{"schemaVersion":2,"ticker":"PBI","company":{"ticker":"PBI","name":"PITNEY BOWES INC /DE/","exchange":"NYSE","cik":78814,"sic":"3579","sicDescription":"Office Machines, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:47.575Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[5569171000,5260356000,4030669000,3823713000,3791335000,3821504000,3578060000,2981323000,2784007000,2629541000,3205125000,3554075000,3673561000,2482883000,2078925000,2026598000,1892629000],"costOfRevenue":[2738024000,2513425000,null,1582398000,1650622000,1680791000,1558591000,1514678000,1432760000,1790274000,1922139000,2404660000,2551563000,null,1048315000,964298000,null],"grossProfit":[2831147000,2746931000,null,2241315000,2140713000,2140713000,2019469000,1466645000,1351247000,839267000,1282986000,1149415000,1121998000,null,1030610000,1062300000,null],"operatingExpenses":[2031651000,1698693000,1822574000,1729545000,1756759000,1709517000,1408644000,1645527000,1468597000,1233127000,1255844000,1332784000,1129413000,848217000,1074530000,1114627000,700237000],"pretaxIncome":[693176000,556189000,465616000,511770000,383954000,431196000,610825000,201789000,193698000,212361000,26732000,-183369000,-7415000,188652000,-43920000,-52327000,192524000],"interestExpense":[111269000,115619000,115363000,115228000,109268000,90888000,87583000,88970000,117984000,115381000,110910000,105753000,96886000,89980000,100445000,110094000,null],"netIncome":[423445000,292379000,617480000,445163000,142835000,333755000,407943000,92805000,243528000,241811000,194319000,-180376000,-1351000,36940000,-385627000,-203597000,144697000],"dilutedEps":[2.04,1.41,3.05,2.21,0.7,1.64,2.03,0.49,1.3,1.28,1.1,-1.05,-0.01,0.21,-2.2,-1.12,0.84],"cash":[412737000,484363000,856238000,901843000,880738000,1043439000,640190000,764522000,1009021000,867262000,924442000,921450000,732480000,668331000,600054000,469726000,284887000],"currentAssets":[2971236000,3008241000,3259858000,3212127000,2838212000,2763687000,2325352000,2325183000,2830383000,2697517000,2236081000,2112558000,1892053000,1798016000,2058090000,1317954000,1100499000],"totalAssets":[8571039000,8444023000,8147104000,7859891000,6777436000,6476599000,6123132000,5837133000,6634606000,5938419000,5469958000,5224363000,4958871000,4741355000,4272185000,3397516000,3168951000],"currentLiabilities":[2566447000,2553579000,3091862000,2877037000,2227755000,2315223000,2279051000,2327619000,2069308000,1889814000,1569692000,1870460000,1727940000,1727803000,1898442000,1672727000,1547839000],"totalLiabilities":[8277821000,8244234000,7889720000,7436117000,6271162000,6126073000,5648041000,5940793000,6498859000,5836577000,5180804000,5153742000,4846239000,4680702000,4640761000,3975949000,3971311000],"totalDebt":[4218868000,4242742000,7367818000,7284750000,3346295000,3252006000,2950668000,3364890000,3830335000,3265608000,2739722000,2564393000,2323838000,2205266000,2146032000,1919708000,1993038000],"equity":[-3152000,-96581000,-38986000,127404000,205176000,77259000,178721000,-103660000,30553000,101842000,289154000,70621000,112632000,60653000,-368576000,-578433000,-802360000],"operatingCashFlow":[824068000,952111000,948987000,660188000,624824000,658288000,522989000,496122000,454158000,344652000,267883000,301972000,301515000,175039000,80091000,229170000,383257000],"capex":[166728000,119768000,155980000,176586000,137512000,183318000,166746000,159232000,118247000,137810000,137253000,104987000,184042000,82629000,78109000,72403000,66278000],"depreciationAndAmortization":[319183000,287038000,257486000,255556000,211243000,198088000,173312000,174065000,126790000,148464000,159142000,160625000,162859000,111166000,112724000,114485000,111575000],"dilutedShares":[207322000,206753000,202766000,201366000,202957000,203961000,200945000,188975000,187435000,188382000,177449000,171519000,179105000,177252000,175640000,182526000,173040000],"sharesOutstanding":[207197828,203431002,199751070,200884047,202082522,201027964,195521208,185668718,186603765,187675082,null,171975188,174731395,174031000,176366000,182406000,150704000],"totalCosts":[4875995000,4704167000,3565053000,3311943000,3407381000,3390308000,2967235000,2779534000,2590309000,3023401000,3178393000,3737444000,3680976000,2294231000,2122845000,2078925000,1700105000],"freeCashFlow":[657340000,832343000,793007000,483602000,487312000,474970000,356243000,336890000,335911000,206842000,130630000,196985000,117473000,92410000,1982000,156767000,316979000],"ebit":[804445000,671808000,580979000,626998000,493222000,522084000,698408000,290759000,311682000,327742000,137642000,-77616000,89471000,278632000,56525000,57767000,null],"capexOutflow":[-166728000,-119768000,-155980000,-176586000,-137512000,-183318000,-166746000,-159232000,-118247000,-137810000,-137253000,-104987000,-184042000,-82629000,-78109000,-72403000,-66278000],"grossMargin":[50.83605800576064,52.21948856693349,null,58.61619321324587,56.46330382305968,56.017552251678914,56.44033358859271,49.19443481970924,48.53604893953212,31.91686305708867,40.02920322920323,32.34076377116409,30.54251719244624,null,49.57417896268504,52.41789442208075,null],"netMargin":[7.60337579866016,5.558159942026737,15.319541247371093,11.642165612324984,3.7674064676426644,8.733603314297197,11.401234188359055,3.1128797517075473,8.747391798943035,9.195939519482678,6.062758862758863,-5.075188340144764,-0.03677630506203654,1.4877865771363372,-18.549346417018413,-10.04624498790584,7.645291285296802],"currentRatio":[1.157723498673458,1.1780489266241616,1.0543348959300254,1.1164705215817523,1.2740234002392543,1.193702291312759,1.020315912193277,0.9989534369671325,1.3677920348251686,1.427398146060935,1.424534876905788,1.129432332153588,1.094976098707131,1.040637155972064,1.0840942204186381,0.7879074110718605,0.7109906133648267],"netDebt":[3806131000,3758379000,6511580000,6382907000,2465557000,2208567000,2310478000,2600368000,2821314000,2398346000,1815280000,1642943000,1591358000,1536935000,1545978000,1449982000,1708151000],"ebitda":[1123628000,958846000,838465000,882554000,704465000,720172000,871720000,464824000,438472000,476206000,296784000,83009000,252330000,389798000,169249000,172252000,null],"debtToCapital":[100.07476784489278,102.32940785463951,100.53195379563893,98.28114742354246,94.22278824746141,97.67939770489883,94.28894905682867,103.17855533035083,99.20865355327582,96.97569377422084,90.45342232564158,97.31990038762602,95.37724659035408,97.3232494188892,120.73615324373712,143.1256080967736,167.3868165868522],"fcfMargin":[11.80319297073119,15.8229405006049,19.674327016185153,12.647445035754515,12.853308926802828,12.428876170219892,9.95631711038943,11.300016804619963,12.06573834045676,7.866087655602251,4.075660075660076,5.542511061246597,3.1977963616229594,3.7218829884452873,0.09533773464651202,7.735475905927077,16.74807899487961],"returnOnAssets":[4.872427367957759,3.4367080178726352,7.443496755826172,5.56210581686319,1.9516541510618708,5.036277631679711,6.475423959448023,1.551888691429496,3.905277363485557,3.8465047194290953,3.4066020083312463,-3.373304392116152,-0.026533810378903205,0.7616317393017441,-8.556615935581359,-5.30912482768233,4.407149232608646],"revenueGrowth":[-11.068352627347277,-5.5450802282781435,-23.37649771232213,-5.134532257548308,-0.8467685728505203,0.7957355390647347,-6.370371455845659,-16.67766890437835,-6.61840397702631,-5.548333750597612,21.889143390424405,10.887250887250888,3.361943684362312,-32.41209278953038,-16.269715488003257,-2.5170220185913417,-6.610536475413475],"returnOnEquity":[-292.10053426504925,-586.3234837014829,-910.9591567269322,1006.9510733108643,85.89512297793013,236.34110503301648,318.73036956012186,247.27887984439323,-666.2234806516476,365.28720873144755,99.39692477672406,-100.27155861302204,-1.4744642652507736,42.63496551923132,250.46976029721714,42.99790181508307,-20.958536145533763]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[1379584000,1378462000,1356820000,1454305000,1348233000,1297237000,1345742000,1434042000,1279184000,1275500000,1262757000,1305155000,953327000,952066000,928590000,989730000,909363000,950662000,920489000,1010821000,937497000,958450000,941644000,983913000,890681000,880891000,869541000,936947000,844589000,835886000,839031000,887069000,743180000,730413000,733273000,916406000,750385000,861436000,614105000,721649000,795084000,788573000,790125000,831343000,796268000,837492000,891898000,1028417000,915197000,899203000,875449000,983712000,926942000,871495000,830914000,null,548645000,500831000,503033000,526416000,521269000,489745000,499463000,516121000,493420000,461909000,459675000,477625000,477413000,451498000],"costOfRevenue":[677596000,692866000,668447000,699115000,656445000,651930000,666330000,703618000,670892000,650513000,638101000,655733000,385636000,398818000,388221000,409723000,392481000,411499000,394861000,451781000,409866000,423159000,421544000,426222000,390525000,385182000,376205000,406679000,365241000,372144000,376987000,400306000,310367000,319904000,328172000,474317000,444032000,426818000,419311000,500113000,467187000,468227000,467805000,518920000,502891000,565532000,608242000,727995000,627635000,610307000,601582000,712039000,null,null,null,null,286336000,255371000,248025000,258583000,248522000,239266000,237990000,238520000,null,null,null,null,null,null],"grossProfit":[701988000,685596000,688373000,755190000,691788000,645307000,679412000,730424000,608292000,624987000,624656000,649422000,567691000,553248000,540369000,580007000,516882000,539163000,525628000,559040000,527631000,535291000,520100000,557691000,500156000,495709000,493336000,530268000,479348000,463742000,462044000,486763000,432813000,410509000,405101000,442089000,306353000,434618000,194794000,221536000,327897000,320346000,322320000,312423000,293377000,271960000,283656000,300422000,287562000,288896000,273867000,271673000,null,null,null,null,262309000,245460000,255008000,267833000,272747000,250479000,261473000,277601000,null,null,null,null,null,null],"operatingExpenses":[497340000,477710000,493828000,562773000,477988000,484524000,478634000,545144000,460091000,448815000,478992000,541260000,429947000,417139000,423525000,458934000,435017000,430330000,438028000,453384000,473129000,396814000,378563000,461011000,364560000,286256000,356784000,401044000,379684000,370504000,368451000,526888000,348307000,368258000,348836000,403196000,310300000,308077000,295782000,318968000,322620000,287312000,341870000,304042000,521954000,255477000,272380000,282973000,329209000,263105000,266897000,270202000,266303000,250116000,228652000,104146000,237864000,278200000,228081000,330385000,225143000,258333000,305353000,325798000,173078000,188949000,150399000,203853000,143283000,136466000],"pretaxIncome":[178449000,179266000,167969000,167492000,160008000,103767000,142944000,127858000,140037000,162563000,160942000,22999000,137744000,136109000,116844000,121073000,81865000,108833000,87600000,105656000,54502000,138477000,141537000,96680000,135596000,209453000,136552000,129224000,99664000,93238000,93593000,-40125000,96549000,42251000,56265000,38893000,70278000,58286000,45188000,62573000,5277000,33034000,-19550000,7971000,-228577000,16483000,11276000,17449000,-41647000,25791000,6970000,1471000,25024000,-2690000,10129000,156189000,24445000,-32740000,26927000,-62552000,47604000,-7854000,-43880000,-48197000,46732000,39271000,68144000,38377000,80474000,65491000],"interestExpense":[27751000,29553000,27244000,26721000,27658000,29204000,29310000,29447000,28524000,28550000,28932000,29357000,29367000,30353000,27541000,27967000,28991000,30045000,26051000,24181000,24064000,21482000,22158000,23184000,24064000,20971000,20165000,22383000,19301000,20799000,22294000,26576000,25676000,27600000,28601000,36107000,32014000,30775000,26588000,26004000,27602000,28019000,28704000,26585000,25883000,26446000,27175000,26249000,25158000,24346000,24312000,23070000,22124000,21007000,23685000,23164000,22342000,22920000,26782000,28401000,27766000,28767000,27764000,26771000,null,null,null,null,null,null],"netIncome":[104402000,117262000,103227000,98554000,79039000,61381000,88935000,63024000,86303000,100935000,172768000,257474000,158670000,99623000,76533000,110337000,67506000,-9233000,-5527000,90089000,44673000,94265000,132289000,62528000,80612000,151770000,89282000,86279000,58046000,53590000,65512000,-84343000,65133000,48901000,57358000,89948000,59970000,51595000,80277000,49969000,-2659000,23697000,-3125000,176696000,-208487000,-3506000,11351000,20266000,-31541000,19856000,9067000,1267000,20821000,4336000,5487000,6296000,-7737000,-141535000,-12519000,-223836000,-2885000,-24867000,-138472000,-37373000,35422000,29975000,51963000,27337000,58138000,49908000],"dilutedEps":[0.5,0.57,0.5,0.47,0.38,0.3,0.43,0.31,0.42,0.49,0.85,1.28,0.79,0.5,0.38,0.55,0.33,-0.05,-0.03,0.44,0.22,0.46,0.65,0.31,0.4,0.75,0.44,0.44,0.3,0.28,0.35,-0.45,0.35,0.26,0.31,0.48,0.32,0.27,0.43,0.26,-0.01,0.13,-0.02,1.03,-1.22,-0.02,0.06,0.11,-0.18,0.11,0.05,0.01,0.12,0.02,0.03,0.039953042081084425,-0.04,-0.81,-0.07,-1.27,-0.02,-0.14,-0.75,-0.21,0.19,0.17,0.3,0.17592320183398605,0.39,0.36],"cash":[423217000,445262000,441128000,412737000,476940000,459451000,386046000,484363000,652069000,578448000,715194000,856238000,915553000,499772000,424789000,901843000,909664000,608568000,759636000,880738000,903342000,1005901000,923676000,1043439000,845732000,728223000,690022000,640190000,602232000,663716000,984748000,764522000,739553000,840564000,1696903000,1009021000,719875000,689870000,759231000,867262000,838905000,771042000,514851000,924442000,663072000,862897000,799177000,921450000,680727000,799470000,729149000,732480000,622575000,570697000,596647000,668331000,511761000,541704000,557696000,600054000,516092000,590147000,561538000,469726000,323787000,285177000,320994000,284887000,302876000,266833000],"currentAssets":[null,2995611000,2945244000,2971236000,2942796000,2949998000,2845317000,3008241000,3082013000,2990969000,3069675000,3259858000,3294259000,2721316000,2674072000,3212127000,3061778000,2754027000,3204604000,2838212000,2815292000,2793302000,2692102000,2763687000,2498482000,2363547000,2297748000,2325352000,2214184000,2285520000,2501608000,2325183000,2233134000,2491577000,3220557000,2830383000,2289033000,2469938000,2151100000,2697517000,2227109000,2161861000,2406762000,2236081000,1870188000,2160532000,1922507000,2112558000,1808105000,1898756000,1843258000,1892053000,1742112000,1766948000,1709912000,1798016000,1589299000,1614692000,1617534000,2058090000,1582098000,1605741000,1486152000,1317954000,1184889000,1125990000,1149543000,1100499000,1129350000,1039875000],"totalAssets":[null,8568179000,8544021000,8571039000,8368349000,8277067000,8315907000,8444023000,8496854000,8368954000,8163067000,8147104000,8062258000,7344997000,7274166000,7859891000,7616106000,7133202000,7149932000,6777436000,6631336000,6596083000,6424037000,6476599000,6109443000,6254157000,6141781000,6123132000,6005822000,5963577000,6258874000,5837133000,5747171000,6037348000,6781407000,6634606000,6319618000,6246751000,5913935000,5938419000,5806265000,5757987000,5597224000,5469958000,4893430000,5116178000,5044031000,5224363000,4941181000,5013295000,4954614000,4958871000,4787064000,4677591000,4593149000,4741355000,4530849000,4423364000,4422704000,4272185000,4103047000,4078402000,3647716000,3397516000,3269703000,3238838000,3255211000,3168951000,3147308000,3019585000],"currentLiabilities":[null,2609388000,2429768000,2566447000,2403720000,2416048000,2422106000,2553579000,2517116000,2464326000,2458381000,3091862000,3042333000,2773303000,2687682000,2877037000,2635715000,2286737000,2629097000,2227755000,2389735000,2410491000,2256394000,2315223000,2387518000,2406972000,2333584000,2279051000,1965101000,2131674000,2165420000,2327619000,2448440000,2633107000,2264730000,2069308000,2004226000,2011957000,1809351000,1889814000,1774758000,1762323000,2145560000,1569692000,1442517000,1678515000,1577907000,1870460000,1594256000,1717237000,1688762000,1727940000,1667247000,1628932000,1598635000,1727803000,1798666000,1856620000,1640526000,1898442000,1625420000,1678187000,1684552000,1672727000,1489001000,1488906000,1421730000,1547839000,1818489000,1417635000],"totalLiabilities":[null,8224314000,8092361000,8277821000,8077638000,8101378000,8089477000,8244234000,8225574000,8073753000,7911980000,7889720000,7674845000,6967361000,6853163000,7436117000,7246549000,6814491000,6842325000,6271162000,6145188000,6017957000,5849321000,6126073000,5758138000,5766423000,5703384000,5648041000,5586184000,5588394000,5832052000,5940793000,5793509000,6007975000,6680574000,6498859000,6104725000,6050834000,5662269000,5836577000,5719909000,5705015000,5571812000,5180804000,4864000000,5071598000,4964906000,5153742000,4922018000,4959925000,4905951000,4846239000,4694182000,4633437000,4601425000,4680702000,4470885000,4498851000,4547813000,4640761000,4495402000,4506291000,4166595000,3975949000,3805587000,3775647000,3916749000,3971311000,4040880000,3882864000],"totalDebt":[null,4209129000,4218646000,4218868000,4215728000,4233469000,4242845000,4242742000,4236437000,4239965000,4243547000,7367818000,3860798000,3306473000,3305504000,7284750000,3657634000,3654032000,3351020000,3346295000,3066690000,2964843000,2962997000,3252006000,2975231000,2894190000,2842146000,2950668000,3044945000,3093822000,3367056000,3364890000,3284312000,3528767000,4182928000,3830335000,3576142000,3572809000,3269617000,3265608000,3254892000,3244173000,3069091000,2739722000,2629962000,2716747000,2595221000,2564393000,2438857000,2427713000,2338884000,2323838000,2224579000,2219519000,2216699000,2205266000,2172968000,2149778000,2158128000,2146032000,2134165000,2122324000,2108764000,1919708000,1913152000,1896715000,2104116000,1993038000,2138192000,2033894000],"equity":[null,-30300000,77495000,-3152000,-5659000,-120681000,-69940000,-96581000,-25090000,-1169000,-45283000,-38986000,91043000,81266000,124633000,127404000,73187000,39114000,28010000,205176000,206551000,281756000,278346000,77259000,54935000,191364000,142027000,178721000,123268000,78813000,130452000,-103660000,-46338000,29373000,100833000,30553000,62914000,48961000,108031000,101842000,86450000,52972000,25412000,289154000,29430000,44580000,79125000,70621000,19163000,53370000,48663000,112632000,92882000,44154000,-8276000,60653000,59964000,-75487000,-125109000,-368576000,-392355000,-427889000,-518879000,-578433000,-535884000,-536809000,-661538000,-802360000,-893572000,-863279000],"operatingCashFlow":[276471000,206916000,249037000,91644000,301554000,122248000,242269000,286040000,296761000,152640000,301055000,198531000,71380000,268452000,64796000,255560000,132160000,146875000,214525000,131264000,105616000,174831000,116985000,260856000,103887000,97121000,150392000,171589000,63493000,95091000,137775000,199763000,154006000,30641000,145930000,123581000,69629000,84864000,104077000,86082000,69728000,17054000,95502000,85599000,-67355000,153777000,104744000,110806000,65923000,78806000,71445000,85341000,10562000,35132000,-36465000,165810000,-39714000,-44000,25848000,94001000,-12609000,92554000,14746000,134479000,-16679000,111388000,66848000,221700000,44155000,152917000],"capex":[47776000,42414000,36319000,40219000,28367000,30272000,31538000,29591000,34676000,53341000,35012000,32951000,50029000,38722000,39065000,48770000,38839000,34602000,29951000,34120000,30143000,42207000,48920000,62048000,43908000,45704000,40716000,36418000,40670000,30689000,44173000,43700000,35920000,39924000,42507000,null,29017000,50464000,25814000,32515000,27694000,31493000,36034000,42032000,25778000,34176000,20833000,24200000,43328000,40375000,57204000,43135000,32555000,31619000,33359000,null,28666000,25980000,null,27883000,14318000,16465000,19438000,22182000,16887000,13343000,15797000,20251000,15846000,18485000],"depreciationAndAmortization":[87386000,87854000,87443000,76212000,79701000,77130000,74774000,72048000,69318000,68317000,67366000,67141000,64370000,67237000,59900000,64049000,57227000,56475000,53675000,43866000,44595000,49122000,49643000,54728000,42496000,42657000,42333000,45826000,44300000,45238000,50687000,33840000,44295000,42415000,43178000,null,39738000,40597000,31820000,36309000,36885000,41092000,40537000,40628000,40719000,41068000,38616000,40222000,39594000,39822000,41809000,41634000,42002000,43470000,39280000,null,39897000,39873000,4730000,28224000,28850000,28482000,28565000,28588000,28324000,28762000,27417000,27072000,25641000,23687000],"dilutedShares":[null,null,207644000,207694000,207904000,208059000,206282000,205139000,204195000,204085000,202194000,200615000,200672000,201111000,201602000,202089000,202210000,202803000,203140000,204058000,203885000,204470000,203969000,203964000,202679000,202840000,201017000,198125000,193181000,188362000,186683000,187124000,186875000,187377000,187757000,188140000,188175000,188114000,188415000,188958000,185971000,178281000,171201000,172508000,170912000,171478000,174704000,171912000,172856000,178979000,179409000,179573000,178034000,176969000,176966000,176754000,174626000,175695000,180369000,163811000,181480000,178696000,183838000,182769000,184773000,181005000,170370000,157035000,147742000,139043000],"sharesOutstanding":[null,207016791,207163300,207197828,207332977,207943711,203338889,203431002,203848402,202141770,199630469,199751070,200207507,null,null,200884047,null,null,null,202082522,202638545,202704892,200988699,201027964,201666157,201771819,197037221,195521208,192240644,185574981,185636874,185668718,186307913,186370091,186560826,186603765,187143740,187233282,187615378,187675082,182525454,170944783,170155466,null,171390688,171600513,171924859,171975188,173737335,174259845,174528431,174731395,173409000,173585000,173985000,174031000,175624000,175781000,176327000,176366000,177669000,179121000,181344000,182406000,182513000,175222000,162899000,150704000,138422000,137055000],"totalCosts":[1201135000,1199196000,1188851000,1286813000,1188225000,1193470000,1202798000,1119674000,1139147000,1112937000,1101815000,1282156000,832017000,832413000,826659000,889663000,827498000,841829000,832889000,919437000,882995000,819973000,800107000,887233000,755085000,671438000,732989000,807723000,744925000,742648000,745438000,546523000,740091000,688162000,677008000,566465000,826305000,806954000,715093000,819081000,789807000,755539000,809675000,823372000,1024845000,820773000,880571000,1011255000,956844000,873412000,868479000,982241000,901918000,874185000,820785000,null,845525000,927431000,476106000,588968000,473665000,497599000,543343000,564318000,446688000,422638000,391531000,439248000,396939000,386007000],"freeCashFlow":[228695000,164502000,212718000,51425000,273187000,91976000,210731000,256449000,262085000,99299000,266043000,165580000,21351000,229730000,25731000,206790000,93321000,112273000,184574000,97144000,75473000,132624000,68065000,198808000,59979000,51417000,109676000,135171000,22823000,64402000,93602000,156063000,118086000,-9283000,103423000,null,40612000,34400000,78263000,53567000,42034000,-14439000,59468000,43567000,-93133000,119601000,83911000,86606000,22595000,38431000,14241000,42206000,-21993000,3513000,-69824000,null,-68380000,-26024000,null,66118000,-26927000,76089000,-4692000,112297000,-33566000,98045000,51051000,201449000,28309000,134432000],"ebit":[206200000,208819000,195213000,194213000,187666000,132971000,172254000,157305000,168561000,191113000,189874000,52356000,167111000,166462000,144385000,149040000,110856000,138878000,113651000,129837000,78566000,159959000,163695000,119864000,159660000,230424000,156717000,151607000,118965000,114037000,115887000,-13549000,122225000,69851000,84866000,75000000,102292000,89061000,71776000,88577000,32879000,61053000,9154000,34556000,-202694000,42929000,38451000,43698000,-16489000,50137000,31282000,24541000,47148000,18317000,33814000,179353000,46787000,-9820000,53709000,-34151000,75370000,20913000,-16116000,-21426000,null,null,null,null,null,null],"capexOutflow":[-47776000,-42414000,-36319000,-40219000,-28367000,-30272000,-31538000,-29591000,-34676000,-53341000,-35012000,-32951000,-50029000,-38722000,-39065000,-48770000,-38839000,-34602000,-29951000,-34120000,-30143000,-42207000,-48920000,-62048000,-43908000,-45704000,-40716000,-36418000,-40670000,-30689000,-44173000,-43700000,-35920000,-39924000,-42507000,null,-29017000,-50464000,-25814000,-32515000,-27694000,-31493000,-36034000,-42032000,-25778000,-34176000,-20833000,-24200000,-43328000,-40375000,-57204000,-43135000,-32555000,-31619000,-33359000,null,-28666000,-25980000,null,-27883000,-14318000,-16465000,-19438000,-22182000,-16887000,-13343000,-15797000,-20251000,-15846000,-18485000],"grossMargin":[50.88403460753387,49.73630031150659,50.73429047331259,51.92789683044479,51.31071558106054,49.74472667677533,50.4860515611462,50.93463092433834,47.55312761885702,48.99937279498236,49.46763312339587,49.75822794993698,59.54840259428297,58.110257062010405,58.19242076696928,58.60254816970285,56.84000778566974,56.71447896308046,57.10312670765213,55.30553876502368,56.28082009862432,55.8496530857113,55.23318791390377,56.68092605748679,56.154335839655275,56.27359117075778,56.73522007587911,56.595303683132556,56.755179146306666,55.479096431810085,55.06876384781969,54.87318348403563,58.23797734061734,56.202312938022736,55.24559065995884,48.24160906846966,40.82610926391119,50.45273241424783,31.719982739108133,30.698580611904124,41.24054816849541,40.623506003882966,40.79354532510679,37.58051730753732,36.84400227059231,32.473146012141015,31.803636738730212,29.21208031372488,31.420776073348144,32.12800669036914,31.283033049326686,27.617127777235613,null,null,null,null,47.81033272881371,49.01054447508241,50.694089652169936,50.87858271785052,52.32365630797151,51.14477942602783,52.350824785819974,53.786030795104246,null,null,null,null,null,null],"netMargin":[7.567643579513825,8.506727062479778,7.608009905514364,6.776707774503973,5.862413989273367,4.731672007505182,6.608621860653825,4.394850360031296,6.746722910855671,7.913367306938455,13.681808930776072,19.72746532021101,16.643816864517632,10.463875403595969,8.241850547604432,11.148191931132734,7.423438164957228,-0.9712179512802658,-0.6004417217370333,8.912458288856286,4.765135248432795,9.835150503416976,14.048727544592223,6.3550334226705,9.050602853322346,17.229146398362566,10.267715955889372,9.208525135359844,6.872691924711309,6.411161330612069,7.808054767940637,-9.508054052165052,8.76409483570602,6.6949794157551965,7.822189007368334,9.81530020536749,7.9918974926204545,5.9894176700300426,13.072194494426848,6.924280363445387,-0.33443007279733966,3.0050483595050808,-0.39550704002531245,21.25428373126375,-26.183018782620927,-0.41863086453363135,1.272679162863915,1.9706014194631165,-3.446361821553174,2.208177686239926,1.0356971108539732,0.1287978595361244,2.2462031065589865,0.497535843579137,0.6603571488746127,null,-1.4102014964138925,-28.260031827103354,-2.4887035244208633,-42.520744050332816,-0.5534570442516245,-5.077540352632493,-27.724175764771363,-7.241131440108036,7.178873981597827,6.489373448016818,11.304291075216186,5.723527872284742,12.177716149329825,11.05386956309884],"currentRatio":[null,1.148012867384996,1.212150295830713,1.157723498673458,1.2242673855523938,1.221001403945617,1.174728521377677,1.1780489266241616,1.2244223150621585,1.2137067092584342,1.2486571446818049,1.0543348959300254,1.0828068459304094,0.9812544824709021,0.9949361568816549,1.1164705215817523,1.1616498748916328,1.204347942067671,1.2188991125089716,1.2740234002392543,1.1780770671225052,1.1588103834447008,1.1930992548287223,1.193702291312759,1.0464767176624428,0.9819586600924315,0.9846433640271788,1.020315912193277,1.1267532813835015,1.0721714483546734,1.1552530225083355,0.9989534369671325,0.9120640081031187,0.9462498105849857,1.4220489859718377,1.3677920348251686,1.1421032358626222,1.227629616338719,1.1888793274494556,1.427398146060935,1.2548803836917484,1.2267109945225705,1.121740711049796,1.424534876905788,1.2964755354702926,1.2871687175866764,1.2183905642094242,1.129432332153588,1.134137177467107,1.1057041049080587,1.0914847681319215,1.094976098707131,1.0449033646484294,1.0847279076106309,1.0696075089060355,1.040637155972064,0.8835987337282186,0.8696943908823561,0.9859849828652517,1.0840942204186381,0.9733471964169261,0.9568307941844383,0.8822238791085107,0.7879074110718605,0.7957610505298519,0.7562532490298246,0.8085522567576122,0.7109906133648267,0.6210375757015852,0.7335280237860945],"netDebt":[null,3763867000,3777518000,3806131000,3738788000,3774018000,3856799000,3758379000,3584368000,3661517000,3528353000,6511580000,2945245000,2806701000,2880715000,6382907000,2747970000,3045464000,2591384000,2465557000,2163348000,1958942000,2039321000,2208567000,2129499000,2165967000,2152124000,2310478000,2442713000,2430106000,2382308000,2600368000,2544759000,2688203000,2486025000,2821314000,2856267000,2882939000,2510386000,2398346000,2415987000,2473131000,2554240000,1815280000,1966890000,1853850000,1796044000,1642943000,1758130000,1628243000,1609735000,1591358000,1602004000,1648822000,1620052000,1536935000,1661207000,1608074000,1600432000,1545978000,1618073000,1532177000,1547226000,1449982000,1589365000,1611538000,1783122000,1708151000,1835316000,1767061000],"ebitda":[293586000,296673000,282656000,270425000,267367000,210101000,247028000,229353000,237879000,259430000,257240000,119497000,231481000,233699000,204285000,213089000,168083000,195353000,167326000,173703000,123161000,209081000,213338000,174592000,202156000,273081000,199050000,197433000,163265000,159275000,166574000,20291000,166520000,112266000,128044000,null,142030000,129658000,103596000,124886000,69764000,102145000,49691000,75184000,-161975000,83997000,77067000,83920000,23105000,89959000,73091000,66175000,89150000,61787000,73094000,null,86684000,30053000,58439000,-5927000,104220000,49395000,12449000,7162000,null,null,null,null,null,null],"debtToCapital":[null,100.72508351023697,98.1961718667986,100.07476784489278,100.13441584924144,102.9342869119439,101.67605061701622,102.32940785463951,100.59577137671154,100.02757858599469,101.07861249316383,100.53195379563893,97.6961876755669,97.60117293569546,96.36652996658735,98.28114742354246,98.03831381886185,98.94090295915731,99.17106388519782,94.22278824746141,93.68970998469102,91.32150290195986,91.41263359045925,97.67939770489883,98.18706301898972,93.79806673291084,95.2406579645349,94.28894905682867,96.10922624204875,97.51585038934513,96.27014434277206,103.17855533035083,101.43108005190899,99.17448442163602,97.64615719691177,99.20865355327582,98.27114504420926,98.64814717665672,96.80159092954625,96.97569377422084,97.41271620803856,98.39339792456808,99.17880189484386,90.45342232564158,98.89335607537362,98.38555882733193,97.04133272209356,97.31990038762602,99.22038876819555,97.84892323231428,97.96179928604548,95.37724659035408,95.9920792626068,98.04945325583687,100.37474704800667,97.3232494188892,97.31456219893843,103.63917116740129,106.15385296448288,120.73615324373712,122.52570601845207,125.25260632600248,132.63625985527256,143.1256080967736,138.90920285666988,139.4739783485035,145.85804025848168,167.3868165868522,171.7947646671273,173.74576611439286],"fcfMargin":[16.57709860363704,11.933734843615566,15.677687534087056,3.5360533038117863,20.26259556026295,7.090146210754088,15.659093644992875,17.882949034965502,20.48845201315839,7.7851038808310475,21.06842409109591,12.68661576594351,2.2396302632779728,24.129629668531383,2.770975349723775,20.893577036161375,10.262238512013354,11.809980834408023,20.05173337215328,9.610405798850637,8.050479094866438,13.837341541029788,7.228315584233531,20.205851533621367,6.734060791686361,5.8369310164367665,12.613091274591998,14.426749858850075,2.702261099777525,7.704639149357688,11.155964439931301,17.59310718782868,15.889286579294385,-1.2709248055552134,14.104296762597288,null,5.412155093718558,3.9933320641347705,12.744237548953356,7.422860698206469,5.2867369988579815,-1.8310289599060583,7.52640404999209,5.240556545252682,-11.69618771569371,14.280852832027053,9.408138598808383,8.42129214122287,2.468867358612408,4.273895883354482,1.626708123488633,4.290483393513549,-2.372640359375236,0.40310041939425933,-8.403276392021317,null,-12.463432638591438,-5.196163975472764,null,12.560028570560167,-5.165663026191851,15.536452643722754,-0.9394089251856493,21.75788235704418,-6.8027238458108705,21.22604235899279,11.105890031000163,42.17723109133735,5.929666766510338,29.774661238809475],"returnOnAssets":[null,4.596600981375389,4.6680947998606275,4.872427367957759,4.756995675013076,4.062879224203671,3.8898030881270667,3.4367080178726352,3.553387409567498,4.075412376327051,5.1341788633200105,7.443496755826172,8.331932292021456,8.763359386827666,7.6736549872635855,5.56210581686319,4.515764527472381,3.386374230662253,2.261257515027976,1.9516541510618708,1.6845409863749579,3.255814122876756,5.3236603089339605,5.036277631679711,5.8033186196856565,6.648887491595487,6.114874495237795,6.475423959448023,6.361841858184696,4.701313680589216,4.248598158726293,1.551888691429496,1.6998563685011978,1.5865943666842348,1.3350785922481272,4.190915156258482,4.245984578001654,4.214733209167396,4.43926599220407,3.8465047194290953,2.955364157810198,2.5204048601477185,1.1794120817895053,3.4116859917935742,-0.20970691220637597,-0.7066657531865664,-0.4500596969060511,-3.373304392116152,-0.06975364861914722,0.393544659233506,0.3530078325613121,-0.026533810378903205,1.0487194761233913,0.7324614075534477,0.6684497719518174,0.7616317393017441,0.17991153169169963,-3.0214191807343296,-3.4493685733341035,-8.556615935581359,-8.820467608134265,-6.212991512586914,-9.666411413532382,-5.30912482768233,-4.483808619578855,-3.0188431703757157,2.317480686091567,4.407149232608646,5.217787533791044,5.987003435210435],"revenueGrowth":[null,-13.19978892830741,-12.331610101100166,-6.3303295334438126,-2.272496636667287,-5.892436643157373,-0.8164679176309364,-1.3933115818208663,-5.121444142073361,-1.675638298938431,-6.166486592526654,-8.987672606520592,-25.473817683773404,-25.357428459427677,-26.463286285484855,-24.167627599787,-4.611639028371172,-0.14746876792155472,-0.8723979366566548,2.1309852181908173,3.0938140214633814,0.8192186076649843,2.298234959896317,-2.6619945568997827,-4.993722646579135,-8.092127914862534,-7.657140065672374,-4.773389517162596,-5.174916721025824,-5.109031650908003,-3.5087477186239613,-5.323460131683011,-12.00690513373961,-12.61810821092828,-12.604778607703416,3.307183544910264,0.9694824941467672,17.938207562023134,-16.251518874961988,-21.252261552194117,5.956808838129768,-8.458318435728252,28.66285081541431,15.20046449174044,0.14891508318617408,6.203484014796357,12.88062015503877,23.705498211929378,14.93580050937624,7.368547998070429,-1.8442691877322281,-4.3469720940046646,1.283330255671733,-3.081395413493948,-5.087103874697441,null,-40.81129132135559,-42.531970923527965,-39.46028108805484,null,-4.98974746876395,-2.213521127885454,-0.7096949901895133,-1.9556776389775377,-5.342539072916286,-5.683774209027148,-7.96615565116936,-7.458716076268934,-3.24409225406348,-2.253907154872492],"returnOnEquity":[null,-1299.8184818481848,514.6693335053874,-292.10053426504925,-7034.493726806856,-453.3033957915235,8680.582395764393,-586.3234837014829,-1948.9609418192463,-556.7451784981535,-734.280482195395,-910.9591567269322,2091.935165951511,1719.2529058516548,1492.8796471329554,1006.9510733108643,431.1015039883091,407.2819405216814,213.67897643521155,85.89512297793013,85.79599482372792,139.30875432418114,235.87982608468582,236.34110503301648,282.7638955814078,180.58801149814002,182.78623983938073,318.73036956012186,432.5146041312435,212.59914796596306,193.35581824654378,247.27887984439323,259.69582737553617,175.99874290573644,75.27422876537605,-714.9520565746097,3090.9387065637065,660.9416090075829,269.83108625708593,365.28720873144755,239.92662221151014,296.8302708641951,101.73931940978545,99.54526389016767,-19.36313427683811,-78.77234705592915,-45.813444043735714,-100.27155861302204,-14.117259687609327,40.698315467075034,27.62074686199017,-1.4744642652507736,91.05448703645857,72.78413518723596,158.02609750662342,42.63496551923132,10.96790233306727,877.5986978584879,233.15215354050304,250.46976029721714,229.11270160744425,104.93428371634724,121.13890320937656,42.99790181508307,35.61367277177537,22.897943190511434,-13.552329388682136,-20.958536145533763,-23.423316282557842,-26.762032100839377]}},"filings":[{"accn":"0000078814-18-000025","filed":"2018-08-02","form":"10-Q"},{"accn":"0000078814-18-000006","filed":"2018-05-04","form":"10-Q"},{"accn":"0000078814-18-000031","filed":"2018-11-05","form":"10-Q"},{"accn":"0000078814-19-000004","filed":"2019-02-20","form":"10-K"},{"accn":"0000930413-11-001280","filed":"2011-02-28","form":"10-K"},{"accn":"0000930413-12-001035","filed":"2012-02-23","form":"10-K"},{"accn":"0000078814-13-000006","filed":"2013-02-25","form":"10-K"},{"accn":"0000078814-14-000026","filed":"2014-09-15","form":"8-K"},{"accn":"0000078814-15-000006","filed":"2015-02-20","form":"10-K"},{"accn":"0000078814-16-000040","filed":"2016-02-22","form":"10-K"},{"accn":"0000078814-17-000003","filed":"2017-02-22","form":"10-K"},{"accn":"0000078814-18-000004","filed":"2018-02-22","form":"10-K"},{"accn":"0000078814-20-000009","filed":"2020-02-20","form":"10-K"},{"accn":"0000078814-21-000011","filed":"2021-02-19","form":"10-K"},{"accn":"0000078814-22-000004","filed":"2022-02-22","form":"10-K"},{"accn":"0000078814-23-000012","filed":"2023-02-17","form":"10-K"},{"accn":"0000078814-22-000013","filed":"2022-05-05","form":"10-Q"},{"accn":"0000078814-22-000021","filed":"2022-08-02","form":"10-Q"},{"accn":"0000078814-22-000030","filed":"2022-11-04","form":"10-Q"},{"accn":"0000078814-24-000004","filed":"2024-02-20","form":"10-K"},{"accn":"0000078814-23-000019","filed":"2023-05-05","form":"10-Q"},{"accn":"0000078814-23-000026","filed":"2023-08-03","form":"10-Q"},{"accn":"0000078814-23-000030","filed":"2023-11-02","form":"10-Q"},{"accn":"0000078814-25-000015","filed":"2025-02-21","form":"10-K"},{"accn":"0001628280-26-009921","filed":"2026-02-20","form":"10-K/A"},{"accn":"0001628280-25-023713","filed":"2025-05-08","form":"10-Q"},{"accn":"0001628280-25-036856","filed":"2025-07-31","form":"10-Q"},{"accn":"0001628280-25-047360","filed":"2025-10-30","form":"10-Q"},{"accn":"0001628280-26-031003","filed":"2026-05-06","form":"10-Q"},{"accn":"0001628280-26-050908","filed":"2026-07-30","form":"10-Q"},{"accn":"0000930413-10-002723","filed":"2010-05-05","form":"10-Q"},{"accn":"0000930413-10-004283","filed":"2010-08-05","form":"10-Q"},{"accn":"0000930413-10-005451","filed":"2010-11-05","form":"10-Q"},{"accn":"0000078814-12-000007","filed":"2012-05-08","form":"10-Q"},{"accn":"0000078814-12-000020","filed":"2012-08-03","form":"10-Q"},{"accn":"0000078814-12-000024","filed":"2012-11-02","form":"10-Q"},{"accn":"0000078814-17-000006","filed":"2017-05-03","form":"10-Q"},{"accn":"0000078814-17-000015","filed":"2017-08-02","form":"10-Q"},{"accn":"0000078814-17-000021","filed":"2017-11-02","form":"10-Q"},{"accn":"0000078814-19-000011","filed":"2019-05-03","form":"10-Q"},{"accn":"0000078814-19-000024","filed":"2019-08-06","form":"10-Q"},{"accn":"0000078814-19-000036","filed":"2019-11-05","form":"10-Q"},{"accn":"0000078814-20-000018","filed":"2020-05-04","form":"10-Q"},{"accn":"0000078814-20-000035","filed":"2020-08-03","form":"10-Q"},{"accn":"0000078814-20-000047","filed":"2020-11-02","form":"10-Q"},{"accn":"0000930413-11-003698","filed":"2011-05-05","form":"10-Q"},{"accn":"0000930413-11-005149","filed":"2011-08-05","form":"10-Q"},{"accn":"0000930413-11-006991","filed":"2011-11-04","form":"10-Q"},{"accn":"0000078814-13-000012","filed":"2013-05-03","form":"10-Q"},{"accn":"0000078814-13-000018","filed":"2013-08-01","form":"10-Q"},{"accn":"0000078814-13-000032","filed":"2013-11-08","form":"10-Q"},{"accn":"0000078814-14-000008","filed":"2014-05-02","form":"10-Q"},{"accn":"0000078814-14-000019","filed":"2014-08-07","form":"10-Q"},{"accn":"0000078814-14-000029","filed":"2014-11-07","form":"10-Q"},{"accn":"0000078814-15-000010","filed":"2015-05-05","form":"10-Q"},{"accn":"0000078814-15-000026","filed":"2015-08-05","form":"10-Q"},{"accn":"0000078814-15-000034","filed":"2015-11-06","form":"10-Q"},{"accn":"0000078814-16-000045","filed":"2016-05-06","form":"10-Q"},{"accn":"0000078814-16-000058","filed":"2016-08-08","form":"10-Q"},{"accn":"0000078814-16-000061","filed":"2016-11-07","form":"10-Q"},{"accn":"0000078814-21-000025","filed":"2021-05-06","form":"10-Q"},{"accn":"0000078814-21-000034","filed":"2021-08-03","form":"10-Q"},{"accn":"0000078814-21-000039","filed":"2021-11-05","form":"10-Q"},{"accn":"0000078814-24-000026","filed":"2024-05-02","form":"10-Q"},{"accn":"0000078814-24-000051","filed":"2024-08-09","form":"10-Q"},{"accn":"0000078814-24-000067","filed":"2024-11-08","form":"10-Q"},{"accn":"0000930413-09-004048","filed":"2009-08-05","form":"10-Q"},{"accn":"0000930413-09-005624","filed":"2009-11-06","form":"10-Q"},{"accn":"0000078814-14-000003","filed":"2014-02-21","form":"10-K"},{"accn":"0000930413-10-001062","filed":"2010-02-26","form":"10-K"}],"provenance":{"revenue@2017Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":730413000},"revenue@2018Q1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":1,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":750385000},"revenue@2018Q2":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":0,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":861436000},"revenue@2018Q3":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":614105000},"#0":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2629541000},"#1":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":2,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1907892000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":721649000},"revenue@FY2018":{"kind":"filed","concept":"RevenueFromContractWithCustomerExcludingAssessedTax","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2629541000},"revenue@2009Q1":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1379584000},"revenue@2009Q2":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1378462000},"revenue@2009Q3":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1356820000},"revenue@2009Q4":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":1454305000},"revenue@FY2009":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":5569171000},"revenue@2010Q1":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1348233000},"revenue@2010Q2":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1297237000},"revenue@2010Q3":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1345742000},"revenue@2010Q4":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":1434042000},"revenue@FY2010":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":5260356000},"revenue@2011Q1":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1279184000},"revenue@2011Q2":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1275500000},"revenue@2011Q3":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1262757000},"revenue@2011Q4":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1305155000},"revenue@FY2011":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":4030669000},"revenue@2012Q1":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":953327000},"revenue@2012Q2":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":952066000},"revenue@2012Q3":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":928590000},"revenue@2012Q4":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":989730000},"revenue@FY2012":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3823713000},"revenue@2013Q1":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":909363000},"revenue@2013Q2":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":950662000},"revenue@2013Q3":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":920489000},"revenue@2013Q4":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":1010821000},"revenue@FY2013":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3791335000},"revenue@2014Q1":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":937497000},"revenue@2014Q2":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":958450000},"revenue@2014Q3":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":941644000},"revenue@2014Q4":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":983913000},"revenue@FY2014":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3821504000},"revenue@2015Q1":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":890681000},"revenue@2015Q2":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":880891000},"revenue@2015Q3":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":869541000},"revenue@2015Q4":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":936947000},"revenue@FY2015":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":3578060000},"revenue@2016Q1":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":844589000},"revenue@2016Q2":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":835886000},"revenue@2016Q3":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":839031000},"revenue@2016Q4":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":887069000},"revenue@FY2016":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2981323000},"revenue@2017Q1":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":743180000},"revenue@2017Q3":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":733273000},"revenue@2017Q4":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":916406000},"revenue@FY2017":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2784007000},"revenue@2019Q1":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":795084000},"revenue@2019Q2":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":788573000},"revenue@2019Q3":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":790125000},"revenue@2019Q4":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":831343000},"revenue@FY2019":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3205125000},"revenue@2020Q1":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":796268000},"revenue@2020Q2":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":837492000},"revenue@2020Q3":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":891898000},"revenue@2020Q4":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":1028417000},"revenue@FY2020":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3554075000},"revenue@2021Q1":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":915197000},"revenue@2021Q2":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":899203000},"revenue@2021Q3":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":875449000},"revenue@2021Q4":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":983712000},"revenue@FY2021":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3673561000},"revenue@2022Q1":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":926942000},"revenue@2022Q2":{"kind":"filed","concept":"Revenues","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":871495000},"revenue@2022Q3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":830914000},"#2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2482883000},"#3":{"kind":"filed","concept":"Revenues","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2629351000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3","weight":-1}],"rule":"quarter-from-ytd","value":-146468000},"revenue@FY2022":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2482883000},"revenue@2023Q1":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":548645000},"revenue@2023Q2":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":500831000},"revenue@2023Q3":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":503033000},"revenue@2023Q4":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":526416000},"revenue@FY2023":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2078925000},"revenue@2024Q1":{"kind":"filed","concept":"Revenues","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":521269000},"revenue@2024Q2":{"kind":"filed","concept":"Revenues","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":489745000},"revenue@2024Q3":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":499463000},"revenue@2024Q4":{"kind":"filed","concept":"Revenues","filing":23,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":516121000},"revenue@FY2024":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2026598000},"revenue@2025Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":493420000},"revenue@2025Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":461909000},"revenue@2025Q3":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":459675000},"#4":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1892629000},"#5":{"kind":"filed","concept":"Revenues","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1415004000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5","weight":-1}],"rule":"quarter-from-ytd","value":477625000},"revenue@FY2025":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1892629000},"revenue@2026Q1":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":477413000},"revenue@2026Q2":{"kind":"filed","concept":"Revenues","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":451498000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":365241000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":372144000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":376987000},"costOfRevenue@2016Q4":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":400306000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfRevenue","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1514678000},"costOfRevenue@2010Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":656445000},"costOfRevenue@2010Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":651930000},"costOfRevenue@2010Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":666330000},"costOfRevenue@2010Q4":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":703618000},"costOfRevenue@2011Q1":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":670892000},"costOfRevenue@2011Q2":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":650513000},"costOfRevenue@2011Q3":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":638101000},"costOfRevenue@2011Q4":{"kind":"filed","concept":"CostOfRevenue","filing":5,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":655733000},"costOfRevenue@2012Q1":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":385636000},"costOfRevenue@2012Q2":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":398818000},"costOfRevenue@2012Q3":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":388221000},"costOfRevenue@2012Q4":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":409723000},"costOfRevenue@FY2012":{"kind":"filed","concept":"CostOfRevenue","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1582398000},"costOfRevenue@2013Q1":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":392481000},"costOfRevenue@2013Q2":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":411499000},"costOfRevenue@2013Q3":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":394861000},"costOfRevenue@2013Q4":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":451781000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfRevenue","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1650622000},"costOfRevenue@2014Q1":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":409866000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":423159000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":421544000},"costOfRevenue@2014Q4":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":426222000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfRevenue","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1680791000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":390525000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":385182000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":376205000},"costOfRevenue@2015Q4":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":406679000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfRevenue","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1558591000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":310367000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":319904000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":328172000},"costOfRevenue@2017Q4":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":474317000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfRevenue","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1432760000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":444032000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":426818000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":419311000},"costOfRevenue@2018Q4":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":500113000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfRevenue","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1790274000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":467187000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":468227000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":467805000},"costOfRevenue@2019Q4":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":518920000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfRevenue","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1922139000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":502891000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":565532000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":608242000},"costOfRevenue@2020Q4":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":727995000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":2404660000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":627635000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":610307000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":601582000},"costOfRevenue@2021Q4":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":712039000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfRevenue","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":2551563000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":286336000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":255371000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":248025000},"costOfRevenue@2023Q4":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":258583000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1048315000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":248522000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":239266000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":237990000},"costOfRevenue@2024Q4":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":238520000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfRevenue","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":964298000},"costOfRevenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q1"},{"ref":"grossProfit@2009Q1","weight":-1}],"rule":"accounting-identity","value":677596000},"costOfRevenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"grossProfit@2009Q2","weight":-1}],"rule":"accounting-identity","value":692866000},"costOfRevenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"grossProfit@2009Q3","weight":-1}],"rule":"accounting-identity","value":668447000},"costOfRevenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"grossProfit@2009Q4","weight":-1}],"rule":"accounting-identity","value":699115000},"costOfRevenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"grossProfit@FY2009","weight":-1}],"rule":"accounting-identity","value":2738024000},"costOfRevenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"grossProfit@FY2010","weight":-1}],"rule":"accounting-identity","value":2513425000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":701988000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":685596000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":688373000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":755190000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":2831147000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":691788000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":645307000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":679412000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":730424000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":4,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":2746931000},"grossProfit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"costOfRevenue@2017Q2","weight":-1}],"rule":"accounting-identity","value":410509000},"grossProfit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"costOfRevenue@2018Q1","weight":-1}],"rule":"accounting-identity","value":306353000},"grossProfit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"costOfRevenue@2018Q2","weight":-1}],"rule":"accounting-identity","value":434618000},"grossProfit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"costOfRevenue@2018Q3","weight":-1}],"rule":"accounting-identity","value":194794000},"grossProfit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"costOfRevenue@2018Q4","weight":-1}],"rule":"accounting-identity","value":221536000},"grossProfit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"costOfRevenue@FY2018","weight":-1}],"rule":"accounting-identity","value":839267000},"grossProfit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"costOfRevenue@2011Q1","weight":-1}],"rule":"accounting-identity","value":608292000},"grossProfit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"costOfRevenue@2011Q2","weight":-1}],"rule":"accounting-identity","value":624987000},"grossProfit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"costOfRevenue@2011Q3","weight":-1}],"rule":"accounting-identity","value":624656000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"costOfRevenue@2011Q4","weight":-1}],"rule":"accounting-identity","value":649422000},"grossProfit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"costOfRevenue@2012Q1","weight":-1}],"rule":"accounting-identity","value":567691000},"grossProfit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"costOfRevenue@2012Q2","weight":-1}],"rule":"accounting-identity","value":553248000},"grossProfit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"costOfRevenue@2012Q3","weight":-1}],"rule":"accounting-identity","value":540369000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"costOfRevenue@2012Q4","weight":-1}],"rule":"accounting-identity","value":580007000},"grossProfit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"costOfRevenue@FY2012","weight":-1}],"rule":"accounting-identity","value":2241315000},"grossProfit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"costOfRevenue@2013Q1","weight":-1}],"rule":"accounting-identity","value":516882000},"grossProfit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"costOfRevenue@2013Q2","weight":-1}],"rule":"accounting-identity","value":539163000},"grossProfit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"costOfRevenue@2013Q3","weight":-1}],"rule":"accounting-identity","value":525628000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"costOfRevenue@2013Q4","weight":-1}],"rule":"accounting-identity","value":559040000},"grossProfit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"costOfRevenue@FY2013","weight":-1}],"rule":"accounting-identity","value":2140713000},"grossProfit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"costOfRevenue@2014Q1","weight":-1}],"rule":"accounting-identity","value":527631000},"grossProfit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"costOfRevenue@2014Q2","weight":-1}],"rule":"accounting-identity","value":535291000},"grossProfit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"costOfRevenue@2014Q3","weight":-1}],"rule":"accounting-identity","value":520100000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"costOfRevenue@2014Q4","weight":-1}],"rule":"accounting-identity","value":557691000},"grossProfit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"costOfRevenue@FY2014","weight":-1}],"rule":"accounting-identity","value":2140713000},"grossProfit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"costOfRevenue@2015Q1","weight":-1}],"rule":"accounting-identity","value":500156000},"grossProfit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"costOfRevenue@2015Q2","weight":-1}],"rule":"accounting-identity","value":495709000},"grossProfit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"costOfRevenue@2015Q3","weight":-1}],"rule":"accounting-identity","value":493336000},"grossProfit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"costOfRevenue@2015Q4","weight":-1}],"rule":"accounting-identity","value":530268000},"grossProfit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"costOfRevenue@FY2015","weight":-1}],"rule":"accounting-identity","value":2019469000},"grossProfit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"costOfRevenue@2016Q1","weight":-1}],"rule":"accounting-identity","value":479348000},"grossProfit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"costOfRevenue@2016Q2","weight":-1}],"rule":"accounting-identity","value":463742000},"grossProfit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"costOfRevenue@2016Q3","weight":-1}],"rule":"accounting-identity","value":462044000},"grossProfit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"costOfRevenue@2016Q4","weight":-1}],"rule":"accounting-identity","value":486763000},"grossProfit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"costOfRevenue@FY2016","weight":-1}],"rule":"accounting-identity","value":1466645000},"grossProfit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"costOfRevenue@2017Q1","weight":-1}],"rule":"accounting-identity","value":432813000},"grossProfit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"costOfRevenue@2017Q3","weight":-1}],"rule":"accounting-identity","value":405101000},"grossProfit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"costOfRevenue@2017Q4","weight":-1}],"rule":"accounting-identity","value":442089000},"grossProfit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"costOfRevenue@FY2017","weight":-1}],"rule":"accounting-identity","value":1351247000},"grossProfit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"costOfRevenue@2019Q1","weight":-1}],"rule":"accounting-identity","value":327897000},"grossProfit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"costOfRevenue@2019Q2","weight":-1}],"rule":"accounting-identity","value":320346000},"grossProfit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"costOfRevenue@2019Q3","weight":-1}],"rule":"accounting-identity","value":322320000},"grossProfit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"costOfRevenue@2019Q4","weight":-1}],"rule":"accounting-identity","value":312423000},"grossProfit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"costOfRevenue@FY2019","weight":-1}],"rule":"accounting-identity","value":1282986000},"grossProfit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"costOfRevenue@2020Q1","weight":-1}],"rule":"accounting-identity","value":293377000},"grossProfit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"costOfRevenue@2020Q2","weight":-1}],"rule":"accounting-identity","value":271960000},"grossProfit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"costOfRevenue@2020Q3","weight":-1}],"rule":"accounting-identity","value":283656000},"grossProfit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"costOfRevenue@2020Q4","weight":-1}],"rule":"accounting-identity","value":300422000},"grossProfit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"costOfRevenue@FY2020","weight":-1}],"rule":"accounting-identity","value":1149415000},"grossProfit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"costOfRevenue@2021Q1","weight":-1}],"rule":"accounting-identity","value":287562000},"grossProfit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"costOfRevenue@2021Q2","weight":-1}],"rule":"accounting-identity","value":288896000},"grossProfit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"costOfRevenue@2021Q3","weight":-1}],"rule":"accounting-identity","value":273867000},"grossProfit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"costOfRevenue@2021Q4","weight":-1}],"rule":"accounting-identity","value":271673000},"grossProfit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"costOfRevenue@FY2021","weight":-1}],"rule":"accounting-identity","value":1121998000},"grossProfit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"costOfRevenue@2023Q1","weight":-1}],"rule":"accounting-identity","value":262309000},"grossProfit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"costOfRevenue@2023Q2","weight":-1}],"rule":"accounting-identity","value":245460000},"grossProfit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"costOfRevenue@2023Q3","weight":-1}],"rule":"accounting-identity","value":255008000},"grossProfit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"costOfRevenue@2023Q4","weight":-1}],"rule":"accounting-identity","value":267833000},"grossProfit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"costOfRevenue@FY2023","weight":-1}],"rule":"accounting-identity","value":1030610000},"grossProfit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"costOfRevenue@2024Q1","weight":-1}],"rule":"accounting-identity","value":272747000},"grossProfit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"costOfRevenue@2024Q2","weight":-1}],"rule":"accounting-identity","value":250479000},"grossProfit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"costOfRevenue@2024Q3","weight":-1}],"rule":"accounting-identity","value":261473000},"grossProfit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"costOfRevenue@2024Q4","weight":-1}],"rule":"accounting-identity","value":277601000},"grossProfit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"costOfRevenue@FY2024","weight":-1}],"rule":"accounting-identity","value":1062300000},"operatingExpenses@2012Q1":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":429947000},"operatingExpenses@2012Q2":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":417139000},"operatingExpenses@2012Q3":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":423525000},"operatingExpenses@2012Q4":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":458934000},"operatingExpenses@FY2012":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1729545000},"operatingExpenses@2013Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":435017000},"operatingExpenses@2013Q2":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":430330000},"operatingExpenses@2013Q3":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":438028000},"operatingExpenses@2013Q4":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":453384000},"operatingExpenses@FY2013":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1756759000},"operatingExpenses@2014Q1":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":473129000},"operatingExpenses@2014Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":396814000},"operatingExpenses@2014Q3":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":378563000},"operatingExpenses@2014Q4":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":461011000},"operatingExpenses@FY2014":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1709517000},"operatingExpenses@2015Q1":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":364560000},"operatingExpenses@2015Q2":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":286256000},"operatingExpenses@2015Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":356784000},"operatingExpenses@2015Q4":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":401044000},"operatingExpenses@FY2015":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1408644000},"operatingExpenses@2016Q1":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":379684000},"operatingExpenses@2016Q2":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":370504000},"operatingExpenses@2016Q3":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":368451000},"operatingExpenses@2016Q4":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":526888000},"operatingExpenses@FY2016":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1645527000},"operatingExpenses@2017Q1":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":348307000},"operatingExpenses@2017Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":368258000},"operatingExpenses@2017Q3":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":348836000},"operatingExpenses@2017Q4":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":403196000},"operatingExpenses@FY2017":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1468597000},"operatingExpenses@2018Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":310300000},"operatingExpenses@2018Q2":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":308077000},"operatingExpenses@2018Q3":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":295782000},"operatingExpenses@2018Q4":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":318968000},"operatingExpenses@FY2018":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1233127000},"operatingExpenses@2019Q1":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":322620000},"operatingExpenses@2019Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":287312000},"operatingExpenses@2019Q3":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":341870000},"operatingExpenses@2019Q4":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":304042000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1255844000},"operatingExpenses@2020Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":521954000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":255477000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":272380000},"operatingExpenses@2020Q4":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":282973000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1332784000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":329209000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":263105000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":266897000},"operatingExpenses@2021Q4":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":270202000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1129413000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":237864000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":278200000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":228081000},"operatingExpenses@2023Q4":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":330385000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1074530000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":225143000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":258333000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":305353000},"operatingExpenses@2024Q4":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":325798000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":1114627000},"#6":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":450391000},"#7":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":46949000},"#8":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":0},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"},{"ref":"#8"}],"rule":"component-sum","value":497340000},"#9":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":431088000},"#10":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":31,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":46622000},"#11":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":0},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#9"},{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":477710000},"#12":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":435931000},"#13":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":45052000},"#14":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":12845000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"},{"ref":"#14"}],"rule":"component-sum","value":493828000},"#15":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1800714000},"#16":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":1317410000},"#17":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":483304000},"#18":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":182191000},"#19":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":138623000},"#20":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19","weight":-1}],"rule":"quarter-from-ytd","value":43568000},"#21":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":35901000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":562773000},"#22":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":48746000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#18"},{"ref":"#22"}],"rule":"component-sum","value":2031651000},"#23":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":443297000},"#24":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":40865000},"#25":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":20722000},"#26":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":26896000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24"},{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"component-sum","value":477988000},"#27":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":426352000},"#28":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":38168000},"#29":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":48512000},"#30":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":28508000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28"},{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"component-sum","value":484524000},"#31":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":435292000},"#32":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":38454000},"#33":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":33805000},"#34":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":28917000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32"},{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"component-sum","value":478634000},"#35":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":455736000},"#36":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":38884000},"#37":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":79235000},"#38":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":28711000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36"},{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"component-sum","value":545144000},"#39":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1724283000},"#40":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":156371000},"#41":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":-181961000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"},{"ref":"#41"}],"rule":"component-sum","value":1698693000},"#42":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":426611000},"#43":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":34758000},"#44":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":26024000},"#45":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":27302000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"},{"ref":"#43"},{"ref":"#44"},{"ref":"#45","weight":-1}],"rule":"component-sum","value":460091000},"#46":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":432715000},"#47":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":37441000},"#48":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":4994000},"#49":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":26335000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#46"},{"ref":"#47"},{"ref":"#48"},{"ref":"#49","weight":-1}],"rule":"component-sum","value":448815000},"#50":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":427412000},"#51":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":35573000},"#52":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":32956000},"#53":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":16949000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#50"},{"ref":"#51"},{"ref":"#52"},{"ref":"#53","weight":-1}],"rule":"component-sum","value":478992000},"#54":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":435274000},"#55":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":5,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":40873000},"#56":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":5,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":84177000},"#57":{"kind":"filed","concept":"OtherOperatingIncomeExpenseNet","filing":5,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":19064000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#54"},{"ref":"#55"},{"ref":"#56"},{"ref":"#57","weight":-1}],"rule":"component-sum","value":541260000},"#58":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1574789000},"#59":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":129155000},"#60":{"kind":"filed","concept":"RestructuringSettlementAndImpairmentProvisions","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":118630000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#58"},{"ref":"#59"},{"ref":"#60"}],"rule":"component-sum","value":1822574000},"#61":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":242785000},"#62":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":11334000},"#63":{"kind":"filed","concept":"RestructuringCharges","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4184000},"#64":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":8000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#61"},{"ref":"#62"},{"ref":"#63"},{"ref":"#64"}],"rule":"component-sum","value":266303000},"#65":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":226638000},"#66":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":11254000},"#67":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4224000},"#68":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":8000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#66"},{"ref":"#67"},{"ref":"#68"}],"rule":"component-sum","value":250116000},"#69":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":209576000},"#70":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":9812000},"#71":{"kind":"filed","concept":"RestructuringCharges","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":12672000},"#72":{"kind":"filed","concept":"RestructuringCharges","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":8408000},"#73":{"kind":"computed","op":"sum","terms":[{"ref":"#71"},{"ref":"#72","weight":-1}],"rule":"quarter-from-ytd","value":4264000},"#74":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#69"},{"ref":"#70"},{"ref":"#73"},{"ref":"#74"}],"rule":"component-sum","value":228652000},"#75":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":785545000},"#76":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":678999000},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#76","weight":-1}],"rule":"quarter-from-ytd","value":106546000},"#78":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":35464000},"#79":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":32400000},"#80":{"kind":"computed","op":"sum","terms":[{"ref":"#78"},{"ref":"#79","weight":-1}],"rule":"quarter-from-ytd","value":3064000},"#81":{"kind":"filed","concept":"RestructuringCharges","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":17208000},"#82":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#71","weight":-1}],"rule":"quarter-from-ytd","value":4536000},"#83":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10000000},"#84":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":20000000},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#83"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":-10000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"},{"ref":"#80"},{"ref":"#82"},{"ref":"#85"}],"rule":"component-sum","value":104146000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#75"},{"ref":"#78"},{"ref":"#81"},{"ref":"#83"}],"rule":"component-sum","value":848217000},"#86":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":165915000},"#87":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4763000},"#88":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1400000},"#89":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":1000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#87"},{"ref":"#88"},{"ref":"#89"}],"rule":"component-sum","value":173078000},"#90":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":170542000},"#91":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":3601000},"#92":{"kind":"filed","concept":"RestructuringCharges","filing":26,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":13806000},"#93":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":1000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#91"},{"ref":"#92"},{"ref":"#93"}],"rule":"component-sum","value":188949000},"#94":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":144154000},"#95":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":3409000},"#96":{"kind":"filed","concept":"RestructuringCharges","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1836000},"#97":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":1000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95"},{"ref":"#96"},{"ref":"#97"}],"rule":"component-sum","value":150399000},"#98":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":621567000},"#99":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":480611000},"#100":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#99","weight":-1}],"rule":"quarter-from-ytd","value":140956000},"#101":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":15278000},"#102":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":11773000},"#103":{"kind":"computed","op":"sum","terms":[{"ref":"#101"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":3505000},"#104":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":58392000},"#105":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":5000000},"#106":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":4000000},"#107":{"kind":"computed","op":"sum","terms":[{"ref":"#105"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":1000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#103"},{"ref":"#104"},{"ref":"#107"}],"rule":"component-sum","value":203853000},"#108":{"kind":"filed","concept":"RestructuringCharges","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":58392000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#101"},{"ref":"#108"},{"ref":"#105"}],"rule":"component-sum","value":700237000},"#109":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":133377000},"#110":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":3794000},"#111":{"kind":"filed","concept":"RestructuringCharges","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":5112000},"#112":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":1000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#110"},{"ref":"#111"},{"ref":"#112"}],"rule":"component-sum","value":143283000},"#113":{"kind":"filed","concept":"SellingGeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":128746000},"#114":{"kind":"filed","concept":"ResearchAndDevelopmentExpense","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":3383000},"#115":{"kind":"filed","concept":"RestructuringCharges","filing":29,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":8449000},"#116":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":3337000},"#117":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#114"},{"ref":"#116"},{"ref":"#117"}],"rule":"component-sum","value":136466000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":99664000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":93238000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":93593000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":96549000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":42251000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":56265000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":70278000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":58286000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":45188000},"#118":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":212361000},"#119":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":149788000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":62573000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":212361000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":5277000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":33034000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-19550000},"#120":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":26732000},"#121":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":18761000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":7971000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":26732000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-228577000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":16483000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11276000},"pretaxIncome@2020Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":17449000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-183369000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-41647000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":25791000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":6970000},"pretaxIncome@2021Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1471000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-7415000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":25024000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-2690000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":10129000},"#122":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":188652000},"#123":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":32463000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":156189000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":188652000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":24445000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-32740000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":26927000},"pretaxIncome@2023Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-62552000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-43920000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":47604000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-7854000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-43880000},"pretaxIncome@2024Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-48197000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-52327000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":46732000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":39271000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":68144000},"#124":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":192524000},"#125":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":154147000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":38377000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":192524000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":80474000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":65491000},"pretaxIncome@2009Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":178449000},"pretaxIncome@2009Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":31,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":179266000},"pretaxIncome@2009Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":167969000},"#126":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":693176000},"#127":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":525684000},"pretaxIncome@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":167492000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":693176000},"pretaxIncome@2010Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":160008000},"pretaxIncome@2010Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":103767000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":142944000},"pretaxIncome@2010Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":127858000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":556189000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":140037000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":162563000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":160942000},"pretaxIncome@2011Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":22999000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":465616000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":137744000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":136109000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":116844000},"pretaxIncome@2012Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":121073000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":511770000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":81865000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":108833000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":87600000},"pretaxIncome@2013Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":105656000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":383954000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":54502000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":138477000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":141537000},"pretaxIncome@2014Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":9,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":96680000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":431196000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":135596000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":209453000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":136552000},"pretaxIncome@2015Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":129224000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":610825000},"pretaxIncome@2016Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-40125000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":201789000},"pretaxIncome@2017Q4":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":38893000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":193698000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":27751000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":29553000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":27244000},"#128":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":111269000},"#129":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":84548000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":26721000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":111269000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":27658000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":29204000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":29310000},"#130":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":115619000},"#131":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":86172000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":29447000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":115619000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":28524000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":28550000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":28932000},"#132":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":115363000},"#133":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":86006000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":29357000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":115363000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":29367000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":30353000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":27541000},"#134":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":115228000},"#135":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":87261000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":27967000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":115228000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":28991000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":30045000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":26051000},"#136":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":109268000},"#137":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":85087000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":24181000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":109268000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":24064000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":21482000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":22158000},"#138":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":90888000},"#139":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":67704000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#138"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":23184000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":90888000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":24064000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":20971000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":20165000},"#140":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":87583000},"#141":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":65200000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":22383000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":87583000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":19301000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":20799000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":22294000},"#142":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":88970000},"#143":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":62394000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":26576000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":88970000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":25676000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":27600000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":28601000},"#144":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":117984000},"#145":{"kind":"filed","concept":"InterestExpense","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":81877000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":36107000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":117984000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":32014000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":30775000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":26588000},"#146":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":115381000},"#147":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":89377000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":26004000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":115381000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":27602000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":28019000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":28704000},"#148":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":110910000},"#149":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":84325000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":26585000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":110910000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":25883000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":26446000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":27175000},"#150":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":105753000},"#151":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":79504000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":26249000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":105753000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":25158000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":24346000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":24312000},"#152":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":96886000},"#153":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":73816000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":23070000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":96886000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":22124000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":21007000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":23685000},"#154":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":89980000},"#155":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":66816000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#155","weight":-1}],"rule":"quarter-from-ytd","value":23164000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":89980000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":22342000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":22920000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":26782000},"#156":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":100445000},"#157":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":72044000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":28401000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":100445000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpense","filing":63,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":27766000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseOperating","filing":64,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":28767000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseOperating","filing":65,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":27764000},"#158":{"kind":"filed","concept":"InterestExpenseOperating","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":110094000},"#159":{"kind":"filed","concept":"InterestExpenseOperating","filing":65,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":83323000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":26771000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseOperating","filing":23,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":110094000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":79039000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":61381000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":88935000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":63024000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":292379000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":104402000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":117262000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":103227000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":98554000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":423445000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":86303000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":100935000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":172768000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":257474000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":617480000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":158670000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":99623000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":76533000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":110337000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":445163000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":67506000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":-9233000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":-5527000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":90089000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":142835000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":44673000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":94265000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":132289000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":62528000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":333755000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":80612000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":151770000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":89282000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":86279000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":407943000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":58046000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":53590000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":65512000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":-84343000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":92805000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":65133000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":48901000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":57358000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":89948000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":243528000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":59970000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":51595000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":80277000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":49969000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":241811000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":-2659000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":23697000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":-3125000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":176696000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":194319000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-208487000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-3506000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":11351000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":20266000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-180376000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-31541000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":19856000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":9067000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":1267000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-1351000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20821000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4336000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5487000},"#160":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":36940000},"#161":{"kind":"filed","concept":"NetIncomeLoss","