{"schemaVersion":2,"ticker":"PHIN","company":{"ticker":"PHIN","name":"PHINIA INC.","exchange":"NYSE","cik":1968915,"sic":"3714","sicDescription":"Motor Vehicle Parts & Accessories","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:47.891Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2021","2022","2023","2024","2025"],"series":{"revenue":[3227000000,3348000000,3500000000,3403000000,3483000000],"costOfRevenue":[2551000000,2627000000,2776000000,2647000000,2721000000],"grossProfit":[676000000,721000000,724000000,756000000,762000000],"operatingExpenses":[663000000,546000000,619000000,637000000,643000000],"operatingIncome":[174000000,318000000,241000000,259000000,254000000],"pretaxIncome":[186000000,347000000,206000000,187000000,198000000],"interestExpense":[35000000,20000000,56000000,99000000,81000000],"netIncome":[152000000,262000000,102000000,79000000,130000000],"dilutedEps":[3.23,5.57,2.17,1.76,3.24],"cash":[259000000,251000000,365000000,484000000,359000000],"currentAssets":[null,1641000000,1927000000,1841000000,1762000000],"totalAssets":[4182000000,4074000000,4041000000,3768000000,3817000000],"currentLiabilities":[null,1170000000,1148000000,969000000,947000000],"totalLiabilities":[2470000000,2431000000,2154000000,2194000000,2230000000],"totalDebt":[null,26000000,798000000,988000000,970000000],"equity":[1712000000,1643000000,1887000000,1574000000,1587000000],"operatingCashFlow":[147000000,303000000,250000000,308000000,312000000],"capex":[146000000,107000000,150000000,105000000,124000000],"depreciationAndAmortization":[204000000,170000000,170000000,160000000,157000000],"dilutedShares":[47000000,47000000,47000000,44800000,40100000],"sharesOutstanding":[null,null,46164536,41643883,37915162],"totalCosts":[3053000000,3041000000,3259000000,3144000000,3229000000],"ebitda":[425000000,537000000,432000000,446000000,436000000],"debtToCapital":[null,1.5578190533253444,29.720670391061454,38.56362217017954,37.93508017207665],"netDebt":[null,-225000000,433000000,504000000,611000000],"ebit":[221000000,367000000,262000000,286000000,279000000],"freeCashFlow":[1000000,196000000,100000000,203000000,188000000],"capexOutflow":[-146000000,-107000000,-150000000,-105000000,-124000000],"grossMargin":[20.94824914781531,21.535244922341697,20.685714285714283,22.215692036438437,21.877691645133506],"operatingMargin":[5.3920049581654785,9.498207885304659,6.885714285714285,7.610931531002057,7.292563881711168],"netMargin":[4.710257204834211,7.825567502986858,2.9142857142857146,2.3214810461357627,3.7324145851277635],"currentRatio":[null,1.4025641025641025,1.6785714285714286,1.8998968008255934,1.8606124604012673],"fcfMargin":[0.030988534242330338,5.854241338112306,2.857142857142857,5.965324713488099,5.3976457077232265],"returnOnAssets":[3.634624581539933,6.346899224806202,2.5138632162661736,2.023306441285696,3.4278180619644036],"returnOnEquity":[12.88135593220339,15.618479880774963,5.779036827195467,4.565154579601272,8.22524517557735],"revenueGrowth":[null,3.7496126433219645,4.54002389486261,-2.771428571428569,2.3508668821627943]}},"quarterly":{"keys":["2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[842000000,796000000,859000000,851000000,835000000,887000000,896000000,882000000,863000000,868000000,839000000,833000000,796000000,890000000,908000000,889000000,878000000,940000000],"costOfRevenue":[668000000,638000000,658000000,663000000,663000000,698000000,719000000,696000000,671000000,680000000,652000000,644000000,624000000,693000000,708000000,696000000,690000000,724000000],"grossProfit":[174000000,158000000,201000000,188000000,172000000,189000000,177000000,186000000,192000000,188000000,187000000,189000000,172000000,197000000,200000000,193000000,188000000,216000000],"operatingExpenses":[100000000,148000000,124000000,137000000,154000000,170000000,166000000,129000000,157000000,157000000,154000000,174000000,145000000,145000000,194000000,159000000,156000000,177000000],"operatingIncome":[71000000,49000000,111000000,87000000,58000000,56000000,46000000,81000000,71000000,71000000,66000000,51000000,62000000,89000000,34000000,69000000,69000000,80000000],"pretaxIncome":[78000000,54000000,121000000,94000000,58000000,56000000,30000000,62000000,56000000,37000000,53000000,41000000,50000000,75000000,19000000,54000000,57000000,67000000],"interestExpense":[null,4000000,5000000,6000000,6000000,6000000,22000000,22000000,22000000,39000000,20000000,18000000,19000000,21000000,20000000,21000000,20000000,21000000],"netIncome":[57000000,41000000,89000000,75000000,35000000,35000000,-1000000,33000000,29000000,14000000,31000000,5000000,26000000,46000000,13000000,45000000,37000000,40000000],"dilutedEps":[1.21,0.87,1.89,1.6,0.75,0.74,-0.02,0.7,0.62,0.31,0.7,0.11269767441860465,0.63,1.14,0.33,1.150102040816327,0.96,1.05],"cash":[null,169000000,170000000,251000000,181000000,213000000,367000000,365000000,325000000,339000000,477000000,484000000,373000000,347000000,349000000,359000000,328000000,370000000],"currentAssets":[null,null,null,1641000000,null,1670000000,2124000000,1927000000,1917000000,1858000000,1976000000,1841000000,1792000000,1872000000,1918000000,1762000000,1770000000,1838000000],"totalAssets":[null,null,null,4074000000,null,3869000000,4191000000,4041000000,3978000000,3873000000,4024000000,3768000000,3748000000,3894000000,3987000000,3817000000,3801000000,3842000000],"currentLiabilities":[null,null,null,1170000000,null,947000000,1321000000,1148000000,1122000000,1005000000,1022000000,969000000,968000000,1005000000,1118000000,947000000,970000000,1018000000],"totalLiabilities":[null,null,null,2431000000,null,1877000000,2299000000,2154000000,2128000000,2126000000,2320000000,2194000000,2211000000,2267000000,2401000000,2230000000,2252000000,2301000000],"totalDebt":[null,null,null,26000000,null,null,713000000,798000000,706000000,821000000,987000000,988000000,989000000,990000000,992000000,970000000,992000000,1019000000],"equity":[1824000000,1724000000,1752000000,1643000000,1792000000,1992000000,1892000000,1887000000,1850000000,1747000000,1704000000,1574000000,1537000000,1627000000,1586000000,1587000000,1549000000,1541000000],"operatingCashFlow":[null,null,45000000,181000000,-33000000,66000000,155000000,62000000,31000000,109000000,95000000,73000000,40000000,57000000,119000000,96000000,53000000,91000000],"capex":[null,null,26000000,21000000,38000000,42000000,37000000,33000000,43000000,17000000,25000000,20000000,35000000,34000000,26000000,29000000,32000000,22000000],"depreciationAndAmortization":[null,null,null,null,null,null,null,null,41000000,40000000,40000000,39000000,37000000,39000000,40000000,41000000,40000000,41000000],"dilutedShares":[null,null,47000000,47000000,47000000,47000000,47000000,47000000,46500000,45700000,44100000,43000000,41500000,40200000,39600000,39200000,38700000,38000000],"sharesOutstanding":[null,null,null,null,null,null,null,46164536,null,null,null,41643883,null,null,null,37915162,null,null],"totalCosts":[771000000,747000000,751000000,767000000,781000000,833000000,854000000,791000000,794000000,800000000,773000000,782000000,734000000,801000000,874000000,820000000,809000000,860000000],"ebitda":[null,null,null,null,null,null,null,null,119000000,116000000,113000000,98000000,106000000,135000000,79000000,116000000,117000000,129000000],"debtToCapital":[null,null,null,1.5578190533253444,null,null,27.370441458733207,29.720670391061454,27.62128325508607,31.970404984423677,36.677814938684506,38.56362217017954,39.15281076801267,37.82957585021016,38.47944142746315,37.93508017207665,39.03974813065722,39.8046875],"netDebt":[null,null,null,-225000000,null,null,346000000,433000000,381000000,482000000,510000000,504000000,616000000,643000000,643000000,611000000,664000000,649000000],"ebit":[null,58000000,126000000,100000000,64000000,62000000,52000000,84000000,78000000,76000000,73000000,59000000,69000000,96000000,39000000,75000000,77000000,88000000],"freeCashFlow":[null,null,19000000,160000000,-71000000,24000000,118000000,29000000,-12000000,92000000,70000000,53000000,5000000,23000000,93000000,67000000,21000000,69000000],"capexOutflow":[null,null,-26000000,-21000000,-38000000,-42000000,-37000000,-33000000,-43000000,-17000000,-25000000,-20000000,-35000000,-34000000,-26000000,-29000000,-32000000,-22000000],"grossMargin":[20.665083135391924,19.849246231155778,23.39930151338766,22.09165687426557,20.59880239520958,21.307779030439683,19.754464285714285,21.08843537414966,22.247972190034762,21.658986175115206,22.288438617401667,22.689075630252102,21.608040201005025,22.134831460674157,22.026431718061673,21.70978627671541,21.4123006833713,22.97872340425532],"operatingMargin":[8.432304038004752,6.155778894472362,12.922002328288706,10.223266745005875,6.946107784431138,6.313416009019165,5.133928571428571,9.183673469387756,8.227114716106605,8.179723502304148,7.866507747318235,6.122448979591836,7.788944723618091,10,3.7444933920704844,7.761529808773904,7.858769931662871,8.51063829787234],"netMargin":[6.7695961995249405,5.150753768844221,10.360884749708964,8.81316098707403,4.191616766467066,3.9458850056369785,-0.11160714285714285,3.741496598639456,3.360370799536501,1.6129032258064515,3.6948748510131106,0.6002400960384154,3.2663316582914574,5.168539325842696,1.4317180616740088,5.061867266591676,4.214123006833713,4.25531914893617],"currentRatio":[null,null,null,1.4025641025641025,null,1.7634635691657867,1.607872823618471,1.6785714285714286,1.7085561497326203,1.8487562189054727,1.933463796477495,1.8998968008255934,1.8512396694214877,1.862686567164179,1.7155635062611807,1.8606124604012673,1.824742268041237,1.805500982318271],"fcfMargin":[null,null,2.211874272409779,18.80141010575793,-8.502994011976048,2.705749718151071,13.169642857142858,3.2879818594104306,-1.3904982618771726,10.599078341013826,8.34326579261025,6.362545018007203,0.628140703517588,2.584269662921348,10.242290748898679,7.536557930258718,2.3917995444191344,7.340425531914893],"returnOnAssets":[null,null,null,6.346899224806202,null,6.048074437839235,3.4359341445955622,2.5138632162661736,2.413273001508296,1.937483854301214,2.604990870359099,2.023306441285696,1.967382863059798,2.7809965237543453,2.2469104980651604,3.4278180619644036,3.7355941184262815,3.4901758014477764],"returnOnEquity":[null,null,null,15.618479880774963,13.274336283185843,12.594187298170075,7.903402854006586,5.779036827195467,5.2718286655683695,4.011767852366943,5.951056729699666,4.565154579601272,4.48774726896959,6.401896858328393,5.47112462006079,8.22524517557735,9.138042773817238,8.522727272727272],"revenueGrowth":[null,null,null,null,-0.8313539192399078,11.432160804020096,4.307334109429561,3.6427732079906017,3.3532934131736525,-2.1420518602029315,-6.36160714285714,-5.555555555555558,-7.763615295480886,2.5345622119815614,8.224076281287251,6.72268907563025,10.301507537688437,5.617977528089879]}},"filings":[{"accn":"0001968915-24-000007","filed":"2024-02-28","form":"10-K"},{"accn":"0001968915-23-000005","filed":"2023-08-07","form":"10-Q"},{"accn":"0001968915-23-000035","filed":"2023-11-06","form":"10-Q"},{"accn":"0001968915-25-000006","filed":"2025-02-13","form":"10-K"},{"accn":"0001968915-24-000014","filed":"2024-04-25","form":"10-Q"},{"accn":"0001968915-24-000023","filed":"2024-07-30","form":"10-Q"},{"accn":"0001968915-24-000037","filed":"2024-10-31","form":"10-Q"},{"accn":"0001968915-26-000023","filed":"2026-02-12","form":"10-K"},{"accn":"0001968915-25-000030","filed":"2025-04-25","form":"10-Q"},{"accn":"0001968915-25-000053","filed":"2025-07-24","form":"10-Q"},{"accn":"0001968915-25-000066","filed":"2025-10-28","form":"10-Q"},{"accn":"0001968915-26-000070","filed":"2026-04-30","form":"10-Q"},{"accn":"0001968915-26-000111","filed":"2026-07-30","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3227000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":3227000000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":796000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":796000000},"#2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":859000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":859000000},"#3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":3348000000},"#4":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2497000000},"#5":{"kind":