000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":191256000},"#163":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":52703000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":52703000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":499000},"#164":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":220696000},"#165":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":161844000},"#166":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#165","weight":-1}],"rule":"quarter-from-ytd","value":58852000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":58852000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":220696000},"#167":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":60440000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":60440000},"#168":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-05-01","end":"2024-07-31","value":61092000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":61092000},"#169":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":61266000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":61266000},"#170":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":244352000},"#171":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":182798000},"#172":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#171","weight":-1}],"rule":"quarter-from-ytd","value":61554000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":61554000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":244352000},"#173":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":66265000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":66265000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":317000},"#174":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":307727000},"#175":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":220905000},"#176":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#175","weight":-1}],"rule":"quarter-from-ytd","value":86822000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":86822000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":307727000},"#177":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":94150000},"revenue@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":94150000},"#178":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":116052000},"revenue@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":116052000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":102393000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":87383000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfRevenue","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":19126000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2021-05-01","end":"2021-07-31","value":19820000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-08-01","end":"2021-10-31","value":20811000},"#179":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":82987000},"#180":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":59757000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":23230000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfRevenue","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":82987000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":23628000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":24977000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":24728000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-135014000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":-90337000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-44677000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-135014000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-44046000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2022-05-01","end":"2022-07-31","value":-39375000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-08-01","end":"2022-10-31","value":-39797000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-161119000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-123218000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-37901000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-161119000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-34137000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":-37393000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":-37649000},"#185":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-139694000},"#186":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-109179000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":-30515000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-139694000},"#187":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-120736000},"#188":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":-86678000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":-34058000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-120736000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":-11700000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-05-01","end":"2025-07-31","value":-22095000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-08-01","end":"2025-10-31","value":-58401000},"#189":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-242205000},"#190":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":-92196000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":-150009000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":-242205000},"pretaxIncome@2027Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":-137861000},"pretaxIncome@2027Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2026-05-01","end":"2026-07-31","value":-8620000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":0},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-08-01","end":"2024-10-31","value":277000},"#191":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":832000},"#192":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":555000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":277000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":832000},"#193":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-42211000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":-21195000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":-42211000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-6534000},"#194":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":-28804000},"#195":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":-6534000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#195","weight":-1}],"rule":"quarter-from-ytd","value":-22270000},"#196":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":-59118000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":-30314000},"#197":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-73933000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":-14815000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":-73933000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-30601000},"#198":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":-21004000},"#199":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":-30601000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#199","weight":-1}],"rule":"quarter-from-ytd","value":9597000},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":55114000},"#201":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":28410000},"#202":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":26704000},"#203":{"kind":"filed","concept":"PaymentsForSoftware","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":3398000},"#204":{"kind":"filed","concept":"PaymentsForSoftware","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":2420000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":978000},"#206":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":1153000},"#207":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":892000},"#208":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#207","weight":-1}],"rule":"quarter-from-ytd","value":261000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#205"},{"ref":"#208"}],"rule":"component-sum","value":27943000},"#209":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":-43874000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#198","weight":-1}],"rule":"quarter-from-ytd","value":-22870000},"#210":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-50711000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#209","weight":-1}],"rule":"quarter-from-ytd","value":-6837000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":-50711000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-4297000},"#211":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":-12155000},"#212":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":-4297000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212","weight":-1}],"rule":"quarter-from-ytd","value":-7858000},"#213":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":-8079000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#211","