{"schemaVersion":2,"ticker":"PCTY","company":{"ticker":"PCTY","name":"Paylocity Holding Corp","exchange":"Nasdaq","cik":1591698,"sic":"7372","sicDescription":"Services-Prepackaged Software","fiscalYearEnd":"0630"},"updatedAt":"2026-09-11T02:29:47.689Z","filingsThrough":"Q4 2026","annual":{"keys":["FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025","FY2026"],"labels":["2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025","2026"],"series":{"revenue":[55096000,77294000,108687000,152698000,230701000,300010000,377527000,467633000,561329000,635627000,852651000,1174598000,1402515000,1595221000,1771326000],"costOfRevenue":[29094000,39666000,55094000,70896000,98085000,123987000,149197000,153851000,182010000,219298000,287002000,367039000,441729000,498223000,545824000],"grossProfit":[26002000,37628000,53593000,81802000,132616000,176023000,228330000,313782000,379319000,416329000,565649000,807559000,960786000,1096998000,1225502000],"operatingExpenses":[23234000,37597000,60611000,95723000,136166000,168727000,212381000,257558000,313148000,358286000,481055000,652533000,700693000,792974000,839509000],"operatingIncome":[2768000,31000,-7018000,-13921000,-3550000,7296000,15949000,56224000,66171000,58043000,84594000,155026000,260093000,304024000,385993000],"pretaxIncome":[842000,15000,-6855000,-13867000,-3674000,7369000,16751000,58046000,67118000,57104000,83597000,158614000,277015000,309063000,387303000],"netIncome":[1688000,617000,-7110000,-13972000,-3851000,6718000,38598000,53823000,64455000,70819000,90777000,140822000,206766000,227127000,269741000],"dilutedEps":[0.02,-0.07,-0.26,-0.28,-0.08,0.12,0.7,0.97,1.15,1.26,1.61,2.49,3.63,4.02,4.92],"cash":[9031000,7594000,78848000,81258000,86496000,103468000,137193000,132476000,250851000,202287000,139756000,288767000,401811000,398070000,271917000],"currentAssets":[null,366716000,500265000,678783000,1335208000,1062846000,1378240000,1596189000,1663154000,2032883000,4231683000,3048437000,3524492000,3311969000,3723056000],"totalAssets":[null,377916000,528151000,720548000,1390689000,1137441000,1507599000,1803941000,1985648000,2414885000,4809014000,3695680000,4245460000,4389428000,4884358000],"currentLiabilities":[null,364411000,433128000,609487000,1266222000,974806000,1270845000,1456048000,1408940000,1867016000,4120534000,2774795000,3117360000,2905270000,3420238000],"totalLiabilities":[null,367935000,437017000,612968000,1271117000,989828000,1294775000,1495977000,1592740000,1937955000,4195551000,2852817000,3212396000,3155681000,3662941000],"totalDebt":[null,1563000,null,null,null,null,null,null,100000000,null,null,null,0,162500000,81250000],"equity":[-27646000,-26592000,91134000,107580000,119572000,147613000,212824000,307964000,392908000,476930000,613463000,842863000,1033064000,1233747000,1221417000],"operatingCashFlow":[8564000,6228000,7199000,11105000,32993000,61980000,97866000,115032000,112655000,124850000,155053000,282723000,384670000,418226000,533252000],"capex":[7162000,5954000,11016000,13235000,24474000,34979000,37314000,31422000,42293000,38055000,52584000,66914000,78754000,75475000,105454000],"depreciationAndAmortization":[4624000,5571000,6336000,8609000,13873000,21027000,30202000,34564000,37913000,42972000,50218000,60866000,76426000,99636000,111797000],"dilutedShares":[44317000,31988000,36707000,50127000,50913000,54057000,54887000,55414000,55807000,56305000,56445000,56596000,56976000,56550000,54770000],"sharesOutstanding":[null,31988000,49564000,50703000,51132000,51738000,52758000,53075000,53792000,54594000,55190000,55912000,55514000,55366000,53271000],"totalCosts":[52328000,77263000,115705000,166619000,234251000,292714000,361578000,411409000,495158000,577584000,768057000,1019572000,1142422000,1291197000,1385333000],"freeCashFlow":[1402000,274000,-3817000,-2130000,8519000,27001000,60552000,83610000,70362000,86795000,102469000,215809000,305916000,342751000,427798000],"capexOutflow":[-7162000,-5954000,-11016000,-13235000,-24474000,-34979000,-37314000,-31422000,-42293000,-38055000,-52584000,-66914000,-78754000,-75475000,-105454000],"grossMargin":[47.19398867431393,48.68165704970632,49.30948503500879,53.57110112771615,57.483929415130405,58.67237758741375,60.48044245842019,67.10005495762704,67.57516536647849,65.49894828256194,66.34003830406579,68.75194747479563,68.50450797317676,68.76777575019386,69.1855705838451],"operatingMargin":[5.023958182082184,0.04010660594612777,-6.457073983089054,-9.11668784136007,-1.5387883017412147,2.4319189360354656,4.224598505537353,12.023103587642446,11.788273899976662,9.131613351855727,9.921292533521923,13.198217602958628,18.544757097072047,19.058425133570832,21.79118919950365],"netMargin":[3.063743284448962,0.7982508344761561,-6.541720720969389,-9.150087100027505,-1.669260211269132,2.2392586913769543,10.223904515438631,11.509666768598452,11.482570827447006,11.141597194581099,10.64644268287963,11.988952816197541,14.742516122822217,14.237964520276499,15.228196277816734],"currentRatio":[null,1.006325275581692,1.1550049869784451,1.113695616149319,1.054481757543306,1.0903154063475193,1.084506765183795,1.0962475138182257,1.1804292588754666,1.08884069552698,1.0269744164227257,1.098617014950654,1.130601534631868,1.1399866449589884,1.088537113499119],"netDebt":[null,-6031000,null,null,null,null,null,null,-150851000,null,null,null,-401811000,-235570000,-190667000],"fcfMargin":[2.544649339334979,0.35449064610448416,-3.5119195487960844,-1.3949102149340529,3.692658462685467,9.00003333222226,16.039117731976784,17.879405431182143,12.534894865577941,13.655020947820026,12.01769539940726,18.373009318932944,21.811959230382563,21.486113836264693,24.151285534113992],"debtToCapital":[null,null,null,null,null,null,null,null,20.28776161068597,null,null,null,0,11.638341926607541,6.237204135822893],"returnOnAssets":[null,0.16326379407064004,-1.5694203629532915,-2.237849153398858,-0.36480982476150237,0.5314600119455882,2.9185191906360584,3.250632636175314,3.401688151406393,3.2186555583153225,2.5132411181274823,3.3116300245487964,5.207463915760205,5.260682014636438,5.817278940877006],"returnOnEquity":[-11.290969899665553,-2.275157638555994,-22.03216510179418,-14.062421369405275,-3.390681129816158,5.028725414974643,21.417335068264357,20.669831102099128,18.392802109372326,16.283261940729194,16.650326992194557,19.339351216691867,22.044141376503458,20.039341612512025,21.97335900982582],"revenueGrowth":[null,40.28967620153914,40.6150542086061,40.493343270124306,51.08318380070467,30.042782649403343,25.838138728709037,23.867431998241194,20.03622498839903,13.23608792704456,34.14329473102937,37.758355997940555,19.403830076332508,13.740031300913014,11.03953621473137]}},"quarterly":{"keys":["2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2","2026Q3","2026Q4"],"labels":["Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26","Q3 '26","Q4 '26"],"series":{"revenue":[15826000,17200000,24006000,20262000,22369000,23905000,33766000,28647000,31109000,34313000,47272000,40004000,45108000,55184000,70570000,59839000,65022000,68654000,90273000,76061000,81500000,86004000,113407000,96616000,100504000,107204000,139552000,120373000,126720000,132374000,171646000,130589000,135794000,146329000,186053000,167451000,181697000,196037000,245970000,228947000,253280000,273008000,339857000,308453000,317586000,326361000,401281000,357287000,362956000,376980000,454548000,400737000,408172000,416134000,502286000,444734000],"costOfRevenue":[8519000,9537000,10734000,10876000,11747000,13318000,14925000,15104000,15452000,18046000,19282000,18116000,20195000,24100000,27209000,26581000,28359000,30383000,32082000,33163000,34959000,36840000,38652000,38746000,35942000,38070000,39745000,40094000,42630000,45424000,48081000,45875000,49380000,53542000,57326000,59050000,63249000,70821000,75538000,77394000,84543000,90076000,95714000,96706000,101467000,107399000,115983000,116880000,114960000,124545000,129853000,128865000,128380000,133996000,139098000,144350000],"grossProfit":[7307000,7663000,13272000,9386000,10622000,10587000,18841000,13543000,15657000,16267000,27990000,21888000,24913000,31084000,43361000,33258000,36663000,38271000,58191000,42898000,46541000,49164000,74755000,57870000,64562000,69134000,99807000,80279000,84090000,86950000,123565000,84714000,86414000,92787000,128727000,108401000,118448000,125216000,170432000,151553000,168737000,182932000,244143000,211747000,216119000,218962000,285298000,240407000,247996000,252435000,324695000,271872000,279792000,282138000,363188000,300384000],"operatingExpenses":[7923000,8751000,10668000,10255000,11056000,12998000,16708000,19849000,20553000,22733000,26285000,26152000,28330000,32378000,37160000,38298000,39170000,39914000,43311000,46332000,46026000,49031000,54290000,63034000,60786000,62107000,63595000,71070000,78090000,80836000,75824000,78398000,82965000,86436000,89584000,99301000,108196000,117078000,123054000,132727000,161648000,164724000,163766000,162395000,174930000,169256000,179009000,177498000,183852000,205812000,197665000,205645000,205581000,211757000,206209000,215962000],"operatingIncome":[-616000,-1088000,2604000,-869000,-434000,-2411000,2133000,-6306000,-4896000,-6466000,1705000,-4264000,-3417000,-1294000,6201000,-5040000,-2507000,-1643000,14880000,-3434000,515000,133000,20465000,-5164000,3776000,7027000,36212000,9209000,6000000,6114000,47741000,6316000,3449000,6351000,39143000,9100000,10252000,8138000,47378000,18826000,7089000,18208000,80377000,49352000,41189000,49706000,106289000,62909000,64144000,46623000,127030000,66227000,74211000,70381000,156979000,84422000],"pretaxIncome":[null,null,2596000,-868000,-406000,-2389000,2192000,-6252000,-4847000,-6386000,1756000,-4390000,-3334000,-1080000,6118000,-5378000,-2468000,-1639000,14833000,-3357000,624000,274000,20680000,-4827000,4045000,7373000,36752000,9876000,6474000,6399000,48176000,6069000,3192000,5972000,38936000,9004000,10135000,7766000,47067000,18629000,6926000,18203000,81516000,51969000,44414000,53506000,110613000,68482000,68886000,46816000,126562000,66799000,74913000,70177000,157038000,85175000],"netIncome":[-405000,-627000,2021000,-372000,-44000,-1512000,1150000,-6704000,-4875000,-6420000,1752000,-4429000,-3435000,-1165000,6161000,-5412000,-2568000,-1671000,14801000,-3844000,543000,431000,39177000,-1553000,9852000,5704000,28026000,10241000,13906000,5467000,40132000,4950000,12460000,9642000,36834000,11883000,30932000,9853000,34846000,15146000,30352000,15600000,57616000,37254000,34517000,38116000,85314000,48819000,49573000,37465000,91483000,48606000,47991000,50197000,111250000,60303000],"dilutedEps":[-0.04,-0.04,0.03,-0.03,-0.03,-0.07,0.01,-0.14,-0.1,-0.13,0.03,-0.09,-0.07,-0.02,0.12,-0.11,-0.05,-0.03,0.27,-0.07,0.01,0.01,0.71,-0.03,0.18,0.1,0.51,0.18,0.25,0.1,0.72,0.09,0.22,0.17,0.65,0.20975340710956125,0.55,0.17,0.62,0.2700750854451115,0.54,0.28,1.02,0.6599047686230248,0.61,0.67,1.5,0.8600033345618561,0.88,0.66,1.61,0.8691364605543704,0.86,0.92,2.05,1.1078146283683743],"cash":[null,null,8537000,7594000,5299000,2829000,88944000,78848000,72843000,89480000,93227000,81258000,78691000,79024000,89707000,86496000,77998000,82257000,101450000,103468000,97399000,111027000,129530000,137193000,63662000,84114000,90856000,132476000,100529000,75900000,114325000,250851000,221514000,218696000,175453000,202287000,66431000,84104000,96465000,139756000,65484000,120053000,233692000,288767000,305031000,366904000,492695000,401811000,778549000,482364000,477785000,398070000,165192000,162495000,299728000,271917000],"currentAssets":[null,null,null,366716000,null,null,635312000,500265000,509645000,952311000,831441000,678783000,628071000,969547000,1521854000,1335208000,857135000,1188086000,1287062000,1062846000,1055447000,1466924000,1497357000,1378240000,1286470000,1397306000,1908148000,1596189000,1325736000,2034417000,1957993000,1663154000,1673041000,2495817000,2298320000,2032883000,3332027000,2087086000,4516991000,4231683000,2479620000,3309022000,3566010000,3048437000,2982904000,3806698000,4246533000,3524492000,3296273000,4237256000,4103002000,3311969000,3162958000,5893928000,4358340000,3723056000],"totalAssets":[null,null,null,377916000,null,null,651598000,528151000,538725000,982428000,862360000,720548000,671963000,1017855000,1574627000,1390689000,915442000,1252941000,1354936000,1137441000,1134268000,1549328000,1610878000,1507599000,1464103000,1580352000,2094996000,1803941000,1598474000,2323432000,2256928000,1985648000,2004851000,2850963000,2663552000,2414885000,3811537000,2588590000,5079238000,4809014000,3095109000,3937773000,4193517000,3695680000,3646777000,4492720000,4953037000,4245460000,4024781000,5293774000,5167966000,4389428000,4236132000,6972784000,5444375000,4884358000],"currentLiabilities":[null,null,null,364411000,null,null,555383000,433128000,445132000,873651000,749723000,609487000,561740000,904022000,1448791000,1266222000,791992000,1117701000,1199110000,974806000,970581000,1376624000,1385367000,1270845000,1207393000,1305478000,1776049000,1456048000,1211084000,1911861000,1796804000,1408940000,1444527000,2271261000,2138372000,1867016000,3273447000,2006170000,4438438000,4120534000,2411579000,3189103000,3354664000,2774795000,2672231000,3422865000,3765193000,3117360000,2500705000,3705618000,3624984000,2905270000,2945328000,5678054000,4037807000,3420238000],"totalLiabilities":[null,null,null,367935000,null,null,558202000,437017000,448955000,877287000,753494000,612968000,565571000,908066000,1454033000,1271117000,796795000,1127600000,1209087000,989828000,985548000,1391175000,1406330000,1294775000,1231477000,1329415000,1808771000,1495977000,1289015000,1991868000,1882553000,1592740000,1618031000,2442745000,2208943000,1937955000,3343964000,2081897000,4513819000,4195551000,2484263000,3260006000,3424771000,2852817000,2754138000,3505947000,3853623000,3212396000,2918869000,4121634000,3959231000,3155681000,3132653000,5874469000,4263641000,3662941000],"totalDebt":[null,null,null,1563000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100000000,100000000,100000000,null,null,null,null,null,null,null,null,null,null,null,null,null,0,325000000,325000000,243750000,162500000,81250000,81250000,81250000,81250000],"equity":[null,null,null,-26592000,null,null,93396000,91134000,89770000,105141000,108866000,107580000,106392000,109789000,120594000,119572000,118647000,125341000,145849000,147613000,148720000,158153000,204548000,212824000,232626000,250937000,286225000,307964000,309459000,331564000,374375000,392908000,386820000,408218000,454609000,476930000,467573000,506693000,565419000,613463000,610846000,677767000,768746000,842863000,892639000,986773000,1099414000,1033064000,1105912000,1172140000,1208735000,1233747000,1103479000,1098315000,1180734000,1221417000],"operatingCashFlow":[null,null,null,1187000,298000,594000,7185000,-878000,-200000,1049000,9352000,904000,2978000,7836000,18253000,3926000,1883000,13507000,27945000,18645000,8203000,25965000,35175000,28523000,7344000,26952000,44863000,35873000,8265000,27813000,50717000,25860000,-1567000,21239000,66088000,39090000,-4132000,30990000,78536000,49659000,16387000,62370000,127350000,76616000,62142000,75070000,167527000,79931000,91455000,54201000,186001000,86569000,86456000,116999000,217904000,111893000],"capex":[null,null,null,1974000,2436000,2210000,3227000,3143000,3411000,2333000,3131000,4360000,3631000,7009000,6913000,6921000,5839000,10478000,7672000,10990000,6444000,8700000,5672000,16498000,7429000,9528000,7370000,7095000,14747000,9790000,9254000,8502000,9929000,10948000,8942000,8236000,12379000,16115000,13146000,10944000,13400000,13003000,13092000,27419000,17647000,17978000,20577000,22552000,17538000,17372000,18277000,22288000,19257000,19303000,26059000,40835000],"depreciationAndAmortization":[null,null,null,1426000,1391000,1533000,1620000,1792000,1931000,2229000,2085000,2364000,2719000,3436000,3720000,3998000,4268000,4835000,5582000,6342000,6673000,6765000,7202000,9562000,8232000,8569000,8412000,9351000,8933000,9328000,9571000,10081000,10235000,10836000,10999000,10902000,11322000,12061000,13036000,13799000,14267000,14827000,15387000,16385000,17121000,18380000,20278000,20647000,21552000,25660000,25972000,26452000,27453000,27803000,27298000,29243000],"dilutedShares":[31988000,31988000,44407000,31988000,31988000,31988000,44870000,49564000,49566000,49775000,52203000,50650000,50744000,50890000,53424000,51058000,51231000,51384000,54002000,51602000,54610000,54818000,55030000,52699000,55487000,55081000,55465000,55692000,55713000,55826000,55953000,55970000,56050000,56343000,56414000,56206000,56506000,56468000,56367000,56469000,56664000,56474000,56555000,56704000,56881000,56855000,57048000,56979000,56266000,56740000,56780000,56280000,55859000,54773000,54274000,54032000],"sharesOutstanding":[null,null,null,31988000,null,null,49564000,49564000,49577000,50487000,50616000,50703000,50833000,50953000,50984000,51132000,51332000,51430000,51489000,51738000,52075000,52590000,52649000,52758000,52796000,52887000,52964000,53075000,53511000,53573000,53660000,53792000,54223000,54370000,54451000,54594000,55019000,55105000,55120000,55190000,55664000,55768000,55810000,55912000,56167000,56313000,56427000,55514000,55738000,55884000,55540000,55366000,54376000,53873000,53537000,53271000],"totalCosts":[16442000,18288000,21402000,21131000,22803000,26316000,31633000,34953000,36005000,40779000,45567000,44268000,48525000,56478000,64369000,64879000,67529000,70297000,75393000,79495000,80985000,85871000,92942000,101780000,96728000,100177000,103340000,111164000,120720000,126260000,123905000,124273000,132345000,139978000,146910000,158351000,171445000,187899000,198592000,210121000,246191000,254800000,259480000,259101000,276397000,276655000,294992000,294378000,298812000,330357000,327518000,334510000,333961000,345753000,345307000,360312000],"freeCashFlow":[null,null,null,-787000,-2138000,-1616000,3958000,-4021000,-3611000,-1284000,6221000,-3456000,-653000,827000,11340000,-2995000,-3956000,3029000,20273000,7655000,1759000,17265000,29503000,12025000,-85000,17424000,37493000,28778000,-6482000,18023000,41463000,17358000,-11496000,10291000,57146000,30854000,-16511000,14875000,65390000,38715000,2987000,49367000,114258000,49197000,44495000,57092000,146950000,57379000,73917000,36829000,167724000,64281000,67199000,97696000,191845000,71058000],"capexOutflow":[null,null,null,-1974000,-2436000,-2210000,-3227000,-3143000,-3411000,-2333000,-3131000,-4360000,-3631000,-7009000,-6913000,-6921000,-5839000,-10478000,-7672000,-10990000,-6444000,-8700000,-5672000,-16498000,-7429000,-9528000,-7370000,-7095000,-14747000,-9790000,-9254000,-8502000,-9929000,-10948000,-8942000,-8236000,-12379000,-16115000,-13146000,-10944000,-13400000,-13003000,-13092000,-27419000,-17647000,-17978000,-20577000,-22552000,-17538000,-17372000,-18277000,-22288000,-19257000,-19303000,-26059000,-40835000],"grossMargin":[46.17085808163781,44.552325581395344,55.28617845538615,46.32316651860626,47.485359202467706,44.28780589834763,55.79873245276313,47.27545641777498,50.329486643736544,47.40768804826159,59.210526315789465,54.71452854714528,55.22967101179391,56.32792113656132,61.443956355391805,55.579137351894246,56.38553105102888,55.74474903137472,64.46113455850586,56.3994688473725,57.10552147239264,57.16478303334729,65.91744777659227,59.89691148464023,64.23823927405874,64.48826536323271,71.51957693189635,66.69186611615562,66.35890151515152,65.68510432562286,71.9882782004824,64.87070120760553,63.63609585106853,63.40985040559287,69.18834955630922,64.73595260703131,65.18984903438142,63.873656503619216,69.28975078261577,66.19566974015821,66.62073594440935,67.00609505948543,71.83697849389597,68.6480598340752,68.05054378971366,67.09196258131334,71.09681245810292,67.28680304629052,68.32673932928509,66.96243832564062,71.43249997800012,67.84299927383796,68.54757308193604,67.79979525825816,72.30701233958342,67.54239612892201],"operatingMargin":[-3.892329078731202,-6.325581395348837,10.84728817795551,-4.288816503800217,-1.9401850775626985,-10.085756117966953,6.317005271574957,-22.012776206932664,-15.738210807161915,-18.844169848162505,3.6067862582501267,-10.65893410658934,-7.575152966214419,-2.3448825746593216,8.787019980161542,-8.422600645064255,-3.8556180984897415,-2.39315990328313,16.4833338872088,-4.514797333718989,0.6319018404907976,0.15464397004790476,18.045623286040545,-5.344870414838122,3.757064395446948,6.5547927316144925,25.948750286631505,7.650386714628696,4.734848484848484,4.6187317751220025,27.813639700313438,4.836548254447159,2.5398765777574854,4.340219642039514,21.038628777821376,5.434425593158595,5.642360633362136,4.151257160638043,19.261698581127778,8.222863806907275,2.7988787113076437,6.669401629256286,23.650241130828555,15.999844384719877,12.969400414375947,15.23037372725295,26.48742402456134,17.60741364785173,17.67266555725763,12.367499602100908,27.946443499916402,16.52630029171252,18.181305920053312,16.91306165802362,31.252911687763547,18.982582847275],"netMargin":[-2.5590799949450274,-3.645348837209302,8.41872865117054,-1.8359490672194254,-0.19670079127363763,-6.325036603221084,3.4057928093348337,-23.40210144168674,-15.670706226493941,-18.710109870894414,3.7062108647825354,-11.071392860713928,-7.615057196062783,-2.111119164975355,8.730338670823295,-9.044268787914236,-3.9494324997693084,-2.433944125615405,16.395821563479668,-5.053838366574197,0.6662576687116564,0.5011394818845635,34.545486610173974,-1.6073942204189784,9.80259492159516,5.320696988918324,20.082836505388673,8.507721831307686,10.973800505050505,4.129965098886489,23.38067883900586,3.7905183438115007,9.175663136810169,6.589261185410958,19.797584559238494,7.0964043212641315,17.023946460315802,5.0260920132423985,14.166768305077854,6.61550489851363,11.983575489576753,5.714118267596554,16.953012590589573,12.077690928601765,10.868552140207692,11.679091558121222,21.260413525683997,13.663805288185687,13.65812936003262,9.93819300758661,20.126147293575155,12.129152037371144,11.757543388571484,12.062700956903305,22.14873597910354,13.559341089280332],"currentRatio":[null,null,null,1.006325275581692,null,null,1.143916900589323,1.1550049869784451,1.1449300432231337,1.0900359525714503,1.1089975897764908,1.113695616149319,1.1180813187595684,1.0724816431458526,1.0504303243186905,1.054481757543306,1.0822520934554893,1.0629730133550923,1.0733477329019023,1.0903154063475193,1.0874383487828425,1.065595253315357,1.0808377852222553,1.084506765183795,1.0654940023670834,1.070340518951679,1.07437801547142,1.0962475138182257,1.0946689081847336,1.064102986566492,1.0897087272735368,1.1804292588754666,1.1581929586639779,1.0988684259536883,1.07479895920822,1.08884069552698,1.0178955089237736,1.0403335709336696,1.0176983434262235,1.0269744164227257,1.0282142944518924,1.0376027365688723,1.0630006462644246,1.098617014950654,1.1162597844273194,1.1121379312359676,1.1278393962806157,1.130601534631868,1.3181374852291654,1.1434681070741777,1.131867616519135,1.1399866449589884,1.0738899029242244,1.038019011443005,1.079382942275349,1.088537113499119],"netDebt":[null,null,null,-6031000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-150851000,-121514000,-118696000,null,null,null,null,null,null,null,null,null,null,null,null,null,-401811000,-453549000,-157364000,-234035000,-235570000,-83942000,-81245000,-218478000,-190667000],"fcfMargin":[null,null,null,-3.884118053499161,-9.55787026688721,-6.7600920309558665,11.721850382041106,-14.036373791321955,-11.607573371050178,-3.7420219741788827,13.16001015400237,-8.63913608639136,-1.4476367828323136,1.498622789214265,16.06915119739266,-5.005097010311001,-6.084094614130602,4.411978908730737,22.45743467038871,10.064290503674682,2.158282208588957,20.07464769080508,26.015148976694558,12.446178686759957,-0.08457374830852503,16.25312488339987,26.86668768631048,23.907354639329416,-5.115214646464646,13.615211446356534,24.156111997949267,13.292084325632327,-8.465764319483924,7.032782291958532,30.714903817729354,18.42568870893575,-9.08710655651992,7.587853313405122,26.58454283042648,16.910027211538043,1.1793272267845862,18.082620289515326,33.6194340560883,15.949593617179927,14.0103782912345,17.493511786028353,36.62022373349348,16.059638329970024,20.36527843595367,9.769483792243621,36.89907336518915,16.040695019426707,16.46340268318258,23.477053064637833,38.194375316054995,15.97764056717049],"debtToCapital":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.28776161068597,20.541473234460376,19.676595476744232,null,null,null,null,null,null,null,null,null,null,null,null,null,0,22.712787369174343,21.708056694764686,16.781584663524924,11.638341926607541,6.858108478816674,6.888132489519442,6.4382749702056445,6.237204135822893],"returnOnAssets":[null,null,null,0.16326379407064004,null,null,-0.11939877040752121,-1.5694203629532915,-2.2165297693628476,-1.715036623549003,-2.146294679244735,-2.237849153398858,-2.0702278373949357,-0.7275970450181299,-0.23537261380549013,-0.36480982476150237,-0.3759595062381686,-0.30738120024872334,0.3515882744286435,0.5314600119455882,0.9590625015246059,0.851524246958447,2.4483666204286583,2.9185191906360584,3.68746418429085,3.398430510467524,2.2682368585656176,3.250632636175314,3.779627418347359,2.9530322374393667,3.205294945408054,3.401688151406393,3.4972698826778044,2.596786677476304,2.5967385295743504,3.2186555583153225,3.070324744497788,3.2907851067909446,2.260528827464002,2.5132411181274823,2.611890054883369,2.940198085825137,2.5604903828473846,3.3116300245487964,4.301081329467749,3.973741511913953,4.268296016182706,5.207463915760205,5.782971333854219,4.5199230694873975,4.492440126734475,5.260682014636438,5.460534446979408,3.884985502860705,4.863092884030017,5.817278940877006],"returnOnEquity":[null,null,null,-2.275157638555994,null,null,-0.8330121204334233,-22.03216510179418,-13.301771193048904,-16.025147183306228,-16.06530144070562,-14.062421369405275,-12.777194359763868,-6.7715070022798125,-2.4997820970975333,-3.390681129816158,-2.6519847670848162,-2.9685705779781397,3.8657423914308127,5.028725414974643,7.352440652735753,8.417109356811785,20.72335094193158,21.417335068264357,25.12521437224987,25.999168887041975,17.127674097800817,20.669831102099128,21.353477775625592,19.790523964765725,21.11595519224947,18.392802109372326,18.098779368615165,18.163188615024424,15.413083967844976,16.283261940729194,20.90162255542824,19.565181749918846,17.159136808009194,16.650326992194557,16.727635547964194,16.200462658088917,17.79599974515896,19.339351216691867,19.28679035707041,20.12604082809665,20.89767471736896,22.044141376503458,22.198282655784116,20.489107249805805,19.698901587375858,20.039341612512025,20.416938423303073,20.989361163291058,21.59843881632279,21.97335900982582],"revenueGrowth":[null,null,null,null,41.34335902944522,38.98255813953489,40.656502541031415,41.38288421676044,39.07192990299075,43.539008575611795,39.99881537641414,39.64463992739204,44.999839274807925,60.82534316439834,49.28498899983076,49.58254174582542,44.14737962223996,24.409249057697878,27.919795947286374,27.10941025083975,25.342191873519738,25.271652052320338,25.62671009050326,27.024362025216607,23.317791411042954,24.65001627831265,23.0541324609592,24.58909497391737,26.08453394889756,23.47860154471848,22.997878926851634,8.486953054256352,7.1606691919192,10.542100412467704,8.393437656572257,28.227492361531215,33.80340810345081,33.97002644725242,32.20426437627988,36.72477321723966,39.39690803920812,39.26350637889786,38.17010204496483,34.7268145029199,25.389292482627912,19.542650764812763,18.073483847618267,15.831909561586377,14.285894214480477,15.510125290705702,13.274239248805708,12.161091783356248,12.457708372364685,10.386227386068224,10.50230118711335,10.979021153524627]}},"filings":[{"accn":"0001558370-17-006561","filed":"2017-08-11","form":"10-K"},{"accn":"0001558370-18-006955","filed":"2018-08-10","form":"10-K"},{"accn":"0001104659-14-062738","filed":"2014-08-22","form":"10-K"},{"accn":"0001104659-15-060024","filed":"2015-08-14","form":"10-K"},{"accn":"0001104659-16-139345","filed":"2016-08-12","form":"10-K"},{"accn":"0001558370-19-007859","filed":"2019-08-09","form":"10-K"},{"accn":"0001558370-20-009960","filed":"2020-08-07","form":"10-K"},{"accn":"0001558370-21-010711","filed":"2021-08-06","form":"10-K"},{"accn":"0001558370-20-013039","filed":"2020-11-06","form":"10-Q"},{"accn":"0001558370-21-000761","filed":"2021-02-05","form":"10-Q"},{"accn":"0001558370-21-006389","filed":"2021-05-07","form":"10-Q"},{"accn":"0001591698-22-000094","filed":"2022-08-05","form":"10-K"},{"accn":"0001558370-21-014749","filed":"2021-11-05","form":"10-Q"},{"accn":"0001591698-22-000016","filed":"2022-02-04","form":"10-Q"},{"accn":"0001591698-22-000064","filed":"2022-05-06","form":"10-Q"},{"accn":"0001591698-23-000115","filed":"2023-08-04","form":"10-K"},{"accn":"0001591698-22-000184","filed":"2022-11-04","form":"10-Q"},{"accn":"0001591698-23-000010","filed":"2023-02-03","form":"10-Q"},{"accn":"0001591698-23-000063","filed":"2023-05-05","form":"10-Q"},{"accn":"0001591698-24-000151","filed":"2024-08-02","form":"10-K"},{"accn":"0001591698-23-000238","filed":"2023-11-03","form":"10-Q"},{"accn":"0001591698-24-000014","filed":"2024-02-09","form":"10-Q"},{"accn":"0001591698-24-000100","filed":"2024-05-03","form":"10-Q"},{"accn":"0001591698-25-000087","filed":"2025-08-06","form":"10-K"},{"accn":"0001591698-24-000277","filed":"2024-10-31","form":"10-Q"},{"accn":"0001591698-25-000010","filed":"2025-02-07","form":"10-Q"},{"accn":"0001591698-25-000051","filed":"2025-05-02","form":"10-Q"},{"accn":"0001591698-26-000069","filed":"2026-08-05","form":"10-K"},{"accn":"0001591698-25-000113","filed":"2025-11-05","form":"10-Q"},{"accn":"0001591698-26-000007","filed":"2026-02-06","form":"10-Q"},{"accn":"0001591698-26-000037","filed":"2026-05-08","form":"10-Q"},{"accn":"0001104659-14-038559","filed":"2014-05-14","form":"10-Q"},{"accn":"0001104659-14-078241","filed":"2014-11-07","form":"10-Q"},{"accn":"0001104659-15-007370","filed":"2015-02-06","form":"10-Q"},{"accn":"0001104659-15-036117","filed":"2015-05-08","form":"10-Q"},{"accn":"0001104659-15-076628","filed":"2015-11-06","form":"10-Q"},{"accn":"0001104659-16-094288","filed":"2016-02-05","form":"10-Q"},{"accn":"0001104659-16-118772","filed":"2016-05-06","form":"10-Q"},{"accn":"0001104659-16-154909","filed":"2016-11-04","form":"10-Q"},{"accn":"0001558370-17-000332","filed":"2017-02-03","form":"10-Q"},{"accn":"0001558370-17-003657","filed":"2017-05-05","form":"10-Q"},{"accn":"0001558370-17-008116","filed":"2017-11-03","form":"10-Q"},{"accn":"0001558370-18-000554","filed":"2018-02-09","form":"10-Q"},{"accn":"0001558370-18-003976","filed":"2018-05-04","form":"10-Q"},{"accn":"0001558370-19-009538","filed":"2019-10-31","form":"10-Q"},{"accn":"0001558370-20-000519","filed":"2020-02-05","form":"10-Q"},{"accn":"0001558370-20-005936","filed":"2020-05-08","form":"10-Q"},{"accn":"0001558370-18-008347","filed":"2018-11-02","form":"10-Q"},{"accn":"0001558370-19-000442","filed":"2019-02-07","form":"10-Q"},{"accn":"0001558370-19-003941","filed":"2019-05-03","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":45108000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":45108000},"#1":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":55184000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#1"}],"rule":"component-sum","value":55184000},"#2":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":70570000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":70570000},"#3":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":59839000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":59839000},"#4":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":230701000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":230701000},"#5":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":55096000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":55096000},"#6":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":15826000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":15826000},"#7":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":17200000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#7"}],"rule":"component-sum","value":17200000},"#8":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":24006000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":24006000},"#9":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":20262000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":20262000},"#10":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":77294000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":77294000},"#11":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":22369000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":22369000},"#12":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":23905000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#12"}],"rule":"component-sum","value":23905000},"#13":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":33766000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":33766000},"#14":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":28647000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#14"}],"rule":"component-sum","value":28647000},"#15":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":108687000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":108687000},"#16":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":31109000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#16"}],"rule":"component-sum","value":31109000},"#17":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":34313000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":34313000},"#18":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":47272000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#18"}],"rule":"component-sum","value":47272000},"#19":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":40004000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":40004000},"#20":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":152698000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#20"}],"rule":"component-sum","value":152698000},"#21":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":65022000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":65022000},"#22":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":68654000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"}],"rule":"component-sum","value":68654000},"#23":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":90273000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#23"}],"rule":"component-sum","value":90273000},"#24":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