"computed","op":"sum","terms":[{"ref":"#3"},{"ref":"#4","weight":-1}],"rule":"quarter-from-ytd","value":851000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":851000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":3348000000},"#6":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":835000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":835000000},"#7":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":887000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":887000000},"#8":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":896000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":896000000},"#9":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":3500000000},"#10":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2618000000},"#11":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10","weight":-1}],"rule":"quarter-from-ytd","value":882000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":882000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":3500000000},"#12":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":863000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":863000000},"#13":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":868000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":868000000},"#14":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":839000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":839000000},"#15":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":3403000000},"#16":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2570000000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":833000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":833000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":3403000000},"#18":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":796000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":796000000},"#19":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":890000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":890000000},"#20":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":908000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":908000000},"#21":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":3483000000},"#22":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2594000000},"#23":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":889000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":889000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":3483000000},"#24":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":878000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":878000000},"#25":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":940000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":940000000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":842000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2551000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":658000000},"#26":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2627000000},"#27":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1964000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":663000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2627000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":663000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":698000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":719000000},"#28":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2776000000},"#29":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":2080000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":696000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2776000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":671000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":680000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":652000000},"#30":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2647000000},"#31":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":2003000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":644000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2647000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":624000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":693000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":708000000},"#32":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2721000000},"#33":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2025000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":696000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2721000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":690000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":724000000},"costOfRevenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"grossProfit@2022Q2","weight":-1}],"rule":"accounting-identity","value":638000000},"costOfRevenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"grossProfit@2022Q1","weight":-1}],"rule":"accounting-identity","value":668000000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":676000000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":174000000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":158000000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":201000000},"grossProfit@2022Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":188000000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":721000000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":172000000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":189000000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":177000000},"grossProfit@2023Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":186000000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":724000000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":192000000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":188000000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":187000000},"#34":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":756000000},"#35":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":567000000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35","weight":-1}],"rule":"quarter-from-ytd","value":189000000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":756000000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":172000000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":197000000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":200000000},"#36":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":762000000},"#37":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":569000000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#36"},{"ref":"#37","weight":-1}],"rule":"quarter-from-ytd","value":193000000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":762000000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":188000000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":216000000},"#38":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":460000000},"#39":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":132000000},"#40":{"kind":"filed","concept":"RestructuringCharges","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":55000000},"#41":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":29000000},"#42":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":13000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#38"},{"ref":"#39"},{"ref":"#40"},{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"component-sum","value":663000000},"#43":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":100000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":100000000},"#44":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":101000000},"#45":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":29000000},"#46":{"kind":"filed","concept":"RestructuringCharges","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":3000000},"#47":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":7000000},"#48":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-8000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45"},{"ref":"#46"},{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"component-sum","value":148000000},"#49":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":100000000},"#50":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":24000000},"#51":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3000000},"#52":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7000000},"#53":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50"},{"ref":"#51"},{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":124000000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":106000000},"#55":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":104000000},"#56":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":78000000},"#57":{"kind":"computed","op":"sum","terms":[{"ref":"#55"},{"ref":"#56","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"#58":{"kind":"filed","concept":"RestructuringCharges","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":11000000},"#59":{"kind":"filed","concept":"RestructuringCharges","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":8000000},"#60":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#61":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":28000000},"#62":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":21000000},"#63":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#64":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":4000000},"#65":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-1000000},"#66":{"kind":"computed","op":"sum","terms":[{"ref":"#64"},{"ref":"#65","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#57"},{"ref":"#60"},{"ref":"#63"},{"ref":"#66","weight":-1}],"rule":"component-sum","value":137000000},"#67":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":407000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#67"},{"ref":"#55"},{"ref":"#58"},{"ref":"#61"},{"ref":"#64","weight":-1}],"rule":"component-sum","value":546000000},"#68":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":99000000},"#69":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":29000000},"#70":{"kind":"filed","concept":"RestructuringCharges","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":4000000},"#71":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7000000},"#72":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-15000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69"},{"ref":"#70"},{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"component-sum","value":154000000},"#73":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":103000000},"#74":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":28000000},"#75":{"kind":"filed","concept":"RestructuringCharges","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":2000000},"#76":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":7000000},"#77":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-30000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#74"},{"ref":"#75"},{"ref":"#76"},{"ref":"#77","weight":-1}],"rule":"component-sum","value":170000000},"#78":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":104000000},"#79":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":24000000},"#80":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":4000000},"#81":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":7000000},"#82":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-27000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79"},{"ref":"#80"},{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"component-sum","value":166000000},"#83":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":107000000},"#84":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":108000000},"#85":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":81000000},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"#87":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":12000000},"#88":{"kind":"filed","concept":"RestructuringCharges","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":10000000},"#89":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#90":