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":30644000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#161","weight":-1}],"rule":"quarter-from-ytd","value":6296000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":36940000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-7737000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":-141535000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":-12519000},"netIncome@2023Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2023-10-01","end":"2023-12-31","value":-223836000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":-385627000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-2885000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":-24867000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":-138472000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":23,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-37373000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":-203597000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":35422000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":29975000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":51963000},"#162":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":144697000},"#163":{"kind":"filed","concept":"NetIncomeLoss","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":117360000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#163","weight":-1}],"rule":"quarter-from-ytd","value":27337000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":144697000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":58138000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":49908000},"dilutedEps@2009Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-01-01","end":"2009-03-31","value":0.5},"dilutedEps@2009Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-04-01","end":"2009-06-30","value":0.57},"dilutedEps@2009Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-07-01","end":"2009-09-30","value":0.5},"dilutedEps@2009Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2009-10-01","end":"2009-12-31","value":0.47},"dilutedEps@FY2009":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2009-01-01","end":"2009-12-31","value":2.04},"dilutedEps@2010Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-01-01","end":"2010-03-31","value":0.38},"dilutedEps@2010Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-04-01","end":"2010-06-30","value":0.3},"dilutedEps@2010Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-07-01","end":"2010-09-30","value":0.43},"dilutedEps@2010Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":5,"unit":"USD/shares","start":"2010-10-01","end":"2010-12-31","value":0.31},"dilutedEps@FY2010":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2010-01-01","end":"2010-12-31","value":1.41},"dilutedEps@2011Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-01-01","end":"2011-03-31","value":0.42},"dilutedEps@2011Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-04-01","end":"2011-06-30","value":0.49},"dilutedEps@2011Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-07-01","end":"2011-09-30","value":0.85},"dilutedEps@2011Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":6,"unit":"USD/shares","start":"2011-10-01","end":"2011-12-31","value":1.28},"dilutedEps@FY2011":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2011-01-01","end":"2011-12-31","value":3.05},"dilutedEps@2012Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-01-01","end":"2012-03-31","value":0.79},"dilutedEps@2012Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-04-01","end":"2012-06-30","value":0.5},"dilutedEps@2012Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-07-01","end":"2012-09-30","value":0.38},"dilutedEps@2012Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2012-10-01","end":"2012-12-31","value":0.55},"dilutedEps@FY2012":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2012-01-01","end":"2012-12-31","value":2.21},"dilutedEps@2013Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-01-01","end":"2013-03-31","value":0.33},"dilutedEps@2013Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-04-01","end":"2013-06-30","value":-0.05},"dilutedEps@2013Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-07-01","end":"2013-09-30","value":-0.03},"dilutedEps@2013Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2013-10-01","end":"2013-12-31","value":0.44},"dilutedEps@FY2013":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2013-01-01","end":"2013-12-31","value":0.7},"dilutedEps@2014Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-01-01","end":"2014-03-31","value":0.22},"dilutedEps@2014Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-04-01","end":"2014-06-30","value":0.46},"dilutedEps@2014Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-07-01","end":"2014-09-30","value":0.65},"dilutedEps@2014Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2014-10-01","end":"2014-12-31","value":0.31},"dilutedEps@FY2014":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2014-01-01","end":"2014-12-31","value":1.64},"dilutedEps@2015Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-01-01","end":"2015-03-31","value":0.4},"dilutedEps@2015Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-04-01","end":"2015-06-30","value":0.75},"dilutedEps@2015Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-07-01","end":"2015-09-30","value":0.44},"dilutedEps@2015Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2015-10-01","end":"2015-12-31","value":0.44},"dilutedEps@FY2015":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2015-01-01","end":"2015-12-31","value":2.03},"dilutedEps@2016Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2016-01-01","end":"2016-03-31","value":0.3},"dilutedEps@2016Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2016-04-01","end":"2016-06-30","value":0.28},"dilutedEps@2016Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2016-07-01","end":"2016-09-30","value":0.35},"dilutedEps@2016Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2016-10-01","end":"2016-12-31","value":-0.45},"dilutedEps@FY2016":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2016-01-01","end":"2016-12-31","value":0.49},"dilutedEps@2017Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-01-01","end":"2017-03-31","value":0.35},"dilutedEps@2017Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-04-01","end":"2017-06-30","value":0.26},"dilutedEps@2017Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-07-01","end":"2017-09-30","value":0.31},"dilutedEps@2017Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2017-10-01","end":"2017-12-31","value":0.48},"dilutedEps@FY2017":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2017-01-01","end":"2017-12-31","value":1.3},"dilutedEps@2018Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-01-01","end":"2018-03-31","value":0.32},"dilutedEps@2018Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-04-01","end":"2018-06-30","value":0.27},"dilutedEps@2018Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-07-01","end":"2018-09-30","value":0.43},"dilutedEps@2018Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2018-10-01","end":"2018-12-31","value":0.26},"dilutedEps@FY2018":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2018-01-01","end":"2018-12-31","value":1.28},"dilutedEps@2019Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-01-01","end":"2019-03-31","value":-0.01},"dilutedEps@2019Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-04-01","end":"2019-06-30","value":0.13},"dilutedEps@2019Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-07-01","end":"2019-09-30","value":-0.02},"dilutedEps@2019Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2019-10-01","end":"2019-12-31","value":1.03},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":1.1},"dilutedEps@2020Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-01-01","end":"2020-03-31","value":-1.22},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.02},"dilutedEps@2020Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-07-01","end":"2020-09-30","value":0.06},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":0.11},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-1.05},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.18},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":0.11},"dilutedEps@2021Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2021-07-01","end":"2021-09-30","value":0.05},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":0.01},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.01},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.12},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":21,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.02},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":0.03},"#164":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.21},"#165":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":177252000},"#166":{"kind":"computed","op":"product","terms":[{"ref":"#164"},{"ref":"#165"}],"value":37222920},"#167":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":22,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":0.17},"#168":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":177418000},"#169":{"kind":"computed","op":"product","terms":[{"ref":"#167"},{"ref":"#168"}],"value":30161060.000000004},"#170":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#169","weight":-1}],"value":7061859.999999996},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#165","weight":4},{"ref":"#168","weight":-3}],"rule":"unaverage-quarter","value":176754000},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#170"},{"ref":"#171"}],"rule":"per-share-quarter","value":0.039953042081084425},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":0.21},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":-0.04},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":-0.81},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":-0.07},"dilutedEps@2023Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2023-10-01","end":"2023-12-31","value":-1.27},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":-2.2},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":25,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":-0.02},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":26,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":-0.14},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":-0.75},"dilutedEps@2024Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":23,"unit":"USD/shares","start":"2024-10-01","end":"2024-12-31","value":-0.21},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":-1.12},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.19},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.17},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.3},"#172":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.84},"#173":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":173040000},"#174":{"kind":"computed","op":"product","terms":[{"ref":"#172"},{"ref":"#173"}],"value":145353600},"#175":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":27,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.66},"#176":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":178375000},"#177":{"kind":"computed","op":"product","terms":[{"ref":"#175"},{"ref":"#176"}],"value":117727500},"#178":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#177","weight":-1}],"value":27626100},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#173","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":157035000},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#178"},{"ref":"#179"}],"rule":"per-share-quarter","value":0.17592320183398605},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":24,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.84},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":28,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.39},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":29,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":0.36},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2009-03-31","value":423217000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2009-06-30","value":445262000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2009-09-30","value":441128000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2009-12-31","value":412737000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2009-12-31","value":412737000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2010-03-31","value":476940000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2010-06-30","value":459451000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2010-09-30","value":386046000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-12-31","value":484363000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2010-12-31","value":484363000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2011-03-31","value":652069000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2011-06-30","value":578448000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2011-09-30","value":715194000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-12-31","value":856238000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2011-12-31","value":856238000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2012-03-31","value":915553000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2012-06-30","value":499772000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2012-09-30","value":424789000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-12-31","value":901843000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2012-12-31","value":901843000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2013-03-31","value":909664000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2013-06-30","value":608568000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2013-09-30","value":759636000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":880738000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2013-12-31","value":880738000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2014-03-31","value":903342000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2014-06-30","value":1005901000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2014-09-30","value":923676000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-12-31","value":1043439000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2014-12-31","value":1043439000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2015-03-31","value":845732000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2015-06-30","value":728223000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2015-09-30","value":690022000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-12-31","value":640190000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2015-12-31","value":640190000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-03-31","value":602232000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2016-06-30","value":663716000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-09-30","value":984748000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-12-31","value":764522000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2016-12-31","value":764522000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2017-03-31","value":739553000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2017-06-30","value":840564000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2017-09-30","value":1696903000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-12-31","value":1009021000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2017-12-31","value":1009021000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2018-03-31","value":719875000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2018-06-30","value":689870000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-09-30","value":759231000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-12-31","value":867262000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2018-12-31","value":867262000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2019-03-31","value":838905000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2019-06-30","value":771042000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2019-09-30","value":514851000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":924442000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2019-12-31","value":924442000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2020-03-31","value":663072000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2020-06-30","value":862897000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2020-09-30","value":799177000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-12-31","value":921450000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2020-12-31","value":921450000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2021-03-31","value":680727000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2021-06-30","value":799470000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2021-09-30","value":729149000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-12-31","value":732480000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2021-12-31","value":732480000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2022-03-31","value":622575000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2022-06-30","value":570697000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2022-09-30","value":596647000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":668331000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2022-12-31","value":668331000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2023-03-31","value":511761000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2023-06-30","value":541704000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2023-09-30","value":557696000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-12-31","value":600054000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2023-12-31","value":600054000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2024-03-31","value":516092000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2024-06-30","value":590147000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2024-09-30","value":561538000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-12-31","value":469726000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2024-12-31","value":469726000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2025-03-31","value":323787000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2025-06-30","value":285177000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2025-09-30","value":320994000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-12-31","value":284887000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2025-12-31","value":284887000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2026-03-31","value":302876000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2026-06-30","value":266833000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2009-06-30","value":2995611000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2009-09-30","value":2945244000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2009-12-31","value":2971236000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2009-12-31","value":2971236000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2010-03-31","value":2942796000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2010-06-30","value":2949998000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2010-09-30","value":2845317000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2010-12-31","value":3008241000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2010-12-31","value":3008241000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2011-03-31","value":3082013000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2011-06-30","value":2990969000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2011-09-30","value":3069675000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":3259858000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":3259858000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2012-03-31","value":3294259000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2012-06-30","value":2721316000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":2674072000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":3212127000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":3212127000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2013-03-31","value":3061778000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2013-06-30","value":2754027000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2013-09-30","value":3204604000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":2838212000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":2838212000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2014-03-31","value":2815292000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2014-06-30","value":2793302000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2014-09-30","value":2692102000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":2763687000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":2763687000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":2498482000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":2363547000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2015-09-30","value":2297748000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2325352000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2325352000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2016-03-31","value":2214184000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2016-06-30","value":2285520000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2016-09-30","value":2501608000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":2325183000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":2325183000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-03-31","value":2233134000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2017-06-30","value":2491577000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-09-30","value":3220557000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2017-12-31","value":2830383000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2017-12-31","value":2830383000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2018-03-31","value":2289033000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":2469938000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2018-09-30","value":2151100000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2018-12-31","value":2697517000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2018-12-31","value":2697517000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":2227109000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":2161861000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":2406762000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":2236081000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":2236081000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2020-03-31","value":1870188000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2020-06-30","value":2160532000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2020-09-30","value":1922507000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":2112558000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":2112558000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2021-03-31","value":1808105000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2021-06-30","value":1898756000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2021-09-30","value":1843258000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-12-31","value":1892053000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2021-12-31","value":1892053000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2022-03-31","value":1742112000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2022-06-30","value":1766948000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2022-09-30","value":1709912000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-12-31","value":1798016000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2022-12-31","value":1798016000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2023-03-31","value":1589299000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2023-06-30","value":1614692000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2023-09-30","value":1617534000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":2058090000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":2058090000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2024-03-31","value":1582098000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2024-06-30","value":1605741000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2024-09-30","value":1486152000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":1317954000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":1317954000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2025-03-31","value":1184889000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2025-06-30","value":1125990000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2025-09-30","value":1149543000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":1100499000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":1100499000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2026-03-31","value":1129350000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2026-06-30","value":1039875000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2009-06-30","value":8568179000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2009-09-30","value":8544021000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2009-12-31","value":8571039000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2009-12-31","value":8571039000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2010-03-31","value":8368349000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2010-06-30","value":8277067000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2010-09-30","value":8315907000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2010-12-31","value":8444023000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2010-12-31","value":8444023000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2011-03-31","value":8496854000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2011-06-30","value":8368954000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2011-09-30","value":8163067000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":8147104000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2011-12-31","value":8147104000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2012-03-31","value":8062258000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2012-06-30","value":7344997000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2012-09-30","value":7274166000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-31","value":7859891000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2012-12-31","value":7859891000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2013-03-31","value":7616106000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2013-06-30","value":7133202000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2013-09-30","value":7149932000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-12-31","value":6777436000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2013-12-31","value":6777436000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2014-03-31","value":6631336000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2014-06-30","value":6596083000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2014-09-30","value":6424037000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2014-12-31","value":6476599000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2014-12-31","value":6476599000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2015-03-31","value":6109443000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2015-06-30","value":6254157000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2015-09-30","value":6141781000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-12-31","value":6123132000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2015-12-31","value":6123132000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2016-03-31","value":6005822000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2016-06-30","value":5963577000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2016-09-30","value":6258874000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2016-12-31","value":5837133000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2016-12-31","value":5837133000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-03-31","value":5747171000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2017-06-30","value":6037348000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-09-30","value":6781407000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2017-12-31","value":6634606000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2017-12-31","value":6634606000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2018-03-31","value":6319618000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2018-06-30","value":6246751000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2018-09-30","value":5913935000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2018-12-31","value":5938419000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2018-12-31","value":5938419000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2019-03-31","value":5806265000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2019-06-30","value":5757987000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2019-09-30","value":5597224000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":5469958000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2019-12-31","value":5469958000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2020-03-31","value":4893430000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2020-06-30","value":5116178000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2020-09-30","value":5044031000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-31","value":5224363000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2020-12-31","value":5224363000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2021-03-31","value":4941181000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2021-06-30","value":5013295000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2021-09-30","value":4954614000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-12-31","value":4958871000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2021-12-31","value":4958871000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2022-03-31","value":4787064000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2022-06-30","value":4677591000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2022-09-30","value":4593149000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-12-31","value":4741355000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2022-12-31","value":4741355000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2023-03-31","value":4530849000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2023-06-30","value":4423364000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2023-09-30","value":4422704000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-31","value":4272185000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2023-12-31","value":4272185000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2024-03-31","value":4103047000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2024-06-30","value":4078402000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2024-09-30","value":3647716000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-12-31","value":3397516000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2024-12-31","value":3397516000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2025-03-31","value":3269703000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2025-06-30","value":3238838000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2025-09-30","value":3255211000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-12-31","value":3168951000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2025-12-31","value":3168951000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2026-03-31","value":3147308000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2026-06-30","value":3019585000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2013-09-30","value":2629097000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2009-06-30","value":2609388000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2009-09-30","value":2429768000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2009-12-31","value":2566447000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2009-12-31","value":2566447000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2010-03-31","value":2403720000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2010-06-30","value":2416048000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2010-09-30","value":2422106000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2010-12-31","value":2553579000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2010-12-31","value":2553579000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2011-03-31","value":2517116000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2011-06-30","value":2464326000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2011-09-30","value":2458381000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":3091862000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":3091862000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2012-03-31","value":3042333000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2012-06-30","value":2773303000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2012-09-30","value":2687682000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":2877037000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":2877037000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2013-03-31","value":2635715000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2013-06-30","value":2286737000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":2227755000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":2227755000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2014-03-31","value":2389735000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2014-06-30","value":2410491000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2014-09-30","value":2256394000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":2315223000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":2315223000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":2387518000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":2406972000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2015-09-30","value":2333584000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2279051000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2279051000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2016-03-31","value":1965101000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2016-06-30","value":2131674000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2016-09-30","value":2165420000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":2327619000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":2327619000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-03-31","value":2448440000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2017-06-30","value":2633107000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-09-30","value":2264730000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2017-12-31","value":2069308000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2017-12-31","value":2069308000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2018-03-31","value":2004226000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":2011957000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2018-09-30","value":1809351000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2018-12-31","value":1889814000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2018-12-31","value":1889814000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":1774758000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":1762323000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":2145560000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":1569692000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":1569692000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2020-03-31","value":1442517000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2020-06-30","value":1678515000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2020-09-30","value":1577907000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":1870460000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":1870460000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2021-03-31","value":1594256000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2021-06-30","value":1717237000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2021-09-30","value":1688762000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-12-31","value":1727940000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2021-12-31","value":1727940000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2022-03-31","value":1667247000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2022-06-30","value":1628932000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2022-09-30","value":1598635000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-12-31","value":1727803000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2022-12-31","value":1727803000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2023-03-31","value":1798666000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2023-06-30","value":1856620000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2023-09-30","value":1640526000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":1898442000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":1898442000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2024-03-31","value":1625420000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2024-06-30","value":1678187000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2024-09-30","value":1684552000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":1672727000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":1672727000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2025-03-31","value":1489001000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2025-06-30","value":1488906000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2025-09-30","value":1421730000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":1547839000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":1547839000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2026-03-31","value":1818489000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2026-06-30","value":1417635000},"totalLiabilities@2011Q3":{"kind":"filed","concept":"Liabilities","filing":47,"unit":"USD","end":"2011-09-30","value":7911980000},"totalLiabilities@2011Q4":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2011-12-31","value":7889720000},"totalLiabilities@FY2011":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2011-12-31","value":7889720000},"totalLiabilities@2009Q2":{"kind":"filed","concept":"Liabilities","filing":66,"unit":"USD","end":"2009-06-30","value":8224314000},"totalLiabilities@2009Q3":{"kind":"filed","concept":"Liabilities","filing":67,"unit":"USD","end":"2009-09-30","value":8092361000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2009-12-31","value":8277821000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2009-12-31","value":8277821000},"totalLiabilities@2010Q1":{"kind":"filed","concept":"Liabilities","filing":30,"unit":"USD","end":"2010-03-31","value":8077638000},"totalLiabilities@2010Q2":{"kind":"filed","concept":"Liabilities","filing":31,"unit":"USD","end":"2010-06-30","value":8101378000},"totalLiabilities@2010Q3":{"kind":"filed","concept":"Liabilities","filing":32,"unit":"USD","end":"2010-09-30","value":8089477000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2010-12-31","value":8244234000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2010-12-31","value":8244234000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":45,"unit":"USD","end":"2011-03-31","value":8225574000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":46,"unit":"USD","end":"2011-06-30","value":8073753000},"totalLiabilities@2012Q1":{"kind":"filed","concept":"Liabilities","filing":33,"unit":"USD","end":"2012-03-31","value":7674845000},"totalLiabilities@2012Q2":{"kind":"filed","concept":"Liabilities","filing":34,"unit":"USD","end":"2012-06-30","value":6967361000},"totalLiabilities@2012Q3":{"kind":"filed","concept":"Liabilities","filing":35,"unit":"USD","end":"2012-09-30","value":6853163000},"totalLiabilities@2012Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2012-12-31","value":7436117000},"totalLiabilities@FY2012":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2012-12-31","value":7436117000},"totalLiabilities@2013Q1":{"kind":"filed","concept":"Liabilities","filing":48,"unit":"USD","end":"2013-03-31","value":7246549000},"totalLiabilities@2013Q2":{"kind":"filed","concept":"Liabilities","filing":49,"unit":"USD","end":"2013-06-30","value":6814491000},"totalLiabilities@2013Q3":{"kind":"filed","concept":"Liabilities","filing":50,"unit":"USD","end":"2013-09-30","value":6842325000},"totalLiabilities@2013Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2013-12-31","value":6271162000},"totalLiabilities@FY2013":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2013-12-31","value":6271162000},"totalLiabilities@2014Q1":{"kind":"filed","concept":"Liabilities","filing":51,"unit":"USD","end":"2014-03-31","value":6145188000},"totalLiabilities@2014Q2":{"kind":"filed","concept":"Liabilities","filing":52,"unit":"USD","end":"2014-06-30","value":6017957000},"totalLiabilities@2014Q3":{"kind":"filed","concept":"Liabilities","filing":53,"unit":"USD","end":"2014-09-30","value":5849321000},"totalLiabilities@2014Q4":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2014-12-31","value":6126073000},"totalLiabilities@FY2014":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2014-12-31","value":6126073000},"totalLiabilities@2015Q1":{"kind":"filed","concept":"Liabilities","filing":54,"unit":"USD","end":"2015-03-31","value":5758138000},"totalLiabilities@2015Q2":{"kind":"filed","concept":"Liabilities","filing":55,"unit":"USD","end":"2015-06-30","value":5766423000},"totalLiabilities@2015Q3":{"kind":"filed","concept":"Liabilities","filing":56,"unit":"USD","end":"2015-09-30","value":5703384000},"totalLiabilities@2015Q4":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2015-12-31","value":5648041000},"totalLiabilities@FY2015":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2015-12-31","value":5648041000},"totalLiabilities@2016Q1":{"kind":"filed","concept":"Liabilities","filing":57,"unit":"USD","end":"2016-03-31","value":5586184000},"totalLiabilities@2016Q2":{"kind":"filed","concept":"Liabilities","filing":58,"unit":"USD","end":"2016-06-30","value":5588394000},"totalLiabilities@2016Q3":{"kind":"filed","concept":"Liabilities","filing":59,"unit":"USD","end":"2016-09-30","value":5832052000},"totalLiabilities@2016Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-12-31","value":5940793000},"totalLiabilities@FY2016":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2016-12-31","value":5940793000},"totalLiabilities@2017Q1":{"kind":"filed","concept":"Liabilities","filing":36,"unit":"USD","end":"2017-03-31","value":5793509000},"totalLiabilities@2017Q2":{"kind":"filed","concept":"Liabilities","filing":37,"unit":"USD","end":"2017-06-30","value":6007975000},"totalLiabilities@2017Q3":{"kind":"filed","concept":"Liabilities","filing":38,"unit":"USD","end":"2017-09-30","value":6680574000},"totalLiabilities@2017Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2017-12-31","value":6498859000},"totalLiabilities@FY2017":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2017-12-31","value":6498859000},"totalLiabilities@2018Q1":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2018-03-31","value":6104725000},"totalLiabilities@2018Q2":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2018-06-30","value":6050834000},"totalLiabilities@2018Q3":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2018-09-30","value":5662269000},"totalLiabilities@2018Q4":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2018-12-31","value":5836577000},"totalLiabilities@FY2018":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2018-12-31","value":5836577000},"totalLiabilities@2019Q1":{"kind":"filed","concept":"Liabilities","filing":39,"unit":"USD","end":"2019-03-31","value":5719909000},"totalLiabilities@2019Q2":{"kind":"filed","concept":"Liabilities","filing":40,"unit":"USD","end":"2019-06-30","value":5705015000},"totalLiabilities@2019Q3":{"kind":"filed","concept":"Liabilities","filing":41,"unit":"USD","end":"2019-09-30","value":5571812000},"totalLiabilities@2019Q4":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":5180804000},"totalLiabilities@FY2019":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2019-12-31","value":5180804000},"totalLiabilities@2020Q1":{"kind":"filed","concept":"Liabilities","filing":42,"unit":"USD","end":"2020-03-31","value":4864000000},"totalLiabilities@2020Q2":{"kind":"filed","concept":"Liabilities","filing":43,"unit":"USD","end":"2020-06-30","value":5071598000},"totalLiabilities@2020Q3":{"kind":"filed","concept":"Liabilities","filing":44,"unit":"USD","end":"2020-09-30","value":4964906000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-31","value":5153742000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2020-12-31","value":5153742000},"totalLiabilities@2021Q1":{"kind":"filed","concept":"Liabilities","filing":60,"unit":"USD","end":"2021-03-31","value":4922018000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":61,"unit":"USD","end":"2021-06-30","value":4959925000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":62,"unit":"USD","end":"2021-09-30","value":4905951000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-12-31","value":4846239000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2021-12-31","value":4846239000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2022-03-31","value":4694182000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2022-06-30","value":4633437000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2022-09-30","value":4601425000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-12-31","value":4680702000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2022-12-31","value":4680702000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2023-03-31","value":4470885000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":21,"unit":"USD","end":"2023-06-30","value":4498851000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":22,"unit":"USD","end":"2023-09-30","value":4547813000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-31","value":4640761000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":23,"unit":"USD","end":"2023-12-31","value":4640761000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":63,"unit":"USD","end":"2024-03-31","value":4495402000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":64,"unit":"USD","end":"2024-06-30","value":4506291000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":65,"unit":"USD","end":"2024-09-30","value":4166595000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-12-31","value":3975949000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":24,"unit":"USD","end":"2024-12-31","value":3975949000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":25,"unit":"USD","end":"2025-03-31","value":3805587000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":26,"unit":"USD","end":"2025-06-30","value":3775647000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":27,"unit":"USD","end":"2025-09-30","value":3916749000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-12-31","value":3971311000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2025-12-31","value":3971311000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":28,"unit":"USD","end":"2026-03-31","value":4040880000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":29,"unit":"USD","end":"2026-06-30","value":3882864000},"#180":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2015-12-31","value":2489583000},"#181":{"kind":"filed","concept":"LongTermDebtCurrent","filing":10,"unit":"USD","end":"2015-12-31","value":461085000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":2950668000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#181"}],"rule":"component-sum","value":2950668000},"#182":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2009-12-31","value":4213640000},"#183":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2009-12-31","value":5228000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":4218868000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#183"}],"rule":"component-sum","value":4218868000},"#184":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":5,"unit":"USD","end":"2010-12-31","value":4239248000},"#185":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2010-12-31","value":3494000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":4242742000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#185"}],"rule":"component-sum","value":4242742000},"#186":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":45,"unit":"USD","end":"2011-03-31","value":4236437000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":4236437000},"#187":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":46,"unit":"USD","end":"2011-06-30","value":4239965000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":4239965000},"#188":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":47,"unit":"USD","end":"2011-09-30","value":4243547000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":4243547000},"#189":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":6,"unit":"USD","end":"2011-12-31","value":3683909000},"#190":{"kind":"filed","concept":"LongTermDebtCurrent","filing":6,"unit":"USD","end":"2011-12-31","value":3683909000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":7367818000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#190"}],"rule":"component-sum","value":7367818000},"#191":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":33,"unit":"USD","end":"2012-03-31","value":3682798000},"#192":{"kind":"filed","concept":"CommercialPaper","filing":33,"unit":"USD","end":"2012-03-31","value":178000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#191"},{"ref":"#192"}],"rule":"component-sum","value":3860798000},"#193":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":34,"unit":"USD","end":"2012-06-30","value":3306473000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":3306473000},"#194":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":35,"unit":"USD","end":"2012-09-30","value":3305504000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":3305504000},"#195":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2012-12-31","value":3642375000},"#196":{"kind":"filed","concept":"LongTermDebtCurrent","filing":7,"unit":"USD","end":"2012-12-31","value":3642375000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":7284750000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#195"},{"ref":"#196"}],"rule":"component-sum","value":7284750000},"#197":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":48,"unit":"USD","end":"2013-03-31","value":3657634000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":3657634000},"#198":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":49,"unit":"USD","end":"2013-06-30","value":3654032000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":3654032000},"#199":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":50,"unit":"USD","end":"2013-09-30","value":3351020000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":3351020000},"#200":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2013-12-31","value":3346295000},"#201":{"kind":"filed","concept":"LongTermDebtCurrent","filing":8,"unit":"USD","end":"2013-12-31","value":0},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":3346295000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":3346295000},"#202":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":51,"unit":"USD","end":"2014-03-31","value":3066690000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":3066690000},"#203":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":52,"unit":"USD","end":"2014-06-30","value":2964843000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":2964843000},"#204":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":53,"unit":"USD","end":"2014-09-30","value":2962997000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":2962997000},"#205":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2014-12-31","value":2927127000},"#206":{"kind":"filed","concept":"LongTermDebtCurrent","filing":9,"unit":"USD","end":"2014-12-31","value":324879000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":3252006000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#205"},{"ref":"#206"}],"rule":"component-sum","value":3252006000},"#207":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":54,"unit":"USD","end":"2015-03-31","value":2554317000},"#208":{"kind":"filed","concept":"LongTermDebtCurrent","filing":54,"unit":"USD","end":"2015-03-31","value":420914000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#208"}],"rule":"component-sum","value":2975231000},"#209":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":55,"unit":"USD","end":"2015-06-30","value":2473087000},"#210":{"kind":"filed","concept":"LongTermDebtCurrent","filing":55,"unit":"USD","end":"2015-06-30","value":421103000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#209"},{"ref":"#210"}],"rule":"component-sum","value":2894190000},"#211":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":56,"unit":"USD","end":"2015-09-30","value":2471055000},"#212":{"kind":"filed","concept":"LongTermDebtCurrent","filing":56,"unit":"USD","end":"2015-09-30","value":371091000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#212"}],"rule":"component-sum","value":2842146000},"#213":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":57,"unit":"USD","end":"2016-03-31","value":2775213000},"#214":{"kind":"filed","concept":"LongTermDebtCurrent","filing":57,"unit":"USD","end":"2016-03-31","value":269732000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#213"},{"ref":"#214"}],"rule":"component-sum","value":3044945000},"#215":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":58,"unit":"USD","end":"2016-06-30","value":2623764000},"#216":{"kind":"filed","concept":"LongTermDebtCurrent","filing":58,"unit":"USD","end":"2016-06-30","value":470058000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#215"},{"ref":"#216"}],"rule":"component-sum","value":3093822000},"#217":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":59,"unit":"USD","end":"2016-09-30","value":2831767000},"#218":{"kind":"filed","concept":"LongTermDebtCurrent","filing":59,"unit":"USD","end":"2016-09-30","value":535289000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#218"}],"rule":"component-sum","value":3367056000},"#219":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2016-12-31","value":2750405000},"#220":{"kind":"filed","concept":"LongTermDebtCurrent","filing":11,"unit":"USD","end":"2016-12-31","value":614485000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":3364890000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#219"},{"ref":"#220"}],"rule":"component-sum","value":3364890000},"#221":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":36,"unit":"USD","end":"2017-03-31","value":2499025000},"#222":{"kind":"filed","concept":"LongTermDebtCurrent","filing":36,"unit":"USD","end":"2017-03-31","value":785287000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#221"},{"ref":"#222"}],"rule":"component-sum","value":3284312000},"#223":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":37,"unit":"USD","end":"2017-06-30","value":2543476000},"#224":{"kind":"filed","concept":"LongTermDebtCurrent","filing":37,"unit":"USD","end":"2017-06-30","value":985291000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224"}],"rule":"component-sum","value":3528767000},"#225":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":38,"unit":"USD","end":"2017-09-30","value":3562672000},"#226":{"kind":"filed","concept":"LongTermDebtCurrent","filing":38,"unit":"USD","end":"2017-09-30","value":620256000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#225"},{"ref":"#226"}],"rule":"component-sum","value":4182928000},"#227":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":3,"unit":"USD","end":"2017-12-31","value":3559278000},"#228":{"kind":"filed","concept":"LongTermDebtCurrent","filing":3,"unit":"USD","end":"2017-12-31","value":271057000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":3830335000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#227"},{"ref":"#228"}],"rule":"component-sum","value":3830335000},"#229":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":1,"unit":"USD","end":"2018-03-31","value":3248713000},"#230":{"kind":"filed","concept":"LongTermDebtCurrent","filing":1,"unit":"USD","end":"2018-03-31","value":327429000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230"}],"rule":"component-sum","value":3576142000},"#231":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":0,"unit":"USD","end":"2018-06-30","value":3237810000},"#232":{"kind":"filed","concept":"LongTermDebtCurrent","filing":0,"unit":"USD","end":"2018-06-30","value":334999000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#231"},{"ref":"#232"}],"rule":"component-sum","value":3572809000},"#233":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":2,"unit":"USD","end":"2018-09-30","value":3076968000},"#234":{"kind":"filed","concept":"LongTermDebtCurrent","filing":2,"unit":"USD","end":"2018-09-30","value":192649000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#233"},{"ref":"#234"}],"rule":"component-sum","value":3269617000},"#235":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2018-12-31","value":3066073000},"#236":{"kind":"filed","concept":"LongTermDebtCurrent","filing":12,"unit":"USD","end":"2018-12-31","value":199535000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":3265608000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236"}],"rule":"component-sum","value":3265608000},"#237":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":39,"unit":"USD","end":"2019-03-31","value":3047661000},"#238":{"kind":"filed","concept":"LongTermDebtCurrent","filing":39,"unit":"USD","end":"2019-03-31","value":207231000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#237"},{"ref":"#238"}],"rule":"component-sum","value":3254892000},"#239":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":40,"unit":"USD","end":"2019-06-30","value":3029246000},"#240":{"kind":"filed","concept":"LongTermDebtCurrent","filing":40,"unit":"USD","end":"2019-06-30","value":214927000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"},{"ref":"#240"}],"rule":"component-sum","value":3244173000},"#241":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":41,"unit":"USD","end":"2019-09-30","value":2567363000},"#242":{"kind":"filed","concept":"LongTermDebtCurrent","filing":41,"unit":"USD","end":"2019-09-30","value":501728000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#241"},{"ref":"#242"}],"rule":"component-sum","value":3069091000},"#243":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2019-12-31","value":2719614000},"#244":{"kind":"filed","concept":"LongTermDebtCurrent","filing":13,"unit":"USD","end":"2019-12-31","value":20108000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":2739722000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#243"},{"ref":"#244"}],"rule":"component-sum","value":2739722000},"#245":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":42,"unit":"USD","end":"2020-03-31","value":2567010000},"#246":{"kind":"filed","concept":"LongTermDebtCurrent","filing":42,"unit":"USD","end":"2020-03-31","value":62952000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#245"},{"ref":"#246"}],"rule":"component-sum","value":2629962000},"#247":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":43,"unit":"USD","end":"2020-06-30","value":2553490000},"#248":{"kind":"filed","concept":"LongTermDebtCurrent","filing":43,"unit":"USD","end":"2020-06-30","value":163257000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#247"},{"ref":"#248"}],"rule":"component-sum","value":2716747000},"#249":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":44,"unit":"USD","end":"2020-09-30","value":2531712000},"#250":{"kind":"filed","concept":"LongTermDebtCurrent","filing":44,"unit":"USD","end":"2020-09-30","value":63509000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#249"},{"ref":"#250"}],"rule":"component-sum","value":2595221000},"#251":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2020-12-31","value":2348361000},"#252":{"kind":"filed","concept":"LongTermDebtCurrent","filing":14,"unit":"USD","end":"2020-12-31","value":216032000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":2564393000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#251"},{"ref":"#252"}],"rule":"component-sum","value":2564393000},"#253":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":60,"unit":"USD","end":"2021-03-31","value":2418885000},"#254":{"kind":"filed","concept":"LongTermDebtCurrent","filing":60,"unit":"USD","end":"2021-03-31","value":19972000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#253"},{"ref":"#254"}],"rule":"component-sum","value":2438857000},"#255":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":61,"unit":"USD","end":"2021-06-30","value":2330698000},"#256":{"kind":"filed","concept":"LongTermDebtCurrent","filing":61,"unit":"USD","end":"2021-06-30","value":97015000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#255"},{"ref":"#256"}],"rule":"component-sum","value":2427713000},"#257":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":62,"unit":"USD","end":"2021-09-30","value":2314151000},"#258":{"kind":"filed","concept":"LongTermDebtCurrent","filing":62,"unit":"USD","end":"2021-09-30","value":24733000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#257"},{"ref":"#258"}],"rule":"component-sum","value":2338884000},"#259":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2021-12-31","value":2299099000},"#260":{"kind":"filed","concept":"LongTermDebtCurrent","filing":15,"unit":"USD","end":"2021-12-31","value":24739000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":2323838000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#259"},{"ref":"#260"}],"rule":"component-sum","value":2323838000},"#261":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2022-03-31","value":2199833000},"#262":{"kind":"filed","concept":"LongTermDebtCurrent","filing":16,"unit":"USD","end":"2022-03-31","value":24746000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262"}],"rule":"component-sum","value":2224579000},"#263":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2022-06-30","value":2194767000},"#264":{"kind":"filed","concept":"LongTermDebtCurrent","filing":17,"unit":"USD","end":"2022-06-30","value":24752000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#263"},{"ref":"#264"}],"rule":"component-sum","value":2219519000},"#265":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":18,"unit":"USD","end":"2022-09-30","value":2189566000},"#266":{"kind":"filed","concept":"LongTermDebtCurrent","filing":18,"unit":"USD","end":"2022-09-30","value":27133000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#265"},{"ref":"#266"}],"rule":"component-sum","value":2216699000},"#267":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":19,"unit":"USD","end":"2022-12-31","value":2172502000},"#268":{"kind":"filed","concept":"LongTermDebtCurrent","filing":19,"unit":"USD","end":"2022-12-31","value":32764000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":2205266000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268"}],"rule":"component-sum","value":2205266000},"#269":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":20,"unit":"USD","end":"2023-03-31","value":1910529000},"#270":{"kind":"filed","concept":"LongTermDebtCurrent","filing":20,"unit":"USD","end":"2023-03-31","value":262439000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#269"},{"ref":"#270"}],"rule":"component-sum","value":2172968000},"#271":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":21,"unit":"USD","end":"2023-06-30","value":1884798000},"#272":{"kind":"filed","concept":"LongTermDebtCurrent","filing":21,"unit":"USD","end":"2023-06-30","value":264980000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"},{"ref":"#272"}],"rule":"component-sum","value":2149778000},"#273":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":22,"unit":"USD","end":"2023-09-30","value":2101595000},"#274":{"kind":"filed","concept":"LongTermDebtCurrent","filing":22,"unit":"USD","end":"2023-09-30","value":56533000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274"}],"rule":"component-sum","value":2158128000},"#275":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":23,"unit":"USD","end":"2023-12-31","value":2087101000},"#276":{"kind":"filed","concept":"LongTermDebtCurrent","filing":23,"unit":"USD","end":"2023-12-31","value":58931000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":2146032000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#275"},{"ref":"#276"}],"rule":"component-sum","value":2146032000},"#277":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":63,"unit":"USD","end":"2024-03-31","value":2076054000},"#278":{"kind":"filed","concept":"LongTermDebtCurrent","filing":63,"unit":"USD","end":"2024-03-31","value":58111000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#277"},{"ref":"#278"}],"rule":"component-sum","value":2134165000},"#279":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":64,"unit":"USD","end":"2024-06-30","value":2065034000},"#280":{"kind":"filed","concept":"LongTermDebtCurrent","filing":64,"unit":"USD","end":"2024-06-30","value":57290000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280"}],"rule":"component-sum","value":2122324000},"#281":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":65,"unit":"USD","end":"2024-09-30","value":2052298000},"#282":{"kind":"filed","concept":"LongTermDebtCurrent","filing":65,"unit":"USD","end":"2024-09-30","value":56466000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#281"},{"ref":"#282"}],"rule":"component-sum","value":2108764000},"#283":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":24,"unit":"USD","end":"2024-12-31","value":1866458000},"#284":{"kind":"filed","concept":"LongTermDebtCurrent","filing":24,"unit":"USD","end":"2024-12-31","value":53250000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":1919708000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#283"},{"ref":"#284"}],"rule":"component-sum","value":1919708000},"#285":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":25,"unit":"USD","end":"2025-03-31","value":1899002000},"#286":{"kind":"filed","concept":"LongTermDebtCurrent","filing":25,"unit":"USD","end":"2025-03-31","value":14150000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286"}],"rule":"component-sum","value":1913152000},"#287":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":26,"unit":"USD","end":"2025-06-30","value":1881565000},"#288":{"kind":"filed","concept":"LongTermDebtCurrent","filing":26,"unit":"USD","end":"2025-06-30","value":15150000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#287"},{"ref":"#288"}],"rule":"component-sum","value":1896715000},"#289":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":27,"unit":"USD","end":"2025-09-30","value":2087966000},"#290":{"kind":"filed","concept":"LongTermDebtCurrent","filing":27,"unit":"USD","end":"2025-09-30","value":16150000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#289"},{"ref":"#290"}],"rule":"component-sum","value":2104116000},"#291":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2025-12-31","value":1975888000},"#292":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2025-12-31","value":17150000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":1993038000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292"}],"rule":"component-sum","value":1993038000},"#293":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":28,"unit":"USD","end":"2026-03-31","value":1774240000},"#294":{"kind":"filed","concept":"LongTermDebtCurrent","filing":28,"unit":"USD","end":"2026-03-31","value":363952000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#293"},{"ref":"#294"}],"rule":"component-sum","value":2138192000},"#295":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":29,"unit":"USD","end":"2026-06-30","value":2010756000},"#296":{"kind":"filed","concept":"LongTermDebtCurrent","filing":29,"unit":"USD","end":"2026-06-30","value":23138000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#295"},{"ref":"#296"}],"rule":"component-sum","value":2033894000},"#297":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2009-06-30","value":4209129000},"totalDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":4209129000},"#298":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2009-09-30","value":4218646000},"totalDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#298"}],"rule":"component-sum","value":4218646000},"#299":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2010-03-31","value":4215728000},"totalDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#299"}],"rule":"component-sum","value":4215728000},"#300":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2010-06-30","value":4233469000},"totalDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":4233469000},"#301":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2010-09-30","value":4242845000},"totalDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#301"}],"rule":"component-sum","value":4242845000},"equity@2010Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":-96581000},"equity@FY2010":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2010-12-31","value":-96581000},"equity@2011Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-12-31","value":-38986000},"equity@FY2011":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":5,"unit":"USD","end":"2011-12-31","value":-38986000},"equity@2009Q2":{"kind":"filed","concept":"StockholdersEquity","filing":66,"unit":"USD","end":"2009-06-30","value":-30300000},"equity@2009Q3":{"kind":"filed","concept":"StockholdersEquity","filing":67,"unit":"USD","end":"2009-09-30","value":77495000},"equity@2009Q4":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2009-12-31","value":-3152000},"equity@FY2009":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2009-12-31","value":-3152000},"equity@2010Q1":{"kind":"filed","concept":"StockholdersEquity","filing":30,"unit":"USD","end":"2010-03-31","value":-5659000},"equity@2010Q2":{"kind":"filed","concept":"StockholdersEquity","filing":31,"unit":"USD","end":"2010-06-30","value":-120681000},"equity@2010Q3":{"kind":"filed","concept":"StockholdersEquity","filing":32,"unit":"USD","end":"2010-09-30","value":-69940000},"equity@2011Q1":{"kind":"filed","concept":"StockholdersEquity","filing":45,"unit":"USD","end":"2011-03-31","value":-25090000},"equity@2011Q2":{"kind":"filed","concept":"StockholdersEquity","filing":34,"unit":"USD","end":"2011-06-30","value":-1169000},"equity@2011Q3":{"kind":"filed","concept":"StockholdersEquity","filing":35,"unit":"USD","end":"2011-09-30","value":-45283000},"equity@2012Q1":{"kind":"filed","concept":"StockholdersEquity","filing":48,"unit":"USD","end":"2012-03-31","value":91043000},"equity@2012Q2":{"kind":"filed","concept":"StockholdersEquity","filing":49,"unit":"USD","end":"2012-06-30","value":81266000},"equity@2012Q3":{"kind":"filed","concept":"StockholdersEquity","filing":50,"unit":"USD","end":"2012-09-30","value":124633000},"equity@2012Q4":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-12-31","value":127404000},"equity@FY2012":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2012-12-31","value":127404000},"equity@2013Q1":{"kind":"filed","concept":"StockholdersEquity","filing":51,"unit":"USD","end":"2013-03-31","value":73187000},"equity@2013Q2":{"kind":"filed","concept":"StockholdersEquity","filing":52,"unit":"USD","end":"2013-06-30","value":39114000},"equity@2013Q3":{"kind":"filed","concept":"StockholdersEquity","filing":53,"unit":"USD","end":"2013-09-30","value":28010000},"equity@2013Q4":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-12-31","value":205176000},"equity@FY2013":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2013-12-31","value":205176000},"equity@2014Q1":{"kind":"filed","concept":"StockholdersEquity","filing":54,"unit":"USD","end":"2014-03-31","value":206551000},"equity@2014Q2":{"kind":"filed","concept":"StockholdersEquity","filing":55,"unit":"USD","end":"2014-06-30","value":281756000},"equity@2014Q3":{"kind":"filed","concept":"StockholdersEquity","filing":56,"unit":"USD","end":"2014-09-30","value":278346000},"equity@2014Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2014-12-31","value":77259000},"equity@FY2014":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2014-12-31","value":77259000},"equity@2015Q1":{"kind":"filed","concept":"StockholdersEquity","filing":57,"unit":"USD","end":"2015-03-31","value":54935000},"equity@2015Q2":{"kind":"filed","concept":"StockholdersEquity","filing":58,"unit":"USD","end":"2015-06-30","value":191364000},"equity@2015Q3":{"kind":"filed","concept":"StockholdersEquity","filing":59,"unit":"USD","end":"2015-09-30","value":142027000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2015-12-31","value":178721000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2015-12-31","value":178721000},"equity@2016Q1":{"kind":"filed","concept":"StockholdersEquity","filing":36,"unit":"USD","end":"2016-03-31","value":123268000},"equity@2016Q2":{"kind":"filed","concept":"StockholdersEquity","filing":37,"unit":"USD","end":"2016-06-30","value":78813000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquity","filing":38,"unit":"USD","end":"2016-09-30","value":130452000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2016-12-31","value":-103660000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquity","filing":12,"unit":"USD","end":"2016-12-31","value":-103660000},"equity@2017Q1":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2017-03-31","value":-46338000},"equity@2017Q2":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2017-06-30","value":29373000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquity","filing":2,"unit":"USD","end":"2017-09-30","value":100833000},"equity@2017Q4":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-12-31","value":30553000},"equity@FY2017":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2017-12-31","value":30553000},"equity@2018Q1":{"kind":"filed","concept":"StockholdersEquity","filing":40,"unit":"USD","end":"2018-03-31","value":62914000},"equity@2018Q2":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-06-30","value":48961000},"equity@2018Q3":{"kind":"filed","concept":"StockholdersEquity","filing":41,"unit":"USD","end":"2018-09-30","value":108031000},"equity@2018Q4":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2018-12-31","value":101842000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2018-12-31","value":101842000},"equity@2019Q1":{"kind":"filed","concept":"StockholdersEquity","filing":43,"unit":"USD","end":"2019-03-31","value":86450000},"equity@2019Q2":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2019-06-30","value":52972000},"equity@2019Q3":{"kind":"filed","concept":"StockholdersEquity","filing":44,"unit":"USD","end":"2019-09-30","value":25412000},"equity@2019Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2019-12-31","value":289154000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2019-12-31","value":289154000},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":61,"unit":"USD","end":"2020-03-31","value":29430000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2020-06-30","value":44580000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":62,"unit":"USD","end":"2020-09-30","value":79125000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-12-31","value":70621000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":19,"unit":"USD","end":"2020-12-31","value":70621000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2021-03-31","value":19163000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-06-30","value":53370000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2021-09-30","value":48663000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-12-31","value":112632000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":23,"unit":"USD","end":"2021-12-31","value":112632000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":21,"unit":"USD","end":"2022-03-31","value":92882000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-06-30","value":44154000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":22,"unit":"USD","end":"2022-09-30","value":-8276000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2022-12-31","value":60653000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2022-12-31","value":60653000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":64,"unit":"USD","end":"2023-03-31","value":59964000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2023-06-30","value":-75487000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":65,"unit":"USD","end":"2023-09-30","value":-125109000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-12-31","value":-368576000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":24,"unit":"USD","end":"2023-12-31","value":-368576000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":26,"unit":"USD","end":"2024-03-31","value":-392355000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-06-30","value":-427889000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2024-09-30","value":-518879000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-12-31","value":-578433000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2024-12-31","value":-578433000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-03-31","value":-535884000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-06-30","value":-536809000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":27,"unit":"USD","end":"2025-09-30","value":-661538000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-12-31","value":-802360000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2025-12-31","value":-802360000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2026-03-31","value":-893572000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":29,"unit":"USD","end":"2026-06-30","value":-863279000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":276471000},"#302":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":483387000},"#303":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":276471000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#302"},{"ref":"#303","weight":-1}],"rule":"quarter-from-ytd","value":206916000},"#304":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":732424000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"},{"ref":"#302","weight":-1}],"rule":"quarter-from-ytd","value":249037000},"#305":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":824068000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#304","weight":-1}],"rule":"quarter-from-ytd","value":91644000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":824068000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":301554000},"#306":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":423802000},"#307":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":301554000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#306"},{"ref":"#307","weight":-1}],"rule":"quarter-from-ytd","value":122248000},"#308":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":666071000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#308"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":242269000},"#309":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":952111000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#309"},{"ref":"#308","weight":-1}],"rule":"quarter-from-ytd","value":286040000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":952111000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":296761000},"#310":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":449401000},"#311":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":296761000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"},{"ref":"#311","weight":-1}],"rule":"quarter-from-ytd","value":152640000},"#312":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":750456000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#310","weight":-1}],"rule":"quarter-from-ytd","value":301055000},"#313":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":948987000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#313"},{"ref":"#312","weight":-1}],"rule":"quarter-from-ytd","value":198531000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":948987000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":71380000},"#314":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":339832000},"#315":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":71380000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#314"},{"ref":"#315","weight":-1}],"rule":"quarter-from-ytd","value":268452000},"#316":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":404628000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#316"},{"ref":"#314","weight":-1}],"rule":"quarter-from-ytd","value":64796000},"#317":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":660188000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#317"},{"ref":"#316","weight":-1}],"rule":"quarter-from-ytd","value":255560000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":660188000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":132160000},"#318":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":279035000},"#319":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":132160000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#318"},{"ref":"#319","weight":-1}],"rule":"quarter-from-ytd","value":146875000},"#320":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":493560000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#320"},{"ref":"#318","weight":-1}],"rule":"quarter-from-ytd","value":214525000},"#321":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":624824000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":131264000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":624824000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":105616000},"#322":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":280447000},"#323":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":105616000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#322"},{"ref":"#323","weight":-1}],"rule":"quarter-from-ytd","value":174831000},"#324":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":397432000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#324"},{"ref":"#322","weight":-1}],"rule":"quarter-from-ytd","value":116985000},"#325":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":658288000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#325"},{"ref":"#324","weight":-1}],"rule":"quarter-from-ytd","value":260856000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":658288000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":103887000},"#326":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":201008000},"#327":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":103887000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":97121000},"#328":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":351400000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#328"},{"ref":"#326","weight":-1}],"rule":"quarter-from-ytd","value":150392000},"#329":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":522989000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#329"},{"ref":"#328","weight":-1}],"rule":"quarter-from-ytd","value":171589000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":522989000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":63493000},"#330":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":158584000},"#331":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":63493000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#330"},{"ref":"#331","weight":-1}],"rule":"quarter-from-ytd","value":95091000},"#332":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":296359000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"},{"ref":"#330","weight":-1}],"rule":"quarter-from-ytd","value":137775000},"#333":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":496122000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#332","weight":-1}],"rule":"quarter-from-ytd","value":199763000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":496122000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":154006000},"#334":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":184647000},"#335":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":154006000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#334"},{"ref":"#335","weight":-1}],"rule":"quarter-from-ytd","value":30641000},"#336":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":330577000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#336"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":145930000},"#337":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":454158000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#337"},{"ref":"#336","weight":-1}],"rule":"quarter-from-ytd","value":123581000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":454158000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":69629000},"#338":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":154493000},"#339":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":69629000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#338"},{"ref":"#339","weight":-1}],"rule":"quarter-from-ytd","value":84864000},"#340":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":258570000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#338","weight":-1}],"rule":"quarter-from-ytd","value":104077000},"#341":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":344652000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#341"},{"ref":"#340","weight":-1}],"rule":"quarter-from-ytd","value":86082000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":344652000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":69728000},"#342":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":86782000},"#343":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":69728000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#342"},{"ref":"#343","weight":-1}],"rule":"quarter-from-ytd","value":17054000},"#344":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":182284000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#344"},{"ref":"#342","weight":-1}],"rule":"quarter-from-ytd","value":95502000},"#345":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":267883000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#345"},{"ref":"#344","weight":-1}],"rule":"quarter-from-ytd","value":85599000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":267883000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-67355000},"#346":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":86422000},"#347":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-67355000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#346"},{"ref":"#347","weight":-1}],"rule":"quarter-from-ytd","value":153777000},"#348":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":191166000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#348"},{"ref":"#346","weight":-1}],"rule":"quarter-from-ytd","value":104744000},"#349":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":301972000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":110806000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":301972000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":65923000},"#350":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":144729000},"#351":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":65923000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#350"},{"ref":"#351","weight":-1}],"rule":"quarter-from-ytd","value":78806000},"#352":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":216174000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#352"},{"ref":"#350","weight":-1}],"rule":"quarter-from-ytd","value":71445000},"#353":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":301515000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#353"},{"ref":"#352","weight":-1}],"rule":"quarter-from-ytd","value":85341000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":301515000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10562000},"#354":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":45694000},"#355":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":10562000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":35132000},"#356":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":9229000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#356"},{"ref":"#354","weight":-1}],"rule":"quarter-from-ytd","value":-36465000},"#357":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":175039000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#357"},{"ref":"#356","weight":-1}],"rule":"quarter-from-ytd","value":165810000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":175039000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-39714000},"#358":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":-39758000},"#359":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":-39714000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#358"},{"ref":"#359","weight":-1}],"rule":"quarter-from-ytd","value":-44000},"#360":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":-13910000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"},{"ref":"#358","weight":-1}],"rule":"quarter-from-ytd","value":25848000},"#361":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":80091000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#360","weight":-1}],"rule":"quarter-from-ytd","value":94001000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":80091000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-12609000},"#362":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":79945000},"#363":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":-12609000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#362"},{"ref":"#363","weight":-1}],"rule":"quarter-from-ytd","value":92554000},"#364":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":94691000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#364"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":14746000},"#365":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":229170000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#365"},{"ref":"#364","weight":-1}],"rule":"quarter-from-ytd","value":134479000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":229170000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-16679000},"#366":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":94709000},"#367":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":-16679000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"},{"ref":"#367","weight":-1}],"rule":"quarter-from-ytd","value":111388000},"#368":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":161557000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#366","weight":-1}],"rule":"quarter-from-ytd","value":66848000},"#369":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":383257000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#369"},{"ref":"#368","weight":-1}],"rule":"quarter-from-ytd","value":221700000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":383257000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44155000},"#370":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":29,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":197072000},"#371":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":44155000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#370"},{"ref":"#371","weight":-1}],"rule":"quarter-from-ytd","value":152917000},"#372":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":47776000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":47776000},"#373":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":90190000},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"#373"},{"ref":"#372","weight":-1}],"rule":"quarter-from-ytd","value":42414000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":42414000},"#375":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":126509000},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#373","weight":-1}],"rule":"quarter-from-ytd","value":36319000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#376"}],"rule":"component-sum","value":36319000},"#377":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":166728000},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"#377"},{"ref":"#375","weight":-1}],"rule":"quarter-from-ytd","value":40219000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#378"}],"rule":"component-sum","value":40219000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":166728000},"#379":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":28367000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":28367000},"#380":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":58639000},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"#380"},{"ref":"#379","weight":-1}],"rule":"quarter-from-ytd","value":30272000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":30272000},"#382":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":90177000},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#380","weight":-1}],"rule":"quarter-from-ytd","value":31538000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#383"}],"rule":"component-sum","value":31538000},"#384":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":119768000},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"#384"},{"ref":"#382","weight":-1}],"rule":"quarter-from-ytd","value":29591000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#385"}],"rule":"component-sum","value":29591000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":119768000},"#386":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":34676000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":34676000},"#387":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":88017000},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"#387"},{"ref":"#386","weight":-1}],"rule":"quarter-from-ytd","value":53341000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":53341000},"#389":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":123029000},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#387","weight":-1}],"rule":"quarter-from-ytd","value":35012000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#390"}],"rule":"component-sum","value":35012000},"#391":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":155980000},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"#391"},{"ref":"#389","weight":-1}],"rule":"quarter-from-ytd","value":32951000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#392"}],"rule":"component-sum","value":32951000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":155980000},"#393":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":50029000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":50029000},"#394":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":88751000},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"#394"},{"ref":"#393","weight":-1}],"rule":"quarter-from-ytd","value":38722000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":38722000},"#396":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":127816000},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#394","weight":-1}],"rule":"quarter-from-ytd","value":39065000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#397"}],"rule":"component-sum","value":39065000},"#398":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":176586000},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"#398"},{"ref":"#396","weight":-1}],"rule":"quarter-from-ytd","value":48770000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#399"}],"rule":"component-sum","value":48770000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":176586000},"#400":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":38839000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":38839000},"#401":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":73441000},"#402":{"kind":"computed","op":"sum","terms":[{"ref":"#401"},{"ref":"#400","weight":-1}],"rule":"quarter-from-ytd","value":34602000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#402"}],"rule":"component-sum","value":34602000},"#403":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":103392000},"#404":{"kind":"computed","op":"sum","terms":[{"ref":"#403"},{"ref":"#401","weight":-1}],"rule":"quarter-from-ytd","value":29951000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#404"}],"rule":"component-sum","value":29951000},"#405":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":137512000},"#406":{"kind":"computed","op":"sum","terms":[{"ref":"#405"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":34120000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"}],"rule":"component-sum","value":34120000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#405"}],"rule":"component-sum","value":137512000},"#407":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":30143000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#407"}],"rule":"component-sum","value":30143000},"#408":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":72350000},"#409":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":42207000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#409"}],"rule":"component-sum","value":42207000},"#410":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":121270000},"#411":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#408","weight":-1}],"rule":"quarter-from-ytd","value":48920000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#411"}],"rule":"component-sum","value":48920000},"#412":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":183318000},"#413":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#410","weight":-1}],"rule":"quarter-from-ytd","value":62048000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#413"}],"rule":"component-sum","value":62048000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#412"}],"rule":"component-sum","value":183318000},"#414":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":43908000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#414"}],"rule":"component-sum","value":43908000},"#415":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":89612000},"#416":{"kind":"computed","op":"sum","terms":[{"ref":"#415"},{"ref":"#414","weight":-1}],"rule":"quarter-from-ytd","value":45704000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#416"}],"rule":"component-sum","value":45704000},"#417":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":130328000},"#418":{"kind":"computed","op":"sum","terms":[{"ref":"#417"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":40716000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#418"}],"rule":"component-sum","value":40716000},"#419":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":166746000},"#420":{"kind":"computed","op":"sum","terms":[{"ref":"#419"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":36418000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"}],"rule":"component-sum","value":36418000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#419"}],"rule":"component-sum","value":166746000},"#421":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":40670000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#421"}],"rule":"component-sum","value":40670000},"#422":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":71359000},"#423":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":30689000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#423"}],"rule":"component-sum","value":30689000},"#424":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":115532000},"#425":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#422","weight":-1}],"rule":"quarter-from-ytd","value":44173000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#425"}],"rule":"component-sum","value":44173000},"#426":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":159232000},"#427":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#424","weight":-1}],"rule":"quarter-from-ytd","value":43700000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#427"}],"rule":"component-sum","value":43700000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#426"}],"rule":"component-sum","value":159232000},"#428":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":35920000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#428"}],"rule":"component-sum","value":35920000},"#429":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":75844000},"#430":{"kind":"computed","op":"sum","terms":[{"ref":"#429"},{"ref":"#428","weight":-1}],"rule":"quarter-from-ytd","value":39924000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#430"}],"rule":"component-sum","value":39924000},"#431