weight":-1}],"rule":"quarter-from-ytd","value":4076000},"#214":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-14374000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#213","weight":-1}],"rule":"quarter-from-ytd","value":-6295000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":-14374000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":17346000},"#215":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":76714000},"#216":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":21600000},"#217":{"kind":"filed","concept":"PaymentsForSoftware","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":4783000},"#218":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#203","weight":-1}],"rule":"quarter-from-ytd","value":1385000},"#219":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":1451000},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":298000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#218"},{"ref":"#220"}],"rule":"component-sum","value":23283000},"#221":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":85120000},"#222":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":17346000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222","weight":-1}],"rule":"quarter-from-ytd","value":67774000},"#223":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":113713000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":28593000},"#224":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":134362000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":20649000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":134362000},"operatingCashFlow@2027Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":15440000},"#225":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":68388000},"#226":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":15440000},"operatingCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226","weight":-1}],"rule":"quarter-from-ytd","value":52948000},"#227":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":16665000},"#228":{"kind":"filed","concept":"PaymentsForSoftware","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":7436000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":24101000},"#229":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":26096000},"#230":{"kind":"filed","concept":"PaymentsForSoftware","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":4030000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":30126000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2024-08-01","end":"2024-10-31","value":293338324},"#231":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":0},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#147"},{"ref":"#231"}],"rule":"component-sum","value":12760000},"#232":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":6336000},"#233":{"kind":"filed","concept":"PaymentsForSoftware","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":739000},"#234":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":0},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":7075000},"#235":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":21709000},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":15373000},"#237":{"kind":"filed","concept":"PaymentsForSoftware","filing":2,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":1998000},"#238":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":1259000},"#239":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":2,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":0},"#240":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#238"},{"ref":"#240"}],"rule":"component-sum","value":16632000},"#241":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":29086000},"#242":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#235","weight":-1}],"rule":"quarter-from-ytd","value":7377000},"#243":{"kind":"filed","concept":"PaymentsForSoftware","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":3266000},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":1268000},"#245":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":0},"#246":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#239","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#244"},{"ref":"#246"}],"rule":"component-sum","value":8645000},"#247":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":37991000},"#248":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":8905000},"#249":{"kind":"filed","concept":"PaymentsForSoftware","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":4419000},"#250":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#243","weight":-1}],"rule":"quarter-from-ytd","value":1153000},"#251":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":0},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":0},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#248"},{"ref":"#250"},{"ref":"#252"}],"rule":"component-sum","value":10058000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#249"},{"ref":"#251"}],"rule":"component-sum","value":42410000},"#253":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":9938000},"#254":{"kind":"filed","concept":"PaymentsForSoftware","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":1418000},"#255":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":4024000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"},{"ref":"#255"}],"rule":"component-sum","value":15380000},"#256":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":25061000},"#257":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":15123000},"#258":{"kind":"filed","concept":"PaymentsForSoftware","filing":10,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":2916000},"#259":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#254","weight":-1}],"rule":"quarter-from-ytd","value":1498000},"#260":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":10,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":4292000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":268000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#259"},{"ref":"#261"}],"rule":"component-sum","value":16889000},"#262":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":32694000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":7633000},"#264":{"kind":"filed","concept":"PaymentsForSoftware","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":4145000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#258","weight":-1}],"rule":"quarter-from-ytd","value":1229000},"#266":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":4558000},"#267":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":266000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#265"},{"ref":"#267"}],"rule":"component-sum","value":9128000},"#268":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":44297000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":11603000},"#270":{"kind":"filed","concept":"PaymentsForSoftware","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":5322000},"#271":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":1177000},"#272":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":4785000},"#273":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":227000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#271"},{"ref":"#273"}],"rule":"component-sum","value":13007000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#270"},{"ref":"#272"}],"rule":"component-sum","value":54404000},"#274":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":8119000},"#275":{"kind":"filed","concept":"PaymentsForSoftware","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":1225000},"#276":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":621000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":9965000},"#277":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":20291000},"#278":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":1195000},"#279":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":271000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"},{"ref":"#279"}],"rule":"component-sum","value":21757000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#217"},{"ref":"#219"}],"rule":"component-sum","value":82948000},"#280":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":17310000},"#281":{"kind":"filed","concept":"PaymentsForSoftware","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":647000},"#282":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":274000},"capex@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":18231000},"#283":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":44656000},"#284":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":27346000},"#285":{"kind":"filed","concept":"PaymentsForSoftware","filing":4,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":2435000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":1788000},"#287":{"kind":"filed","concept":"PaymentsToAcquireIntangibleAssets","filing":4,