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":28000000},"#91":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":21000000},"#92":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#93":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-58000000},"#94":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-72000000},"#95":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":14000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#86"},{"ref":"#89"},{"ref":"#92"},{"ref":"#95","weight":-1}],"rule":"component-sum","value":129000000},"#96":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":413000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#84"},{"ref":"#87"},{"ref":"#90"},{"ref":"#93","weight":-1}],"rule":"component-sum","value":619000000},"#97":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":104000000},"#98":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":27000000},"#99":{"kind":"filed","concept":"RestructuringCharges","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":2000000},"#100":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":7000000},"#101":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-17000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98"},{"ref":"#99"},{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"component-sum","value":157000000},"#102":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":112000000},"#103":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":30000000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":3000000},"#105":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":7000000},"#106":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-5000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#103"},{"ref":"#104"},{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":157000000},"#107":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":108000000},"#108":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":26000000},"#109":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":6000000},"#110":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":7000000},"#111":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-7000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108"},{"ref":"#109"},{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"component-sum","value":154000000},"#112":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":442000000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":324000000},"#114":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":118000000},"#115":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":112000000},"#116":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":83000000},"#117":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"#118":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":14000000},"#119":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":11000000},"#120":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"#121":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":28000000},"#122":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":21000000},"#123":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":7000000},"#124":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-41000000},"#125":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":-24000000},"#126":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":-17000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#117"},{"ref":"#120"},{"ref":"#123"},{"ref":"#126","weight":-1}],"rule":"component-sum","value":174000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#115"},{"ref":"#118"},{"ref":"#121"},{"ref":"#124","weight":-1}],"rule":"component-sum","value":637000000},"#127":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":107000000},"#128":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28000000},"#129":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":5000000},"#130":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":7000000},"#131":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":2000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128"},{"ref":"#129"},{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"component-sum","value":145000000},"#132":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":112000000},"#133":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":30000000},"#134":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":2000000},"#135":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":7000000},"#136":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":6000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"},{"ref":"#134"},{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"component-sum","value":145000000},"#137":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":105000000},"#138":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20000000},"#139":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":4000000},"#140":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":8000000},"#141":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":-57000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138"},{"ref":"#139"},{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"component-sum","value":194000000},"#142":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":445000000},"#143":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":324000000},"#144":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":121000000},"#145":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":105000000},"#146":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":78000000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":27000000},"#148":{"kind":"filed","concept":"RestructuringCharges","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":17000000},"#149":{"kind":"filed","concept":"RestructuringCharges","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":11000000},"#150":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"#151":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":30000000},"#152":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":22000000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":8000000},"#154":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":-46000000},"#155":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":-49000000},"#156":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":3000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#147"},{"ref":"#150"},{"ref":"#153"},{"ref":"#156","weight":-1}],"rule":"component-sum","value":159000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#145"},{"ref":"#148"},{"ref":"#151"},{"ref":"#154","weight":-1}],"rule":"component-sum","value":643000000},"#157":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":115000000},"#158":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":29000000},"#159":{"kind":"filed","concept":"RestructuringCharges","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3000000},"#160":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":8000000},"#161":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":-1000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158"},{"ref":"#159"},{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"component-sum","value":156000000},"#162":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":128000000},"#163":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":33000000},"#164":{"kind":"filed","concept":"RestructuringCharges","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8000000},"#165":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":8000000},"#166":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":0},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163"},{"ref":"#164"},{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":177000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":174000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":71000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":49000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":111000000},"operatingIncome@2022Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":87000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":318000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":58000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":56000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":46000000},"operatingIncome@2023Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":81000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":241000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":71000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":71000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":66000000},"#167":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":259000000},"#168":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":208000000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":51000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":259000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":62000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":89000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":34000000},"#169":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":254000000},"#170":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":185000000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":254000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":69000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":80000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":186000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":78000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":54000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":121000000},"pretaxIncome@2022Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":94000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":347000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":58000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":56000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":30000000},"pretaxIncome@2023Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":62000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":206000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":56000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":37000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":53000000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":187000000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":146000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":187000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":50000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":75000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":19000000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":198000000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":144000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":54000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":198000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":57000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":67000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestAndDebtExpense","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":35000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5000000},"#175":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20000000},"#176":{"kind":"filed","concept":"InterestAndDebtExpense","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":14000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":6000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestAndDebtExpense","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":6000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":22000000},"#177":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":56000000},"#178":{"kind":"filed","concept":"InterestAndDebtExpense","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":56000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":22000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":39000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":20000000},"#179":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