":76061000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#24"}],"rule":"component-sum","value":76061000},"#25":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":300010000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#25"}],"rule":"component-sum","value":300010000},"#26":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":81500000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#26"}],"rule":"component-sum","value":81500000},"#27":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":86004000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"}],"rule":"component-sum","value":86004000},"#28":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":113407000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#28"}],"rule":"component-sum","value":113407000},"#29":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":96616000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"}],"rule":"component-sum","value":96616000},"#30":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":377527000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#30"}],"rule":"component-sum","value":377527000},"#31":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":100504000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#31"}],"rule":"component-sum","value":100504000},"#32":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":107204000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#32"}],"rule":"component-sum","value":107204000},"#33":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":139552000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#33"}],"rule":"component-sum","value":139552000},"#34":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":120373000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"}],"rule":"component-sum","value":120373000},"#35":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":467633000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#35"}],"rule":"component-sum","value":467633000},"#36":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":126720000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":126720000},"#37":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":132374000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"}],"rule":"component-sum","value":132374000},"#38":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":171646000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#38"}],"rule":"component-sum","value":171646000},"#39":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":130589000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"}],"rule":"component-sum","value":130589000},"#40":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":561329000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#40"}],"rule":"component-sum","value":561329000},"#41":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":135794000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":135794000},"#42":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":146329000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":146329000},"#43":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":186053000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":186053000},"#44":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":635627000},"#45":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":468176000},"#46":{"kind":"computed","op":"sum","terms":[{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"quarter-from-ytd","value":167451000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":167451000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":635627000},"#47":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":181697000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":181697000},"#48":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":196037000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":196037000},"#49":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":245970000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":245970000},"#50":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":852651000},"#51":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":623704000},"#52":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51","weight":-1}],"rule":"quarter-from-ytd","value":228947000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":228947000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":852651000},"#53":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":253280000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":253280000},"#54":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":273008000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":273008000},"#55":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":339857000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":339857000},"#56":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":1174598000},"#57":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":866145000},"#58":{"kind":"computed","op":"sum","terms":[{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"quarter-from-ytd","value":308453000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":308453000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":1174598000},"#59":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":317586000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":317586000},"#60":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":326361000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":326361000},"#61":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":401281000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":401281000},"#62":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":1402515000},"#63":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":1045228000},"#64":{"kind":"computed","op":"sum","terms":[{"ref":"#62"},{"ref":"#63","weight":-1}],"rule":"quarter-from-ytd","value":357287000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":357287000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":1402515000},"#65":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":362956000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":362956000},"#66":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":376980000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":376980000},"#67":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":454548000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":454548000},"#68":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1595221000},"#69":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":1194484000},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#68"},{"ref":"#69","weight":-1}],"rule":"quarter-from-ytd","value":400737000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":400737000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":1595221000},"#71":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":408172000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":408172000},"#72":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":416134000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":416134000},"#73":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":502286000},"revenue@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":502286000},"#74":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1771326000},"#75":{"kind":"filed","concept":"Revenues","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":1326592000},"#76":{"kind":"computed","op":"sum","terms":[{"ref":"#74"},{"ref":"#75","weight":-1}],"rule":"quarter-from-ytd","value":444734000},"revenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":444734000},"revenue@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":1771326000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":29094000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10734000},"#77":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":39666000},"#78":{"kind":"filed","concept":"CostOfRevenue","filing":31,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":28790000},"costOfRevenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#78","weight":-1}],"rule":"quarter-from-ytd","value":10876000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":39666000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11747000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":13318000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":14925000},"#79":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":55094000},"#80":{"kind":"filed","concept":"CostOfRevenue","filing":34,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":39990000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#79"},{"ref":"#80","weight":-1}],"rule":"quarter-from-ytd","value":15104000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":55094000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15452000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":18046000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":19282000},"#81":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":70896000},"#82":{"kind":"filed","concept":"CostOfRevenue","filing":37,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":52780000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#82","weight":-1}],"rule":"quarter-from-ytd","value":18116000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":70896000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20195000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":39,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":24100000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":27209000},"#83":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":98085000},"#84":{"kind":"filed","concept":"CostOfRevenue","filing":40,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":71504000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":26581000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":98085000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":28359000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":30383000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":32082000},"#85":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":123987000},"#86":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":90824000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#85"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":33163000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":123987000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":41,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":34959000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":42,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":36840000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38652000},"#87":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":149197000},"#88":{"kind":"filed","concept":"CostOfRevenue","filing":43,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":110451000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":38746000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":1,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":149197000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":35942000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":38070000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39745000},"#89":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":153851000},"#90":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":113757000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":40094000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":153851000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":42630000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":45424000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":48081000},"#91":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":182010000},"#92":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":136135000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":45875000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":182010000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":49380000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":53542000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":57326000},"#93":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":219298000},"#94":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":160248000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":59050000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":219298000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":63249000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":70821000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":75538000},"#95":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":287002000},"#96":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":209608000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":77394000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":287002000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":84543000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":90076000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":95714000},"#97":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":367039000},"#98":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":270333000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":96706000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":367039000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":101467000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":107399000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":115983000},"#99":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":441729000},"#100":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":324849000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":116880000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":441729000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":114960000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":124545000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":129853000},"#101":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":498223000},"#102":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":369358000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":128865000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":498223000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":128380000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":133996000},"costOfRevenue@2026Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":139098000},"#103":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":545824000},"#104":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":401474000},"costOfRevenue@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":144350000},"costOfRevenue@FY2026":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":545824000},"costOfRevenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"grossProfit@2013Q1","weight":-1}],"rule":"accounting-identity","value":8519000},"costOfRevenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"grossProfit@2013Q2","weight":-1}],"rule":"accounting-identity","value":9537000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":26002000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":7307000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":7663000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":13272000},"grossProfit@2013Q4":{"kind":"filed","concept":"GrossProfit","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9386000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":37628000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10622000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":10587000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":18841000},"grossProfit@2014Q4":{"kind":"filed","concept":"GrossProfit","filing":3,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":13543000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":53593000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":15657000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":16267000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":27990000},"grossProfit@2015Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":21888000},"grossProfit@FY2015":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":81802000},"grossProfit@2016Q1":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":24913000},"grossProfit@2016Q2":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":31084000},"grossProfit@2016Q3":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":43361000},"grossProfit@2016Q4":{"kind":"filed","concept":"GrossProfit","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":33258000},"grossProfit@FY2016":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":132616000},"grossProfit@2017Q1":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":36663000},"grossProfit@2017Q2":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":38271000},"grossProfit@2017Q3":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":58191000},"grossProfit@2017Q4":{"kind":"filed","concept":"GrossProfit","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":42898000},"grossProfit@FY2017":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":176023000},"grossProfit@2018Q1":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":46541000},"grossProfit@2018Q2":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":49164000},"grossProfit@2018Q3":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":74755000},"grossProfit@2018Q4":{"kind":"filed","concept":"GrossProfit","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":57870000},"grossProfit@FY2018":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":228330000},"grossProfit@2019Q1":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":64562000},"grossProfit@2019Q2":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":69134000},"grossProfit@2019Q3":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":99807000},"grossProfit@2019Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":80279000},"grossProfit@FY2019":{"kind":"filed","concept":"GrossProfit","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":313782000},"grossProfit@2020Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":84090000},"grossProfit@2020Q2":{"kind":"filed","concept":"GrossProfit","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":86950000},"grossProfit@2020Q3":{"kind":"filed","concept":"GrossProfit","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":123565000},"grossProfit@2020Q4":{"kind":"filed","concept":"GrossProfit","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":84714000},"grossProfit@FY2020":{"kind":"filed","concept":"GrossProfit","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":379319000},"grossProfit@2021Q1":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":86414000},"grossProfit@2021Q2":{"kind":"filed","concept":"GrossProfit","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":92787000},"grossProfit@2021Q3":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":128727000},"#105":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":416329000},"#106":{"kind":"filed","concept":"GrossProfit","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":307928000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":108401000},"grossProfit@FY2021":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":416329000},"grossProfit@2022Q1":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":118448000},"grossProfit@2022Q2":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":125216000},"grossProfit@2022Q3":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":170432000},"#107":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":565649000},"#108":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":414096000},"grossProfit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":151553000},"grossProfit@FY2022":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":565649000},"grossProfit@2023Q1":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":168737000},"grossProfit@2023Q2":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":182932000},"grossProfit@2023Q3":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":244143000},"#109":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":807559000},"#110":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":595812000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":211747000},"grossProfit@FY2023":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":807559000},"grossProfit@2024Q1":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":216119000},"grossProfit@2024Q2":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":218962000},"grossProfit@2024Q3":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":285298000},"#111":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":960786000},"#112":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":720379000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":240407000},"grossProfit@FY2024":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":960786000},"grossProfit@2025Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":247996000},"grossProfit@2025Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":252435000},"grossProfit@2025Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":324695000},"#113":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1096998000},"#114":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":825126000},"grossProfit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":271872000},"grossProfit@FY2025":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":1096998000},"grossProfit@2026Q1":{"kind":"filed","concept":"GrossProfit","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":279792000},"grossProfit@2026Q2":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":282138000},"grossProfit@2026Q3":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":363188000},"#115":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1225502000},"#116":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":925118000},"grossProfit@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":300384000},"grossProfit@FY2026":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":1225502000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":23234000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10668000},"#117":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":37597000},"#118":{"kind":"filed","concept":"OperatingExpenses","filing":31,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":27342000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":10255000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":37597000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":11056000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":12998000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":16708000},"#119":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":60611000},"#120":{"kind":"filed","concept":"OperatingExpenses","filing":34,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":40762000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":19849000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":60611000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":20553000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":22733000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":26285000},"#121":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":95723000},"#122":{"kind":"filed","concept":"OperatingExpenses","filing":37,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":69571000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":26152000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":95723000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":28330000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":39,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":32378000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":37160000},"#123":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":136166000},"#124":{"kind":"filed","concept":"OperatingExpenses","filing":40,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":97868000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":38298000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":136166000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":39170000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":39914000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":43311000},"#125":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":168727000},"#126":{"kind":"filed","concept":"OperatingExpenses","filing":43,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":122395000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":46332000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":168727000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":46026000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":49031000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54290000},"#127":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":212381000},"#128":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":149347000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":63034000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":212381000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":60786000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":62107000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":63595000},"#129":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":257558000},"#130":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":186488000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":71070000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":257558000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":78090000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":80836000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":75824000},"#131":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":313148000},"#132":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":234750000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":78398000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":313148000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":82965000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":86436000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":89584000},"#133":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":358286000},"#134":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":258985000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":99301000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":358286000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":108196000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":117078000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":123054000},"#135":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":481055000},"#136":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":348328000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":132727000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":481055000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":161648000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":164724000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":163766000},"#137":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":652533000},"#138":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":490138000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":162395000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":652533000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":174930000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":169256000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":179009000},"#139":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":700693000},"#140":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":523195000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":177498000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":700693000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":183852000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":205812000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":197665000},"#141":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":792974000},"#142":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":587329000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":205645000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":792974000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":205581000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":211757000},"operatingExpenses@2026Q3":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":206209000},"#143":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":839509000},"#144":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":623547000},"operatingExpenses@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":215962000},"operatingExpenses@FY2026":{"kind":"filed","concept":"OperatingExpenses","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":839509000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"rule":"accounting-identity","value":7923000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"rule":"accounting-identity","value":8751000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":2768000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-616000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-1088000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2604000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-869000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":31000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-434000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-2411000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2133000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-6306000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-7018000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-4896000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-6466000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1705000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-4264000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":-13921000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-3417000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1294000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6201000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-5040000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":-3550000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-2507000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1643000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14880000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-3434000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":7296000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":515000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":133000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20465000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-5164000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":15949000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":3776000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":7027000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36212000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":9209000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":56224000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":6114000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":47741000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":6316000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":66171000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3449000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":6351000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39143000},"#145":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":58043000},"#146":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":48943000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":9100000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":58043000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10252000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":8138000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":47378000},"#147":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":84594000},"#148":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":65768000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":18826000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":84594000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":7089000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":18208000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":80377000},"#149":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":155026000},"#150":{"kind":"filed","concept":"OperatingIncomeLoss","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":105674000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":49352000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":155026000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":41189000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":49706000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":106289000},"#151":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":260093000},"#152":{"kind":"filed","concept":"OperatingIncomeLoss","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":197184000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":62909000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":260093000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":64144000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":46623000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":127030000},"#153":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":304024000},"#154":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":237797000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":66227000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":304024000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":74211000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":70381000},"