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":535000},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#282","weight":-1}],"rule":"quarter-from-ytd","value":261000},"capex@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#286"},{"ref":"#288"}],"rule":"component-sum","value":29395000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2019-02-01","end":"2020-01-31","value":77629000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-02-01","end":"2021-01-31","value":62212000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":11475000},"#289":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-02-01","end":"2021-07-31","value":22516000},"#290":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2021-02-01","end":"2021-04-30","value":11475000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290","weight":-1}],"rule":"quarter-from-ytd","value":11041000},"#291":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2021-02-01","end":"2021-10-31","value":33865000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":11349000},"#292":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":45043000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":11178000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2021-02-01","end":"2022-01-31","value":45043000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":11625000},"#293":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2022-02-01","end":"2022-07-31","value":23213000},"#294":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2022-02-01","end":"2022-04-30","value":11625000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294","weight":-1}],"rule":"quarter-from-ytd","value":11588000},"#295":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2022-02-01","end":"2022-10-31","value":33997000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":10784000},"#296":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":43330000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#295","weight":-1}],"rule":"quarter-from-ytd","value":9333000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":43330000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":10248000},"#297":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2023-02-01","end":"2023-07-31","value":22408000},"#298":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2023-02-01","end":"2023-04-30","value":10248000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":12160000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":29350000},"#300":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2023-08-01","end":"2023-10-31","value":73888000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#300"}],"rule":"component-sum","value":103238000},"#301":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":36033000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":13625000},"#302":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":47639000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":11606000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":47639000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":13103000},"#303":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-02-01","end":"2024-07-31","value":26248000},"#304":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2024-02-01","end":"2024-04-30","value":13103000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":13145000},"#305":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2024-02-01","end":"2024-10-31","value":36365000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":10117000},"#306":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":45637000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":9272000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2024-02-01","end":"2025-01-31","value":45637000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":11082000},"#307":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2023-02-01","end":"2024-01-31","value":107746000},"#308":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2023-02-01","end":"2023-10-31","value":81375000},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":26371000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":66399000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":92770000},"#311":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2025-02-01","end":"2025-07-31","value":21704000},"#312":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-02-01","end":"2025-04-30","value":11082000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":10622000},"#313":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2025-02-01","end":"2025-10-31","value":31612000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":9908000},"#314":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":41825000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":10213000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-02-01","end":"2026-01-31","value":41825000},"depreciationAndAmortization@2027Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":11189000},"#315":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2026-02-01","end":"2026-07-31","value":21977000},"#316":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-02-01","end":"2026-04-30","value":11189000},"depreciationAndAmortization@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#315"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":10788000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2019-02-01","end":"2020-01-31","value":42863642},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-02-01","end":"2021-01-31","value":44214426},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2021-02-01","end":"2021-04-30","value":45722408},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-05-01","end":"2021-07-31","value":46693805},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2021-08-01","end":"2021-10-31","value":47137377},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#50"}],"rule":"component-sum","value":390444000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79","weight":4},{"ref":"#82","weight":-3}],"rule":"unaverage-quarter","value":179363220},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2021-02-01","end":"2022-01-31","value":79610970},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2022-02-01","end":"2022-04-30","value":264088997},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2022-05-01","end":"2022-07-31","value":266212489},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2022-08-01","end":"2022-10-31","value":267947661},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87","weight":4},{"ref":"#90","weight":-3}],"rule":"unaverage-quarter","value":270192786},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2022-02-01","end":"2023-01-31","value":267126918},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2023-02-01","end":"2023-04-30","value":272347977},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2023-05-01","end":"2023-07-31","value":275053198},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2023-08-01","end":"2023-10-31","value":284197733},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95","weight":4},{"ref":"#98","weight":-3}],"rule":"unaverage-quarter","value":286583939},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2023-02-01","end":"2024-01-31","value":279585698},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2024-02-01","end":"2024-04-30","value":288268718},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-05-01","end":"2024-07-31","value":290364319},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103","weight":4},{"ref":"#106","weight":-3}],"rule":"unaverage-quarter","value":296473502},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2024-02-01","end":"2025-01-31","value":292124291},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-02-01","end":"2025-04-30","value":300267952},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2025-05-01","end":"2025-07-31","value":304129204},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2025-08-01","end":"2025-10-31","value":309248247},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111","weight":4},{"ref":"#114","weight":-3}],"rule":"unaverage-quarter","value":317411178},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-02-01","end":"2026-01-31","value":307799424},"dilutedShares@2027Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2026-02-01","end":"2026-04-30","value":345524328},"dilutedShares@2027Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2026-05-01","end":"2026-07-31","value":359594052},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-12-07","value":260091568},"#317":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2022-02-01","end":"2023-01-31","value":97248000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#48"}],"rule":"component-sum","value":366931000},"#318":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":27469000},"