":99000000},"#180":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":81000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":99000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":19000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":21000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":20000000},"#181":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":81000000},"#182":{"kind":"filed","concept":"InterestAndDebtExpense","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":60000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestAndDebtExpense","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":81000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestAndDebtExpense","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":20000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestAndDebtExpense","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":21000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":152000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":41000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":89000000},"#183":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":262000000},"#184":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":187000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":262000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":35000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":35000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-1000000},"#185":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":102000000},"#186":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":69000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":102000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":29000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":14000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":31000000},"#187":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":79000000},"#188":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":74000000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":5000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":79000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":26000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":46000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":13000000},"#189":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":130000000},"#190":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":85000000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":130000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":37000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":40000000},"netIncome@2022Q1":{"kind":"filed","concept":"ProfitLoss","filing":0,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":57000000},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":3.23},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":1.21},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.87},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":1.89},"dilutedEps@2022Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":1.6},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":5.57},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.75},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.74},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.02},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.7},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":2.17},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.62},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.31},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.7},"#191":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.76},"#192":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":44800000},"#193":{"kind":"computed","op":"product","terms":[{"ref":"#191"},{"ref":"#192"}],"value":78848000},"#194":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":1.63},"#195":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":45400000},"#196":{"kind":"computed","op":"product","terms":[{"ref":"#194"},{"ref":"#195"}],"value":74002000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#196","weight":-1}],"value":4846000},"#198":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":43000000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#197"},{"ref":"#198"}],"rule":"per-share-quarter","value":0.11269767441860465},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":1.76},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.63},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":1.14},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.33},"#199":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.24},"#200":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":40100000},"#201":{"kind":"computed","op":"product","terms":[{"ref":"#199"},{"ref":"#200"}],"value":129924000.00000001},"#202":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":2.1},"#203":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":40400000},"#204":{"kind":"computed","op":"product","terms":[{"ref":"#202"},{"ref":"#203"}],"value":84840000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#201"},{"ref":"#204","weight":-1}],"value":45084000.000000015},"#206":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":39200000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"per-share-quarter","value":1.150102040816327},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":3.24},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.96},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":1.05},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":251000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2022-12-31","value":251000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":365000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2023-12-31","value":365000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2024-03-31","value":325000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2024-06-30","value":339000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2024-09-30","value":477000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":484000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2024-12-31","value":484000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2025-03-31","value":373000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2025-06-30","value":347000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2025-09-30","value":349000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":359000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2025-12-31","value":359000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2026-03-31","value":328000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2026-06-30","value":370000000},"cash@FY2021":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":3,"unit":"USD","end":"2021-12-31","value":259000000},"cash@2022Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":1,"unit":"USD","end":"2022-06-30","value":169000000},"cash@2022Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":2,"unit":"USD","end":"2022-09-30","value":170000000},"cash@2023Q1":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":4,"unit":"USD","end":"2023-03-31","value":181000000},"cash@2023Q2":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":5,"unit":"USD","end":"2023-06-30","value":213000000},"cash@2023Q3":{"kind":"filed","concept":"CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents","filing":6,"unit":"USD","end":"2023-09-30","value":367000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1641000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1641000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2023-06-30","value":1670000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2023-09-30","value":2124000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":1927000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":1927000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2024-03-31","value":1917000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":1858000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":1976000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":1841000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":1841000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":1792000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":1872000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":1918000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":1762000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":1762000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":1770000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":1838000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-12-31","value":4182000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":4074000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2022-12-31","value":4074000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2023-06-30","value":3869000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2023-09-30","value":4191000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-12-31","value":4041000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2023-12-31","value":4041000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2024-03-31","value":3978000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2024-06-30","value":3873000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2024-09-30","value":4024000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":3768000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2024-12-31","value":3768000000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2025-03-31","value":3748000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2025-06-30","value":3894000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2025-09-30","value":3987000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":3817000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2025-12-31","value":3817000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2026-03-31","value":3801000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2026-06-30","value":3842000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1170000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2022-12-31","value":1170000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2023-06-30","value":947000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2023-09-30","value":1321000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":1148000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":1148000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2024-03-31","value":1122000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2024-06-30","value":1005000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2024-09-30","value":1022000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":969000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":969000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":968000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":1005000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":1118000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":947000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":947000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":970000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":1018000000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":2431000000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2022-12-31","value":2431000000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2023-06-30","value":1877000000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2023-09-30","value":2299000000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":2154000000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2023-12-31","value":2154000000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2024-03-31","value":2128000000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2024-06-30","value":2126000000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2024-09-30","value":2320000000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":2194