":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":118351000},"#432":{"kind":"computed","op":"sum","terms":[{"ref":"#431"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":42507000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#432"}],"rule":"component-sum","value":42507000},"#433":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":118247000},"#434":{"kind":"computed","op":"sum","terms":[{"ref":"#433"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":-104000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"}],"rule":"component-sum","value":-104000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#433"}],"rule":"component-sum","value":118247000},"#435":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":29017000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#435"}],"rule":"component-sum","value":29017000},"#436":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":79481000},"#437":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":50464000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#437"}],"rule":"component-sum","value":50464000},"#438":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":105295000},"#439":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#436","weight":-1}],"rule":"quarter-from-ytd","value":25814000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#439"}],"rule":"component-sum","value":25814000},"#440":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":137810000},"#441":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#438","weight":-1}],"rule":"quarter-from-ytd","value":32515000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#441"}],"rule":"component-sum","value":32515000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#440"}],"rule":"component-sum","value":137810000},"#442":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":27694000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#442"}],"rule":"component-sum","value":27694000},"#443":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":59187000},"#444":{"kind":"computed","op":"sum","terms":[{"ref":"#443"},{"ref":"#442","weight":-1}],"rule":"quarter-from-ytd","value":31493000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#444"}],"rule":"component-sum","value":31493000},"#445":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":95221000},"#446":{"kind":"computed","op":"sum","terms":[{"ref":"#445"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":36034000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#446"}],"rule":"component-sum","value":36034000},"#447":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":137253000},"#448":{"kind":"computed","op":"sum","terms":[{"ref":"#447"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":42032000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"}],"rule":"component-sum","value":42032000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#447"}],"rule":"component-sum","value":137253000},"#449":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":25778000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#449"}],"rule":"component-sum","value":25778000},"#450":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":59954000},"#451":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":34176000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#451"}],"rule":"component-sum","value":34176000},"#452":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":80787000},"#453":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#450","weight":-1}],"rule":"quarter-from-ytd","value":20833000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#453"}],"rule":"component-sum","value":20833000},"#454":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":104987000},"#455":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#452","weight":-1}],"rule":"quarter-from-ytd","value":24200000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#455"}],"rule":"component-sum","value":24200000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#454"}],"rule":"component-sum","value":104987000},"#456":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":43328000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#456"}],"rule":"component-sum","value":43328000},"#457":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":83703000},"#458":{"kind":"computed","op":"sum","terms":[{"ref":"#457"},{"ref":"#456","weight":-1}],"rule":"quarter-from-ytd","value":40375000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#458"}],"rule":"component-sum","value":40375000},"#459":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":140907000},"#460":{"kind":"computed","op":"sum","terms":[{"ref":"#459"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":57204000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#460"}],"rule":"component-sum","value":57204000},"#461":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":184042000},"#462":{"kind":"computed","op":"sum","terms":[{"ref":"#461"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":43135000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"}],"rule":"component-sum","value":43135000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#461"}],"rule":"component-sum","value":184042000},"#463":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":32555000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#463"}],"rule":"component-sum","value":32555000},"#464":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":64174000},"#465":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":31619000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#465"}],"rule":"component-sum","value":31619000},"#466":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":97533000},"#467":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#464","weight":-1}],"rule":"quarter-from-ytd","value":33359000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#467"}],"rule":"component-sum","value":33359000},"#468":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":82629000},"#469":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#466","weight":-1}],"rule":"quarter-from-ytd","value":-14904000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#469"}],"rule":"component-sum","value":-14904000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#468"}],"rule":"component-sum","value":82629000},"#470":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":28666000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#470"}],"rule":"component-sum","value":28666000},"#471":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":54646000},"#472":{"kind":"computed","op":"sum","terms":[{"ref":"#471"},{"ref":"#470","weight":-1}],"rule":"quarter-from-ytd","value":25980000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#472"}],"rule":"component-sum","value":25980000},"#473":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":50226000},"#474":{"kind":"computed","op":"sum","terms":[{"ref":"#473"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":-4420000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#474"}],"rule":"component-sum","value":-4420000},"#475":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":78109000},"#476":{"kind":"computed","op":"sum","terms":[{"ref":"#475"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":27883000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"}],"rule":"component-sum","value":27883000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#475"}],"rule":"component-sum","value":78109000},"#477":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14318000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#477"}],"rule":"component-sum","value":14318000},"#478":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":30783000},"#479":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":16465000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#479"}],"rule":"component-sum","value":16465000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":50221000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#478","weight":-1}],"rule":"quarter-from-ytd","value":19438000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":19438000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":72403000},"#483":{"kind":"computed","op":"sum","terms":[{"ref":"#482"},{"ref":"#480","weight":-1}],"rule":"quarter-from-ytd","value":22182000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#483"}],"rule":"component-sum","value":22182000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":72403000},"#484":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16887000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":16887000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":30230000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#484","weight":-1}],"rule":"quarter-from-ytd","value":13343000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":13343000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":46027000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":15797000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":15797000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":66278000},"#490":{"kind":"computed","op":"sum","terms":[{"ref":"#489"},{"ref":"#487","weight":-1}],"rule":"quarter-from-ytd","value":20251000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#490"}],"rule":"component-sum","value":20251000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":66278000},"#491":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":15846000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":15846000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":34331000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#491","weight":-1}],"rule":"quarter-from-ytd","value":18485000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":18485000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":319183000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":287038000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":257486000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":87386000},"#494":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":175240000},"#495":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":87386000},"depreciationAndAmortization@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#495","weight":-1}],"rule":"quarter-from-ytd","value":87854000},"#496":{"kind":"filed","concept":"DepreciationAndAmortization","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":262683000},"depreciationAndAmortization@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#496"},{"ref":"#494","weight":-1}],"rule":"quarter-from-ytd","value":87443000},"#497":{"kind":"filed","concept":"DepreciationAndAmortization","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":338895000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":76212000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":79701000},"#498":{"kind":"filed","concept":"DepreciationAndAmortization","filing":46,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":156831000},"#499":{"kind":"filed","concept":"DepreciationAndAmortization","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":79701000},"depreciationAndAmortization@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":77130000},"#500":{"kind":"filed","concept":"DepreciationAndAmortization","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":231605000},"depreciationAndAmortization@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"},{"ref":"#498","weight":-1}],"rule":"quarter-from-ytd","value":74774000},"#501":{"kind":"filed","concept":"DepreciationAndAmortization","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":303653000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#500","weight":-1}],"rule":"quarter-from-ytd","value":72048000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":69318000},"#502":{"kind":"filed","concept":"DepreciationAndAmortization","filing":34,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":137635000},"#503":{"kind":"filed","concept":"DepreciationAndAmortization","filing":33,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":69318000},"depreciationAndAmortization@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#502"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":68317000},"#504":{"kind":"filed","concept":"DepreciationAndAmortization","filing":35,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":205001000},"depreciationAndAmortization@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#502","weight":-1}],"rule":"quarter-from-ytd","value":67366000},"#505":{"kind":"filed","concept":"DepreciationAndAmortization","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":272142000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#505"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":67141000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":64370000},"#506":{"kind":"filed","concept":"DepreciationAndAmortization","filing":49,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":131607000},"#507":{"kind":"filed","concept":"DepreciationAndAmortization","filing":48,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":64370000},"depreciationAndAmortization@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#507","weight":-1}],"rule":"quarter-from-ytd","value":67237000},"#508":{"kind":"filed","concept":"DepreciationAndAmortization","filing":50,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":191507000},"depreciationAndAmortization@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":59900000},"#509":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":255556000},"depreciationAndAmortization@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"},{"ref":"#508","weight":-1}],"rule":"quarter-from-ytd","value":64049000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":255556000},"depreciationAndAmortization@2013Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":57227000},"#510":{"kind":"filed","concept":"DepreciationAndAmortization","filing":52,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":113702000},"#511":{"kind":"filed","concept":"DepreciationAndAmortization","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":57227000},"depreciationAndAmortization@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#510"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":56475000},"#512":{"kind":"filed","concept":"DepreciationAndAmortization","filing":53,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":167377000},"depreciationAndAmortization@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#512"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":53675000},"#513":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":211243000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#512","weight":-1}],"rule":"quarter-from-ytd","value":43866000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationAndAmortization","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":211243000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":44595000},"#514":{"kind":"filed","concept":"DepreciationAndAmortization","filing":55,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":93717000},"#515":{"kind":"filed","concept":"DepreciationAndAmortization","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":44595000},"depreciationAndAmortization@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#514"},{"ref":"#515","weight":-1}],"rule":"quarter-from-ytd","value":49122000},"#516":{"kind":"filed","concept":"DepreciationAndAmortization","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":143360000},"depreciationAndAmortization@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#516"},{"ref":"#514","weight":-1}],"rule":"quarter-from-ytd","value":49643000},"#517":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":198088000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#517"},{"ref":"#516","weight":-1}],"rule":"quarter-from-ytd","value":54728000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationAndAmortization","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":198088000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":42496000},"#518":{"kind":"filed","concept":"DepreciationAndAmortization","filing":58,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":85153000},"#519":{"kind":"filed","concept":"DepreciationAndAmortization","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":42496000},"depreciationAndAmortization@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#519","weight":-1}],"rule":"quarter-from-ytd","value":42657000},"#520":{"kind":"filed","concept":"DepreciationAndAmortization","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":127486000},"depreciationAndAmortization@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":42333000},"#521":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":173312000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#521"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":45826000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationAndAmortization","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":173312000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":44300000},"#522":{"kind":"filed","concept":"DepreciationAndAmortization","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":89538000},"#523":{"kind":"filed","concept":"DepreciationAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":44300000},"depreciationAndAmortization@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#523","weight":-1}],"rule":"quarter-from-ytd","value":45238000},"#524":{"kind":"filed","concept":"DepreciationAndAmortization","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":140225000},"depreciationAndAmortization@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#524"},{"ref":"#522","weight":-1}],"rule":"quarter-from-ytd","value":50687000},"#525":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":174065000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":33840000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationAndAmortization","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":174065000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":44295000},"#526":{"kind":"filed","concept":"DepreciationAndAmortization","filing":0,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":86710000},"#527":{"kind":"filed","concept":"DepreciationAndAmortization","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":44295000},"depreciationAndAmortization@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":42415000},"#528":{"kind":"filed","concept":"DepreciationAndAmortization","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":129888000},"depreciationAndAmortization@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"},{"ref":"#526","weight":-1}],"rule":"quarter-from-ytd","value":43178000},"#529":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":126790000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#528","weight":-1}],"rule":"quarter-from-ytd","value":-3098000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationAndAmortization","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":126790000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39738000},"#530":{"kind":"filed","concept":"DepreciationAndAmortization","filing":40,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":80335000},"#531":{"kind":"filed","concept":"DepreciationAndAmortization","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":39738000},"depreciationAndAmortization@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#530"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":40597000},"#532":{"kind":"filed","concept":"DepreciationAndAmortization","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":112155000},"depreciationAndAmortization@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#530","weight":-1}],"rule":"quarter-from-ytd","value":31820000},"#533":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":148464000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#533"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":36309000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationAndAmortization","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":148464000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36885000},"#534":{"kind":"filed","concept":"DepreciationAndAmortization","filing":43,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":77977000},"#535":{"kind":"filed","concept":"DepreciationAndAmortization","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":36885000},"depreciationAndAmortization@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#535","weight":-1}],"rule":"quarter-from-ytd","value":41092000},"#536":{"kind":"filed","concept":"DepreciationAndAmortization","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":118514000},"depreciationAndAmortization@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":40537000},"#537":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":159142000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"},{"ref":"#536","weight":-1}],"rule":"quarter-from-ytd","value":40628000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationAndAmortization","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":159142000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":40719000},"#538":{"kind":"filed","concept":"DepreciationAndAmortization","filing":61,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":81787000},"#539":{"kind":"filed","concept":"DepreciationAndAmortization","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":40719000},"depreciationAndAmortization@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#538"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":41068000},"#540":{"kind":"filed","concept":"DepreciationAndAmortization","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":120403000},"depreciationAndAmortization@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#540"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":38616000},"#541":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":160625000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#540","weight":-1}],"rule":"quarter-from-ytd","value":40222000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationAndAmortization","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":160625000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39594000},"#542":{"kind":"filed","concept":"DepreciationAndAmortization","filing":17,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":79416000},"#543":{"kind":"filed","concept":"DepreciationAndAmortization","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":39594000},"depreciationAndAmortization@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#542"},{"ref":"#543","weight":-1}],"rule":"quarter-from-ytd","value":39822000},"#544":{"kind":"filed","concept":"DepreciationAndAmortization","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":121225000},"depreciationAndAmortization@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#544"},{"ref":"#542","weight":-1}],"rule":"quarter-from-ytd","value":41809000},"#545":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":162859000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#545"},{"ref":"#544","weight":-1}],"rule":"quarter-from-ytd","value":41634000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationAndAmortization","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":162859000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":42002000},"#546":{"kind":"filed","concept":"DepreciationAndAmortization","filing":21,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":85472000},"#547":{"kind":"filed","concept":"DepreciationAndAmortization","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":42002000},"depreciationAndAmortization@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#547","weight":-1}],"rule":"quarter-from-ytd","value":43470000},"#548":{"kind":"filed","concept":"DepreciationAndAmortization","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":124752000},"depreciationAndAmortization@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":39280000},"#549":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":111166000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#549"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":-13586000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationAndAmortization","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":111166000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39897000},"#550":{"kind":"filed","concept":"DepreciationAndAmortization","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":79770000},"#551":{"kind":"filed","concept":"DepreciationAndAmortization","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":39897000},"depreciationAndAmortization@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#551","weight":-1}],"rule":"quarter-from-ytd","value":39873000},"#552":{"kind":"filed","concept":"DepreciationAndAmortization","filing":65,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":84500000},"depreciationAndAmortization@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#552"},{"ref":"#550","weight":-1}],"rule":"quarter-from-ytd","value":4730000},"#553":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":112724000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":28224000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":112724000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28850000},"#554":{"kind":"filed","concept":"DepreciationAndAmortization","filing":26,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":57332000},"#555":{"kind":"filed","concept":"DepreciationAndAmortization","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28850000},"depreciationAndAmortization@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":28482000},"#556":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":85897000},"depreciationAndAmortization@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"},{"ref":"#554","weight":-1}],"rule":"quarter-from-ytd","value":28565000},"#557":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":114485000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#556","weight":-1}],"rule":"quarter-from-ytd","value":28588000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":114485000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28324000},"#558":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":57086000},"#559":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":28324000},"depreciationAndAmortization@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#558"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":28762000},"#560":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":84503000},"depreciationAndAmortization@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#558","weight":-1}],"rule":"quarter-from-ytd","value":27417000},"#561":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":111575000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#561"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":27072000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":111575000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25641000},"#562":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":49328000},"#563":{"kind":"filed","concept":"DepreciationAndAmortization","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":25641000},"depreciationAndAmortization@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#563","weight":-1}],"rule":"quarter-from-ytd","value":23687000},"dilutedShares@2009Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2009-07-01","end":"2009-09-30","value":207644000},"#564":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":207322000},"#565":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":32,"unit":"shares","start":"2009-01-01","end":"2009-09-30","value":207198000},"dilutedShares@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#564","weight":4},{"ref":"#565","weight":-3}],"rule":"unaverage-quarter","value":207694000},"dilutedShares@FY2009":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":5,"unit":"shares","start":"2009-01-01","end":"2009-12-31","value":207322000},"dilutedShares@2010Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":45,"unit":"shares","start":"2010-01-01","end":"2010-03-31","value":207904000},"dilutedShares@2010Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":46,"unit":"shares","start":"2010-04-01","end":"2010-06-30","value":208059000},"dilutedShares@2010Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-07-01","end":"2010-09-30","value":206282000},"#566":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":206753000},"#567":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":47,"unit":"shares","start":"2010-01-01","end":"2010-09-30","value":207291000},"dilutedShares@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#566","weight":4},{"ref":"#567","weight":-3}],"rule":"unaverage-quarter","value":205139000},"dilutedShares@FY2010":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":6,"unit":"shares","start":"2010-01-01","end":"2010-12-31","value":206753000},"dilutedShares@2011Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":33,"unit":"shares","start":"2011-01-01","end":"2011-03-31","value":204195000},"dilutedShares@2011Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":34,"unit":"shares","start":"2011-04-01","end":"2011-06-30","value":204085000},"dilutedShares@2011Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-07-01","end":"2011-09-30","value":202194000},"#568":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":202766000},"#569":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":35,"unit":"shares","start":"2011-01-01","end":"2011-09-30","value":203483000},"dilutedShares@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#568","weight":4},{"ref":"#569","weight":-3}],"rule":"unaverage-quarter","value":200615000},"dilutedShares@FY2011":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2011-01-01","end":"2011-12-31","value":202766000},"dilutedShares@2012Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":48,"unit":"shares","start":"2012-01-01","end":"2012-03-31","value":200672000},"dilutedShares@2012Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":49,"unit":"shares","start":"2012-04-01","end":"2012-06-30","value":201111000},"dilutedShares@2012Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-07-01","end":"2012-09-30","value":201602000},"#570":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":201366000},"#571":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":50,"unit":"shares","start":"2012-01-01","end":"2012-09-30","value":201125000},"dilutedShares@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#570","weight":4},{"ref":"#571","weight":-3}],"rule":"unaverage-quarter","value":202089000},"dilutedShares@FY2012":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2012-01-01","end":"2012-12-31","value":201366000},"dilutedShares@2013Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":51,"unit":"shares","start":"2013-01-01","end":"2013-03-31","value":202210000},"dilutedShares@2013Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":52,"unit":"shares","start":"2013-04-01","end":"2013-06-30","value":202803000},"dilutedShares@2013Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-07-01","end":"2013-09-30","value":203140000},"#572":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":202957000},"#573":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":53,"unit":"shares","start":"2013-01-01","end":"2013-09-30","value":202590000},"dilutedShares@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572","weight":4},{"ref":"#573","weight":-3}],"rule":"unaverage-quarter","value":204058000},"dilutedShares@FY2013":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2013-01-01","end":"2013-12-31","value":202957000},"dilutedShares@2014Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":54,"unit":"shares","start":"2014-01-01","end":"2014-03-31","value":203885000},"dilutedShares@2014Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":55,"unit":"shares","start":"2014-04-01","end":"2014-06-30","value":204470000},"dilutedShares@2014Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-07-01","end":"2014-09-30","value":203969000},"#574":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":203961000},"#575":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":56,"unit":"shares","start":"2014-01-01","end":"2014-09-30","value":203960000},"dilutedShares@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#574","weight":4},{"ref":"#575","weight":-3}],"rule":"unaverage-quarter","value":203964000},"dilutedShares@FY2014":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2014-01-01","end":"2014-12-31","value":203961000},"dilutedShares@2015Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":57,"unit":"shares","start":"2015-01-01","end":"2015-03-31","value":202679000},"dilutedShares@2015Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":58,"unit":"shares","start":"2015-04-01","end":"2015-06-30","value":202840000},"dilutedShares@2015Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-07-01","end":"2015-09-30","value":201017000},"#576":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":200945000},"#577":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":59,"unit":"shares","start":"2015-01-01","end":"2015-09-30","value":201885000},"dilutedShares@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#576","weight":4},{"ref":"#577","weight":-3}],"rule":"unaverage-quarter","value":198125000},"dilutedShares@FY2015":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2015-01-01","end":"2015-12-31","value":200945000},"dilutedShares@2016Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":36,"unit":"shares","start":"2016-01-01","end":"2016-03-31","value":193181000},"dilutedShares@2016Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":37,"unit":"shares","start":"2016-04-01","end":"2016-06-30","value":188362000},"dilutedShares@2016Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-07-01","end":"2016-09-30","value":186683000},"#578":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":188975000},"#579":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":38,"unit":"shares","start":"2016-01-01","end":"2016-09-30","value":189592000},"dilutedShares@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#578","weight":4},{"ref":"#579","weight":-3}],"rule":"unaverage-quarter","value":187124000},"dilutedShares@FY2016":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2016-01-01","end":"2016-12-31","value":188975000},"dilutedShares@2017Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2017-01-01","end":"2017-03-31","value":186875000},"dilutedShares@2017Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2017-04-01","end":"2017-06-30","value":187377000},"dilutedShares@2017Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-07-01","end":"2017-09-30","value":187757000},"#580":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":187435000},"#581":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2017-01-01","end":"2017-09-30","value":187200000},"dilutedShares@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#580","weight":4},{"ref":"#581","weight":-3}],"rule":"unaverage-quarter","value":188140000},"dilutedShares@FY2017":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2017-01-01","end":"2017-12-31","value":187435000},"dilutedShares@2018Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":39,"unit":"shares","start":"2018-01-01","end":"2018-03-31","value":188175000},"dilutedShares@2018Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":40,"unit":"shares","start":"2018-04-01","end":"2018-06-30","value":188114000},"dilutedShares@2018Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-07-01","end":"2018-09-30","value":188415000},"#582":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":188382000},"#583":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":41,"unit":"shares","start":"2018-01-01","end":"2018-09-30","value":188190000},"dilutedShares@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582","weight":4},{"ref":"#583","weight":-3}],"rule":"unaverage-quarter","value":188958000},"dilutedShares@FY2018":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2018-01-01","end":"2018-12-31","value":188382000},"dilutedShares@2019Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":42,"unit":"shares","start":"2019-01-01","end":"2019-03-31","value":185971000},"dilutedShares@2019Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":43,"unit":"shares","start":"2019-04-01","end":"2019-06-30","value":178281000},"dilutedShares@2019Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-07-01","end":"2019-09-30","value":171201000},"#584":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":177449000},"#585":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":44,"unit":"shares","start":"2019-01-01","end":"2019-09-30","value":179096000},"dilutedShares@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#584","weight":4},{"ref":"#585","weight":-3}],"rule":"unaverage-quarter","value":172508000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":177449000},"dilutedShares@2020Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":60,"unit":"shares","start":"2020-01-01","end":"2020-03-31","value":170912000},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":61,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":171478000},"dilutedShares@2020Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2020-07-01","end":"2020-09-30","value":174704000},"#586":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":171519000},"#587":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":62,"unit":"shares","start":"2020-01-01","end":"2020-09-30","value":171388000},"dilutedShares@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#586","weight":4},{"ref":"#587","weight":-3}],"rule":"unaverage-quarter","value":171912000},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":171519000},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":172856000},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":178979000},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":179409000},"#588":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":179105000},"#589":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":178949000},"dilutedShares@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#588","weight":4},{"ref":"#589","weight":-3}],"rule":"unaverage-quarter","value":179573000},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":179105000},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":178034000},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":176969000},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":22,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":176966000},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#165","weight":4},{"ref":"#168","weight":-3}],"rule":"unaverage-quarter","value":176754000},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":23,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":177252000},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":63,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":174626000},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":21,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":175695000},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":180369000},"#590":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":175640000},"#591":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":65,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":179583000},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#590","weight":4},{"ref":"#591","weight":-3}],"rule":"unaverage-quarter","value":163811000},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":175640000},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":25,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":181480000},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":26,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":178696000},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":183838000},"#592":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":182526000},"#593":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":182445000},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#592","weight":4},{"ref":"#593","weight":-3}],"rule":"unaverage-quarter","value":182769000},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":182526000},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":184773000},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":181005000},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":27,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":170370000},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173","weight":4},{"ref":"#176","weight":-3}],"rule":"unaverage-quarter","value":157035000},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":24,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":173040000},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":28,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":147742000},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":29,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":139043000},"sharesOutstanding@2009Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2009-12-31","value":207197828},"sharesOutstanding@FY2009":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2009-12-31","value":207197828},"sharesOutstanding@2010Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2010-12-31","value":203431002},"sharesOutstanding@FY2010":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2010-12-31","value":203431002},"sharesOutstanding@2011Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-12-31","value":199751070},"sharesOutstanding@FY2011":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2011-12-31","value":199751070},"#594":{"kind":"filed","concept":"CommonStockSharesIssued","filing":66,"unit":"shares","end":"2009-06-30","value":323337912},"#595":{"kind":"filed","concept":"TreasuryStockShares","filing":66,"unit":"shares","end":"2009-06-30","value":116321121},"sharesOutstanding@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#594"},{"ref":"#595","weight":-1}],"rule":"component-sum","value":207016791},"#596":{"kind":"filed","concept":"CommonStockSharesIssued","filing":67,"unit":"shares","end":"2009-09-30","value":323337912},"#597":{"kind":"filed","concept":"TreasuryStockShares","filing":67,"unit":"shares","end":"2009-09-30","value":116174612},"sharesOutstanding@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#596"},{"ref":"#597","weight":-1}],"rule":"component-sum","value":207163300},"#598":{"kind":"filed","concept":"CommonStockSharesIssued","filing":30,"unit":"shares","end":"2010-03-31","value":323337912},"#599":{"kind":"filed","concept":"TreasuryStockShares","filing":30,"unit":"shares","end":"2010-03-31","value":116004935},"sharesOutstanding@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#599","weight":-1}],"rule":"component-sum","value":207332977},"#600":{"kind":"filed","concept":"CommonStockSharesIssued","filing":31,"unit":"shares","end":"2010-06-30","value":323337912},"#601":{"kind":"filed","concept":"TreasuryStockShares","filing":31,"unit":"shares","end":"2010-06-30","value":115394201},"sharesOutstanding@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"component-sum","value":207943711},"#602":{"kind":"filed","concept":"CommonStockSharesIssued","filing":32,"unit":"shares","end":"2010-09-30","value":323337912},"#603":{"kind":"filed","concept":"TreasuryStockShares","filing":32,"unit":"shares","end":"2010-09-30","value":119999023},"sharesOutstanding@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"component-sum","value":203338889},"#604":{"kind":"filed","concept":"CommonStockSharesIssued","filing":45,"unit":"shares","end":"2011-03-31","value":323337912},"#605":{"kind":"filed","concept":"TreasuryStockShares","filing":45,"unit":"shares","end":"2011-03-31","value":119489510},"sharesOutstanding@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"component-sum","value":203848402},"#606":{"kind":"filed","concept":"CommonStockSharesIssued","filing":46,"unit":"shares","end":"2011-06-30","value":323337912},"#607":{"kind":"filed","concept":"TreasuryStockShares","filing":46,"unit":"shares","end":"2011-06-30","value":121196142},"sharesOutstanding@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"component-sum","value":202141770},"#608":{"kind":"filed","concept":"CommonStockSharesIssued","filing":47,"unit":"shares","end":"2011-09-30","value":323337912},"#609":{"kind":"filed","concept":"TreasuryStockShares","filing":47,"unit":"shares","end":"2011-09-30","value":123707443},"sharesOutstanding@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"component-sum","value":199630469},"#610":{"kind":"filed","concept":"CommonStockSharesIssued","filing":33,"unit":"shares","end":"2012-03-31","value":323337912},"#611":{"kind":"filed","concept":"TreasuryStockShares","filing":33,"unit":"shares","end":"2012-03-31","value":123130405},"sharesOutstanding@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"component-sum","value":200207507},"#612":{"kind":"filed","concept":"CommonStockSharesIssued","filing":35,"unit":"shares","end":"2012-09-30","value":323337912},"#613":{"kind":"filed","concept":"TreasuryStockShares","filing":35,"unit":"shares","end":"2012-09-30","value":122592062000},"sharesOutstanding@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"component-sum","value":-122268724088},"#614":{"kind":"filed","concept":"CommonStockSharesIssued","filing":7,"unit":"shares","end":"2012-12-31","value":323337912},"#615":{"kind":"filed","concept":"TreasuryStockShares","filing":7,"unit":"shares","end":"2012-12-31","value":122453865},"sharesOutstanding@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":200884047},"sharesOutstanding@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"component-sum","value":200884047},"#616":{"kind":"filed","concept":"CommonStockSharesIssued","filing":48,"unit":"shares","end":"2013-03-31","value":323337912},"#617":{"kind":"filed","concept":"TreasuryStockShares","filing":48,"unit":"shares","end":"2013-03-31","value":121867606000},"sharesOutstanding@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"component-sum","value":-121544268088},"#618":{"kind":"filed","concept":"CommonStockSharesIssued","filing":49,"unit":"shares","end":"2013-06-30","value":323337912},"#619":{"kind":"filed","concept":"TreasuryStockShares","filing":49,"unit":"shares","end":"2013-06-30","value":121534452000},"sharesOutstanding@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"component-sum","value":-121211114088},"#620":{"kind":"filed","concept":"CommonStockSharesIssued","filing":50,"unit":"shares","end":"2013-09-30","value":323337912},"#621":{"kind":"filed","concept":"TreasuryStockShares","filing":50,"unit":"shares","end":"2013-09-30","value":121462568000},"sharesOutstanding@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"component-sum","value":-121139230088},"#622":{"kind":"filed","concept":"CommonStockSharesIssued","filing":8,"unit":"shares","end":"2013-12-31","value":323337912},"#623":{"kind":"filed","concept":"TreasuryStockShares","filing":8,"unit":"shares","end":"2013-12-31","value":121255390},"sharesOutstanding@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"component-sum","value":202082522},"sharesOutstanding@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"component-sum","value":202082522},"#624":{"kind":"filed","concept":"CommonStockSharesIssued","filing":51,"unit":"shares","end":"2014-03-31","value":323337912},"#625":{"kind":"filed","concept":"TreasuryStockShares","filing":51,"unit":"shares","end":"2014-03-31","value":120699367},"sharesOutstanding@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"component-sum","value":202638545},"#626":{"kind":"filed","concept":"CommonStockSharesIssued","filing":52,"unit":"shares","end":"2014-06-30","value":323337912},"#627":{"kind":"filed","concept":"TreasuryStockShares","filing":52,"unit":"shares","end":"2014-06-30","value":120633020},"sharesOutstanding@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"component-sum","value":202704892},"#628":{"kind":"filed","concept":"CommonStockSharesIssued","filing":53,"unit":"shares","end":"2014-09-30","value":323337912},"#629":{"kind":"filed","concept":"TreasuryStockShares","filing":53,"unit":"shares","end":"2014-09-30","value":122349213},"sharesOutstanding@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"component-sum","value":200988699},"#630":{"kind":"filed","concept":"CommonStockSharesIssued","filing":9,"unit":"shares","end":"2014-12-31","value":323337912},"#631":{"kind":"filed","concept":"TreasuryStockShares","filing":9,"unit":"shares","end":"2014-12-31","value":122309948},"sharesOutstanding@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"component-sum","value":201027964},"sharesOutstanding@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"component-sum","value":201027964},"#632":{"kind":"filed","concept":"CommonStockSharesIssued","filing":54,"unit":"shares","end":"2015-03-31","value":323337912},"#633":{"kind":"filed","concept":"TreasuryStockShares","filing":54,"unit":"shares","end":"2015-03-31","value":121671755},"sharesOutstanding@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"},{"ref":"#633","weight":-1}],"rule":"component-sum","value":201666157},"#634":{"kind":"filed","concept":"CommonStockSharesIssued","filing":55,"unit":"shares","end":"2015-06-30","value":323337912},"#635":{"kind":"filed","concept":"TreasuryStockShares","filing":55,"unit":"shares","end":"2015-06-30","value":121566093},"sharesOutstanding@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#634"},{"ref":"#635","weight":-1}],"rule":"component-sum","value":201771819},"#636":{"kind":"filed","concept":"CommonStockSharesIssued","filing":56,"unit":"shares","end":"2015-09-30","value":323337912},"#637":{"kind":"filed","concept":"TreasuryStockShares","filing":56,"unit":"shares","end":"2015-09-30","value":126300691},"sharesOutstanding@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#636"},{"ref":"#637","weight":-1}],"rule":"component-sum","value":197037221},"#638":{"kind":"filed","concept":"CommonStockSharesIssued","filing":10,"unit":"shares","end":"2015-12-31","value":323337912},"#639":{"kind":"filed","concept":"TreasuryStockShares","filing":10,"unit":"shares","end":"2015-12-31","value":127816704},"sharesOutstanding@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"component-sum","value":195521208},"sharesOutstanding@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#638"},{"ref":"#639","weight":-1}],"rule":"component-sum","value":195521208},"#640":{"kind":"filed","concept":"CommonStockSharesIssued","filing":57,"unit":"shares","end":"2016-03-31","value":323337912},"#641":{"kind":"filed","concept":"TreasuryStockShares","filing":57,"unit":"shares","end":"2016-03-31","value":131097268},"sharesOutstanding@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#640"},{"ref":"#641","