operatingIncome@2026Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":156979000},"#155":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":385993000},"#156":{"kind":"filed","concept":"OperatingIncomeLoss","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":301571000},"operatingIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#156","weight":-1}],"rule":"quarter-from-ytd","value":84422000},"operatingIncome@FY2026":{"kind":"filed","concept":"OperatingIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":385993000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":842000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":15000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-6855000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-4847000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-6386000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1756000},"#157":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":-13867000},"#158":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":-9477000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":-4390000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":-13867000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-3334000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1080000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6118000},"#159":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":-3674000},"#160":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":1704000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#159"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":-5378000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":-3674000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-2468000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1639000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14833000},"#161":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":7369000},"#162":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":10726000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":-3357000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":7369000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":624000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":274000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":20680000},"#163":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":16751000},"#164":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":21578000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":-4827000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":16751000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":4045000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":7373000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36752000},"#165":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":58046000},"#166":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":48170000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":9876000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":58046000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6474000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":6399000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":48176000},"#167":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":67118000},"#168":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":61049000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#167"},{"ref":"#168","weight":-1}],"rule":"quarter-from-ytd","value":6069000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":67118000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3192000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":5972000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":38936000},"#169":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":57104000},"#170":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":48100000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#170","weight":-1}],"rule":"quarter-from-ytd","value":9004000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":57104000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10135000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":7766000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":47067000},"#171":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":83597000},"#172":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":64968000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#171"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":18629000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":83597000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":6926000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":18203000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":81516000},"#173":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":158614000},"#174":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":106645000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":51969000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":158614000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":44414000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":53506000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":110613000},"#175":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":277015000},"#176":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":208533000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":68482000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":277015000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":68886000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":46816000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":126562000},"#177":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":309063000},"#178":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":242264000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#177"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":66799000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":309063000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":74913000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":70177000},"pretaxIncome@2026Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":157038000},"#179":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":387303000},"#180":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":302128000},"pretaxIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":85175000},"pretaxIncome@FY2026":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":387303000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2596000},"#181":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":15000},"#182":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":883000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#181"},{"ref":"#182","weight":-1}],"rule":"quarter-from-ytd","value":-868000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-406000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":33,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-2389000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":2192000},"#183":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":2,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-6855000},"#184":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":34,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":-603000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#184","weight":-1}],"rule":"quarter-from-ytd","value":-6252000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":1688000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":-405000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":-627000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":2021000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-372000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":617000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-44000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":-1512000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":1150000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":-6704000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":-7110000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-4875000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":-6420000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":1752000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":-4429000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":-13972000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":-3435000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":-1165000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":6161000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":-5412000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":-3851000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":-2568000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-1671000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":14801000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":-3844000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":6718000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":543000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":431000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39177000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":-1553000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":38598000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":9852000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":5704000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":28026000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":10241000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":53823000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":13906000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":5467000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":40132000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4950000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":64455000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":12460000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":9642000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":36834000},"#185":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":70819000},"#186":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":58936000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#185"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":11883000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":70819000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":30932000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":9853000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":34846000},"#187":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":90777000},"#188":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":75631000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#187"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":15146000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":90777000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":30352000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":15600000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":57616000},"#189":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":140822000},"#190":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":103568000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":37254000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":140822000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":34517000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":38116000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":85314000},"#191":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":206766000},"#192":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":157947000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":48819000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":206766000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":49573000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":37465000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":91483000},"#193":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":227127000},"#194":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":178521000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":48606000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":227127000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":47991000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":50197000},"netIncome@2026Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":111250000},"#195":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":269741000},"#196":{"kind":"filed","concept":"NetIncomeLoss","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":209438000},"netIncome@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196","weight":-1}],"rule":"quarter-from-ytd","value":60303000},"netIncome@FY2026":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":269741000},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2011-07-01","end":"2012-06-30","value":0.02},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.03},"#197":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":-0.07},"#198":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":31988000},"#199":{"kind":"computed","op":"product","terms":[{"ref":"#197"},{"ref":"#198"}],"value":-2239160},"#200":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":31,"unit":"USD/shares","start":"2012-07-01","end":"2013-03-31","value":-0.04},"#201":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":31,"unit":"shares","start":"2012-07-01","end":"2013-03-31","value":31988000},"#202":{"kind":"computed","op":"product","terms":[{"ref":"#200"},{"ref":"#201"}],"value":-1279520},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#199"},{"ref":"#202","weight":-1}],"value":-959640},"#204":{"kind":"computed","op":"sum","terms":[{"ref":"#198","weight":4},{"ref":"#201","weight":-3}],"rule":"unaverage-quarter","value":31988000},"dilutedEps@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#203"},{"ref":"#204"}],"rule":"per-share-quarter","value":-0.03},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2012-07-01","end":"2013-06-30","value":-0.07},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.03},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":-0.07},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.01},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":-0.14},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2013-07-01","end":"2014-06-30","value":-0.26},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":-0.1},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":-0.13},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.03},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":-0.09},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2014-07-01","end":"2015-06-30","value":-0.28},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":-0.07},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":-0.02},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.12},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":-0.11},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2015-07-01","end":"2016-06-30","value":-0.08},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":-0.05},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.03},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.27},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":-0.07},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2016-07-01","end":"2017-06-30","value":0.12},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.01},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.01},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.71},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":-0.03},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2017-07-01","end":"2018-06-30","value":0.7},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.18},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.1},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":0.51},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.18},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2018-07-01","end":"2019-06-30","value":0.97},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":0.25},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":0.1},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":0.72},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":0.09},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2019-07-01","end":"2020-06-30","value":1.15},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.22},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.17},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":0.65},"#205":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":1.26},"#206":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":56305000},"#207":{"kind":"computed","op":"product","terms":[{"ref":"#205"},{"ref":"#206"}],"value":70944300},"#208":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-07-01","end":"2021-03-31","value":1.05},"#209":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2020-07-01","end":"2021-03-31","value":56338000},"#210":{"kind":"computed","op":"product","terms":[{"ref":"#208"},{"ref":"#209"}],"value":59154900},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#210","weight":-1}],"value":11789400},"#212":{"kind":"computed","op":"sum","terms":[{"ref":"#206","weight":4},{"ref":"#209","weight":-3}],"rule":"unaverage-quarter","value":56206000},"dilutedEps@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"per-share-quarter","value":0.20975340710956125},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-07-01","end":"2021-06-30","value":1.26},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.55},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.17},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.62},"#213":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":1.61},"#214":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":56445000},"#215":{"kind":"computed","op":"product","terms":[{"ref":"#213"},{"ref":"#214"}],"value":90876450},"#216":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-07-01","end":"2022-03-31","value":1.34},"#217":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-07-01","end":"2022-03-31","value":56437000},"#218":{"kind":"computed","op":"product","terms":[{"ref":"#216"},{"ref":"#217"}],"value":75625580},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#218","weight":-1}],"value":15250870},"#220":{"kind":"computed","op":"sum","terms":[{"ref":"#214","weight":4},{"ref":"#217","weight":-3}],"rule":"unaverage-quarter","value":56469000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"per-share-quarter","value":0.2700750854451115},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-07-01","end":"2022-06-30","value":1.61},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.54},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-10-01","end":"2022-12-31","value":0.28},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":1.02},"#221":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":2.49},"#222":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":56596000},"#223":{"kind":"computed","op":"product","terms":[{"ref":"#221"},{"ref":"#222"}],"value":140924040},"#224":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-07-01","end":"2023-03-31","value":1.83},"#225":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-07-01","end":"2023-03-31","value":56560000},"#226":{"kind":"computed","op":"product","terms":[{"ref":"#224"},{"ref":"#225"}],"value":103504800},"#227":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#226","weight":-1}],"value":37419240},"#228":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":56704000},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"per-share-quarter","value":0.6599047686230248},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-07-01","end":"2023-06-30","value":2.49},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.61},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":0.67},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":1.5},"#229":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":3.63},"#230":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":56976000},"#231":{"kind":"computed","op":"product","terms":[{"ref":"#229"},{"ref":"#230"}],"value":206822880},"#232":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2023-07-01","end":"2024-03-31","value":2.77},"#233":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2023-07-01","end":"2024-03-31","value":56975000},"#234":{"kind":"computed","op":"product","terms":[{"ref":"#232"},{"ref":"#233"}],"value":157820750},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#234","weight":-1}],"value":49002130},"#236":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":56979000},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"per-share-quarter","value":0.8600033345618561},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2023-07-01","end":"2024-06-30","value":3.63},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.88},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":0.66},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":1.61},"#237":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":4.02},"#238":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":56550000},"#239":{"kind":"computed","op":"product","terms":[{"ref":"#237"},{"ref":"#238"}],"value":227330999.99999997},"#240":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2024-07-01","end":"2025-03-31","value":3.15},"#241":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2024-07-01","end":"2025-03-31","value":56640000},"#242":{"kind":"computed","op":"product","terms":[{"ref":"#240"},{"ref":"#241"}],"value":178416000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#242","weight":-1}],"value":48914999.99999997},"#244":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":56280000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"per-share-quarter","value":0.8691364605543704},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-07-01","end":"2025-06-30","value":4.02},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.86},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-10-01","end":"2025-12-31","value":0.92},"dilutedEps@2026Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":2.05},"#245":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":4.92},"#246":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":54770000},"#247":{"kind":"computed","op":"product","terms":[{"ref":"#245"},{"ref":"#246"}],"value":269468400},"#248":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":30,"unit":"USD/shares","start":"2025-07-01","end":"2026-03-31","value":3.81},"#249":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-07-01","end":"2026-03-31","value":55016000},"#250":{"kind":"computed","op":"product","terms":[{"ref":"#248"},{"ref":"#249"}],"value":209610960},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#250","weight":-1}],"value":59857440},"#252":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":54032000},"dilutedEps@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"per-share-quarter","value":1.1078146283683743},"dilutedEps@FY2026":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-07-01","end":"2026-06-30","value":4.92},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":-0.04},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":2,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":-0.04},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2012-06-30","value":9031000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2013-03-31","value":8537000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-06-30","value":7594000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2013-06-30","value":7594000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-09-30","value":5299000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2013-12-31","value":2829000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2014-03-31","value":88944000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-06-30","value":78848000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2014-06-30","value":78848000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-09-30","value":72843000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2014-12-31","value":89480000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2015-03-31","value":93227000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2015-06-30","value":81258000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2015-06-30","value":81258000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2015-09-30","value":78691000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-12-31","value":79024000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2016-03-31","value":89707000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-06-30","value":86496000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2016-06-30","value":86496000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2016-09-30","value":77998000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2016-12-31","value":82257000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2017-03-31","value":101450000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-06-30","value":103468000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2017-06-30","value":103468000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-09-30","value":97399000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-12-31","value":111027000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2018-03-31","value":129530000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-06-30","value":137193000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2018-06-30","value":137193000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2018-09-30","value":63662000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2018-12-31","value":84114000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-03-31","value":90856000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-06-30","value":132476000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2019-06-30","value":132476000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2019-09-30","value":100529000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2019-12-31","value":75900000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2020-03-31","value":114325000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-06-30","value":250851000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2020-06-30","value":250851000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2020-09-30","value":221514000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2020-12-31","value":218696000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2021-03-31","value":175453000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-06-30","value":202287000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-06-30","value":202287000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2021-09-30","value":66431000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2021-12-31","value":84104000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-03-31","value":96465000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-06-30","value":139756000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2022-06-30","value":139756000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2022-09-30","value":65484000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2022-12-31","value":120053000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-03-31","value":233692000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-06-30","value":288767000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2023-06-30","value":288767000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-09-30","value":305031000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2023-12-31","value":366904000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2024-03-31","value":492695000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-06-30","value":401811000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2024-06-30","value":401811000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2024-09-30","value":778549000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2024-12-31","value":482364000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2025-03-31","value":477785000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-06-30","value":398070000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-06-30","value":398070000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2025-09-30","value":165192000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-12-31","value":162495000},"cash@2026Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2026-03-31","value":299728000},"cash@2026Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2026-06-30","value":271917000},"cash@FY2026":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2026-06-30","value":271917000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":366716000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":366716000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2014-03-31","value":635312000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-06-30","value":500265000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2014-06-30","value":500265000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2014-09-30","value":509645000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2014-12-31","value":952311000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2015-03-31","value":831441000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":678783000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":678783000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2015-09-30","value":628071000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2015-12-31","value":969547000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2016-03-31","value":1521854000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2016-06-30","value":1335208000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2016-06-30","value":1335208000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2016-09-30","value":857135000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2016-12-31","value":1188086000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2017-03-31","value":1287062000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2017-06-30","value":1062846000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2017-06-30","value":1062846000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":1055447000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":1466924000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":1497357000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-06-30","value":1378240000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2018-06-30","value":1378240000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2018-09-30","value":1286470000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2018-12-31","value":1397306000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2019-03-31","value":1908148000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-06-30","value":1596189000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2019-06-30","value":1596189000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2019-09-30","value":1325736000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2019-12-31","value":2034417000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2020-03-31","value":1957993000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-06-30","value":1663154000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2020-06-30","value":1663154000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2020-09-30","value":1673041000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2020-12-31","value":2495817000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2021-03-31","value":2298320000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-06-30","value":2032883000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2021-06-30","value":2032883000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2021-09-30","value":3332027000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":2087086000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2022-03-31","value":4516991000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-06-30","value":4231683000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2022-06-30","value":4231683000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-09-30","value":2479620000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-12-31","value":3309022000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2023-03-31","value":3566010000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-06-30","value":3048437000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2023-06-30","value":3048437000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-09-30","value":2982904000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-12-31","value":3806698000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":4246533000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":3524492000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":3524492000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-09-30","value":3296273000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2024-12-31","value":4237256000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-03-31","value":4103002000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-06-30","value":3311969000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-06-30","value":3311969000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2025-09-30","value":3162958000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":5893928000},"currentAssets@2026Q3":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2026-03-31","value":4358340000},"currentAssets@2026Q4":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":3723056000},"currentAssets@FY2026":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":3723056000