000000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2024-12-31","value":2194000000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2025-03-31","value":2211000000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2025-06-30","value":2267000000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2025-09-30","value":2401000000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":2230000000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2025-12-31","value":2230000000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2026-03-31","value":2252000000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2026-06-30","value":2301000000},"totalLiabilities@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021"},{"ref":"equity@FY2021","weight":-1}],"rule":"accounting-identity","value":2470000000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2023-12-31","value":709000000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2023-12-31","value":14000000},"#209":{"kind":"filed","concept":"ShortTermBorrowings","filing":3,"unit":"USD","end":"2023-12-31","value":75000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":798000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"},{"ref":"#209"}],"rule":"component-sum","value":798000000},"#210":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2024-12-31","value":963000000},"#211":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2024-12-31","value":25000000},"#212":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2024-12-31","value":0},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":988000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":988000000},"#213":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2025-03-31","value":964000000},"#214":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2025-03-31","value":25000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":989000000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2025-06-30","value":965000000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2025-06-30","value":25000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":990000000},"#217":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2025-09-30","value":966000000},"#218":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2025-09-30","value":24000000},"#219":{"kind":"filed","concept":"ShortTermBorrowings","filing":10,"unit":"USD","end":"2025-09-30","value":2000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"},{"ref":"#219"}],"rule":"component-sum","value":992000000},"#220":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2025-12-31","value":967000000},"#221":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2025-12-31","value":1000000},"#222":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2025-12-31","value":2000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":970000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":970000000},"#223":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2026-03-31","value":968000000},"#224":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2026-03-31","value":1000000},"#225":{"kind":"filed","concept":"ShortTermBorrowings","filing":11,"unit":"USD","end":"2026-03-31","value":23000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"},{"ref":"#225"}],"rule":"component-sum","value":992000000},"#226":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2026-06-30","value":968000000},"#227":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2026-06-30","value":1000000},"#228":{"kind":"filed","concept":"ShortTermBorrowings","filing":12,"unit":"USD","end":"2026-06-30","value":50000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":1019000000},"totalDebt@2022Q4":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2022-12-31","value":26000000},"totalDebt@FY2022":{"kind":"filed","concept":"LongTermDebt","filing":0,"unit":"USD","end":"2022-12-31","value":26000000},"totalDebt@2023Q3":{"kind":"filed","concept":"LongTermDebt","filing":2,"unit":"USD","end":"2023-09-30","value":713000000},"totalDebt@2024Q1":{"kind":"filed","concept":"LongTermDebt","filing":4,"unit":"USD","end":"2024-03-31","value":706000000},"totalDebt@2024Q2":{"kind":"filed","concept":"LongTermDebt","filing":5,"unit":"USD","end":"2024-06-30","value":821000000},"totalDebt@2024Q3":{"kind":"filed","concept":"LongTermDebt","filing":6,"unit":"USD","end":"2024-09-30","value":987000000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2021-12-31","value":1712000000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":1643000000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2022-12-31","value":1643000000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-12-31","value":1887000000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2023-12-31","value":1887000000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":4,"unit":"USD","end":"2024-03-31","value":1850000000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2024-06-30","value":1747000000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":6,"unit":"USD","end":"2024-09-30","value":1704000000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-31","value":1574000000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":7,"unit":"USD","end":"2024-12-31","value":1574000000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":8,"unit":"USD","end":"2025-03-31","value":1537000000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":9,"unit":"USD","end":"2025-06-30","value":1627000000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":10,"unit":"USD","end":"2025-09-30","value":1586000000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":1587000000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2025-12-31","value":1587000000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":11,"unit":"USD","end":"2026-03-31","value":1549000000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":12,"unit":"USD","end":"2026-06-30","value":1541000000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2022-03-31","value":1824000000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-06-30","value":1724000000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2022-09-30","value":1752000000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2023-03-31","value":1792000000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-06-30","value":1992000000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2023-09-30","value":1892000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":147000000},"#229":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":122000000},"#230":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":77000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":45000000},"#231":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":303000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":181000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":303000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-33000000},"#232":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":33000000},"#233":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-33000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#232"},{"ref":"#233","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"#234":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":188000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"},{"ref":"#232","weight":-1}],"rule":"quarter-from-ytd","value":155000000},"#235":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":250000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#234","weight":-1}],"rule":"quarter-from-ytd","value":62000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":250000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31000000},"#236":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":140000000},"#237":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":31000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#236"},{"ref":"#237","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"#238":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":235000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"#239":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":308000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#238","weight":-1}],"rule":"quarter-from-ytd","value":73000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":308000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":40000000},"#240":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":97000000},"#241":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":40000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#240"},{"ref":"#241","weight":-1}],"rule":"quarter-from-ytd","value":57000000},"#242":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":216000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"},{"ref":"#240","weight":-1}],"rule":"quarter-from-ytd","value":119000000},"#243":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":312000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#242","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":312000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53000000},"#244":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":144000000},"#245":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":53000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"},{"ref":"#245","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"#246":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":146000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":146000000},"#247":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":2,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":86000000},"#248":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":1,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":60000000},"#249":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":26000000},"#250":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":107000000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#247","weight":-1}],"rule":"quarter-from-ytd","value":21000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":21000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":107000000},"#252":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":38000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":38000000},"#253":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":5,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":80000000},"#254":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#252","weight":-1}],"rule":"quarter-from-ytd","value":42000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":42000000},"#255":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":6,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":117000000},"#256":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":37000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":37000000},"#257":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":150000000},"#258":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":33000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":33000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":150000000},"#259":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":43000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":43000000},"#260":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":60000000},"#261":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":17000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":17000000},"#262":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":85000000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":25000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":25000000},"#264":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":105000000},"#265":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":20000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":20000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":105000000},"#266":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":35000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":35000000},"#267":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":69000000},