#319":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2023-05-01","end":"2023-07-31","value":69572000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319"}],"rule":"component-sum","value":97041000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":-15493000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":54673000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-3308000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":34.81549694139315},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-79.80990593961718},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-66.97033480234165},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.3696844719173682},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":-17582000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-15520000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"operatingIncome@2022Q3","weight":-1}],"value":60011000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-2807000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":34.35015772870663},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-89.30914826498423},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-131.04416403785487},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":0.12857172515126655},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":-38535000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":-7035000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-16632000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":48.90534030244973},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-80.50445490225256},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-70.63670690649356},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":3.680239809391101},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-31515000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-8645000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":47.00252798844348},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-86.41747923438065},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-68.62405200433369},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":2.9551693635712},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":46017000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-21757000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":57.596816831548246},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-24.47333278827024},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-30.785163382661544},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.7468241838705398},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":-21778000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":650000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-27943000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":57.33133138060895},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-22.571196494941788},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":-72.83949097890566},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":3.998870559788747},"ebit@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q3"},{"ref":"interestExpense@2026Q3"}],"value":-57381000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-57788000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"operatingIncome@FY2020","weight":-1}],"value":202196000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-24101000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-6.953497117071948},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-111.20163783738614},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-129.22411631987967},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-116638000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-34153000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"operatingIncome@FY2021","weight":-1}],"value":200610000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-30126000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":22.78470945850417},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-77.2674254206136},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-112.31355153400256},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.1526733692355764},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":-116583000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":1268000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":50224000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-2614000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":40.15082767468786},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-57.16118534280439},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-91.54488844384642},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":3.372163652946217},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":-26470000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":-27397000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"operatingIncome@2022Q4","weight":-1}],"value":94352000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-6202000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":37.46298390136219},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-154.0031228126851},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-123.74145264631456},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":4.176884452556403},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":-43655000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":-57142000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"operatingIncome@FY2022","weight":-1}],"value":259260000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-14931000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":36.75205206959888},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-97.59315290871815},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-104.5080749033984},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":4.176884452556403},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":-126242000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-10040000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"operatingIncome@2023Q1","weight":-1}],"value":87841000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-3506000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":41.116953672091114},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-118.90746878660255},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-110.54900690308271},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":4.073062394265011},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":-44046000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-26544000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"operatingIncome@2023Q2","weight":-1}],"value":91090000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-4274000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":48.447884416924666},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-88.00825593395253},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-81.58720330237358},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":4.1225466143277725},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-39375000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-33279000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"operatingIncome@2023Q3","weight":-1}],"value":92336000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-2965000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":50.24947690326734},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-85.77176887172058},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-80.95123128923225},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":4.374731495976991},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":-39797000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":-16830000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"operatingIncome@2023Q4","weight":-1}],"value":95664000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-2015000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":54.856064181217555},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-80.58329400660689},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-71.43180745634733},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":3.890615670268369},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-37901000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":-86693000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-12760000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":49.15296775003137},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-91.8533274773079},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-84.68544777680177},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":3.890615670268369},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":-161119000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-37676000