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-06-30","value":377916000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2013-06-30","value":377916000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2014-03-31","value":651598000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-06-30","value":528151000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2014-06-30","value":528151000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-09-30","value":538725000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2014-12-31","value":982428000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2015-03-31","value":862360000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2015-06-30","value":720548000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2015-06-30","value":720548000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-09-30","value":671963000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2015-12-31","value":1017855000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2016-03-31","value":1574627000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-06-30","value":1390689000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2016-06-30","value":1390689000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2016-09-30","value":915442000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-12-31","value":1252941000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2017-03-31","value":1354936000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-06-30","value":1137441000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2017-06-30","value":1137441000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2017-09-30","value":1134268000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2017-12-31","value":1549328000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2018-03-31","value":1610878000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-06-30","value":1507599000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2018-06-30","value":1507599000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2018-09-30","value":1464103000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2018-12-31","value":1580352000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2019-03-31","value":2094996000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-06-30","value":1803941000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2019-06-30","value":1803941000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2019-09-30","value":1598474000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2019-12-31","value":2323432000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2020-03-31","value":2256928000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-06-30","value":1985648000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2020-06-30","value":1985648000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2020-09-30","value":2004851000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2020-12-31","value":2850963000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2021-03-31","value":2663552000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-06-30","value":2414885000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2021-06-30","value":2414885000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2021-09-30","value":3811537000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2021-12-31","value":2588590000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2022-03-31","value":5079238000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-06-30","value":4809014000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2022-06-30","value":4809014000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-09-30","value":3095109000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-12-31","value":3937773000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2023-03-31","value":4193517000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-06-30","value":3695680000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2023-06-30","value":3695680000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-09-30","value":3646777000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-12-31","value":4492720000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2024-03-31","value":4953037000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-06-30","value":4245460000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2024-06-30","value":4245460000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-09-30","value":4024781000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2024-12-31","value":5293774000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-03-31","value":5167966000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-06-30","value":4389428000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-06-30","value":4389428000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2025-09-30","value":4236132000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-12-31","value":6972784000},"totalAssets@2026Q3":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2026-03-31","value":5444375000},"totalAssets@2026Q4":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-06-30","value":4884358000},"totalAssets@FY2026":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2026-06-30","value":4884358000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":364411000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":364411000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2014-03-31","value":555383000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-06-30","value":433128000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2014-06-30","value":433128000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2014-09-30","value":445132000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2014-12-31","value":873651000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2015-03-31","value":749723000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":609487000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2015-06-30","value":609487000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2015-09-30","value":561740000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2015-12-31","value":904022000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2016-03-31","value":1448791000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2016-06-30","value":1266222000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2016-06-30","value":1266222000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2016-09-30","value":791992000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2016-12-31","value":1117701000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2017-03-31","value":1199110000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2017-06-30","value":974806000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2017-06-30","value":974806000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2017-09-30","value":970581000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2017-12-31","value":1376624000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-03-31","value":1385367000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-06-30","value":1270845000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2018-06-30","value":1270845000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2018-09-30","value":1207393000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2018-12-31","value":1305478000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2019-03-31","value":1776049000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-06-30","value":1456048000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2019-06-30","value":1456048000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2019-09-30","value":1211084000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2019-12-31","value":1911861000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2020-03-31","value":1796804000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-06-30","value":1408940000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2020-06-30","value":1408940000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2020-09-30","value":1444527000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2020-12-31","value":2271261000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2021-03-31","value":2138372000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-06-30","value":1867016000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2021-06-30","value":1867016000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2021-09-30","value":3273447000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2021-12-31","value":2006170000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2022-03-31","value":4438438000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-06-30","value":4120534000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2022-06-30","value":4120534000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-09-30","value":2411579000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-12-31","value":3189103000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2023-03-31","value":3354664000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-06-30","value":2774795000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2023-06-30","value":2774795000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-09-30","value":2672231000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-12-31","value":3422865000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2024-03-31","value":3765193000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":3117360000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2024-06-30","value":3117360000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-09-30","value":2500705000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2024-12-31","value":3705618000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-03-31","value":3624984000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-06-30","value":2905270000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-06-30","value":2905270000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2025-09-30","value":2945328000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":5678054000},"currentLiabilities@2026Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2026-03-31","value":4037807000},"currentLiabilities@2026Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":3420238000},"currentLiabilities@FY2026":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2026-06-30","value":3420238000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2013-06-30","value":367935000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2013-06-30","value":367935000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2014-03-31","value":558202000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2014-06-30","value":437017000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2014-06-30","value":437017000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2014-09-30","value":448955000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2014-12-31","value":877287000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2015-03-31","value":753494000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-06-30","value":612968000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2015-06-30","value":612968000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2015-09-30","value":565571000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2015-12-31","value":908066000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2016-03-31","value":1454033000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2016-06-30","value":1271117000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2016-06-30","value":1271117000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2016-09-30","value":796795000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2016-12-31","value":1127600000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2017-03-31","value":1209087000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2017-06-30","value":989828000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2017-06-30","value":989828000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2017-09-30","value":985548000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2017-12-31","value":1391175000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2018-03-31","value":1406330000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-06-30","value":1294775000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2018-06-30","value":1294775000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2018-09-30","value":1231477000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2018-12-31","value":1329415000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2019-03-31","value":1808771000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-06-30","value":1495977000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2019-06-30","value":1495977000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2019-09-30","value":1289015000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2019-12-31","value":1991868000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2020-03-31","value":1882553000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-06-30","value":1592740000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2020-06-30","value":1592740000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2020-09-30","value":1618031000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2020-12-31","value":2442745000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2021-03-31","value":2208943000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-06-30","value":1937955000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2021-06-30","value":1937955000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2021-09-30","value":3343964000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2021-12-31","value":2081897000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2022-03-31","value":4513819000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-06-30","value":4195551000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2022-06-30","value":4195551000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-09-30","value":2484263000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-12-31","value":3260006000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2023-03-31","value":3424771000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-06-30","value":2852817000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2023-06-30","value":2852817000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-09-30","value":2754138000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-12-31","value":3505947000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2024-03-31","value":3853623000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-06-30","value":3212396000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2024-06-30","value":3212396000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-09-30","value":2918869000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2024-12-31","value":4121634000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-03-31","value":3959231000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-06-30","value":3155681000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-06-30","value":3155681000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2025-09-30","value":3132653000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-12-31","value":5874469000},"totalLiabilities@2026Q3":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2026-03-31","value":4263641000},"totalLiabilities@2026Q4":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2026-06-30","value":3662941000},"totalLiabilities@FY2026":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2026-06-30","value":3662941000},"#253":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2013-06-30","value":938000},"#254":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2013-06-30","value":625000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":1563000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":1563000},"totalDebt@2020Q4":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2020-06-30","value":100000000},"totalDebt@FY2020":{"kind":"filed","concept":"LongTermDebt","filing":7,"unit":"USD","end":"2020-06-30","value":100000000},"totalDebt@2021Q1":{"kind":"filed","concept":"LongTermDebt","filing":8,"unit":"USD","end":"2020-09-30","value":100000000},"totalDebt@2021Q2":{"kind":"filed","concept":"LongTermDebt","filing":9,"unit":"USD","end":"2020-12-31","value":100000000},"totalDebt@2024Q4":{"kind":"filed","concept":"LongTermDebt","filing":23,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@FY2024":{"kind":"filed","concept":"LongTermDebt","filing":23,"unit":"USD","end":"2024-06-30","value":0},"totalDebt@2025Q1":{"kind":"filed","concept":"LongTermDebt","filing":24,"unit":"USD","end":"2024-09-30","value":325000000},"totalDebt@2025Q2":{"kind":"filed","concept":"LongTermDebt","filing":25,"unit":"USD","end":"2024-12-31","value":325000000},"totalDebt@2025Q3":{"kind":"filed","concept":"LongTermDebt","filing":26,"unit":"USD","end":"2025-03-31","value":243750000},"totalDebt@2025Q4":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2025-06-30","value":162500000},"totalDebt@FY2025":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2025-06-30","value":162500000},"totalDebt@2026Q1":{"kind":"filed","concept":"LongTermDebt","filing":28,"unit":"USD","end":"2025-09-30","value":81250000},"totalDebt@2026Q2":{"kind":"filed","concept":"LongTermDebt","filing":29,"unit":"USD","end":"2025-12-31","value":81250000},"totalDebt@2026Q3":{"kind":"filed","concept":"LongTermDebt","filing":30,"unit":"USD","end":"2026-03-31","value":81250000},"totalDebt@2026Q4":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2026-06-30","value":81250000},"totalDebt@FY2026":{"kind":"filed","concept":"LongTermDebt","filing":27,"unit":"USD","end":"2026-06-30","value":81250000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2012-06-30","value":-27646000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2013-06-30","value":-26592000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2013-06-30","value":-26592000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2014-03-31","value":93396000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2014-06-30","value":91134000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2014-06-30","value":91134000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2014-09-30","value":89770000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":33,"unit":"USD","end":"2014-12-31","value":105141000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2015-03-31","value":108866000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2015-06-30","value":107580000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2015-06-30","value":107580000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2015-09-30","value":106392000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2015-12-31","value":109789000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2016-03-31","value":120594000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2016-06-30","value":119572000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2016-06-30","value":119572000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-09-30","value":118647000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":39,"unit":"USD","end":"2016-12-31","value":125341000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2017-03-31","value":145849000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2017-06-30","value":147613000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2017-06-30","value":147613000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2017-09-30","value":148720000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2017-12-31","value":158153000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2018-03-31","value":204548000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2018-06-30","value":212824000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2018-06-30","value":212824000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2018-09-30","value":232626000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2018-12-31","value":250937000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":46,"unit":"USD","end":"2019-03-31","value":286225000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-06-30","value":307964000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2019-06-30","value":307964000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2019-09-30","value":309459000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2019-12-31","value":331564000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2020-03-31","value":374375000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-06-30","value":392908000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2020-06-30","value":392908000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2020-09-30","value":386820000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2020-12-31","value":408218000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2021-03-31","value":454609000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-06-30","value":476930000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2021-06-30","value":476930000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-09-30","value":467573000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-12-31","value":506693000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2022-03-31","value":565419000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2022-06-30","value":613463000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2022-06-30","value":613463000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-09-30","value":610846000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-12-31","value":677767000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2023-03-31","value":768746000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-06-30","value":842863000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2023-06-30","value":842863000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":25,"unit":"USD","end":"2023-09-30","value":892639000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2023-12-31","value":986773000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-03-31","value":1099414000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-06-30","value":1033064000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-06-30","value":1033064000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-09-30","value":1105912000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2024-12-31","value":1172140000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-03-31","value":1208735000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-06-30","value":1233747000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-06-30","value":1233747000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-09-30","value":1103479000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2025-12-31","value":1098315000},"equity@2026Q3":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2026-03-31","value":1180734000},"equity@2026Q4":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2026-06-30","value":1221417000},"equity@FY2026":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2026-06-30","value":1221417000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":11105000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":32993000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1883000},"#255":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":15390000},"#256":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":1883000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256","weight":-1}],"rule":"quarter-from-ytd","value":13507000},"#257":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":43335000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":27945000},"#258":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":61980000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":18645000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":61980000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":8203000},"#259":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":34168000},"#260":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":8203000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260","weight":-1}],"rule":"quarter-from-ytd","value":25965000},"#261":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":69343000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":35175000},"#262":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":97866000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":28523000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":97866000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":7344000},"#263":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":34296000},"#264":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":7344000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264","weight":-1}],"rule":"quarter-from-ytd","value":26952000},"#265":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":79159000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":44863000},"#266":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":115032000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":35873000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":115032000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8265000},"#267":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":36078000},"#268":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8265000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":27813000},"#269":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":86795000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":50717000},"#270":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":112655000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":25860000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":112655000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-1567000},"#271":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":19672000},"#272":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":-1567000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272","weight":-1}],"rule":"quarter-from-ytd","value":21239000},"#273":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":85760000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":66088000},"#274":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":124850000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":39090000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":124850000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-4132000},"#275":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":26858000},"#276":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-4132000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276","weight":-1}],"rule":"quarter-from-ytd","value":30990000},"#277":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":105394000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":78536000},"#278":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":155053000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":49659000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":155053000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16387000},"#279":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":78757000},"#280":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":16387000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":62370000},"#281":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":206107000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":127350000},"#282":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":282723000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#282"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":76616000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":282723000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":62142000},"#283":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":137212000},"#284":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":62142000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284","weight":-1}],"rule":"quarter-from-ytd","value":75070000},"#285":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":304739000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#283","weight":-1}],"rule":"quarter-from-ytd","value":167527000},"#286":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":384670000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#286"},{"ref":"#285","weight":-1}],"rule":"quarter-from-ytd","value":79931000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":384670000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":91455000},"#287":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":145656000},"#288":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":91455000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288","weight":-1}],"rule":"quarter-from-ytd","value":54201000},"#289":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":331657000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#287","weight":-1}],"rule":"quarter-from-ytd","value":186001000},"#290":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":418226000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#290"},{"ref":"#289","weight":-1}],"rule":"quarter-from-ytd","value":86569000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":418226000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":86456000},"#291":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":203455000},"#292":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":86456000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":116999000},"#293":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":421359000},"operatingCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#291","weight":-1}],"rule":"quarter-from-ytd","value":217904000},"#294":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":533252000},"operatingCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#294"},{"ref":"#293","weight":-1}],"rule":"quarter-from-ytd","value":111893000},"operatingCashFlow@FY2026":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":533252000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":8564000},"#295":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":6228000},"#296":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":5041000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296","weight":-1}],"rule":"quarter-from-ytd","value":1187000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":6228000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":298000},"#297":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":892000},"#298":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":298000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"},{"ref":"#298","weight":-1}],"rule":"quarter-from-ytd","value":594000},"#299":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":8077000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#299"},{"ref":"#297","weight":-1}],"rule":"quarter-from-ytd","value":7185000},"#300":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":7199000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":-878000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":7199000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-200000},"#301":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":849000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":-200000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#301"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":1049000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":10201000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#303"},{"ref":"#301","weight":-1}],"rule":"quarter-from-ytd","value":9352000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":11105000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":904000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2978000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":10814000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2978000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":7836000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":40,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":29067000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#307"},{"ref":"#305","weight":-1}],"rule":"quarter-from-ytd","value":18253000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":4,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":32993000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":3926000},"#309":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":3446000},"#310":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":3716000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#310"}],"rule":"component-sum","value":7162000},"#311":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":3987000},"#312":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":2865000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":1122000},"#314":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":1967000},"#315":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":31,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":1115000},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":852000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#316"}],"rule":"component-sum","value":1974000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#311"},{"ref":"#314"}],"rule":"component-sum","value":5954000},"#317":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1412000},"#318":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1024000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#318"}],"rule":"component-sum","value":2436000},"#319":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":2787000},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#317","weight":-1}],"rule":"quarter