"#268":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#266","weight":-1}],"rule":"quarter-from-ytd","value":34000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#268"}],"rule":"component-sum","value":34000000},"#269":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":95000000},"#270":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":26000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":26000000},"#271":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":124000000},"#272":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":29000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":29000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":124000000},"#273":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":32000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":32000000},"#274":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":54000000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":22000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":22000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":204000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":170000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":170000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":41000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":40000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":40000000},"#276":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":160000000},"#277":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":121000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":39000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":160000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":37000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":40000000},"#278":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":157000000},"#279":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":116000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":41000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":157000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":40000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":41000000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":47000000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":47000000},"#280":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":47000000},"#281":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":47000000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280","weight":4},{"ref":"#281","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":47000000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":47000000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":47000000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":47000000},"#282":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":47000000},"#283":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":47000000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282","weight":4},{"ref":"#283","weight":-3}],"rule":"unaverage-quarter","value":47000000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":47000000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":46500000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":45700000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":44100000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#192","weight":4},{"ref":"#195","weight":-3}],"rule":"unaverage-quarter","value":43000000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":44800000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":41500000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":40200000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":39600000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200","weight":4},{"ref":"#203","weight":-3}],"rule":"unaverage-quarter","value":39200000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":40100000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":38700000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":38000000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-12-31","value":46164536},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2023-12-31","value":46164536},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":41643883},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2024-12-31","value":41643883},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-12-31","value":37915162},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2025-12-31","value":37915162},"#284":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2551000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#284"},{"ref":"#38"},{"ref":"#40"},{"ref":"#42","weight":-1}],"rule":"component-sum","value":3053000000},"#285":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":658000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#49"},{"ref":"#51"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":751000000},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27","weight":-1}],"rule":"quarter-from-ytd","value":663000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#54"},{"ref":"#60"},{"ref":"#66","weight":-1}],"rule":"component-sum","value":767000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#67"},{"ref":"#58"},{"ref":"#64","weight":-1}],"rule":"component-sum","value":3041000000},"#287":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":663000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#68"},{"ref":"#70"},{"ref":"#72","weight":-1}],"rule":"component-sum","value":781000000},"#288":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":698000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#288"},{"ref":"#73"},{"ref":"#75"},{"ref":"#77","weight":-1}],"rule":"component-sum","value":833000000},"#289":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":719000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#78"},{"ref":"#80"},{"ref":"#82","weight":-1}],"rule":"component-sum","value":854000000},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29","weight":-1}],"rule":"quarter-from-ytd","value":696000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#83"},{"ref":"#89"},{"ref":"#95","weight":-1}],"rule":"component-sum","value":791000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#96"},{"ref":"#87"},{"ref":"#93","weight":-1}],"rule":"component-sum","value":3259000000},"#291":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":671000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#97"},{"ref":"#99"},{"ref":"#101","weight":-1}],"rule":"component-sum","value":794000000},"#292":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":680000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#292"},{"ref":"#102"},{"ref":"#104"},{"ref":"#106","weight":-1}],"rule":"component-sum","value":800000000},"#293":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":652000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#107"},{"ref":"#109"},{"ref":"#111","weight":-1}],"rule":"component-sum","value":773000000},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31","weight":-1}],"rule":"quarter-from-ytd","value":644000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#114"},{"ref":"#120"},{"ref":"#126","weight":-1}],"rule":"component-sum","value":782000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#112"},{"ref":"#118"},{"ref":"#124","weight":-1}],"rule":"component-sum","value":3144000000},"#295":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":624000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#127"},{"ref":"#129"},{"ref":"#131","weight":-1}],"rule":"component-sum","value":734000000},"#296":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":693000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"},{"ref":"#132"},{"ref":"#134"},{"ref":"#136","weight":-1}],"rule":"component-sum","value":801000000},"#297":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":708000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#137"},{"ref":"#139"},{"ref":"#141","weight":-1}],"rule":"component-sum","value":874000000},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33","weight":-1}],"rule":"quarter-from-ytd","value":696000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#144"},{"ref":"#150"},{"ref":"#156","weight":-1}],"rule":"component-sum","value":820000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#142"},{"ref":"#148"},{"ref":"#154","weight":-1}],"rule":"component-sum","value":3229000000},"#299":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":690000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#157"},{"ref":"#159"},{"ref":"#161","weight":-1}],"rule":"component-sum","value":809000000},"#300":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":724000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#162"},{"ref":"#164"},{"ref":"#166","weight":-1}],"rule":"component-sum","value":860000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":425000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":537000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":432000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":119000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":116000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":113000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":98000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":446000000},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":106000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":135000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":79000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":116000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":436000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":117000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":129000000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":1669000000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#301"}],"scale":100,"value":1.5578190533253444},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":1669000000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#302"}],"scale":100,"value":1.5578190533253444},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2605000000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#303"}],"scale":100,"value":27.370441458733207},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":2685000000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#304"}],"scale":100,"value":29.720670391061454},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":2685000000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#305"}],"scale":100,"value":29.720670391061454},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":649000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":88000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":160000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-21000000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":22.09165687426557},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":10.223266745005875},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.81316098707403},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.4025641025641025},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-225000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":100000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":196000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-107000000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":21.535244922341697},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.498207885304659},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":23.39930151338766},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":12.922002328288706},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":10.360884749708964},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":126000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-146000000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":20.94824914781531},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":5.3920049581654785},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":4.710257204834211},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