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":97395000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-7075000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":53.40682693584805},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-84.79972677077207},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-65.35491338253989},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":3.8907344066187926},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":-16895000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-10058000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":55.19098756201998},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-57.63270577040712},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-51.12145721470808},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":2.7087721095653827},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":-93121000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-42410000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":51.17899735382607},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-76.91485119802806},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-63.66631021858121},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":2.7087721095653827},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":-139694000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-19677000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-15380000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":52.42058239576439},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-57.19887491727332},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-48.466247518199864},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":2.7374209730893093},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":-24747000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-16889000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":52.88744843842075},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-64.78262292935246},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-63.2947030707785},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":2.339246849942726},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":-5052000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-9128000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":61.23624849019031},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-36.901380863774364},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-32.77674403421147},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":2.336416596944625},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":-19779000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":-19302000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-13007000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":62.08369886603633},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-31.461805894011764},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-57.11082951554732},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":2.1271766212925294},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":-33781000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":-68778000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-54404000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":57.18185240963856},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-47.522426663174436},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-50.417430591932956},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":2.1271766212925294},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":-119904000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":7381000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-9965000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":55.237304761186145},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-34.36354033049121},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":-19.056817324379384},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":2.101608499294745},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":-11201000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":-2634000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-23283000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":54.16829835755914},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-41.46644859597798},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-175.59489530303378},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.6516215611719973},"ebit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q4"},{"ref":"interestExpense@2026Q4"}],"value":-148418000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":51414000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-82948000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":56.05130521533697},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-30.89524156151394},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":-80.22045514368254},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.6516215611719973},"ebit@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2026"},{"ref":"interestExpense@FY2026"}],"value":-238769000},"freeCashFlow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q1"},{"ref":"capex@2027Q1","weight":-1}],"value":-2791000},"capexOutflow@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q1","weight":-1}],"value":-18231000},"grossMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":53.53266064790228},"operatingMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-37.05576208178439},"netMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-147.50079660116836},"currentRatio@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q1"},{"ref":"currentLiabilities@2027Q1"}],"value":2.806084303699566},"ebit@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q1"},{"ref":"interestExpense@2027Q1"}],"value":-136415000},"freeCashFlow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2027Q2"},{"ref":"capex@2027Q2","weight":-1}],"value":23553000},"capexOutflow@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2027Q2","weight":-1}],"value":-29395000},"grossMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":56.55395857029607},"operatingMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":-11.640471512770137},"netMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":-8.059318236652535},"currentRatio@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2027Q2"},{"ref":"currentLiabilities@2027Q2"}],"value":2.8433683491331454},"ebit@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2027Q2"},{"ref":"interestExpense@2027Q2"}],"value":-7181000},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-50.953759126488194},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-48.958990536277604},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-13.08569409051171},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-56.9068255687974},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":62.70542065244052},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":0.7999606173234548},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-60.361828361326985},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-30.179025873038313},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":3.9678317739462408},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-73.75491304581921},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-43.55036620963501},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-25.020559722879852},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-54.78637770897833},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-66.9543698696282},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-31.769702689948087},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-45.32825113983352},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-71.4873916095858},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-28.707605518928837},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-42.194240040598835},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-32.55625413633356},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":-40.50775879002161},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":-8.246009205758495},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":-31.357832147382787},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":-28.14709926663174},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.138610126009207},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":-3.0337932782013777},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":16.70766621063475},"fcfMargin@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q1"},{"ref":"revenue@2027Q1"}],"scale":100,"value":-2.964418481147106},"fcfMargin@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2027Q2"},{"ref":"revenue@2027Q2"}],"scale":100,"value":20.295212490952334},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":-6541000