weight":-1}],"rule":"component-sum","value":192240644},"#642":{"kind":"filed","concept":"CommonStockSharesIssued","filing":58,"unit":"shares","end":"2016-06-30","value":323337912},"#643":{"kind":"filed","concept":"TreasuryStockShares","filing":58,"unit":"shares","end":"2016-06-30","value":137762931},"sharesOutstanding@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#642"},{"ref":"#643","weight":-1}],"rule":"component-sum","value":185574981},"#644":{"kind":"filed","concept":"CommonStockSharesIssued","filing":59,"unit":"shares","end":"2016-09-30","value":323337912},"#645":{"kind":"filed","concept":"TreasuryStockShares","filing":59,"unit":"shares","end":"2016-09-30","value":137701038},"sharesOutstanding@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#644"},{"ref":"#645","weight":-1}],"rule":"component-sum","value":185636874},"#646":{"kind":"filed","concept":"CommonStockSharesIssued","filing":11,"unit":"shares","end":"2016-12-31","value":323337912},"#647":{"kind":"filed","concept":"TreasuryStockShares","filing":11,"unit":"shares","end":"2016-12-31","value":137669194},"sharesOutstanding@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"component-sum","value":185668718},"sharesOutstanding@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#646"},{"ref":"#647","weight":-1}],"rule":"component-sum","value":185668718},"#648":{"kind":"filed","concept":"CommonStockSharesIssued","filing":36,"unit":"shares","end":"2017-03-31","value":323337912},"#649":{"kind":"filed","concept":"TreasuryStockShares","filing":36,"unit":"shares","end":"2017-03-31","value":137029999},"sharesOutstanding@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#648"},{"ref":"#649","weight":-1}],"rule":"component-sum","value":186307913},"#650":{"kind":"filed","concept":"CommonStockSharesIssued","filing":37,"unit":"shares","end":"2017-06-30","value":323337912},"#651":{"kind":"filed","concept":"TreasuryStockShares","filing":37,"unit":"shares","end":"2017-06-30","value":136967821},"sharesOutstanding@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#650"},{"ref":"#651","weight":-1}],"rule":"component-sum","value":186370091},"#652":{"kind":"filed","concept":"CommonStockSharesIssued","filing":38,"unit":"shares","end":"2017-09-30","value":323337912},"#653":{"kind":"filed","concept":"TreasuryStockShares","filing":38,"unit":"shares","end":"2017-09-30","value":136777086},"sharesOutstanding@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"},{"ref":"#653","weight":-1}],"rule":"component-sum","value":186560826},"#654":{"kind":"filed","concept":"CommonStockSharesIssued","filing":3,"unit":"shares","end":"2017-12-31","value":323337912},"#655":{"kind":"filed","concept":"TreasuryStockShares","filing":3,"unit":"shares","end":"2017-12-31","value":136734147},"sharesOutstanding@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":186603765},"sharesOutstanding@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#654"},{"ref":"#655","weight":-1}],"rule":"component-sum","value":186603765},"#656":{"kind":"filed","concept":"CommonStockSharesIssued","filing":1,"unit":"shares","end":"2018-03-31","value":323337912},"#657":{"kind":"filed","concept":"TreasuryStockShares","filing":1,"unit":"shares","end":"2018-03-31","value":136194172},"sharesOutstanding@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"},{"ref":"#657","weight":-1}],"rule":"component-sum","value":187143740},"#658":{"kind":"filed","concept":"CommonStockSharesIssued","filing":0,"unit":"shares","end":"2018-06-30","value":323337912},"#659":{"kind":"filed","concept":"TreasuryStockShares","filing":0,"unit":"shares","end":"2018-06-30","value":136104630},"sharesOutstanding@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#658"},{"ref":"#659","weight":-1}],"rule":"component-sum","value":187233282},"#660":{"kind":"filed","concept":"CommonStockSharesIssued","filing":2,"unit":"shares","end":"2018-09-30","value":323337912},"#661":{"kind":"filed","concept":"TreasuryStockShares","filing":2,"unit":"shares","end":"2018-09-30","value":135722534},"sharesOutstanding@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#660"},{"ref":"#661","weight":-1}],"rule":"component-sum","value":187615378},"#662":{"kind":"filed","concept":"CommonStockSharesIssued","filing":12,"unit":"shares","end":"2018-12-31","value":323337912},"#663":{"kind":"filed","concept":"TreasuryStockShares","filing":12,"unit":"shares","end":"2018-12-31","value":135662830},"sharesOutstanding@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"component-sum","value":187675082},"sharesOutstanding@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#662"},{"ref":"#663","weight":-1}],"rule":"component-sum","value":187675082},"#664":{"kind":"filed","concept":"CommonStockSharesIssued","filing":39,"unit":"shares","end":"2019-03-31","value":323337912},"#665":{"kind":"filed","concept":"TreasuryStockShares","filing":39,"unit":"shares","end":"2019-03-31","value":140812458},"sharesOutstanding@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#664"},{"ref":"#665","weight":-1}],"rule":"component-sum","value":182525454},"#666":{"kind":"filed","concept":"CommonStockSharesIssued","filing":40,"unit":"shares","end":"2019-06-30","value":323337912},"#667":{"kind":"filed","concept":"TreasuryStockShares","filing":40,"unit":"shares","end":"2019-06-30","value":152393129},"sharesOutstanding@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#666"},{"ref":"#667","weight":-1}],"rule":"component-sum","value":170944783},"#668":{"kind":"filed","concept":"CommonStockSharesIssued","filing":41,"unit":"shares","end":"2019-09-30","value":323337912},"#669":{"kind":"filed","concept":"TreasuryStockShares","filing":41,"unit":"shares","end":"2019-09-30","value":153182446},"sharesOutstanding@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#668"},{"ref":"#669","weight":-1}],"rule":"component-sum","value":170155466},"#670":{"kind":"filed","concept":"CommonStockSharesIssued","filing":13,"unit":"shares","end":"2019-12-31","value":323337912},"#671":{"kind":"filed","concept":"TreasuryStockShares","filing":13,"unit":"shares","end":"2019-12-31","value":152888969000},"sharesOutstanding@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"component-sum","value":-152565631088},"sharesOutstanding@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#670"},{"ref":"#671","weight":-1}],"rule":"component-sum","value":-152565631088},"#672":{"kind":"filed","concept":"CommonStockSharesIssued","filing":42,"unit":"shares","end":"2020-03-31","value":323337912},"#673":{"kind":"filed","concept":"TreasuryStockShares","filing":42,"unit":"shares","end":"2020-03-31","value":151947224},"sharesOutstanding@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#672"},{"ref":"#673","weight":-1}],"rule":"component-sum","value":171390688},"#674":{"kind":"filed","concept":"CommonStockSharesIssued","filing":43,"unit":"shares","end":"2020-06-30","value":323337912},"#675":{"kind":"filed","concept":"TreasuryStockShares","filing":43,"unit":"shares","end":"2020-06-30","value":151737399},"sharesOutstanding@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#674"},{"ref":"#675","weight":-1}],"rule":"component-sum","value":171600513},"#676":{"kind":"filed","concept":"CommonStockSharesIssued","filing":44,"unit":"shares","end":"2020-09-30","value":323337912},"#677":{"kind":"filed","concept":"TreasuryStockShares","filing":44,"unit":"shares","end":"2020-09-30","value":151413053},"sharesOutstanding@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"},{"ref":"#677","weight":-1}],"rule":"component-sum","value":171924859},"#678":{"kind":"filed","concept":"CommonStockSharesIssued","filing":14,"unit":"shares","end":"2020-12-31","value":323337912},"#679":{"kind":"filed","concept":"TreasuryStockShares","filing":14,"unit":"shares","end":"2020-12-31","value":151362724},"sharesOutstanding@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"component-sum","value":171975188},"sharesOutstanding@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#678"},{"ref":"#679","weight":-1}],"rule":"component-sum","value":171975188},"#680":{"kind":"filed","concept":"CommonStockSharesIssued","filing":60,"unit":"shares","end":"2021-03-31","value":323337912},"#681":{"kind":"filed","concept":"TreasuryStockShares","filing":60,"unit":"shares","end":"2021-03-31","value":149600577},"sharesOutstanding@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"},{"ref":"#681","weight":-1}],"rule":"component-sum","value":173737335},"#682":{"kind":"filed","concept":"CommonStockSharesIssued","filing":61,"unit":"shares","end":"2021-06-30","value":323337912},"#683":{"kind":"filed","concept":"TreasuryStockShares","filing":61,"unit":"shares","end":"2021-06-30","value":149078067},"sharesOutstanding@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#682"},{"ref":"#683","weight":-1}],"rule":"component-sum","value":174259845},"#684":{"kind":"filed","concept":"CommonStockSharesIssued","filing":62,"unit":"shares","end":"2021-09-30","value":323337912},"#685":{"kind":"filed","concept":"TreasuryStockShares","filing":62,"unit":"shares","end":"2021-09-30","value":148809481},"sharesOutstanding@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#684"},{"ref":"#685","weight":-1}],"rule":"component-sum","value":174528431},"#686":{"kind":"filed","concept":"CommonStockSharesIssued","filing":15,"unit":"shares","end":"2021-12-31","value":323337912},"#687":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":15,"unit":"shares","end":"2021-12-31","value":148606517},"sharesOutstanding@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"component-sum","value":174731395},"sharesOutstanding@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#686"},{"ref":"#687","weight":-1}],"rule":"component-sum","value":174731395},"#688":{"kind":"filed","concept":"CommonStockSharesIssued","filing":16,"unit":"shares","end":"2022-03-31","value":323338000},"#689":{"kind":"filed","concept":"TreasuryStockShares","filing":16,"unit":"shares","end":"2022-03-31","value":149929000},"sharesOutstanding@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#688"},{"ref":"#689","weight":-1}],"rule":"component-sum","value":173409000},"#690":{"kind":"filed","concept":"CommonStockSharesIssued","filing":17,"unit":"shares","end":"2022-06-30","value":323338000},"#691":{"kind":"filed","concept":"TreasuryStockShares","filing":17,"unit":"shares","end":"2022-06-30","value":149753000},"sharesOutstanding@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#690"},{"ref":"#691","weight":-1}],"rule":"component-sum","value":173585000},"#692":{"kind":"filed","concept":"CommonStockSharesIssued","filing":18,"unit":"shares","end":"2022-09-30","value":323338000},"#693":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":18,"unit":"shares","end":"2022-09-30","value":149353000},"sharesOutstanding@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#692"},{"ref":"#693","weight":-1}],"rule":"component-sum","value":173985000},"#694":{"kind":"filed","concept":"CommonStockSharesIssued","filing":19,"unit":"shares","end":"2022-12-31","value":323338000},"#695":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":19,"unit":"shares","end":"2022-12-31","value":149307000},"sharesOutstanding@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"component-sum","value":174031000},"sharesOutstanding@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#694"},{"ref":"#695","weight":-1}],"rule":"component-sum","value":174031000},"#696":{"kind":"filed","concept":"CommonStockSharesIssued","filing":20,"unit":"shares","end":"2023-03-31","value":323338000},"#697":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":20,"unit":"shares","end":"2023-03-31","value":147714000},"sharesOutstanding@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#696"},{"ref":"#697","weight":-1}],"rule":"component-sum","value":175624000},"#698":{"kind":"filed","concept":"CommonStockSharesIssued","filing":21,"unit":"shares","end":"2023-06-30","value":323338000},"#699":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":21,"unit":"shares","end":"2023-06-30","value":147557000},"sharesOutstanding@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#698"},{"ref":"#699","weight":-1}],"rule":"component-sum","value":175781000},"#700":{"kind":"filed","concept":"CommonStockSharesIssued","filing":22,"unit":"shares","end":"2023-09-30","value":323338000},"#701":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":22,"unit":"shares","end":"2023-09-30","value":147011000},"sharesOutstanding@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"},{"ref":"#701","weight":-1}],"rule":"component-sum","value":176327000},"#702":{"kind":"filed","concept":"CommonStockSharesIssued","filing":23,"unit":"shares","end":"2023-12-31","value":270338000},"#703":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":23,"unit":"shares","end":"2023-12-31","value":93972000},"sharesOutstanding@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"component-sum","value":176366000},"sharesOutstanding@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#702"},{"ref":"#703","weight":-1}],"rule":"component-sum","value":176366000},"#704":{"kind":"filed","concept":"CommonStockSharesIssued","filing":63,"unit":"shares","end":"2024-03-31","value":270338000},"#705":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":63,"unit":"shares","end":"2024-03-31","value":92669000},"sharesOutstanding@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#704"},{"ref":"#705","weight":-1}],"rule":"component-sum","value":177669000},"#706":{"kind":"filed","concept":"CommonStockSharesIssued","filing":64,"unit":"shares","end":"2024-06-30","value":270338000},"#707":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":64,"unit":"shares","end":"2024-06-30","value":91217000},"sharesOutstanding@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#706"},{"ref":"#707","weight":-1}],"rule":"component-sum","value":179121000},"#708":{"kind":"filed","concept":"CommonStockSharesIssued","filing":65,"unit":"shares","end":"2024-09-30","value":270338000},"#709":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":65,"unit":"shares","end":"2024-09-30","value":88994000},"sharesOutstanding@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#708"},{"ref":"#709","weight":-1}],"rule":"component-sum","value":181344000},"#710":{"kind":"filed","concept":"CommonStockSharesIssued","filing":24,"unit":"shares","end":"2024-12-31","value":270338000},"#711":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":24,"unit":"shares","end":"2024-12-31","value":87932000},"sharesOutstanding@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"component-sum","value":182406000},"sharesOutstanding@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#710"},{"ref":"#711","weight":-1}],"rule":"component-sum","value":182406000},"#712":{"kind":"filed","concept":"CommonStockSharesIssued","filing":25,"unit":"shares","end":"2025-03-31","value":270338000},"#713":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":25,"unit":"shares","end":"2025-03-31","value":87825000},"sharesOutstanding@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#712"},{"ref":"#713","weight":-1}],"rule":"component-sum","value":182513000},"#714":{"kind":"filed","concept":"CommonStockSharesIssued","filing":26,"unit":"shares","end":"2025-06-30","value":270338000},"#715":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":26,"unit":"shares","end":"2025-06-30","value":95116000},"sharesOutstanding@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#714"},{"ref":"#715","weight":-1}],"rule":"component-sum","value":175222000},"#716":{"kind":"filed","concept":"CommonStockSharesIssued","filing":27,"unit":"shares","end":"2025-09-30","value":270338000},"#717":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":27,"unit":"shares","end":"2025-09-30","value":107439000},"sharesOutstanding@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#716"},{"ref":"#717","weight":-1}],"rule":"component-sum","value":162899000},"#718":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2025-12-31","value":270338000},"#719":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2025-12-31","value":119634000},"sharesOutstanding@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"component-sum","value":150704000},"sharesOutstanding@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#718"},{"ref":"#719","weight":-1}],"rule":"component-sum","value":150704000},"#720":{"kind":"filed","concept":"CommonStockSharesIssued","filing":28,"unit":"shares","end":"2026-03-31","value":270338000},"#721":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":28,"unit":"shares","end":"2026-03-31","value":131916000},"sharesOutstanding@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#720"},{"ref":"#721","weight":-1}],"rule":"component-sum","value":138422000},"#722":{"kind":"filed","concept":"CommonStockSharesIssued","filing":29,"unit":"shares","end":"2026-06-30","value":270338000},"#723":{"kind":"filed","concept":"TreasuryStockCommonShares","filing":29,"unit":"shares","end":"2026-06-30","value":133283000},"sharesOutstanding@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#722"},{"ref":"#723","weight":-1}],"rule":"component-sum","value":137055000},"totalCosts@2009Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":1201135000},"totalCosts@2009Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":1199196000},"totalCosts@2009Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":1188851000},"#724":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4875995000},"#725":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":3589182000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":1286813000},"totalCosts@FY2009":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":4875995000},"totalCosts@2010Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":1188225000},"totalCosts@2010Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":1193470000},"totalCosts@2010Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":1202798000},"#726":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4704167000},"#727":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":3584493000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"},{"ref":"#727","weight":-1}],"rule":"quarter-from-ytd","value":1119674000},"totalCosts@FY2010":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":4704167000},"totalCosts@2011Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":1139147000},"totalCosts@2011Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":1112937000},"totalCosts@2011Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":1101815000},"totalCosts@2011Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":6,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":1282156000},"totalCosts@FY2011":{"kind":"filed","concept":"CostsAndExpenses","filing":7,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":3565053000},"totalCosts@2012Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":68,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":832017000},"totalCosts@2012Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":68,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":832413000},"totalCosts@2012Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":68,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":826659000},"totalCosts@2012Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":68,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":889663000},"totalCosts@FY2012":{"kind":"filed","concept":"CostsAndExpenses","filing":8,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":3311943000},"totalCosts@2013Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":827498000},"totalCosts@2013Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":841829000},"totalCosts@2013Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":832889000},"totalCosts@2013Q4":{"kind":"filed","concept":"CostsAndExpenses","filing":68,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":919437000},"totalCosts@FY2013":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":3407381000},"totalCosts@2014Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":882995000},"totalCosts@2014Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":819973000},"totalCosts@2014Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":800107000},"#728":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3390308000},"#729":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":2503075000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#728"},{"ref":"#729","weight":-1}],"rule":"quarter-from-ytd","value":887233000},"totalCosts@FY2014":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":3390308000},"totalCosts@2015Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":755085000},"totalCosts@2015Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":671438000},"totalCosts@2015Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":732989000},"#730":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2967235000},"#731":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":2159512000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":807723000},"totalCosts@FY2015":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2967235000},"totalCosts@2016Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":744925000},"totalCosts@2016Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":742648000},"totalCosts@2016Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":745438000},"#732":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2779534000},"#733":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":2233011000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"},{"ref":"#733","weight":-1}],"rule":"quarter-from-ytd","value":546523000},"totalCosts@FY2016":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":2779534000},"totalCosts@2017Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":740091000},"totalCosts@2017Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":0,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":688162000},"totalCosts@2017Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":677008000},"#734":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2590309000},"#735":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":2023844000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#734"},{"ref":"#735","weight":-1}],"rule":"quarter-from-ytd","value":566465000},"totalCosts@FY2017":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2590309000},"totalCosts@2018Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":826305000},"totalCosts@2018Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":806954000},"totalCosts@2018Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":715093000},"#736":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3023401000},"#737":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":2204320000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#736"},{"ref":"#737","weight":-1}],"rule":"quarter-from-ytd","value":819081000},"totalCosts@FY2018":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":3023401000},"totalCosts@2019Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":789807000},"totalCosts@2019Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":755539000},"totalCosts@2019Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":809675000},"#738":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3178393000},"#739":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":2355021000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#738"},{"ref":"#739","weight":-1}],"rule":"quarter-from-ytd","value":823372000},"totalCosts@FY2019":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3178393000},"totalCosts@2020Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":1024845000},"totalCosts@2020Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":820773000},"totalCosts@2020Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":880571000},"#740":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3737444000},"#741":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":2726189000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#740"},{"ref":"#741","weight":-1}],"rule":"quarter-from-ytd","value":1011255000},"totalCosts@FY2020":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":3737444000},"totalCosts@2021Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":956844000},"totalCosts@2021Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":873412000},"totalCosts@2021Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":868479000},"#742":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3680976000},"#743":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":2698735000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#742"},{"ref":"#743","weight":-1}],"rule":"quarter-from-ytd","value":982241000},"totalCosts@FY2021":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":3680976000},"totalCosts@2022Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":901918000},"totalCosts@2022Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":874185000},"totalCosts@2022Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":820785000},"#744":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2294231000},"#745":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2596888000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#744"},{"ref":"#745","weight":-1}],"rule":"quarter-from-ytd","value":-302657000},"totalCosts@FY2022":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2294231000},"totalCosts@2023Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":845525000},"totalCosts@2023Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":927431000},"totalCosts@2023Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":476106000},"#746":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2122845000},"#747":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1533877000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#746"},{"ref":"#747","weight":-1}],"rule":"quarter-from-ytd","value":588968000},"totalCosts@FY2023":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2122845000},"totalCosts@2024Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":473665000},"totalCosts@2024Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":497599000},"totalCosts@2024Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":543343000},"#748":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2078925000},"#749":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1514607000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#748"},{"ref":"#749","weight":-1}],"rule":"quarter-from-ytd","value":564318000},"totalCosts@FY2024":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2078925000},"totalCosts@2025Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":446688000},"totalCosts@2025Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":422638000},"totalCosts@2025Q3":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":391531000},"#750":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1700105000},"#751":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1260857000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#750"},{"ref":"#751","weight":-1}],"rule":"quarter-from-ytd","value":439248000},"totalCosts@FY2025":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1700105000},"totalCosts@2026Q1":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":396939000},"totalCosts@2026Q2":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":386007000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":262085000},"ebit@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q2"},{"ref":"interestExpense@2010Q2"}],"value":132971000},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":210731000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-31538000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":50.4860515611462},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":6.608621860653825},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.174728521377677},"netDebt@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"cash@2010Q3","weight":-1}],"value":3856799000},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":172254000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":256449000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-29591000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":50.93463092433834},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.394850360031296},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.1780489266241616},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":3758379000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":157305000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":832343000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-119768000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":52.21948856693349},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":5.558159942026737},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.1780489266241616},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":3758379000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":671808000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-34676000},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":1536935000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":179353000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":20913000},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":1767061000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1123628000},"ebitda@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q1"},{"ref":"depreciationAndAmortization@2010Q1"}],"value":267367000},"ebitda@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q2"},{"ref":"depreciationAndAmortization@2010Q2"}],"value":210101000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":247028000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":229353000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":958846000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":237879000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":259430000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":257240000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":119497000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":838465000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":231481000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":233699000},"ebitda@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q3"},{"ref":"depreciationAndAmortization@2012Q3"}],"value":204285000},"ebitda@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q4"},{"ref":"depreciationAndAmortization@2012Q4"}],"value":213089000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":882554000},"ebitda@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q1"},{"ref":"depreciationAndAmortization@2013Q1"}],"value":168083000},"ebitda@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q2"},{"ref":"depreciationAndAmortization@2013Q2"}],"value":195353000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":167326000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":173703000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":704465000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":123161000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":209081000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":213338000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":174592000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":720172000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":202156000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":273081000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":199050000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":197433000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":871720000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":163265000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":159275000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":166574000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":20291000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":464824000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":166520000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":128044000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":71902000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":438472000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":69764000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":102145000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":49691000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":75184000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":296784000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-161975000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":83997000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":77067000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":83920000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":83009000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":23105000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":89959000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":73091000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":66175000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":252330000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":89150000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":61787000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":73094000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":165767000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":389798000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":86684000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":30053000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":58439000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":-5927000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":169249000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":104220000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":49395000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":12449000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":7162000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":172252000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"equity@2017Q2"}],"value":3558140000},"debtToCapital@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"#752"}],"scale":100,"value":99.17448442163602},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"equity@2018Q1"}],"value":3639056000},"debtToCapital@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"#753"}],"scale":100,"value":98.27114504420926},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"equity@2018Q2"}],"value":3621770000},"debtToCapital@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"#754"}],"scale":100,"value":98.64814717665672},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-29951000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-42207000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-43908000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-166746000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-43700000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":104000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-36034000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-34176000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-43328000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-184042000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-13343000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":71776000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-36319000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-155980000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":89061000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":78263000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-25814000},"grossMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":31.719982739108133},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":13.072194494426848},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":1.1888793274494556},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":2510386000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":-9283000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-39924000},"grossMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":56.202312938022736},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.6949794157551965},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.9462498105849857},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":2688203000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":69851000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":40612000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-29017000},"grossMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":40.82610926391119},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":7.9918974926204545},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":1.1421032358626222},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":2856267000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":102292000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":34400000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-50464000},"grossMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":50.45273241424783},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":5.9894176700300426},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":1.227629616338719},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":2882939000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":53567000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-32515000},"grossMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":30.698580611904124},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":6.924280363445387},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.427398146060935},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":2398346000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":88577000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":206842000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-137810000},"grossMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":31.91686305708867},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":9.195939519482678},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.427398146060935},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":2398346000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":327742000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":228695000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-47776000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":50.88403460753387},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":7.567643579513825},"ebit@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q1"},{"ref":"interestExpense@2009Q1"}],"value":206200000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":164502000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-42414000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":49.73630031150659},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":8.506727062479778},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":1.148012867384996},"netDebt@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"cash@2009Q2","weight":-1}],"value":3763867000},"ebit@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q2"},{"ref":"interestExpense@2009Q2"}],"value":208819000},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":212718000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":50.73429047331259},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":7.608009905514364},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.212150295830713},"netDebt@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"cash@2009Q3","weight":-1}],"value":3777518000},"ebit@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q3"},{"ref":"interestExpense@2009Q3"}],"value":195213000},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":51425000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-40219000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":51.92789683044479},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":6.776707774503973},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":1.157723498673458},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":3806131000},"ebit@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2009Q4"},{"ref":"interestExpense@2009Q4"}],"value":194213000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":657340000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-166728000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":50.83605800576064},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":7.60337579866016},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":1.157723498673458},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":3806131000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":804445000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":273187000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-28367000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":51.31071558106054},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":5.862413989273367},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":1.2242673855523938},"netDebt@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"cash@2010Q1","weight":-1}],"value":3738788000},"ebit@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q1"},{"ref":"interestExpense@2010Q1"}],"value":187666000},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":91976000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-30272000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":49.74472667677533},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.731672007505182},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.221001403945617},"netDebt@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"cash@2010Q2","weight":-1}],"value":3774018000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":47.55312761885702},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.746722910855671},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.2244223150621585},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":3584368000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":168561000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":99299000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-53341000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":48.99937279498236},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.913367306938455},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.2137067092584342},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":3661517000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":191113000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":266043000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-35012000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":49.46763312339587},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":13.681808930776072},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.2486571446818049},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":3528353000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":189874000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":165580000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-32951000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":49.75822794993698},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":19.72746532021101},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":1.0543348959300254},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":6511580000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":52356000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":793007000},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":15.319541247371093},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":1.0543348959300254},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":6511580000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":580979000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":21351000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-50029000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":59.54840259428297},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":16.643816864517632},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":1.0828068459304094},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":2945245000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":167111000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":229730000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-38722000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":58.110257062010405},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":10.463875403595969},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.9812544824709021},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":2806701000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":166462000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":25731000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-39065000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":58.19242076696928},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":8.241850547604432},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.9949361568816549},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":2880715000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":144385000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":206790000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-48770000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":58.60254816970285},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":11.148191931132734},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":1.1164705215817523},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":6382907000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":149040000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":483602000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-176586000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":58.61619321324587},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":11.642165612324984},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":1.1164705215817523},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":6382907000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":626998000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":93321000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-38839000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":56.84000778566974},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.423438164957228},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.1616498748916328},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":2747970000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":110856000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":112273000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-34602000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":56.71447896308046},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-0.9712179512802658},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":1.204347942067671},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":3045464000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":138878000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":184574000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":57.10312670765213},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-0.6004417217370333},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.2188991125089716},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":2591384000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":113651000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":97144000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-34120000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":55.30553876502368},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":8.912458288856286},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":1.2740234002392543},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":2465557000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":129837000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":487312000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-137512000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":56.46330382305968},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.7674064676426644},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":1.2740234002392543},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":2465557000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":493222000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":75473000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-30143000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":56.28082009862432},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.765135248432795},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":1.1780770671225052},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":2163348000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":78566000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":132624000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":55.8496530857113},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":9.835150503416976},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":1.1588103834447008},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":1958942000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":159959000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":68065000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-48920000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":55.23318791390377},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":14.048727544592223},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":1.1930992548287223},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":2039321000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":163695000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":198808000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-62048000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":56.68092605748679},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":6.3550334226705},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":1.193702291312759},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":2208567000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":119864000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":474970000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-183318000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":56.017552251678914},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":8.733603314297197},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":1.193702291312759},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":2208567000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":522084000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