":221000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"operatingIncome@2022Q2","weight":-1}],"value":747000000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":19.849246231155778},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":6.155778894472362},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.150753768844221},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":58000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":19000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-26000000},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":7.825567502986858},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.4025641025641025},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-225000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":367000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-71000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-38000000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":20.59880239520958},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":6.946107784431138},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.191616766467066},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":64000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":24000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-42000000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":21.307779030439683},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.313416009019165},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.9458850056369785},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.7634635691657867},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":62000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":118000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-37000000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":19.754464285714285},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":5.133928571428571},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.11160714285714285},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.607872823618471},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":346000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":52000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":29000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-33000000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":21.08843537414966},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":9.183673469387756},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.741496598639456},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.6785714285714286},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":433000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":84000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":100000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-150000000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":20.685714285714283},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":6.885714285714285},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.9142857142857146},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.6785714285714286},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":433000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":262000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-12000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-43000000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":22.247972190034762},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":8.227114716106605},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.360370799536501},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.7085561497326203},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":381000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":78000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":92000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-17000000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":21.658986175115206},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":8.179723502304148},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.6129032258064515},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.8487562189054727},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":482000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":76000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":70000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-25000000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":22.288438617401667},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":7.866507747318235},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":3.6948748510131106},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.933463796477495},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":510000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":73000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":53000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-20000000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":22.689075630252102},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.122448979591836},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.6002400960384154},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.8998968008255934},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":504000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":59000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":203000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-105000000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":22.215692036438437},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.610931531002057},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":2.3214810461357627},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.8998968008255934},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":504000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":286000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":5000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-35000000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":21.608040201005025},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.788944723618091},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.2663316582914574},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.8512396694214877},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":616000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":69000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":23000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-34000000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":22.134831460674157},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":10},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":5.168539325842696},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.862686567164179},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":643000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":96000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":93000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-26000000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":22.026431718061673},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.7444933920704844},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":1.4317180616740088},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.7155635062611807},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":643000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":39000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":67000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-29000000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":21.70978627671541},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.761529808773904},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.061867266591676},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.8606124604012673},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":611000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":75000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":188000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-124000000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":21.877691645133506},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.292563881711168},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.7324145851277635},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.8606124604012673},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":611000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":279000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":21000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-32000000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":21.4123006833713},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.858769931662871},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":4.214123006833713},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.824742268041237},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":664000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":77000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":69000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-22000000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":22.97872340425532},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":8.51063829787234},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.25531914893617},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.805500982318271},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"operatingIncome@2022Q1","weight":-1}],"value":771000000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":20.665083135391924},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":8.432304038004752},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":6.7695961995249405},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":0.030988534242330338},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.211874272409779},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":18.80141010575793},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":5.854241338112306},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-8.502994011976048},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.705749718151071},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.169642857142858},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":3.2879818594104306},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.857142857142857},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-1.3904982618771726},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":10.599078341013826},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":8.34326579261025},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.362545018007203},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":5.965324713488099},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":0.628140703517588},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.584269662921348},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":10.242290748898679},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":7.536557930258718},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.3976457077232265},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.3917995444191344},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":7.340425531914893},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":2556000000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#306"}],"scale":100,"value":27.62128325508607},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":2568000000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#307"}],"scale":100,"value":31.970404984423677},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":2691000000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#308"}],"scale":100,"value":36.677814938684506},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":2562000000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#309"}],"scale":100,"value":38.56362217017954},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":2562000000