-from-ytd","value":1375000},"#321":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":1859000},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":835000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#322"}],"rule":"component-sum","value":2210000},"#323":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":4954000},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"#323"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":2167000},"#325":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":34,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":2919000},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#321","weight":-1}],"rule":"quarter-from-ytd","value":1060000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#326"}],"rule":"component-sum","value":3227000},"#327":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":6667000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":1713000},"#329":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":4349000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#325","weight":-1}],"rule":"quarter-from-ytd","value":1430000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#330"}],"rule":"component-sum","value":3143000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#327"},{"ref":"#329"}],"rule":"component-sum","value":11016000},"#331":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":2499000},"#332":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":912000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#331"},{"ref":"#332"}],"rule":"component-sum","value":3411000},"#333":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":4165000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":1666000},"#335":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":1579000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"#335"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":667000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#336"}],"rule":"component-sum","value":2333000},"#337":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":6331000},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#333","weight":-1}],"rule":"quarter-from-ytd","value":2166000},"#339":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":37,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":2544000},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"#339"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":965000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#340"}],"rule":"component-sum","value":3131000},"#341":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":9020000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#337","weight":-1}],"rule":"quarter-from-ytd","value":2689000},"#343":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":4215000},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"#343"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":1671000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#344"}],"rule":"component-sum","value":4360000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#343"}],"rule":"component-sum","value":13235000},"#345":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":1588000},"#346":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2043000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#346"}],"rule":"component-sum","value":3631000},"#347":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":6865000},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#345","weight":-1}],"rule":"quarter-from-ytd","value":5277000},"#349":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":3775000},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":1732000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#350"}],"rule":"component-sum","value":7009000},"#351":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":11746000},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"#351"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":4881000},"#353":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":40,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":5807000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#349","weight":-1}],"rule":"quarter-from-ytd","value":2032000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#354"}],"rule":"component-sum","value":6913000},"#355":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":16083000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":4337000},"#357":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":8391000},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#353","weight":-1}],"rule":"quarter-from-ytd","value":2584000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#358"}],"rule":"component-sum","value":6921000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#355"},{"ref":"#357"}],"rule":"component-sum","value":24474000},"#359":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2952000},"#360":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":2887000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#359"},{"ref":"#360"}],"rule":"component-sum","value":5839000},"#361":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":10038000},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":7086000},"#363":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":6279000},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"#363"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":3392000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#364"}],"rule":"component-sum","value":10478000},"#365":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":13916000},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#361","weight":-1}],"rule":"quarter-from-ytd","value":3878000},"#367":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":43,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":10073000},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"#367"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":3794000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#368"}],"rule":"component-sum","value":7672000},"#369":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":21338000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#365","weight":-1}],"rule":"quarter-from-ytd","value":7422000},"#371":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":13641000},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"#371"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":3568000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#372"}],"rule":"component-sum","value":10990000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#371"}],"rule":"component-sum","value":34979000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":2693000},"#374":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":3751000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#374"}],"rule":"component-sum","value":6444000},"#375":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":7998000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":5305000},"#377":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":7146000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#374","weight":-1}],"rule":"quarter-from-ytd","value":3395000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#376"},{"ref":"#378"}],"rule":"component-sum","value":8700000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":9374000},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"#379"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":1376000},"#381":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":49,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":11442000},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"#381"},{"ref":"#377","weight":-1}],"rule":"quarter-from-ytd","value":4296000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#382"}],"rule":"component-sum","value":5672000},"#383":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":21676000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":12302000},"#385":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":15638000},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"#385"},{"ref":"#381","weight":-1}],"rule":"quarter-from-ytd","value":4196000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#386"}],"rule":"component-sum","value":16498000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#383"},{"ref":"#385"}],"rule":"component-sum","value":37314000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":2428000},"#388":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":5001000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#388"}],"rule":"component-sum","value":7429000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":7532000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":5104000},"#391":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":45,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":9425000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#388","weight":-1}],"rule":"quarter-from-ytd","value":4424000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#390"},{"ref":"#392"}],"rule":"component-sum","value":9528000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":9621000},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"#393"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":2089000},"#395":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":46,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":14706000},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"#395"},{"ref":"#391","weight":-1}],"rule":"quarter-from-ytd","value":5281000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#396"}],"rule":"component-sum","value":7370000},"#397":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":11280000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":1659000},"#399":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":20142000},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"#399"},{"ref":"#395","weight":-1}],"rule":"quarter-from-ytd","value":5436000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#400"}],"rule":"component-sum","value":7095000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#397"},{"ref":"#399"}],"rule":"component-sum","value":31422000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8033000},"#402":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6714000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#402"}],"rule":"component-sum","value":14747000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":12398000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":4365000},"#405":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":12139000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#402","weight":-1}],"rule":"quarter-from-ytd","value":5425000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#406"}],"rule":"component-sum","value":9790000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":14578000},"#408":{"kind":"computed","op":"sum","terms":[{"ref":"#407"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":2180000},"#409":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":19213000},"#410":{"kind":"computed","op":"sum","terms":[{"ref":"#409"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":7074000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#410"}],"rule":"component-sum","value":9254000},"#411":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":16578000},"#412":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":2000000},"#413":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":25715000},"#414":{"kind":"computed","op":"sum","terms":[{"ref":"#413"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":6502000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#414"}],"rule":"component-sum","value":8502000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#411"},{"ref":"#413"}],"rule":"component-sum","value":42293000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":2045000},"#416":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":7884000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#416"}],"rule":"component-sum","value":9929000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":6045000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"#419":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":14832000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#416","weight":-1}],"rule":"quarter-from-ytd","value":6948000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#420"}],"rule":"component-sum","value":10948000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":8155000},"#422":{"kind":"computed","op":"sum","terms":[{"ref":"#421"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":2110000},"#423":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":21664000},"#424":{"kind":"computed","op":"sum","terms":[{"ref":"#423"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":6832000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#424"}],"rule":"component-sum","value":8942000},"#425":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":9461000},"#426":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":1306000},"#427":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":28594000},"#428":{"kind":"computed","op":"sum","terms":[{"ref":"#427"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":6930000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#428"}],"rule":"component-sum","value":8236000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#425"},{"ref":"#427"}],"rule":"component-sum","value":38055000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":3220000},"#430":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9159000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#430"}],"rule":"component-sum","value":12379000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":10528000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":7308000},"#433":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":17966000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#430","weight":-1}],"rule":"quarter-from-ytd","value":8807000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#434"}],"rule":"component-sum","value":16115000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":15355000},"#436":{"kind":"computed","op":"sum","terms":[{"ref":"#435"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":4827000},"#437":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":26285000},"#438":{"kind":"computed","op":"sum","terms":[{"ref":"#437"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":8319000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#438"}],"rule":"component-sum","value":13146000},"#439":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":18069000},"#440":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":2714000},"#441":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":34515000},"#442":{"kind":"computed","op":"sum","terms":[{"ref":"#441"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":8230000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#442"}],"rule":"component-sum","value":10944000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#439"},{"ref":"#441"}],"rule":"component-sum","value":52584000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":3447000},"#444":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9953000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#444"}],"rule":"component-sum","value":13400000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":6663000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":3216000},"#447":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":19740000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#444","weight":-1}],"rule":"quarter-from-ytd","value":9787000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#448"}],"rule":"component-sum","value":13003000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":8769000},"#450":{"kind":"computed","op":"sum","terms":[{"ref":"#449"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":2106000},"#451":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":30726000},"#452":{"kind":"computed","op":"sum","terms":[{"ref":"#451"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":10986000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#452"}],"rule":"component-sum","value":13092000},"#453":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":21910000},"#454":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":13141000},"#455":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":45004000},"#456":{"kind":"computed","op":"sum","terms":[{"ref":"#455"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":14278000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#456"}],"rule":"component-sum","value":27419000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#453"},{"ref":"#455"}],"rule":"component-sum","value":66914000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":3454000},"#458":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":14193000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#458"}],"rule":"component-sum","value":17647000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":6142000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":2688000},"#461":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":29483000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#458","weight":-1}],"rule":"quarter-from-ytd","value":15290000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#462"}],"rule":"component-sum","value":17978000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":11701000},"#464":{"kind":"computed","op":"sum","terms":[{"ref":"#463"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":5559000},"#465":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":44501000},"#466":{"kind":"computed","op":"sum","terms":[{"ref":"#465"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":15018000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#466"}],"rule":"component-sum","value":20577000},"#467":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":18028000},"#468":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":6327000},"#469":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":60726000},"#470":{"kind":"computed","op":"sum","terms":[{"ref":"#469"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":16225000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#470"}],"rule":"component-sum","value":22552000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#467"},{"ref":"#469"}],"rule":"component-sum","value":78754000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":2328000},"#472":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":15210000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#472"}],"rule":"component-sum","value":17538000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":5313000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":2985000},"#475":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":29597000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#472","weight":-1}],"rule":"quarter-from-ytd","value":14387000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#476"}],"rule":"component-sum","value":17372000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":7624000},"#478":{"kind":"computed","op":"sum","terms":[{"ref":"#477"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":2311000},"#479":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":45563000},"#480":{"kind":"computed","op":"sum","terms":[{"ref":"#479"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":15966000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#480"}],"rule":"component-sum","value":18277000},"#481":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":13073000},"#482":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":5449000},"#483":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":62402000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":16839000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#484"}],"rule":"component-sum","value":22288000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#481"},{"ref":"#483"}],"rule":"component-sum","value":75475000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3797000},"#486":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":15460000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#486"}],"rule":"component-sum","value":19257000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":7160000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":3363000},"#489":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":31400000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#486","weight":-1}],"rule":"quarter-from-ytd","value":15940000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#488"},{"ref":"#490"}],"rule":"component-sum","value":19303000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":15518000},"#492":{"kind":"computed","op":"sum","terms":[{"ref":"#491"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":8358000},"#493":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":49101000},"#494":{"kind":"computed","op":"sum","terms":[{"ref":"#493"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":17701000},"capex@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#494"}],"rule":"component-sum","value":26059000},"#495":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":36152000},"#496":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":20634000},"#497":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":69302000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#493","weight":-1}],"rule":"quarter-from-ytd","value":20201000},"capex@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#498"}],"rule":"component-sum","value":40835000},"capex@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#495"},{"ref":"#497"}],"rule":"component-sum","value":105454000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2011-07-01","end":"2012-06-30","value":4624000},"#499":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":5571000},"#500":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":31,"unit":"USD","start":"2012-07-01","end":"2013-03-31","value":4145000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":1426000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2012-07-01","end":"2013-06-30","value":5571000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1391000},"#501":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2013-07-01","end":"2013-12-31","value":2924000},"#502":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":1391000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":1533000},"#503":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2013-07-01","end":"2014-03-31","value":4544000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#503"},{"ref":"#501","weight":-1}],"rule":"quarter-from-ytd","value":1620000},"#504":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":6336000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":1792000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2013-07-01","end":"2014-06-30","value":6336000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1931000},"#505":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2014-07-01","end":"2014-12-31","value":4160000},"#506":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":1931000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":2229000},"#507":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2014-07-01","end":"2015-03-31","value":6245000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"},{"ref":"#505","weight":-1}],"rule":"quarter-from-ytd","value":2085000},"#508":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":8609000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":2364000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2014-07-01","end":"2015-06-30","value":8609000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2719000},"#509":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2015-07-01","end":"2015-12-31","value":6155000},"#510":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":2719000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":3436000},"#511":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2015-07-01","end":"2016-03-31","value":9875000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#509","weight":-1}],"rule":"quarter-from-ytd","value":3720000},"#512":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":13873000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":3998000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2015-07-01","end":"2016-06-30","value":13873000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4268000},"#513":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2016-07-01","end":"2016-12-31","value":9103000},"#514":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4268000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":4835000},"#515":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2016-07-01","end":"2017-03-31","value":14685000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":5582000},"#516":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":21027000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":6342000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":21027000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6673000},"#517":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2017-07-01","end":"2017-12-31","value":13438000},"#518":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":6673000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":6765000},"#519":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":20640000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#519"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":7202000},"#520":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":30202000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":9562000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":30202000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8232000},"#521":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2018-07-01","end":"2018-12-31","value":16801000},"#522":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8232000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":8569000},"#523":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2018-07-01","end":"2019-03-31","value":25213000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#523"},{"ref":"#521","weight":-1}],"rule":"quarter-from-ytd","value":8412000},"#524":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":34564000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":9351000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2018-07-01","end":"2019-06-30","value":34564000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8933000},"#525":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2019-07-01","end":"2019-12-31","value":18261000},"#526":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":8933000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":9328000},"#527":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2019-07-01","end":"2020-03-31","value":27832000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":9571000},"#528":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":37913000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":10081000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2019-07-01","end":"2020-06-30","value":37913000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":10235000},"#529":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2020-07-01","end":"2020-12-31","value":21071000},"#530":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":10235000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":10836000},"#531":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2020-07-01","end":"2021-03-31","value":32070000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#531"},{"ref":"#529","weight":-1}],"rule":"quarter-from-ytd","value":10999000},"#532":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":42972000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":10902000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2020-07-01","end":"2021-06-30","value":42972000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":11322000},"#533":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2021-07-01","end":"2021-12-31","value":23383000},"#534":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":11322000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":12061000},"#535":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2021-07-01","end":"2022-03-31","value":36419000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"},{"ref":"#533","weight":-1}],"rule":"quarter-from-ytd","value":13036000},"#536":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":50218000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":13799000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2021-07-01","end":"2022-06-30","value":50218000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14267000},"#537":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":21,"unit":"USD","start":"2022-07-01","end":"2022-12-31","value":29094000},"#538":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14267000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":14827000},"#539":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":22,"unit":"USD","start":"2022-07-01","end":"2023-03-31","value":44481000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#537","weight":-1}],"rule":"quarter-from-ytd","value":15387000},"#540":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":60866000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":16385000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":23,"unit":"USD","start":"2022-07-01","end":"2023-06-30","value":60866000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17121000},"#541":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":25,"unit":"USD","start":"2023-07-01","end":"2023-12-31","value":35501000},"#542":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":17121000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":18380000},"#543":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":26,"unit":"USD","start":"2023-07-01","end":"2024-03-31","value":55779000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":20278000},"#544":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":76426000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":20647000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2023-07-01","end":"2024-06-30","value":76426000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":21552000},"#545":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2024-07-01","end":"2024-12-31","value":47212000},"#546":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":21552000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":25660000},"#547":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2024-07-01","end":"2025-03-31","value":73184000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#547"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":25972000},"#548":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":99636000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":26452000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2024-07-01","end":"2025-06-30","value":99636000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27453000},"#549":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":29,"unit":"USD","start":"2025-07-01","end":"2025-12-31","value":55256000},"#550":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":27453000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":27803000},"#551":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":30,"unit":"USD","start":"2025-07-01","end":"2026-03-31","value":82554000},"depreciationAndAmortization@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#551"},{"ref":"#549","weight":-1}],"rule":"quarter-from-ytd","value":27298000},"#552":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":111797000},"depreciationAndAmortization@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":29243000},"depreciationAndAmortization@FY2026":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":27,"unit":"USD","start":"2025-07-01","end":"2026-06-30","value":111797000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2011-07-01","end":"2012-06-30","value":44317000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":31988000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2012-10-01","end":"2012-12-31","value":31988000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":44407000},"dilutedShares@2013Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":31988000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2012-07-01","end":"2013-06-30","value":31988000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":31988000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2013-10-01","end":"2013-12-31","value":31988000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":44870000},"dilutedShares@2014Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":49564000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2013-07-01","end":"2014-06-30","value":36707000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":49566000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2014-10-01","end":"2014-12-31","value":49775000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":52203000},"dilutedShares@2015Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":50650000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2014-07-01","end":"2015-06-30","value":50127000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":50744000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2015-10-01","end":"2015-12-31","value":50890000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":53424000},"dilutedShares@2016Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":51058000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2015-07-01","end":"2016-06-30","value":50913000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":51231000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2016-10-01","end":"2016-12-31","value":51384000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":54002000},"dilutedShares@2017Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":51602000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2016-07-01","end":"2017-06-30","value":54057000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":54610000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2017-10-01","end":"2017-12-31","value":54818000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":55030000},"dilutedShares@2018Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":52699000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2017-07-01","end":"2018-06-30","value":54887000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":55487000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2018-10-01","end":"2018-12-31","value":55081000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":55465000},"dilutedShares@2019Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":55692000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2018-07-01","end":"2019-06-30","value":55414000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":55713000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2019-10-01","end":"2019-12-31","value":55826000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":55953000},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":55970000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2019-07-01","end":"2020-06-30","value":55807000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":56050000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":56343000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":56414000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#206","weight":4},{"ref":"#209","weight":-3}],"rule":"unaverage-quarter","value":56206000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-07-01","end":"2021-06-30","value":56305000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":56506000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":56468000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":56367000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#214","weight":4},{"ref":"#217","weight":-3}],"rule":"unaverage-quarter","value":56469000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-07-01","end":"2022-06-30","value":56445000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":56664000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-10-01","end":"2022-12-31","value":56474000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":56555000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222","weight":4},{"ref":"#225","weight":-3}],"rule":"unaverage-quarter","value":56704000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-07-01","end":"2023-06-30","value":56596000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":56881000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2023-10-01","end":"2023-12-31","value":56855000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":57048000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230","weight":4},{"ref":"#233","weight":-3}],"rule":"unaverage-quarter","value":56979000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2023-07-01","end":"2024-06-30","value":56976000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":56266000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2024-10-01","end":"2024-12-31","value":56740000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":56780000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#238","weight":4},{"ref":"#241","weight":-3}],"rule":"unaverage-quarter","value":56280000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-07-01","end":"2025-06-30","value":56550000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":55859000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-10-01","end":"2025-12-31","value":54773000},"dilutedShares@2026Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":30,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":54274000},"dilutedShares@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246","weight":4},{"ref":"#249","weight":-3}],"rule":"unaverage-quarter","value":54032000},"dilutedShares@FY2026":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-07-01","end":"2026-06-30","value":54770000},"sharesOutstanding@2013Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2013-06-30","value":31988000},"sharesOutstanding@FY2013":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2013-06-30","value":31988000},"sharesOutstanding@2014Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":31,"unit":"shares","end":"2014-03-31","value":49564000},"sharesOutstanding@2014Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2014-06-30","value":49564000},"sharesOutstanding@FY2014":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2014-06-30","value":49564000},"sharesOutstanding@2015Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":32,"unit":"shares","end":"2014-09-30","value":49577000},"sharesOutstanding@2015Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":33,"unit":"shares","end":"2014-12-31","value":50487000},"sharesOutstanding@2015Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":34,"unit":"shares","end":"2015-03-31","value":50616000},"sharesOutstanding@2015Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-06-30","value":50703000},"sharesOutstanding@FY2015":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2015-06-30","value":50703000},"sharesOutstanding@2016Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":35,"unit":"shares","end":"2015-09-30","value":50833000},"sharesOutstanding@2016Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":36,"unit":"shares","end":"2015-12-31","value":50953000},"sharesOutstanding@2016Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":37,"unit":"shares","end":"2016-03-31","value":50984000},"sharesOutstanding@2016Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2016-06-30","value":51132000},"sharesOutstanding@FY2016":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2016-06-30","value":51132000},"sharesOutstanding@2017Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":38,"unit":"shares","end":"2016-09-30","value":51332000},"sharesOutstanding@2017Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":39,"unit":"shares","end":"2016-12-31","value":51430000},"sharesOutstanding@2017Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":40,"unit":"shares","end":"2017-03-31","value":51489000},"sharesOutstanding@2017Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2017-06-30","value":51738000},"sharesOutstanding@FY2017":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2017-06-30","value":51738000},"sharesOutstanding@2018Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":41,"unit":"shares","end":"2017-09-30","value":52075000},"sharesOutstanding@2018Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":42,"unit":"shares","end":"2017-12-31","value":52590000},"sharesOutstanding@2018Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":43,"unit":"shares","end":"2018-03-31","value":52649000},"sharesOutstanding@2018Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-06-30","value":52758000},"sharesOutstanding@FY2018":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2018-06-30","value":52758000},"sharesOutstanding@2019Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":47,"unit":"shares","end":"2018-09-30","value":52796000},"sharesOutstanding@2019Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":48,"unit":"shares","end":"2018-12-31","value":52887000},"sharesOutstanding@2019Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":49,"unit":"shares","end":"2019-03-31","value":52964000},"sharesOutstanding@2019Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-06-30","value":53075000},"sharesOutstanding@FY2019":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2019-06-30","value":53075000},"sharesOutstanding@2020Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":44,"unit":"shares","end":"2019-09-30","value":53511000},"sharesOutstanding@2020Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":45,"unit":"shares","end":"2019-12-31","value":53573000},"sharesOutstanding@2020Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":46,"unit":"shares","end":"2020-03-31","value":53660000},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-06-30","value":53792000},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2020-06-30","value":53792000},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2020-09-30","value":54223000},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2020-12-31","value":54370000},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2021-03-31","value":54451000},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-06-30","value":54594000},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-06-30","value":54594000},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2021-09-30","value":55019000},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2021-12-31","value":55105000},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2022-03-31","value":55120000},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-06-30","value":55190000},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2022-06-30","value":55190000},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2022-09-30","value":55664000},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2022-12-31","value":55768000},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2023-03-31","value":55810000},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-06-30","value":55912000},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2023-06-30","value":55912000},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2023-09-30","value":56167000},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":21,"unit":"shares","end":"2023-12-31","value":56313000},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":22,"unit":"shares","end":"2024-03-31","value":56427000},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-06-30","value":55514000},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":23,"unit":"shares","end":"2024-06-30","value":55514000},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":24,"unit":"shares","end":"2024-09-30","value":55738000},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":25,"unit":"shares","end":"2024-12-31","value":55884000},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":26,"unit":"shares","end":"2025-03-31","value":55540000},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-06-30","value":55366000},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2025-06-30","value":55366000},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":28,"unit":"shares","end":"2025-09-30","value":54376000},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":29,"unit":"shares","end":"2025-12-31","value":53873000},"sharesOutstanding@2026Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":30,"unit":"shares","end":"2026-03-31","value":53537000},"sharesOutstanding@2026Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2026-06-30","value":53271000},"sharesOutstanding@FY2026":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":27,"unit":"shares","end":"2026-06-30","value":53271000},"#553":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2016-07-01","end":"2017-06-30","value":123987000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#125"}],"rule":"component-sum","value":292714000},"#554":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":34959000},"#555":{"kind":"filed","concept":"OperatingExpenses","filing":47,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":46026000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555"}],"rule":"component-sum","value":80985000},"#556":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":36840000},"#557":{"kind":"filed","concept":"OperatingExpenses","filing":48,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":49031000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#557"}],"rule":"component-sum","value":85871000},"#558":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":38652000},"#559":{"kind":"filed","concept":"OperatingExpenses","filing":49,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":54290000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559"}],"rule":"component-sum","value":92942000},"#560":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":6,"unit":"USD","start":"2017-07-01","end":"2018-06-30","value":149197000},"#561":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2017-07-01","end":"2018-03-31","value":110451000},"#562":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#561","weight":-1}],"rule":"quarter-from-ytd","value":38746000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":63034000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563"}],"rule":"component-sum","value":101780000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#127"}],"rule":"component-sum","value":361578000},"#564":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":35942000},"#565":{"kind":"filed","concept":"OperatingExpenses","filing":44,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":60786000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#565"}],"rule":"component-sum","value":96728000},"#566":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":38070000},"#567":{"kind":"filed","concept":"OperatingExpenses","filing":45,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":62107000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#566"},{"ref":"#567"}],"rule":"component-sum","value":100177000},"#568":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":39745000},"#569":{"kind":"filed","concept":"OperatingExpenses","filing":46,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":63595000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#568"},{"ref":"#569"}],"rule":"component-sum","value":103340000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":40094000},"#571":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":71070000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570"},{"ref":"#571"}],"rule":"component-sum","value":111164000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#129"}],"rule":"component-sum","value":411409000},"#572":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":42630000},"#573":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":78090000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#572"},{"ref":"#573"}],"rule":"component-sum","value":120720000},"#574":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":45424000},"#575":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":80836000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#575"}],"rule":"component-sum","value":126260000},"#576":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":48081000},"#577":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":75824000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#576"},{"ref":"#577"}],"rule":"component-sum","value":123905000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#92","weight":-1}],"rule":"quarter-from-ytd","value":45875000},"#579":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#132","weight":-1}],"rule":"quarter-from-ytd","value":78398000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578"},{"ref":"#579"}],"rule":"component-sum","value":124273000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#131"}],"rule":"component-sum","value":495158000},"#580":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":49380000},"#581":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":82965000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#580"},{"ref":"#581"}],"rule":"component-sum","value":132345000},"#582":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":53542000},"#583":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":86436000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#582"},{"ref":"#583"}],"rule":"component-sum","value":139978000},"#584":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":57326000},"#585":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":89584000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#585"}],"rule":"component-sum","value":146910000},"#586":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#94","weight":-1}],"rule":"quarter-from-ytd","value":59050000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#133"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":99301000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#587"}],"rule":"component-sum","value":158351000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#93"},{"ref":"#133"}],"rule":"component-sum","value":577584000},"#588":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":63249000},"#589":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":108196000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#589"}],"rule":"component-sum","value":171445000},"#590":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":70821000},"#591":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":117078000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#590"},{"ref":"#591"}],"rule":"component-sum","value":187899000},"#592":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":75538000},"#593":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":123054000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#592"},{"ref":"#593"}],"rule":"component-sum","value":198592000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":77394000},"#595":{"kind":"computed","op":"sum","terms":[{"ref":"#135"},{"ref":"#136","weight":-1}],"rule":"quarter-from-ytd","value":132727000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595"}],"rule":"component-sum","value":210121000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#135"}],"rule":"component-sum","value":768057000},"#596":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":84543000},"#597":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":161648000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597"}],"rule":"component-sum","value":246191000},"#598":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":90076000},"#599":{"kind":"filed","concept":"OperatingExpenses","filing":21,"unit":"USD","start":"2022-10-01","end":"2022-12-31","value":164724000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599"}],"rule":"component-sum","value":254800000},"#600":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":95714000},"#601":{"kind":"filed","concept":"OperatingExpenses","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":163766000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601"}],"rule":"component-sum","value":259480000},"#602":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":96706000},"#603":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":162395000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603"}],"rule":"component-sum","value":259101000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#97"},{"ref":"#137"}],"rule":"component-sum","value":1019572000},"#604":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":101467000},"#605":{"kind":"filed","concept":"OperatingExpenses","filing":24,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":174930000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605"}],"rule":"component-sum","value":276397000},"#606":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":107399000},"#607":{"kind":"filed","concept":"OperatingExpenses","filing":25,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":169256000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607"}],"rule":"component-sum","value":276655000},"#608":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":115983000},"#609":{"kind":"filed","concept":"OperatingExpenses","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":179009000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609"}],"rule":"component-sum","value":294992000},"#610":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":116880000},"#611":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#140","weight":-1}],"rule":"quarter-from-ytd","value":177498000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611"}],"rule":"component-sum","value":294378000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#139"}],"rule":"component-sum","value":1142422000},"#612":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":114960000},"#613":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":183852000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613"}],"rule":"component-sum","value":298812000},"#614":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":124545000},"#615":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":205812000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615"}],"rule":"component-sum","value":330357000},"#616":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":129853000},"#617":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":197665000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617"}],"rule":"component-sum","value":327518000},"#618":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":128865000},"#619":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":205645000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619"}],"rule":"component-sum","value":334510000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#141"}],"rule":"component-sum","value":1291197000},"#620":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":128380000},"#621":{"kind":"filed","concept":"OperatingExpenses","filing":28,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":205581000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621"}],"rule":"component-sum","value":333961000},"#622":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":133996000},"#623":{"kind":"filed","concept":"OperatingExpenses","filing":29,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":211757000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623"}],"rule":"component-sum","value":345753000},"#624":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":139098000},"#625":{"kind":"filed","concept":"OperatingExpenses","filing":30,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":206209000},"totalCosts@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625"}],"rule":"component-sum","value":345307000},"#626":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":144350000},"#627":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":215962000},"totalCosts@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627"}],"rule":"component-sum","value":360312000},"totalCosts@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#143"}],"rule":"component-sum","value":1385333000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":-653000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"operatingIncome@2016Q1","weight":-1}],"value":48525000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-3631000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":55.22967101179391},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-7.575152966214419},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-7.615057196062783},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.1180813187595684},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":827000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"operatingIncome@2016Q2","weight":-1}],"value":56478000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-7009000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":56.32792113656132},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-2.3448825746593216},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-2.111119164975355},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.0724816431458526},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":11340000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"operatingIncome@2016Q3","weight":-1}],"value":64369000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-6913000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":61.443956355391805},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.787019980161542},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":8.730338670823295},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.0504303243186905},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-2995000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"operatingIncome@2016Q4","weight":-1}],"value":64879000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-6921000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":55.579137351894246},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-8.422600645064255},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-9.044268787914236},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":1.054481757543306},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":8519000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"operatingIncome@FY2016","weight":-1}],"value":234251000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-24474000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":57.483929415130405},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-1.5387883017412147},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-1.669260211269132},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":1.054481757543306},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":1402000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"operatingIncome@FY2012","weight":-1}],"value":52328000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-7162000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":47.19398867431393},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.023958182082184},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.063743284448962},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"operatingIncome@2013Q1","weight":-1}],"value":16442000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":46.17085808163781},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-3.892329078731202},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":-2.5590799949450274},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"operatingIncome@2013Q2","weight":-1}],"value":18288000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":44.552325581395344},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-6.325581395348837},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-3.645348837209302},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"operatingIncome@2013Q3","weight":-1}],"value":21402000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":55.28617845538615},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":10.84728817795551},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":8.41872865117054},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-787000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"operatingIncome@2013Q4","weight":-1}],"value":21131000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-1974000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":46.32316651860626},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-4.288816503800217},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-1.8359490672194254},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.006325275581692},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":-6031000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":274000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"operatingIncome@FY2013","weight":-1}],"value":77263000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-5954000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":48.68165704970632},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.04010660594612777},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.7982508344761561},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.006325275581692},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":-6031000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":-2138000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"operatingIncome@2014Q1","weight":-1}],"value":22803000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-2436000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":47.485359202467706},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-1.9401850775626985},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-0.19670079127363763},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-1616000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"operatingIncome@2014Q2","weight":-1}],"value":26316000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-2210000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":44.28780589834763},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-10.085756117966953},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-6.325036603221084},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":3958000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"operatingIncome@2014Q3","weight":-1}],"value":31633000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-3227000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":55.79873245276313},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":6.317005271574957},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.4057928093348337},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.143916900589323},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":-4021000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"operatingIncome@2014Q4","weight":-1}],"value":34953000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-3143000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":47.27545641777498},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-22.012776206932664},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-23.40210144168674},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.1550049869784451},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":-3817000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"operatingIncome@FY2014","weight":-1}],"value":115705000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-11016000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":49.30948503500879},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-6.457073983089054},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-6.541720720969389},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.1550049869784451},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":-3611000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"operatingIncome@2015Q1","weight":-1}],"value":36005000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-3411000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":50.329486643736544},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-15.738210807161915},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-15.670706226493941},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.1449300432231337},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-1284000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"operatingIncome@2015Q2","weight":-1}],"value":40779000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-2333000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":47.40768804826159},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-18.844169848162505},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-18.710109870894414},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":1.0900359525714503},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":6221000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"operatingIncome@2015Q3","weight":-1}],"value":45567000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-3131000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":59.210526315789465},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.6067862582501267},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":3.7062108647825354},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":1.1089975897764908},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-3456000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"operatingIncome@2015Q4","weight":-1}],"value":44268000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-4360000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":54.71452854714528},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-10.65893410658934},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-11.071392860713928},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.113695616149319},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-2130000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"operatingIncome@FY2015","weight":-1}],"value":166619000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-13235000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":53.57110112771615},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-9.11668784136007},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-9.150087100027505},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.113695616149319},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":-3956000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"operatingIncome@2017Q1","weight":-1}],"value":67529000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-5839000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":56.38553105102888},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-3.8556180984897415},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-3.9494324997693084},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0822520934554893},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":3029000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"operatingIncome@2017Q2","weight":-1}],"value":70297000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-10478000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":55.74474903137472},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-2.39315990328313},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-2.433944125615405},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":1.0629730133550923},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":20273000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"operatingIncome@2017Q3","weight":-1}],"value":75393000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-7672000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