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":-27186000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":-11156000},"ebitda@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q3"},{"ref":"depreciationAndAmortization@2026Q3"}],"value":-47473000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-39009000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":-54371000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":-14995000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":-32477000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":-81199000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":-32421000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":-27787000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":-29013000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-28568000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":-117789000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":-92055000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":-9662000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":-24509000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":-74267000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":-119000},"ebitda@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q4"},{"ref":"depreciationAndAmortization@2026Q4"}],"value":-138205000},"ebitda@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2026"},{"ref":"depreciationAndAmortization@FY2026"}],"value":-196944000},"ebitda@2027Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q1"},{"ref":"depreciationAndAmortization@2027Q1"}],"value":-125226000},"ebitda@2027Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2027Q2"},{"ref":"depreciationAndAmortization@2027Q2"}],"value":3607000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-150496000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":744155500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"#321"}],"scale":100,"value":-20.223730120922305},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-148264000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":730374000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#323"}],"scale":100,"value":-20.299736847149543},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":-90455000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":677388000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"#325"}],"scale":100,"value":-13.353499028621707},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":-129559000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":868412000},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#327"}],"scale":100,"value":-14.919070671524576},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"totalAssets@FY2021"}],"scale":100,"value":-31.83081731395314},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-137124000},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":610374500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#329"}],"scale":100,"value":-22.46555188658766},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":610374500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#330"}],"scale":100,"value":-22.46555188658766},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-152229000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":571256434},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#332"}],"scale":100,"value":-26.648102487717452},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-171395000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":556887432},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#334"}],"scale":100,"value":-30.77731515406151},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-170090000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":546438920.5},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"#336"}],"scale":100,"value":-31.12699217039025},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-161966000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":787082000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"#338"}],"scale":100,"value":-20.578033800798394},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":787082000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#339"}],"scale":100,"value":-20.578033800798394},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-152050000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":759725500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#341"}],"scale":100,"value":-20.013807618672796},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-140509000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":727360000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"#343"}],"scale":100,"value":-19.31766937967444},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":727360000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#344"}],"scale":100,"value":-19.31766937967444},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-135358000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":699030500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"#346"}],"scale":100,"value":-19.363675833887076},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-136051000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":689384000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"#348"}],"scale":100,"value":-19.73515486289209},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":-118128000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":672142000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#350"}],"scale":100,"value":-17.57485769376114},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":-123196000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":667896500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"#352"}],"scale":100,"value":-18.445372898345777},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":667896500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#353"}],"scale":100,"value":-18.445372898345777},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":-106531000},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":666497000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#355"}],"scale":100,"value":-15.983717856194401},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":-246860000},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":889741000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#357"}],"scale":100,"value":-27.745152802894324},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":889741000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#358"}],"scale":100,"value":-27.745152802894324},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"}],"rule":"trailing-year","value":-373104000},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q1","weight":0.5},{"ref":"totalAssets@2027Q1","weight":0.5}],"rule":"average-balance","value":954910500},"returnOnAssets@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#360"}],"scale":100,"value":-39.07214341029866},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2027Q2"},{"ref":"netIncome@2027Q1"},{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"}],"rule":"trailing-year","value":-359865000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2026Q2","weight":0.5},{"ref":"totalAssets@2027Q2","weight":0.5}],"rule":"average-balance","value":1063694500},"returnOnAssets@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"#362"}],"scale":100,"value":-33.831612366144604},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":576605500},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#320"},{"ref":"#363"}],"scale":100,"value":-26.100340700877812},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":563882500},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#364"}],"scale":100,"value":-26.293421058465192},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":454468000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"#365"}],"scale":100,"value":-19.903491554960965},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":407081500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#366"}],"scale":100,"value":-31.826305051936778},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":261736000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#367"}],"scale":100,"value":-47.26671149555277},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":162574000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#368"}],"scale":100,"value":-78.18162805860716},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":377878000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#328"},{"ref":"#369"}],"scale":100,"value":-36.28790244470437},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":377878000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#370"}],"scale":100,"value":-36.28790244470437},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":357317500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#371"}],"scale":100,"value":