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#310"}],"scale":100,"value":38.56362217017954},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":2526000000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#311"}],"scale":100,"value":39.15281076801267},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":2617000000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#312"}],"scale":100,"value":37.82957585021016},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":2578000000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#313"}],"scale":100,"value":38.47944142746315},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":2557000000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#314"}],"scale":100,"value":37.93508017207665},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":2557000000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#315"}],"scale":100,"value":37.93508017207665},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":2541000000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#316"}],"scale":100,"value":39.03974813065722},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":2560000000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#317"}],"scale":100,"value":39.8046875},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"totalAssets@FY2021"}],"scale":100,"value":3.634624581539933},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":262000000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4128000000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#319"}],"scale":100,"value":6.346899224806202},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4128000000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#320"}],"scale":100,"value":6.346899224806202},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":234000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"totalAssets@2023Q2"}],"scale":100,"value":6.048074437839235},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":144000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"totalAssets@2023Q3"}],"scale":100,"value":3.4359341445955622},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":102000000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4057500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#324"}],"scale":100,"value":2.5138632162661736},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4057500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#325"}],"scale":100,"value":2.5138632162661736},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":96000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"totalAssets@2024Q1"}],"scale":100,"value":2.413273001508296},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":75000000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":3871000000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#328"}],"scale":100,"value":1.937483854301214},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":107000000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4107500000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#329"},{"ref":"#330"}],"scale":100,"value":2.604990870359099},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":79000000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3904500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#332"}],"scale":100,"value":2.023306441285696},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3904500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#333"}],"scale":100,"value":2.023306441285696},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":76000000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3863000000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#335"}],"scale":100,"value":1.967382863059798},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":108000000},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3883500000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#337"}],"scale":100,"value":2.7809965237543453},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":90000000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":4005500000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#338"},{"ref":"#339"}],"scale":100,"value":2.2469104980651604},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":130000000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3792500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#341"}],"scale":100,"value":3.4278180619644036},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3792500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#342"}],"scale":100,"value":3.4278180619644036},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":141000000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3774500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#344"}],"scale":100,"value":3.7355941184262815},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":135000000},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3868000000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"#346"}],"scale":100,"value":3.4901758014477764},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":1180000000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#347"}],"scale":100,"value":12.88135593220339},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":1677500000},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#348"}],"scale":100,"value":15.618479880774963},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":1677500000},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#349"}],"scale":100,"value":15.618479880774963},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":240000000},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":1808000000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#350"},{"ref":"#351"}],"scale":100,"value":13.274336283185843},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":1858000000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"#352"}],"scale":100,"value":12.594187298170075},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":1822000000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#353"}],"scale":100,"value":7.903402854006586},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":1765000000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#323"},{"ref":"#354"}],"scale":100,"value":5.779036827195467},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":1765000000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#355"}],"scale":100,"value":5.779036827195467},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":152000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#356"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":4.54002389486261},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":1821000000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#357"}],"scale":100,"value":5.2718286655683695},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":1869500000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#327"},{"ref":"#358"}],"scale":100,"value":4.011767852366943},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":1798000000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#329"},{"ref":"#359"}],"scale":100,"value":5.951056729699666},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":1730500000},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#360"}],"scale":100,"value":4.565154579601272},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":1730500000},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#361"}],"scale":100,"value":4.565154579601272},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":1693500000},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#334"},{"ref":"#362"}],"scale":100,"value":4.48774726896959},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1687000000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#336"},{"ref":"#363"}],"scale":100,"value":6.401896858328393},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":28000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#364"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":3.3532934131736525},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1645000000},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#338"},{"ref":"#365"}],"scale":100,"value":5.47112462006079},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1580500000},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#366"}],"scale":100,"value":8.22524517557735},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1580500000},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#367"}],"scale":100,"value":8.22524517557735},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1543000000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#343"},{"ref":"#368"}],"scale":100,"value":9.138042773817238},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1584000000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#345"},{"ref":"#369"}],"scale":100,"value":8.522727272727272},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":121000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#370"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":3.7496126433219645},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-7000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#371"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-0.8313539192399078},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":91000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#372"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":11.432160804020096},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":37000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#373"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":4.307334109429561},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":31000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#374"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":3.6427732079906017},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-19000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-2.1420518602029315},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-57000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-6.36160714285714},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-49000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#377"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-5.555555555555558},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-97000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#378"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-2.771428571428569},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-67000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-7.763615295480886},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":22000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#380"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":2.5345622119815614},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":69000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":8.224076281287251},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":56000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#382"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":6.72268907563025},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":80000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":2.3508668821627943},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":82000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#384"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":10.301507537688437},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":50000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":5.617977528089879},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2021-12-31","value":4182000000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":0,"unit":"USD","end":"2020-12-31","value":648000000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":3,"unit":"USD","end":"2021-12-31","value":1712000000}},"quality":[{"metric":"operatingExpenses","periodKey":"2022Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 23 of 23 period(s), by up to 27.4% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}