":59979000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":56.154335839655275},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":9.050602853322346},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":1.0464767176624428},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":2129499000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":159660000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":51417000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-45704000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":56.27359117075778},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":17.229146398362566},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.9819586600924315},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":2165967000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":230424000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":109676000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-40716000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":56.73522007587911},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":10.267715955889372},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.9846433640271788},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":2152124000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":156717000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":135171000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-36418000},"grossMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":56.595303683132556},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":9.208525135359844},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":1.020315912193277},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":2310478000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":151607000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":356243000},"grossMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":56.44033358859271},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":11.401234188359055},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":1.020315912193277},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":2310478000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":698408000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":22823000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-40670000},"grossMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":56.755179146306666},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.872691924711309},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":1.1267532813835015},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":2442713000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":118965000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":64402000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-30689000},"grossMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":55.479096431810085},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":6.411161330612069},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":1.0721714483546734},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":2430106000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":114037000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":93602000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-44173000},"grossMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":55.06876384781969},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":7.808054767940637},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":1.1552530225083355},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":2382308000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":115887000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":156063000},"grossMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":54.87318348403563},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-9.508054052165052},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.9989534369671325},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":2600368000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":-13549000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":336890000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-159232000},"grossMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":49.19443481970924},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.1128797517075473},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.9989534369671325},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":2600368000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":290759000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":118086000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-35920000},"grossMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":58.23797734061734},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.76409483570602},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":0.9120640081031187},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":2544759000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":122225000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":103423000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-42507000},"grossMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":55.24559065995884},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":7.822189007368334},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":1.4220489859718377},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":2486025000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":84866000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":123685000},"grossMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":48.24160906846966},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":9.81530020536749},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":1.3677920348251686},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":2821314000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":75000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":335911000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-118247000},"grossMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":48.53604893953212},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":8.747391798943035},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":1.3677920348251686},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":2821314000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":311682000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":42034000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-27694000},"grossMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":41.24054816849541},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":-0.33443007279733966},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.2548803836917484},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":2415987000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":32879000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":-14439000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-31493000},"grossMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":40.623506003882966},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":3.0050483595050808},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":1.2267109945225705},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":2473131000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":61053000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":59468000},"grossMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":40.79354532510679},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":-0.39550704002531245},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":1.121740711049796},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":2554240000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":9154000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":43567000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-42032000},"grossMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":37.58051730753732},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":21.25428373126375},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":1.424534876905788},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":1815280000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":34556000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":130630000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-137253000},"grossMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":40.02920322920323},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.062758862758863},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":1.424534876905788},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":1815280000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":137642000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":-93133000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-25778000},"grossMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":36.84400227059231},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-26.183018782620927},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":1.2964755354702926},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":1966890000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-202694000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":119601000},"grossMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":32.473146012141015},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-0.41863086453363135},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":1.2871687175866764},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":1853850000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":42929000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":83911000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-20833000},"grossMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":31.803636738730212},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.272679162863915},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":1.2183905642094242},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":1796044000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":38451000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":86606000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-24200000},"grossMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":29.21208031372488},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":1.9706014194631165},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.129432332153588},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":1642943000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":43698000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":196985000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-104987000},"grossMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":32.34076377116409},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-5.075188340144764},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.129432332153588},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":1642943000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-77616000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":22595000},"grossMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":31.420776073348144},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-3.446361821553174},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":1.134137177467107},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":1758130000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":-16489000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":38431000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-40375000},"grossMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":32.12800669036914},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":2.208177686239926},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.1057041049080587},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":1628243000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":50137000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":14241000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-57204000},"grossMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":31.283033049326686},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.0356971108539732},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.0914847681319215},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":1609735000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":31282000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":42206000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-43135000},"grossMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":27.617127777235613},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":0.1287978595361244},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.094976098707131},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":1591358000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":24541000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":117473000},"grossMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":30.54251719244624},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-0.03677630506203654},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.094976098707131},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":1591358000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":89471000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-21993000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-32555000},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.2462031065589865},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.0449033646484294},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":1602004000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":47148000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":3513000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-31619000},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.497535843579137},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0847279076106309},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":1648822000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":18317000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":-69824000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-33359000},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":0.6603571488746127},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0696075089060355},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":1620052000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":33814000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":180714000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":14904000},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-4.298549853893},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.040637155972064},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":92410000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-82629000},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.4877865771363372},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.040637155972064},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":1536935000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":278632000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-68380000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-28666000},"grossMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":47.81033272881371},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-1.4102014964138925},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.8835987337282186},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":1661207000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":46787000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":-26024000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-25980000},"grossMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":49.01054447508241},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-28.260031827103354},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":0.8696943908823561},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":1608074000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":-9820000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":30268000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":4420000},"grossMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":50.694089652169936},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-2.4887035244208633},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.9859849828652517},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":1600432000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":53709000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":66118000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-27883000},"grossMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":50.87858271785052},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":-42.520744050332816},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0840942204186381},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":1545978000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":-34151000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":1982000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-78109000},"grossMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":49.57417896268504},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":-18.549346417018413},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0840942204186381},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":1545978000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":56525000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":-26927000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-14318000},"grossMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":52.32365630797151},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-0.5534570442516245},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.9733471964169261},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":1618073000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":75370000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":76089000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-16465000},"grossMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":51.14477942602783},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":-5.077540352632493},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.9568307941844383},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":1532177000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":-4692000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-19438000},"grossMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":52.350824785819974},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-27.724175764771363},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.8822238791085107},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":1547226000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":-16116000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":112297000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-22182000},"grossMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":53.786030795104246},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-7.241131440108036},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.7879074110718605},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":1449982000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":-21426000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":156767000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-72403000},"grossMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":52.41789442208075},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":-10.04624498790584},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.7879074110718605},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":1449982000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":57767000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":-33566000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-16887000},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":7.178873981597827},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.7957610505298519},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":1589365000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":98045000},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":6.489373448016818},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":0.7562532490298246},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":1611538000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":51051000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-15797000},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.304291075216186},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":0.8085522567576122},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":1783122000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":201449000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-20251000},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":5.723527872284742},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.7109906133648267},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":1708151000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":316979000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-66278000},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":7.645291285296802},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.7109906133648267},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":1708151000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":28309000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-15846000},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":12.177716149329825},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.6210375757015852},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":1835316000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":134432000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-18485000},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":11.05386956309884},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":0.7335280237860945},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":-1.2709248055552134},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":5.412155093718558},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":3.9933320641347705},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":12.744237548953356},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":7.422860698206469},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":7.866087655602251},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":16.57709860363704},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":11.933734843615566},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":15.677687534087056},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":3.5360533038117863},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":11.80319297073119},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":20.26259556026295},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":7.090146210754088},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":15.659093644992875},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":17.882949034965502},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":15.8229405006049},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":20.48845201315839},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":7.7851038808310475},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":21.06842409109591},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":12.68661576594351},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":19.674327016185153},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.2396302632779728},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":24.129629668531383},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.770975349723775},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":20.893577036161375},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":12.647445035754515},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":10.262238512013354},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":11.809980834408023},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":20.05173337215328},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":9.610405798850637},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":12.853308926802828},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":8.050479094866438},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":13.837341541029788},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":7.228315584233531},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":20.205851533621367},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":12.428876170219892},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.734060791686361},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.8369310164367665},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":12.613091274591998},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":14.426749858850075},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":9.95631711038943},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":2.702261099777525},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":7.704639149357688},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":11.155964439931301},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":17.59310718782868},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":11.300016804619963},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":15.889286579294385},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":14.104296762597288},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":13.496747074986414},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":12.06573834045676},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":5.2867369988579815},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":-1.8310289599060583},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":7.52640404999209},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.240556545252682},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":4.075660075660076},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-11.69618771569371},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":14.280852832027053},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":9.408138598808383},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":8.42129214122287},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":5.542511061246597},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":2.468867358612408},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":4.273895883354482},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":1.626708123488633},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.290483393513549},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.1977963616229594},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-2.372640359375236},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":0.40310041939425933},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-8.403276392021317},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-123.38121637490782},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.7218829884452873},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-12.463432638591438},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":-5.196163975472764},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.017100269763613},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.560028570560167},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":0.09533773464651202},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":-5.165663026191851},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":15.536452643722754},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":-0.9394089251856493},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":21.75788235704418},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":7.735475905927077},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":-6.8027238458108705},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":21.22604235899279},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":11.105890031000163},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":42.17723109133735},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":16.74807899487961},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":5.929666766510338},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":29.774661238809475},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":112266000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":142030000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":129658000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":103596000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":124886000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":476206000},"ebitda@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q1"},{"ref":"depreciationAndAmortization@2009Q1"}],"value":293586000},"ebitda@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q2"},{"ref":"depreciationAndAmortization@2009Q2"}],"value":296673000},"ebitda@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q3"},{"ref":"depreciationAndAmortization@2009Q3"}],"value":282656000},"ebitda@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2009Q4"},{"ref":"depreciationAndAmortization@2009Q4"}],"value":270425000},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"equity@2018Q3"}],"value":3377648000},"debtToCapital@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"#755"}],"scale":100,"value":96.80159092954625},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"equity@2018Q4"}],"value":3367450000},"debtToCapital@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"#756"}],"scale":100,"value":96.97569377422084},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"equity@FY2018"}],"value":3367450000},"debtToCapital@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2018"},{"ref":"#757"}],"scale":100,"value":96.97569377422084},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"equity@2009Q2"}],"value":4178829000},"debtToCapital@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q2"},{"ref":"#758"}],"scale":100,"value":100.72508351023697},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"equity@2009Q3"}],"value":4296141000},"debtToCapital@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q3"},{"ref":"#759"}],"scale":100,"value":98.1961718667986},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":4215716000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#760"}],"scale":100,"value":100.07476784489278},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":4215716000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#761"}],"scale":100,"value":100.07476784489278},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"equity@2010Q1"}],"value":4210069000},"debtToCapital@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q1"},{"ref":"#762"}],"scale":100,"value":100.13441584924144},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"equity@2010Q2"}],"value":4112788000},"debtToCapital@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q2"},{"ref":"#763"}],"scale":100,"value":102.9342869119439},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"equity@2010Q3"}],"value":4172905000},"debtToCapital@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q3"},{"ref":"#764"}],"scale":100,"value":101.67605061701622},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":4146161000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#765"}],"scale":100,"value":102.32940785463951},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":4146161000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#766"}],"scale":100,"value":102.32940785463951},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":4211347000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#767"}],"scale":100,"value":100.59577137671154},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":4238796000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#768"}],"scale":100,"value":100.02757858599469},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"equity@2011Q3"}],"value":4198264000},"debtToCapital@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"#769"}],"scale":100,"value":101.07861249316383},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"equity@2011Q4"}],"value":7328832000},"debtToCapital@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"#770"}],"scale":100,"value":100.53195379563893},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"equity@FY2011"}],"value":7328832000},"debtToCapital@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2011"},{"ref":"#771"}],"scale":100,"value":100.53195379563893},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"equity@2012Q1"}],"value":3951841000},"debtToCapital@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"#772"}],"scale":100,"value":97.6961876755669},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"equity@2012Q2"}],"value":3387739000},"debtToCapital@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"#773"}],"scale":100,"value":97.60117293569546},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"equity@2012Q3"}],"value":3430137000},"debtToCapital@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"#774"}],"scale":100,"value":96.36652996658735},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"equity@2012Q4"}],"value":7412154000},"debtToCapital@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"#775"}],"scale":100,"value":98.28114742354246},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"equity@FY2012"}],"value":7412154000},"debtToCapital@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2012"},{"ref":"#776"}],"scale":100,"value":98.28114742354246},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"equity@2013Q1"}],"value":3730821000},"debtToCapital@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"#777"}],"scale":100,"value":98.03831381886185},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"equity@2013Q2"}],"value":3693146000},"debtToCapital@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"#778"}],"scale":100,"value":98.94090295915731},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"equity@2013Q3"}],"value":3379030000},"debtToCapital@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"#779"}],"scale":100,"value":99.17106388519782},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"equity@2013Q4"}],"value":3551471000},"debtToCapital@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"#780"}],"scale":100,"value":94.22278824746141},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"equity@FY2013"}],"value":3551471000},"debtToCapital@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2013"},{"ref":"#781"}],"scale":100,"value":94.22278824746141},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"equity@2014Q1"}],"value":3273241000},"debtToCapital@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"#782"}],"scale":100,"value":93.68970998469102},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"equity@2014Q2"}],"value":3246599000},"debtToCapital@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"#783"}],"scale":100,"value":91.32150290195986},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"equity@2014Q3"}],"value":3241343000},"debtToCapital@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"#784"}],"scale":100,"value":91.41263359045925},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"equity@2014Q4"}],"value":3329265000},"debtToCapital@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"#785"}],"scale":100,"value":97.67939770489883},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"equity@FY2014"}],"value":3329265000},"debtToCapital@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2014"},{"ref":"#786"}],"scale":100,"value":97.67939770489883},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"equity@2015Q1"}],"value":3030166000},"debtToCapital@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"#787"}],"scale":100,"value":98.18706301898972},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"equity@2015Q2"}],"value":3085554000},"debtToCapital@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"#788"}],"scale":100,"value":93.79806673291084},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"equity@2015Q3"}],"value":2984173000},"debtToCapital@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"#789"}],"scale":100,"value":95.2406579645349},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":3129389000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#790"}],"scale":100,"value":94.28894905682867},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":3129389000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#791"}],"scale":100,"value":94.28894905682867},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"equity@2016Q1"}],"value":3168213000},"debtToCapital@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"#792"}],"scale":100,"value":96.10922624204875},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"equity@2016Q2"}],"value":3172635000},"debtToCapital@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"#793"}],"scale":100,"value":97.51585038934513},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":3497508000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#794"}],"scale":100,"value":96.27014434277206},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":3261230000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#795"}],"scale":100,"value":103.17855533035083},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":3261230000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#796"}],"scale":100,"value":103.17855533035083},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"equity@2017Q1"}],"value":3237974000},"debtToCapital@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"#797"}],"scale":100,"value":101.43108005190899},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":4283761000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#798"}],"scale":100,"value":97.64615719691177},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"equity@2017Q4"}],"value":3860888000},"debtToCapital@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"#799"}],"scale":100,"value":99.20865355327582},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"equity@FY2017"}],"value":3860888000},"debtToCapital@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2017"},{"ref":"#800"}],"scale":100,"value":99.20865355327582},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"equity@2019Q1"}],"value":3341342000},"debtToCapital@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"#801"}],"scale":100,"value":97.41271620803856},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"equity@2019Q2"}],"value":3297145000},"debtToCapital@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"#802"}],"scale":100,"value":98.39339792456808},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"equity@2019Q3"}],"value":3094503000},"debtToCapital@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"#803"}],"scale":100,"value":99.17880189484386},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"equity@2019Q4"}],"value":3028876000},"debtToCapital@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"#804"}],"scale":100,"value":90.45342232564158},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"equity@FY2019"}],"value":3028876000},"debtToCapital@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2019"},{"ref":"#805"}],"scale":100,"value":90.45342232564158},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"equity@2020Q1"}],"value":2659392000},"debtToCapital@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"#806"}],"scale":100,"value":98.89335607537362},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"equity@2020Q2"}],"value":2761327000},"debtToCapital@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"#807"}],"scale":100,"value":98.38555882733193},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"equity@2020Q3"}],"value":2674346000},"debtToCapital@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"#808"}],"scale":100,"value":97.04133272209356},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":2635014000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#809"}],"scale":100,"value":97.31990038762602},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":2635014000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#810"}],"scale":100,"value":97.31990038762602},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"equity@2021Q1"}],"value":2458020000},"debtToCapital@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"#811"}],"scale":100,"value":99.22038876819555},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"equity@2021Q2"}],"value":2481083000},"debtToCapital@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"#812"}],"scale":100,"value":97.84892323231428},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"equity@2021Q3"}],"value":2387547000},"debtToCapital@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"#813"}],"scale":100,"value":97.96179928604548},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":2436470000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#814"}],"scale":100,"value":95.37724659035408},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":2436470000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#815"}],"scale":100,"value":95.37724659035408},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":2317461000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#816"}],"scale":100,"value":95.9920792626068},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":2263673000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#817"}],"scale":100,"value":98.04945325583687},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":2208423000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#818"}],"scale":100,"value":100.37474704800667},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":2265919000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#819"}],"scale":100,"value":97.3232494188892},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":2265919000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#820"}],"scale":100,"value":97.3232494188892},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":2232932000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#821"}],"scale":100,"value":97.31456219893843},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":2074291000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#822"}],"scale":100,"value":103.63917116740129},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":2033019000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#823"}],"scale":100,"value":106.15385296448288},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":1777456000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#824"}],"scale":100,"value":120.73615324373712},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":1777456000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#825"}],"scale":100,"value":120.73615324373712},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":1741810000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#826"}],"scale":100,"value":122.52570601845207},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"equity@2024Q2"}],"value":1694435000},"debtToCapital@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"#827"}],"scale":100,"value":125.25260632600248},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"equity@2024Q3"}],"value":1589885000},"debtToCapital@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"#828"}],"scale":100,"value":132.63625985527256},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"equity@2024Q4"}],"value":1341275000},"debtToCapital@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"#829"}],"scale":100,"value":143.1256080967736},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"equity@FY2024"}],"value":1341275000},"debtToCapital@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2024"},{"ref":"#830"}],"scale":100,"value":143.1256080967736},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"equity@2025Q1"}],"value":1377268000},"debtToCapital@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"#831"}],"scale":100,"value":138.90920285666988},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"equity@2025Q2"}],"value":1359906000},"debtToCapital@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"#832"}],"scale":100,"value":139.4739783485035},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"equity@2025Q3"}],"value":1442578000},"debtToCapital@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"#833"}],"scale":100,"value":145.85804025848168},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"equity@2025Q4"}],"value":1190678000},"debtToCapital@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"#834"}],"scale":100,"value":167.3868165868522},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"equity@FY2025"}],"value":1190678000},"debtToCapital@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2025"},{"ref":"#835"}],"scale":100,"value":167.3868165868522},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"equity@2026Q1"}],"value":1244620000},"debtToCapital@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"#836"}],"scale":100,"value":171.7947646671273},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"equity@2026Q2"}],"value":1170615000},"debtToCapital@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"#837"}],"scale":100,"value":173.74576611439286},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":95203000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":6000462500},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":1.5865943666842348},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":256177000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":6033394500},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":4.245984578001654},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":258871000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":6142049500},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":4.214733209167396},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":281790000},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":6347671000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#845"}],"scale":100,"value":4.43926599220407},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":241811000},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":6286512500},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#847"}],"scale":100,"value":3.8465047194290953},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":6286512500},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#848"}],"scale":100,"value":3.8465047194290953},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":393845000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":4.596600981375389},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":398843000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":4.6680947998606275},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":423445000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":8690637500},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":4.872427367957759},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":8690637500},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#853"}],"scale":100,"value":4.872427367957759},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":398082000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":4.756995675013076},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":342201000},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":8422623000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#856"}],"scale":100,"value":4.062879224203671},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":327909000},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":8429964000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#858"}],"scale":100,"value":3.8898030881270667},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":292379000},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":8507531000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#860"}],"scale":100,"value":3.4367080178726352},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":8507531000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#861"}],"scale":100,"value":3.4367080178726352},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":299643000},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":8432601500},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#863"}],"scale":100,"value":3.553387409567498},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":339197000},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":8323010500},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#865"}],"scale":100,"value":4.075412376327051},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":423030000},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":8239487000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#867"}],"scale":100,"value":5.1341788633200105},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":617480000},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":8295563500},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#869"}],"scale":100,"value":7.443496755826172},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":8295563500},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#870"}],"scale":100,"value":7.443496755826172},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":689847000},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":8279556000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#872"}],"scale":100,"value":8.331932292021456},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":688535000},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":7856975500},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#874"}],"scale":100,"value":8.763359386827666},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":592300000},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":7718616500},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#876"}],"scale":100,"value":7.6736549872635855},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":445163000},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":8003497500},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#878"}],"scale":100,"value":5.56210581686319},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":8003497500},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#879"}],"scale":100,"value":5.56210581686319},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":353999000},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":7839182000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#881"}],"scale":100,"value":4.515764527472381},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":245143000},