-42.603286992660585},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":341960500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#372"}],"scale":100,"value":-50.121285937995765},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":315680000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"#373"}],"scale":100,"value":-53.88051191079575},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":612174500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#337"},{"ref":"#374"}],"scale":100,"value":-26.457488836924764},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":612174500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#375"}],"scale":100,"value":-26.457488836924764},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":595027500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#376"}],"scale":100,"value":-25.553440807357642},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":547061000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"#377"}],"scale":100,"value":-25.68433867521172},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":547061000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#378"}],"scale":100,"value":-25.68433867521172},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":529837000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"#379"}],"scale":100,"value":-25.547102222004124},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":506407500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#347"},{"ref":"#380"}],"scale":100,"value":-26.86591332079403},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":499101500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#349"},{"ref":"#381"}],"scale":100,"value":-23.66813163254368},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":479652000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#351"},{"ref":"#382"}],"scale":100,"value":-25.68445456289143},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":479652000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#383"}],"scale":100,"value":-25.68445456289143},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":472563500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#354"},{"ref":"#384"}],"scale":100,"value":-22.543213769154832},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":314858500},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"#385"}],"scale":100,"value":-78.40347330626297},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":314858500},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#386"}],"scale":100,"value":-78.40347330626297},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q1","weight":0.5},{"ref":"equity@2027Q1","weight":0.5}],"rule":"average-balance","value":444253000},"returnOnEquity@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#359"},{"ref":"#387"}],"scale":100,"value":-83.98457635626546},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2026Q2","weight":0.5},{"ref":"equity@2027Q2","weight":0.5}],"rule":"average-balance","value":500020000},"returnOnEquity@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#361"},{"ref":"#388"}],"scale":100,"value":-71.97012119515219},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":5311000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#389"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":10.96181630546955},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":5676000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":11.41960405601159},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":12294000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#391"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":20.12374779021804},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":19988000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":32.62494695263278},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":17432000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":18.208406451073778},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":18041000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#394"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":15.941785663791874},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":8170000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":25.56560378007948},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":18044000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":59.3435506150102},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":18004000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":56.79495268138801},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":15829000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#398"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":42.61293275184408},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":60047000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":45.76439116219162},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":12576000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":31.340493931766634},"#401":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":5877000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#401"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":11.093912222746582},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":29440000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#402"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":15.392981135232354},"#403":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":7737000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#403"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":14.680378726068732},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":7331000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#404"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":13.636279087070546},"#405":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":5886000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#405"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":10.628385698808241},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":2702000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#406"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.591177869910967},"#407":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":23656000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#407"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":10.718816834016032},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":5825000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#408"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":9.637657180675042},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":25268000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#409"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":41.05013484095266},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":63375000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#410"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":25.93594486642221},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q1"},{"ref":"revenue@2026Q1","weight":-1}],"value":27885000},"revenueGrowth@2027Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#411"},{"ref":"revenue@2026Q1"}],"scale":100,"rule":"year-on-year","value":42.081038255489325},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2027Q2"},{"ref":"revenue@2026Q2","weight":-1}],"value":42666000},"revenueGrowth@2027Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#412"},{"ref":"revenue@2026Q2"}],"scale":100,"rule":"year-on-year","value":58.139154607145784},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-01-31","value":399308000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2019-01-31","value":305835000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2021-01-31","value":107511000}},"quality":[{"metric":"totalAssets","periodKey":"2022Q1","rule":"accounting-identity","severity":"warning","message":"Assets 3.4652e+8 ≠ liabilities + mezzanine + equity 4.7612e+8 (27.22% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2022Q2","rule":"accounting-identity","severity":"warning","message":"Assets 3.4588e+8 ≠ liabilities + mezzanine + equity 4.6207e+8 (25.14% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"2022Q3","rule":"accounting-identity","severity":"warning","message":"Assets 3.4565e+8 ≠ liabilities + mezzanine + equity 4.3539e+8 (20.61% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"equity","periodKey":"2022Q3","rule":"identity-conflict","severity":"info","message":"Reported equity disagrees with totalAssets - totalLiabilities - temporaryEquity in 3 of 5 period(s), by up to 170.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"totalLiabilities","periodKey":"2022Q3","rule":"identity-conflict","severity":"info","message":"Reported totalLiabilities disagrees with totalAssets - temporaryEquity - equity in 3 of 5 period(s), by up to 168.7% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}