":64.46113455850586},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.4833338872088},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":16.395821563479668},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.0733477329019023},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":7655000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"operatingIncome@2017Q4","weight":-1}],"value":79495000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-10990000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":56.3994688473725},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-4.514797333718989},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":-5.053838366574197},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.0903154063475193},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":27001000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-34979000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":58.67237758741375},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.4319189360354656},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":2.2392586913769543},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.0903154063475193},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":1759000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-6444000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":57.10552147239264},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.6319018404907976},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":0.6662576687116564},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.0874383487828425},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":17265000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-8700000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":57.16478303334729},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.15464397004790476},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.5011394818845635},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.065595253315357},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":29503000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-5672000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":65.91744777659227},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":18.045623286040545},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":34.545486610173974},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.0808377852222553},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":12025000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-16498000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":59.89691148464023},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-5.344870414838122},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":-1.6073942204189784},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.084506765183795},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":60552000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-37314000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":60.48044245842019},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":4.224598505537353},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":10.223904515438631},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.084506765183795},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":-85000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-7429000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":64.23823927405874},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":3.757064395446948},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":9.80259492159516},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0654940023670834},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":17424000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-9528000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":64.48826536323271},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":6.5547927316144925},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.320696988918324},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.070340518951679},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":37493000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-7370000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":71.51957693189635},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":25.948750286631505},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":20.082836505388673},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.07437801547142},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":28778000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-7095000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":66.69186611615562},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":7.650386714628696},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":8.507721831307686},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.0962475138182257},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":83610000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-31422000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":67.10005495762704},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":12.023103587642446},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":11.509666768598452},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.0962475138182257},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-6482000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-14747000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":66.35890151515152},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":4.734848484848484},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":10.973800505050505},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.0946689081847336},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":18023000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-9790000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":65.68510432562286},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.6187317751220025},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.129965098886489},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.064102986566492},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":41463000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-9254000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":71.9882782004824},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":27.813639700313438},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":23.38067883900586},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.0897087272735368},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":17358000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-8502000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":64.87070120760553},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":4.836548254447159},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":3.7905183438115007},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.1804292588754666},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-150851000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":70362000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-42293000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":67.57516536647849},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.788273899976662},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":11.482570827447006},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.1804292588754666},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-150851000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-11496000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-9929000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":63.63609585106853},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.5398765777574854},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":9.175663136810169},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.1581929586639779},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":-121514000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":10291000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-10948000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":63.40985040559287},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.340219642039514},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":6.589261185410958},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.0988684259536883},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":-118696000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":57146000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-8942000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":69.18834955630922},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":21.038628777821376},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":19.797584559238494},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.07479895920822},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":30854000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-8236000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":64.73595260703131},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":5.434425593158595},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":7.0964043212641315},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.08884069552698},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":86795000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-38055000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":65.49894828256194},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":9.131613351855727},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":11.141597194581099},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.08884069552698},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-16511000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-12379000},"grossMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":65.18984903438142},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":5.642360633362136},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":17.023946460315802},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.0178955089237736},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":14875000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-16115000},"grossMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":63.873656503619216},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.151257160638043},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":5.0260920132423985},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0403335709336696},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":65390000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-13146000},"grossMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":69.28975078261577},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":19.261698581127778},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":14.166768305077854},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0176983434262235},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":38715000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-10944000},"grossMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":66.19566974015821},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":8.222863806907275},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":6.61550489851363},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.0269744164227257},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":102469000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-52584000},"grossMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":66.34003830406579},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":9.921292533521923},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":10.64644268287963},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.0269744164227257},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":2987000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-13400000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":66.62073594440935},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":2.7988787113076437},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":11.983575489576753},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.0282142944518924},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":49367000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-13003000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":67.00609505948543},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.669401629256286},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":5.714118267596554},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0376027365688723},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":114258000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-13092000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":71.83697849389597},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":23.650241130828555},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":16.953012590589573},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0630006462644246},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":49197000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-27419000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":68.6480598340752},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.999844384719877},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.077690928601765},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.098617014950654},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":215809000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-66914000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":68.75194747479563},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.198217602958628},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.988952816197541},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.098617014950654},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":44495000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-17647000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":68.05054378971366},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.969400414375947},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.868552140207692},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.1162597844273194},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":57092000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-17978000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":67.09196258131334},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.23037372725295},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.679091558121222},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.1121379312359676},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":146950000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-20577000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":71.09681245810292},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":26.48742402456134},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":21.260413525683997},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.1278393962806157},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":57379000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-22552000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":67.28680304629052},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":17.60741364785173},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":13.663805288185687},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":1.130601534631868},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":-401811000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":305916000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-78754000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":68.50450797317676},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":18.544757097072047},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":14.742516122822217},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":1.130601534631868},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":-401811000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":73917000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-17538000},"grossMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":68.32673932928509},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":17.67266555725763},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.65812936003262},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.3181374852291654},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":-453549000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":36829000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-17372000},"grossMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":66.96243832564062},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":12.367499602100908},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.93819300758661},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.1434681070741777},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":-157364000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":167724000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-18277000},"grossMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":71.43249997800012},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":27.946443499916402},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":20.126147293575155},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.131867616519135},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":-234035000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":64281000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-22288000},"grossMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":67.84299927383796},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.52630029171252},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":12.129152037371144},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.1399866449589884},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":-235570000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":342751000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-75475000},"grossMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":68.76777575019386},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":19.058425133570832},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":14.237964520276499},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.1399866449589884},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":-235570000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":67199000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-19257000},"grossMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":68.54757308193604},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":18.181305920053312},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.757543388571484},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":1.0738899029242244},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":-83942000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":97696000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-19303000},"grossMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":67.79979525825816},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":16.91306165802362},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.062700956903305},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.038019011443005},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":-81245000},"freeCashFlow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q3"},{"ref":"capex@2026Q3","weight":-1}],"value":191845000},"capexOutflow@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q3","weight":-1}],"value":-26059000},"grossMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":72.30701233958342},"operatingMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":31.252911687763547},"netMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":22.14873597910354},"currentRatio@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q3"},{"ref":"currentLiabilities@2026Q3"}],"value":1.079382942275349},"netDebt@2026Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"cash@2026Q3","weight":-1}],"value":-218478000},"freeCashFlow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q4"},{"ref":"capex@2026Q4","weight":-1}],"value":71058000},"capexOutflow@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q4","weight":-1}],"value":-40835000},"grossMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":67.54239612892201},"operatingMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":18.982582847275},"netMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":13.559341089280332},"currentRatio@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q4"},{"ref":"currentLiabilities@2026Q4"}],"value":1.088537113499119},"netDebt@2026Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"cash@2026Q4","weight":-1}],"value":-190667000},"freeCashFlow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2026"},{"ref":"capex@FY2026","weight":-1}],"value":427798000},"capexOutflow@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2026","weight":-1}],"value":-105454000},"grossMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":69.1855705838451},"operatingMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":21.79118919950365},"netMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":15.228196277816734},"currentRatio@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2026"},{"ref":"currentLiabilities@FY2026"}],"value":1.088537113499119},"netDebt@FY2026":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"cash@FY2026","weight":-1}],"value":-190667000},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":-1.4476367828323136},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":1.498622789214265},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":16.06915119739266},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-5.005097010311001},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.692658462685467},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.544649339334979},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-3.884118053499161},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.35449064610448416},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":-9.55787026688721},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-6.7600920309558665},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":11.721850382041106},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":-14.036373791321955},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":-3.5119195487960844},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":-11.607573371050178},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-3.7420219741788827},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":13.16001015400237},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-8.63913608639136},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-1.3949102149340529},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":-6.084094614130602},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.411978908730737},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":22.45743467038871},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":10.064290503674682},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":9.00003333222226},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":2.158282208588957},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":20.07464769080508},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":26.015148976694558},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.446178686759957},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":16.039117731976784},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.08457374830852503},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":16.25312488339987},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":26.86668768631048},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":23.907354639329416},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":17.879405431182143},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-5.115214646464646},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":13.615211446356534},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":24.156111997949267},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":13.292084325632327},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":12.534894865577941},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-8.465764319483924},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":7.032782291958532},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":30.714903817729354},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":18.42568870893575},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":13.655020947820026},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-9.08710655651992},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":7.587853313405122},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":26.58454283042648},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":16.910027211538043},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":12.01769539940726},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":1.1793272267845862},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":18.082620289515326},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":33.6194340560883},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":15.949593617179927},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":18.373009318932944},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":14.0103782912345},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":17.493511786028353},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":36.62022373349348},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":16.059638329970024},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":21.811959230382563},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":20.36527843595367},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":9.769483792243621},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":36.89907336518915},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":16.040695019426707},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":21.486113836264693},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":16.46340268318258},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":23.477053064637833},"fcfMargin@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q3"},{"ref":"revenue@2026Q3"}],"scale":100,"value":38.194375316054995},"fcfMargin@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q4"},{"ref":"revenue@2026Q4"}],"scale":100,"value":15.97764056717049},"fcfMargin@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2026"},{"ref":"revenue@FY2026"}],"scale":100,"value":24.151285534113992},"#628":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":492908000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#628"}],"scale":100,"value":20.28776161068597},"#629":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":492908000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#629"}],"scale":100,"value":20.28776161068597},"#630":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":486820000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#630"}],"scale":100,"value":20.541473234460376},"#631":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":508218000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#631"}],"scale":100,"value":19.676595476744232},"#632":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1033064000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#632"}],"scale":100,"value":0},"#633":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1033064000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#633"}],"scale":100,"value":0},"#634":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1430912000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#634"}],"scale":100,"value":22.712787369174343},"#635":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1497140000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#635"}],"scale":100,"value":21.708056694764686},"#636":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1452485000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#636"}],"scale":100,"value":16.781584663524924},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1396247000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#637"}],"scale":100,"value":11.638341926607541},"#638":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1396247000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#638"}],"scale":100,"value":11.638341926607541},"#639":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1184729000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#639"}],"scale":100,"value":6.858108478816674},"#640":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1179565000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#640"}],"scale":100,"value":6.888132489519442},"#641":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"equity@2026Q3"}],"value":1261984000},"debtToCapital@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q3"},{"ref":"#641"}],"scale":100,"value":6.4382749702056445},"#642":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"equity@2026Q4"}],"value":1302667000},"debtToCapital@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q4"},{"ref":"#642"}],"scale":100,"value":6.237204135822893},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2026"},{"ref":"equity@FY2026"}],"value":1302667000},"debtToCapital@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2026"},{"ref":"#643"}],"scale":100,"value":6.237204135822893},"#644":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":-12532000},"#645":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":605344000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#645"}],"scale":100,"value":-2.0702278373949357},"#646":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":-7277000},"#647":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":1000141500},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#647"}],"scale":100,"value":-0.7275970450181299},"#648":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":-2868000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":1218493500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#649"}],"scale":100,"value":-0.23537261380549013},"#650":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":-3851000},"#651":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":1055618500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#651"}],"scale":100,"value":-0.36480982476150237},"#652":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":1055618500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#652"}],"scale":100,"value":-0.36480982476150237},"#653":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":617000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"totalAssets@2013Q4"}],"scale":100,"value":0.16326379407064004},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"totalAssets@FY2013"}],"scale":100,"value":0.16326379407064004},"#654":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":-778000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"totalAssets@2014Q3"}],"scale":100,"value":-0.11939877040752121},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":-7110000},"#656":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":453033500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#656"}],"scale":100,"value":-1.5694203629532915},"#657":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":453033500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#657"}],"scale":100,"value":-1.5694203629532915},"#658":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":-11941000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"totalAssets@2015Q1"}],"scale":100,"value":-2.2165297693628476},"#659":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":-16849000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"totalAssets@2015Q2"}],"scale":100,"value":-1.715036623549003},"#660":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":-16247000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":756979000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#661"}],"scale":100,"value":-2.146294679244735},"#662":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":-13972000},"#663":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":624349500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#663"}],"scale":100,"value":-2.237849153398858},"#664":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":624349500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#664"}],"scale":100,"value":-2.237849153398858},"#665":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":-2984000},"#666":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":793702500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#666"}],"scale":100,"value":-0.3759595062381686},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":-3490000},"#668":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":1135398000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#668"}],"scale":100,"value":-0.30738120024872334},"#669":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":5150000},"#670":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":1464781500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#670"}],"scale":100,"value":0.3515882744286435},"#671":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":6718000},"#672":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":1264065000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#672"}],"scale":100,"value":0.5314600119455882},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":1264065000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#673"}],"scale":100,"value":0.5314600119455882},"#674":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":9829000},"#675":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":1024855000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#675"}],"scale":100,"value":0.9590625015246059},"#676":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":11931000},"#677":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":1401134500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#677"}],"scale":100,"value":0.851524246958447},"#678":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":36307000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":1482907000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#679"}],"scale":100,"value":2.4483666204286583},"#680":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":38598000},"#681":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":1322520000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#681"}],"scale":100,"value":2.9185191906360584},"#682":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":1322520000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#682"}],"scale":100,"value":2.9185191906360584},"#683":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":47907000},"#684":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":1299185500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#684"}],"scale":100,"value":3.68746418429085},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":53180000},"#686":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":1564840000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#686"}],"scale":100,"value":3.398430510467524},"#687":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":42029000},"#688":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":1852937000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#688"}],"scale":100,"value":2.2682368585656176},"#689":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":53823000},"#690":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":1655770000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#690"}],"scale":100,"value":3.250632636175314},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":1655770000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#691"}],"scale":100,"value":3.250632636175314},"#692":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":57877000},"#693":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":1531288500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#693"}],"scale":100,"value":3.779627418347359},"#694":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":57640000},"#695":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":1951892000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#695"}],"scale":100,"value":2.9530322374393667},"#696":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":69746000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":2175962000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#697"}],"scale":100,"value":3.205294945408054},"#698":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":64455000},"#699":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":1894794500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#699"}],"scale":100,"value":3.401688151406393},"#700":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":1894794500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#700"}],"scale":100,"value":3.401688151406393},"#701":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":63009000},"#702":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":1801662500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#702"}],"scale":100,"value":3.4972698826778044},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":67184000},"#704":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":2587197500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#704"}],"scale":100,"value":2.596786677476304},"#705":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":63886000},"#706":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":2460240000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#706"}],"scale":100,"value":2.5967385295743504},"#707":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":70819000},"#708":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":2200266500},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#708"}],"scale":100,"value":3.2186555583153225},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":2200266500},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#709"}],"scale":100,"value":3.2186555583153225},"#710":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":89291000},"#711":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":2908194000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#711"}],"scale":100,"value":3.070324744497788},"#712":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":89502000},"#713":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":2719776500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#713"}],"scale":100,"value":3.2907851067909446},"#714":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":87514000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":3871395000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#715"}],"scale":100,"value":2.260528827464002},"#716":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":90777000},"#717":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":3611949500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#717"}],"scale":100,"value":2.5132411181274823},"#718":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":3611949500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#718"}],"scale":100,"value":2.5132411181274823},"#719":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":90197000},"#720":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":3453323000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#720"}],"scale":100,"value":2.611890054883369},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":95944000},"#722":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":3263181500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#722"}],"scale":100,"value":2.940198085825137},"#723":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":118714000},"#724":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":4636377500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#724"}],"scale":100,"value":2.5604903828473846},"#725":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":140822000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4252347000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#726"}],"scale":100,"value":3.3116300245487964},"#727":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4252347000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#727"}],"scale":100,"value":3.3116300245487964},"#728":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":144987000},"#729":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":3370943000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#729"}],"scale":100,"value":4.301081329467749},"#730":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":167503000},"#731":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4215246500},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#731"}],"scale":100,"value":3.973741511913953},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":195201000},"#733":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4573277000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#733"}],"scale":100,"value":4.268296016182706},"#734":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":206766000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3970570000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#735"}],"scale":100,"value":5.207463915760205},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3970570000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#736"}],"scale":100,"value":5.207463915760205},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":221822000},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3835779000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#738"}],"scale":100,"value":5.782971333854219},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":221171000},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":4893247000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#740"}],"scale":100,"value":4.5199230694873975},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":227340000},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":5060501500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#742"}],"scale":100,"value":4.492440126734475},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":227127000},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":4317444000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#744"}],"scale":100,"value":5.260682014636438},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":4317444000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#745"}],"scale":100,"value":5.260682014636438},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":225545000},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":4130456500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#747"}],"scale":100,"value":5.460534446979408},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":238277000},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":6133279000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#749"}],"scale":100,"value":3.884985502860705},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"}],"rule":"trailing-year","value":258044000},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q3","weight":0.5},{"ref":"totalAssets@2026Q3","weight":0.5}],"rule":"average-balance","value":5306170500},"returnOnAssets@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#751"}],"scale":100,"value":4.863092884030017},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q4"},{"ref":"netIncome@2026Q3"},{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"}],"rule":"trailing-year","value":269741000},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q4","weight":0.5},{"ref":"totalAssets@2026Q4","weight":0.5}],"rule":"average-balance","value":4636893000},"returnOnAssets@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#753"}],"scale":100,"value":5.817278940877006},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2025","weight":0.5},{"ref":"totalAssets@FY2026","weight":0.5}],"rule":"average-balance","value":4636893000},"returnOnAssets@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#754"}],"scale":100,"value":5.817278940877006},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":98081000},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#644"},{"ref":"#755"}],"scale":100,"value":-12.777194359763868},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":107465000},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#646"},{"ref":"#756"}],"scale":100,"value":-6.7715070022798125},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":114730000},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#648"},{"ref":"#757"}],"scale":100,"value":-2.4997820970975333},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":113576000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#650"},{"ref":"#758"}],"scale":100,"value":-3.390681129816158},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":113576000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#759"}],"scale":100,"value":-3.390681129816158},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":-14950000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#760"}],"scale":100,"value":-11.290969899665553},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":-27119000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#653"},{"ref":"#761"}],"scale":100,"value":-2.275157638555994},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":-27119000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#762"}],"scale":100,"value":-2.275157638555994},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#654"},{"ref":"equity@2014Q3"}],"scale":100,"value":-0.8330121204334233},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":32271000},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#655"},{"ref":"#763"}],"scale":100,"value":-22.03216510179418},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":32271000},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#764"}],"scale":100,"value":-22.03216510179418},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#658"},{"ref":"equity@2015Q1"}],"scale":100,"value":-13.301771193048904},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#659"},{"ref":"equity@2015Q2"}],"scale":100,"value":-16.025147183306228},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":101131000},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#660"},{"ref":"#765"}],"scale":100,"value":-16.06530144070562},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":99357000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#662"},{"ref":"#766"}],"scale":100,"value":-14.062421369405275},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":99357000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#767"}],"scale":100,"value":-14.062421369405275},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":112519500},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#665"},{"ref":"#768"}],"scale":100,"value":-2.6519847670848162},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":117565000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#667"},{"ref":"#769"}],"scale":100,"value":-2.9685705779781397},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":133221500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#669"},{"ref":"#770"}],"scale":100,"value":3.8657423914308127},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":133592500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#671"},{"ref":"#771"}],"scale":100,"value":5.028725414974643},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":133592500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#772"}],"scale":100,"value":5.028725414974643},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":133683500},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#674"},{"ref":"#773"}],"scale":100,"value":7.352440652735753},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":141747000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#676"},{"ref":"#774"}],"scale":100,"value":8.417109356811785},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":175198500},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#678"},{"ref":"#775"}],"scale":100,"value":20.72335094193158},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":180218500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#680"},{"ref":"#776"}],"scale":100,"value":21.417335068264357},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":180218500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#777"}],"scale":100,"value":21.417335068264357},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":190673000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#683"},{"ref":"#778"}],"scale":100,"value":25.12521437224987},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":204545000},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#685"},{"ref":"#779"}],"scale":100,"value":25.999168887041975},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":245386500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#687"},{"ref":"#780"}],"scale":100,"value":17.127674097800817},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":260394000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#689"},{"ref":"#781"}],"scale":100,"value":20.669831102099128},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":260394000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#782"}],"scale":100,"value":20.669831102099128},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":271042500},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#692"},{"ref":"#783"}],"scale":100,"value":21.353477775625592},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":291250500},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#694"},{"ref":"#784"}],"scale":100,"value":19.790523964765725},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":330300000},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#696"},{"ref":"#785"}],"scale":100,"value":21.11595519224947},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":350436000},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#698"},{"ref":"#786"}],"scale":100,"value":18.392802109372326},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":350436000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#787"}],"scale":100,"value":18.392802109372326},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":348139500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#701"},{"ref":"#788"}],"scale":100,"value":18.098779368615165},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":369891000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#703"},{"ref":"#789"}],"scale":100,"value":18.163188615024424},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":414492000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#705"},{"ref":"#790"}],"scale":100,"value":15.413083967844976},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":434919000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#707"},{"ref":"#791"}],"scale":100,"value":16.283261940729194},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":434919000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#792"}],"scale":100,"value":16.283261940729194},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":427196500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#710"},{"ref":"#793"}],"scale":100,"value":20.90162255542824},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":457455500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#712"},{"ref":"#794"}],"scale":100,"value":19.565181749918846},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":510014000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#714"},{"ref":"#795"}],"scale":100,"value":17.159136808009194},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":545196500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#716"},{"ref":"#796"}],"scale":100,"value":16.650326992194557},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":545196500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#797"}],"scale":100,"value":16.650326992194557},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":539209500},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#719"},{"ref":"#798"}],"scale":100,"value":16.727635547964194},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":592230000},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#721"},{"ref":"#799"}],"scale":100,"value":16.200462658088917},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":667082500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#723"},{"ref":"#800"}],"scale":100,"value":17.79599974515896},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":728163000},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#725"},{"ref":"#801"}],"scale":100,"value":19.339351216691867},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":728163000},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#802"}],"scale":100,"value":19.339351216691867},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":751742500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#728"},{"ref":"#803"}],"scale":100,"value":19.28679035707041},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":832270000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#730"},{"ref":"#804"}],"scale":100,"value":20.12604082809665},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":934080000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#732"},{"ref":"#805"}],"scale":100,"value":20.89767471736896},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":937963500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#734"},{"ref":"#806"}],"scale":100,"value":22.044141376503458},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":937963500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#807"}],"scale":100,"value":22.044141376503458},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":999275500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#737"},{"ref":"#808"}],"scale":100,"value":22.198282655784116},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":1079456500},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#739"},{"ref":"#809"}],"scale":100,"value":20.489107249805805},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":1154074500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#741"},{"ref":"#810"}],"scale":100,"value":19.698901587375858},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":1133405500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#743"},{"ref":"#811"}],"scale":100,"value":20.039341612512025},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":1133405500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#812"}],"scale":100,"value":20.039341612512025},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":1104695500},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#746"},{"ref":"#813"}],"scale":100,"value":20.416938423303073},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":1135227500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#748"},{"ref":"#814"}],"scale":100,"value":20.989361163291058},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q3","weight":0.5},{"ref":"equity@2026Q3","weight":0.5}],"rule":"average-balance","value":1194734500},"returnOnEquity@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#750"},{"ref":"#815"}],"scale":100,"value":21.59843881632279},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q4","weight":0.5},{"ref":"equity@2026Q4","weight":0.5}],"rule":"average-balance","value":1227582000},"returnOnEquity@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#752"},{"ref":"#816"}],"scale":100,"value":21.97335900982582},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2025","weight":0.5},{"ref":"equity@FY2026","weight":0.5}],"rule":"average-balance","value":1227582000},"returnOnEquity@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2026"},{"ref":"#817"}],"scale":100,"value":21.97335900982582},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":13999000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":44.999839274807925},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":20871000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#819"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":60.82534316439834},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":23298000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":49.28498899983076},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":19835000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#821"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":49.58254174582542},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":78003000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":51.08318380070467},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":22198000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#823"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":40.28967620153914},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":6543000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":41.34335902944522},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":6705000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#825"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":38.98255813953489},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":9760000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#826"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":40.656502541031415},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":8385000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":41.38288421676044},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":31393000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#828"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":40.6150542086061},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":8740000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":39.07192990299075},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":10408000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#830"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":43.539008575611795},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":13506000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":39.99881537641414},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":11357000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#832"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":39.64463992739204},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":44011000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":40.493343270124306},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":19914000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#834"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":44.14737962223996},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":13470000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#835"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":24.409249057697878},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":19703000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":27.919795947286374},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":16222000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#837"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":27.10941025083975},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":69309000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":30.042782649403343},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":16478000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#839"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":25.342191873519738},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":17350000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":25.271652052320338},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":23134000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#841"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":25.62671009050326},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":20555000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":27.024362025216607},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":77517000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#843"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":25.838138728709037},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":19004000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":23.317791411042954},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":21200000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":24.65001627831265},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":26145000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":23.0541324609592},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":23757000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":24.58909497391737},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":90106000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#848"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":23.867431998241194},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":26216000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":26.08453394889756},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":25170000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":23.47860154471848},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":32094000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":22.997878926851634},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":10216000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#852"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":8.486953054256352},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":93696000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#853"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":20.03622498839903},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":9074000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":7.1606691919192},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":13955000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":10.542100412467704},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":14407000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":8.393437656572257},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":36862000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":28.227492361531215},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":74298000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":13.23608792704456},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":45903000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":33.80340810345081},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":49708000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":33.97002644725242},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":59917000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#861"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":32.20426437627988},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":61496000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":36.72477321723966},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":217024000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":34.14329473102937},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":71583000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":39.39690803920812},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":76971000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":39.26350637889786},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":93887000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":38.17010204496483},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":79506000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":34.7268145029199},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":321947000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":37.758355997940555},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":64306000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":25.389292482627912},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":53353000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#870"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":19.542650764812763},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":61424000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":18.073483847618267},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":48834000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":15.831909561586377},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":227917000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":19.403830076332508},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":45370000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":14.285894214480477},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":50619000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":15.510125290705702},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":53267000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":13.274239248805708},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":43450000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":12.161091783356248},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":192706000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":13.740031300913014},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":45216000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#879"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":12.457708372364685},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":39154000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":10.386227386068224},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q3"},{"ref":"revenue@2025Q3","weight":-1}],"value":47738000},"revenueGrowth@2026Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"revenue@2025Q3"}],"scale":100,"rule":"year-on-year","value":10.50230118711335},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q4"},{"ref":"revenue@2025Q4","weight":-1}],"value":43997000},"revenueGrowth@2026Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"revenue@2025Q4"}],"scale":100,"rule":"year-on-year","value":10.979021153524627},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2026"},{"ref":"revenue@FY2025","weight":-1}],"value":176105000},"revenueGrowth@FY2026":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"revenue@FY2025"}],"scale":100,"rule":"year-on-year","value":11.03953621473137},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2011-06-30","value":-2254000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2012-06-30","value":-27646000}},"quality":[{"metric":"totalAssets","periodKey":"2013Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.7792e+8 ≠ liabilities + mezzanine + equity 3.4134e+8 (9.68% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"totalAssets","periodKey":"FY2013","rule":"accounting-identity","severity":"warning","message":"Assets 3.7792e+8 ≠ liabilities + mezzanine + equity 3.4134e+8 (9.68% apart) — large enough that an equity or liability component is probably unmapped."},{"metric":"dilutedShares","periodKey":"2013Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.280e+6 against net income -4.050e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2013Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.280e+6 against net income -6.270e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2013Q4","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.596e+5 against net income -3.720e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2013","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -2.239e+6 against net income 6.170e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2014Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -9.596e+5 against net income -4.400e+4 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2014Q3","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives 4.487e+5 against net income 1.150e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."}]}