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":7239099500},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#883"}],"scale":100,"value":3.386374230662253},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":163083000},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":7212049000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#885"}],"scale":100,"value":2.261257515027976},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":142835000},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":7318663500},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#887"}],"scale":100,"value":1.9516541510618708},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":7318663500},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#888"}],"scale":100,"value":1.9516541510618708},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":120002000},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":7123721000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#890"}],"scale":100,"value":1.6845409863749579},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":223500000},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":6864642500},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#892"}],"scale":100,"value":3.255814122876756},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":361316000},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":6786984500},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#894"}],"scale":100,"value":5.3236603089339605},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":-31351000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#895"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":-2.272496636667287},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":333755000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":6627017500},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":5.036277631679711},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":6627017500},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#898"}],"scale":100,"value":5.036277631679711},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":369694000},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":6370389500},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#900"}],"scale":100,"value":5.8033186196856565},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":427199000},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":6425120000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#902"}],"scale":100,"value":6.648887491595487},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":384192000},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":6282909000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#904"}],"scale":100,"value":6.114874495237795},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":407943000},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":6299865500},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#906"}],"scale":100,"value":6.475423959448023},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":6299865500},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#907"}],"scale":100,"value":6.475423959448023},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":385377000},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":6057632500},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#909"}],"scale":100,"value":6.361841858184696},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":287197000},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":6108867000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#911"}],"scale":100,"value":4.701313680589216},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":263427000},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":6200327500},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#913"}],"scale":100,"value":4.248598158726293},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":92805000},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":5980132500},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#915"}],"scale":100,"value":1.551888691429496},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":5980132500},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#916"}],"scale":100,"value":1.551888691429496},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":99892000},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":5876496500},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#918"}],"scale":100,"value":1.6998563685011978},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":87049000},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":6520140500},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#920"}],"scale":100,"value":1.3350785922481272},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":261340000},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":6235869500},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#922"}],"scale":100,"value":4.190915156258482},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":6235869500},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#923"}],"scale":100,"value":3.905277363485557},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":179182000},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":6062941500},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#925"}],"scale":100,"value":2.955364157810198},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":151284000},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":6002369000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#927"}],"scale":100,"value":2.5204048601477185},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":67882000},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":5755579500},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#929"}],"scale":100,"value":1.1794120817895053},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":194609000},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":5704188500},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#931"}],"scale":100,"value":3.4116859917935742},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":5704188500},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#932"}],"scale":100,"value":3.4066020083312463},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-11219000},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":5349847500},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#934"}],"scale":100,"value":-0.20970691220637597},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-38422000},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":5437082500},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#936"}],"scale":100,"value":-0.7066657531865664},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":-81225000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":-5.892436643157373},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-23946000},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":5320627500},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#939"}],"scale":100,"value":-0.4500596969060511},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-180376000},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":5347160500},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#941"}],"scale":100,"value":-3.373304392116152},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":5347160500},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#942"}],"scale":100,"value":-3.373304392116152},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-3430000},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":4917305500},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#944"}],"scale":100,"value":-0.06975364861914722},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":19932000},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":5064736500},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#946"}],"scale":100,"value":0.393544659233506},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":17648000},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":4999322500},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#948"}],"scale":100,"value":0.3530078325613121},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-1351000},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":5091617000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#950"}],"scale":100,"value":-0.026533810378903205},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":5091617000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#951"}],"scale":100,"value":-0.026533810378903205},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":51011000},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":4864122500},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#953"}],"scale":100,"value":1.0487194761233913},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":35491000},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":4845443000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#955"}],"scale":100,"value":0.7324614075534477},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":31911000},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":4773881500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#957"}],"scale":100,"value":0.6684497719518174},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":36940000},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":4850113000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#959"}],"scale":100,"value":0.7616317393017441},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":4850113000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#960"}],"scale":100,"value":0.7616317393017441},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":8382000},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":4658956500},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#962"}],"scale":100,"value":0.17991153169169963},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":-137489000},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":4550477500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#964"}],"scale":100,"value":-3.0214191807343296},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":-11078000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":-0.8164679176309364},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":-155495000},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":4507926500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#967"}],"scale":100,"value":-3.4493685733341035},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":-385627000},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":4506770000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#969"}],"scale":100,"value":-8.556615935581359},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":4506770000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#970"}],"scale":100,"value":-8.556615935581359},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":-380775000},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":4316948000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#972"}],"scale":100,"value":-8.820467608134265},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":-264107000},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":4250883000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#974"}],"scale":100,"value":-6.212991512586914},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":-390060000},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":4035210000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#976"}],"scale":100,"value":-9.666411413532382},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":-203597000},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":3834850500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#978"}],"scale":100,"value":-5.30912482768233},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":3834850500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#979"}],"scale":100,"value":-5.30912482768233},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":-165290000},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":3686375000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#981"}],"scale":100,"value":-4.483808619578855},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":-110448000},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":3658620000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#983"}],"scale":100,"value":-3.0188431703757157},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":79987000},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":3451463500},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#985"}],"scale":100,"value":2.317480686091567},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":144697000},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":3283233500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#987"}],"scale":100,"value":4.407149232608646},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":3283233500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#988"}],"scale":100,"value":4.407149232608646},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":167413000},"#990":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":3208505500},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#990"}],"scale":100,"value":5.217787533791044},"#991":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":187346000},"#992":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":3129211500},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#992"}],"scale":100,"value":5.987003435210435},"#993":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":-20263000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#993"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":-1.3933115818208663},"#994":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q2","weight":0.5},{"ref":"equity@2017Q2","weight":0.5}],"rule":"average-balance","value":54093000},"returnOnEquity@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#994"}],"scale":100,"value":175.99874290573644},"#995":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q1","weight":0.5},{"ref":"equity@2018Q1","weight":0.5}],"rule":"average-balance","value":8288000},"returnOnEquity@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#995"}],"scale":100,"value":3090.9387065637065},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q2","weight":0.5},{"ref":"equity@2018Q2","weight":0.5}],"rule":"average-balance","value":39167000},"returnOnEquity@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#996"}],"scale":100,"value":660.9416090075829},"#997":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q3","weight":0.5},{"ref":"equity@2018Q3","weight":0.5}],"rule":"average-balance","value":104432000},"returnOnEquity@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#844"},{"ref":"#997"}],"scale":100,"value":269.83108625708593},"#998":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2017Q4","weight":0.5},{"ref":"equity@2018Q4","weight":0.5}],"rule":"average-balance","value":66197500},"returnOnEquity@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#846"},{"ref":"#998"}],"scale":100,"value":365.28720873144755},"#999":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2017","weight":0.5},{"ref":"equity@FY2018","weight":0.5}],"rule":"average-balance","value":66197500},"returnOnEquity@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#999"}],"scale":100,"value":365.28720873144755},"returnOnEquity@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"equity@2009Q2"}],"scale":100,"value":-1299.8184818481848},"returnOnEquity@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#850"},{"ref":"equity@2009Q3"}],"scale":100,"value":514.6693335053874},"#1000":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":-308815000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#1000"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":-5.5450802282781435},"#1001":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2008Q4","weight":0.5},{"ref":"equity@2009Q4","weight":0.5}],"rule":"average-balance","value":-144965500},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#1001"}],"scale":100,"value":-292.10053426504925},"#1002":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2008","weight":0.5},{"ref":"equity@FY2009","weight":0.5}],"rule":"average-balance","value":-144965500},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#1002"}],"scale":100,"value":-292.10053426504925},"returnOnEquity@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"equity@2010Q1"}],"scale":100,"value":-7034.493726806856},"#1003":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q2","weight":0.5},{"ref":"equity@2010Q2","weight":0.5}],"rule":"average-balance","value":-75490500},"returnOnEquity@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#855"},{"ref":"#1003"}],"scale":100,"value":-453.3033957915235},"#1004":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q3","weight":0.5},{"ref":"equity@2010Q3","weight":0.5}],"rule":"average-balance","value":3777500},"returnOnEquity@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#857"},{"ref":"#1004"}],"scale":100,"value":8680.582395764393},"#1005":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":-49866500},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#859"},{"ref":"#1005"}],"scale":100,"value":-586.3234837014829},"#1006":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":-49866500},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#1006"}],"scale":100,"value":-586.3234837014829},"#1007":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q1","weight":0.5},{"ref":"equity@2011Q1","weight":0.5}],"rule":"average-balance","value":-15374500},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#862"},{"ref":"#1007"}],"scale":100,"value":-1948.9609418192463},"#1008":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q2","weight":0.5},{"ref":"equity@2011Q2","weight":0.5}],"rule":"average-balance","value":-60925000},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#864"},{"ref":"#1008"}],"scale":100,"value":-556.7451784981535},"#1009":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q3","weight":0.5},{"ref":"equity@2011Q3","weight":0.5}],"rule":"average-balance","value":-57611500},"returnOnEquity@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#866"},{"ref":"#1009"}],"scale":100,"value":-734.280482195395},"#1010":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2010Q4","weight":0.5},{"ref":"equity@2011Q4","weight":0.5}],"rule":"average-balance","value":-67783500},"returnOnEquity@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#868"},{"ref":"#1010"}],"scale":100,"value":-910.9591567269322},"#1011":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2010","weight":0.5},{"ref":"equity@FY2011","weight":0.5}],"rule":"average-balance","value":-67783500},"returnOnEquity@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#1011"}],"scale":100,"value":-910.9591567269322},"#1012":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q1","weight":0.5},{"ref":"equity@2012Q1","weight":0.5}],"rule":"average-balance","value":32976500},"returnOnEquity@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#871"},{"ref":"#1012"}],"scale":100,"value":2091.935165951511},"#1013":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q2","weight":0.5},{"ref":"equity@2012Q2","weight":0.5}],"rule":"average-balance","value":40048500},"returnOnEquity@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#873"},{"ref":"#1013"}],"scale":100,"value":1719.2529058516548},"#1014":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q3","weight":0.5},{"ref":"equity@2012Q3","weight":0.5}],"rule":"average-balance","value":39675000},"returnOnEquity@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#875"},{"ref":"#1014"}],"scale":100,"value":1492.8796471329554},"#1015":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":-69049000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1015"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":-5.121444142073361},"#1016":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2011Q4","weight":0.5},{"ref":"equity@2012Q4","weight":0.5}],"rule":"average-balance","value":44209000},"returnOnEquity@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#877"},{"ref":"#1016"}],"scale":100,"value":1006.9510733108643},"#1017":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2011","weight":0.5},{"ref":"equity@FY2012","weight":0.5}],"rule":"average-balance","value":44209000},"returnOnEquity@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#1017"}],"scale":100,"value":1006.9510733108643},"#1018":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q1","weight":0.5},{"ref":"equity@2013Q1","weight":0.5}],"rule":"average-balance","value":82115000},"returnOnEquity@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#880"},{"ref":"#1018"}],"scale":100,"value":431.1015039883091},"#1019":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q2","weight":0.5},{"ref":"equity@2013Q2","weight":0.5}],"rule":"average-balance","value":60190000},"returnOnEquity@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#882"},{"ref":"#1019"}],"scale":100,"value":407.2819405216814},"#1020":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q3","weight":0.5},{"ref":"equity@2013Q3","weight":0.5}],"rule":"average-balance","value":76321500},"returnOnEquity@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#884"},{"ref":"#1020"}],"scale":100,"value":213.67897643521155},"#1021":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2012Q4","weight":0.5},{"ref":"equity@2013Q4","weight":0.5}],"rule":"average-balance","value":166290000},"returnOnEquity@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#886"},{"ref":"#1021"}],"scale":100,"value":85.89512297793013},"#1022":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2012","weight":0.5},{"ref":"equity@FY2013","weight":0.5}],"rule":"average-balance","value":166290000},"returnOnEquity@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#1022"}],"scale":100,"value":85.89512297793013},"#1023":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q1","weight":0.5},{"ref":"equity@2014Q1","weight":0.5}],"rule":"average-balance","value":139869000},"returnOnEquity@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#889"},{"ref":"#1023"}],"scale":100,"value":85.79599482372792},"#1024":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q2","weight":0.5},{"ref":"equity@2014Q2","weight":0.5}],"rule":"average-balance","value":160435000},"returnOnEquity@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#891"},{"ref":"#1024"}],"scale":100,"value":139.30875432418114},"#1025":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q3","weight":0.5},{"ref":"equity@2014Q3","weight":0.5}],"rule":"average-balance","value":153178000},"returnOnEquity@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#893"},{"ref":"#1025"}],"scale":100,"value":235.87982608468582},"#1026":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2013Q4","weight":0.5},{"ref":"equity@2014Q4","weight":0.5}],"rule":"average-balance","value":141217500},"returnOnEquity@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#1026"}],"scale":100,"value":236.34110503301648},"#1027":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2013","weight":0.5},{"ref":"equity@FY2014","weight":0.5}],"rule":"average-balance","value":141217500},"returnOnEquity@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#1027"}],"scale":100,"value":236.34110503301648},"#1028":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q1","weight":0.5},{"ref":"equity@2015Q1","weight":0.5}],"rule":"average-balance","value":130743000},"returnOnEquity@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#899"},{"ref":"#1028"}],"scale":100,"value":282.7638955814078},"#1029":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q2","weight":0.5},{"ref":"equity@2015Q2","weight":0.5}],"rule":"average-balance","value":236560000},"returnOnEquity@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#901"},{"ref":"#1029"}],"scale":100,"value":180.58801149814002},"#1030":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q3","weight":0.5},{"ref":"equity@2015Q3","weight":0.5}],"rule":"average-balance","value":210186500},"returnOnEquity@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#903"},{"ref":"#1030"}],"scale":100,"value":182.78623983938073},"#1031":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":-21737000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1031"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":-1.675638298938431},"#1032":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2014Q4","weight":0.5},{"ref":"equity@2015Q4","weight":0.5}],"rule":"average-balance","value":127990000},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"#1032"}],"scale":100,"value":318.73036956012186},"#1033":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2014","weight":0.5},{"ref":"equity@FY2015","weight":0.5}],"rule":"average-balance","value":127990000},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#1033"}],"scale":100,"value":318.73036956012186},"#1034":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q1","weight":0.5},{"ref":"equity@2016Q1","weight":0.5}],"rule":"average-balance","value":89101500},"returnOnEquity@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"#1034"}],"scale":100,"value":432.5146041312435},"#1035":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q2","weight":0.5},{"ref":"equity@2016Q2","weight":0.5}],"rule":"average-balance","value":135088500},"returnOnEquity@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"#1035"}],"scale":100,"value":212.59914796596306},"#1036":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q3","weight":0.5},{"ref":"equity@2016Q3","weight":0.5}],"rule":"average-balance","value":136239500},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"#1036"}],"scale":100,"value":193.35581824654378},"#1037":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":37530500},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"#1037"}],"scale":100,"value":247.27887984439323},"#1038":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":37530500},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#1038"}],"scale":100,"value":247.27887984439323},"#1039":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q1","weight":0.5},{"ref":"equity@2017Q1","weight":0.5}],"rule":"average-balance","value":38465000},"returnOnEquity@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"#1039"}],"scale":100,"value":259.69582737553617},"#1040":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":115642500},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"#1040"}],"scale":100,"value":75.27422876537605},"#1041":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q4","weight":0.5},{"ref":"equity@2017Q4","weight":0.5}],"rule":"average-balance","value":-36553500},"returnOnEquity@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"#1041"}],"scale":100,"value":-714.9520565746097},"#1042":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2016","weight":0.5},{"ref":"equity@FY2017","weight":0.5}],"rule":"average-balance","value":-36553500},"returnOnEquity@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#1042"}],"scale":100,"value":-666.2234806516476},"#1043":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q1","weight":0.5},{"ref":"equity@2019Q1","weight":0.5}],"rule":"average-balance","value":74682000},"returnOnEquity@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"#1043"}],"scale":100,"value":239.92662221151014},"#1044":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q2","weight":0.5},{"ref":"equity@2019Q2","weight":0.5}],"rule":"average-balance","value":50966500},"returnOnEquity@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"#1044"}],"scale":100,"value":296.8302708641951},"#1045":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q3","weight":0.5},{"ref":"equity@2019Q3","weight":0.5}],"rule":"average-balance","value":66721500},"returnOnEquity@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"#1045"}],"scale":100,"value":101.73931940978545},"#1046":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2018Q4","weight":0.5},{"ref":"equity@2019Q4","weight":0.5}],"rule":"average-balance","value":195498000},"returnOnEquity@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"#1046"}],"scale":100,"value":99.54526389016767},"#1047":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":195498000},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#1047"}],"scale":100,"value":99.39692477672406},"#1048":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q1","weight":0.5},{"ref":"equity@2020Q1","weight":0.5}],"rule":"average-balance","value":57940000},"returnOnEquity@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"#1048"}],"scale":100,"value":-19.36313427683811},"#1049":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q2","weight":0.5},{"ref":"equity@2020Q2","weight":0.5}],"rule":"average-balance","value":48776000},"returnOnEquity@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"#1049"}],"scale":100,"value":-78.77234705592915},"#1050":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q3","weight":0.5},{"ref":"equity@2020Q3","weight":0.5}],"rule":"average-balance","value":52268500},"returnOnEquity@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"#1050"}],"scale":100,"value":-45.813444043735714},"#1051":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2019Q4","weight":0.5},{"ref":"equity@2020Q4","weight":0.5}],"rule":"average-balance","value":179887500},"returnOnEquity@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"#1051"}],"scale":100,"value":-100.27155861302204},"#1052":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":179887500},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#1052"}],"scale":100,"value":-100.27155861302204},"#1053":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":24296500},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"#1053"}],"scale":100,"value":-14.117259687609327},"#1054":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":48975000},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"#1054"}],"scale":100,"value":40.698315467075034},"#1055":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":-82985000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1055"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":-6.166486592526654},"#1056":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":63894000},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"#1056"}],"scale":100,"value":27.62074686199017},"#1057":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":91626500},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"#1057"}],"scale":100,"value":-1.4744642652507736},"#1058":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":91626500},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#1058"}],"scale":100,"value":-1.4744642652507736},"#1059":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":56022500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"#1059"}],"scale":100,"value":91.05448703645857},"#1060":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":48762000},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"#1060"}],"scale":100,"value":72.78413518723596},"#1061":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":20193500},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"#1061"}],"scale":100,"value":158.02609750662342},"#1062":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":86642500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"#1062"}],"scale":100,"value":42.63496551923132},"#1063":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":86642500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#1063"}],"scale":100,"value":42.63496551923132},"#1064":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":76423000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"#1064"}],"scale":100,"value":10.96790233306727},"#1065":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":-15666500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"#1065"}],"scale":100,"value":877.5986978584879},"#1066":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":-66692500},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"#1066"}],"scale":100,"value":233.15215354050304},"#1067":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":-153961500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"#1067"}],"scale":100,"value":250.46976029721714},"#1068":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":-153961500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#1068"}],"scale":100,"value":250.46976029721714},"#1069":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":-166195500},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"#1069"}],"scale":100,"value":229.11270160744425},"#1070":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":-251688000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"#1070"}],"scale":100,"value":104.93428371634724},"#1071":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":-128887000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1071"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":-8.987672606520592},"#1072":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":-321994000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"#1072"}],"scale":100,"value":121.13890320937656},"#1073":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":-473504500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"#1073"}],"scale":100,"value":42.99790181508307},"#1074":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":-473504500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#1074"}],"scale":100,"value":42.99790181508307},"#1075":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":-464119500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"#1075"}],"scale":100,"value":35.61367277177537},"#1076":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":-482349000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"#1076"}],"scale":100,"value":22.897943190511434},"#1077":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":-590208500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"#1077"}],"scale":100,"value":-13.552329388682136},"#1078":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":-690396500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"#1078"}],"scale":100,"value":-20.958536145533763},"#1079":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":-690396500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#1079"}],"scale":100,"value":-20.958536145533763},"#1080":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":-714728000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"#1080"}],"scale":100,"value":-23.423316282557842},"#1081":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":-700044000},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#991"},{"ref":"#1081"}],"scale":100,"value":-26.762032100839377},"#1082":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":-105473000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1082"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":-12.61810821092828},"#1083":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":7205000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1083"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":0.9694824941467672},"#1084":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":131023000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1084"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":17.938207562023134},"#1085":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":-119168000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1085"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":-16.251518874961988},"#1086":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":-194757000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1086"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":-21.252261552194117},"#1087":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":-154466000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#1087"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":-5.548333750597612},"#1088":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-209624000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1088"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-13.19978892830741},"#1089":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-190853000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1089"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-12.331610101100166},"#1090":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":-98284000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1090"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":-6.3303295334438126},"#1091":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-693134000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#1091"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-11.068352627347277},"#1092":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":-1229687000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#1092"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":-23.37649771232213},"#1093":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":-325857000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1093"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":-25.473817683773404},"#1094":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":-323434000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1094"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":-25.357428459427677},"#1095":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":-334167000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1095"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":-26.463286285484855},"#1096":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":-315425000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1096"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":-24.167627599787},"#1097":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":-206956000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#1097"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":-5.134532257548308},"#1098":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":-43964000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1098"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":-4.611639028371172},"#1099":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":-1404000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1099"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":-0.14746876792155472},"#1100":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":-8101000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1100"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":-0.8723979366566548},"#1101":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":21091000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1101"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":2.1309852181908173},"#1102":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":-32378000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#1102"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":-0.8467685728505203},"#1103":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":28134000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1103"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":3.0938140214633814},"#1104":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":7788000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1104"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":0.8192186076649843},"#1105":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":21155000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1105"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":2.298234959896317},"#1106":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-26908000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1106"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-2.6619945568997827},"#1107":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":30169000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#1107"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":0.7957355390647347},"#1108":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-46816000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1108"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-4.993722646579135},"#1109":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-77559000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1109"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-8.092127914862534},"#1110":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-72103000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1110"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-7.657140065672374},"#1111":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-46966000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1111"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-4.773389517162596},"#1112":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-243444000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#1112"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-6.370371455845659},"#1113":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-46092000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1113"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-5.174916721025824},"#1114":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-45005000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1114"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-5.109031650908003},"#1115":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-30510000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1115"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-3.5087477186239613},"#1116":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":-49878000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1116"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":-5.323460131683011},"#1117":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-596737000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#1117"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-16.67766890437835},"#1118":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":-101409000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1118"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":-12.00690513373961},"#1119":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":-105758000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1119"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":-12.604778607703416},"#1120":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":29337000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1120"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":3.307183544910264},"#1121":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":-197316000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#1121"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":-6.61840397702631},"#1122":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":44699000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1122"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":5.956808838129768},"#1123":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":-72863000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1123"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":-8.458318435728252},"#1124":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":176020000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1124"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":28.66285081541431},"#1125":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":109694000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1125"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":15.20046449174044},"#1126":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":575584000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#1126"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":21.889143390424405},"#1127":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":1184000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1127"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":0.14891508318617408},"#1128":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":48919000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1128"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":6.203484014796357},"#1129":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":101773000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1129"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":12.88062015503877},"#1130":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":197074000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1130"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":23.705498211929378},"#1131":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":348950000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#1131"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":10.887250887250888},"#1132":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":118929000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1132"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":14.93580050937624},"#1133":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":61711000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1133"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":7.368547998070429},"#1134":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":-16449000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1134"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":-1.8442691877322281},"#1135":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":-44705000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1135"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":-4.3469720940046646},"#1136":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":119486000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#1136"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":3.361943684362312},"#1137":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":11745000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1137"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":1.283330255671733},"#1138":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":-27708000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1138"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":-3.081395413493948},"#1139":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":-44535000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1139"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":-5.087103874697441},"#1140":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-1130180000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1140"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-114.88931719852964},"#1141":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":-1190678000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#1141"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":-32.41209278953038},"#1142":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-378297000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1142"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-40.81129132135559},"#1143":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-370664000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1143"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-42.531970923527965},"#1144":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-327881000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1144"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-39.46028108805484},"#1145":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":672884000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1145"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-459.4068328918262},"#1146":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-403958000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#1146"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-16.269715488003257},"#1147":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-27376000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1147"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-4.98974746876395},"#1148":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":-11086000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1148"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":-2.213521127885454},"#1149":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":-3570000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1149"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":-0.7096949901895133},"#1150":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":-10295000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1150"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":-1.9556776389775377},"#1151":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":-52327000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#1151"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":-2.5170220185913417},"#1152":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-27849000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1152"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-5.342539072916286},"#1153":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-27836000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1153"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-5.683774209027148},"#1154":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-39788000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#1154"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-7.96615565116936},"#1155":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-38496000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#1155"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-7.458716076268934},"#1156":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-133969000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#1156"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-6.610536475413475},"#1157":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":-16007000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#1157"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":-3.24409225406348},"#1158":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":-10411000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#1158"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":-2.253907154872492},"#1159":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":419793000},"#1160":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":345841000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1159"},{"ref":"#1160","weight":-1}],"rule":"quarter-from-ytd","value":73952000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":98229000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":8810236000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":69,"unit":"USD","end":"2008-12-31","value":8810236000},"equity@2008Q4":{"kind":"filed","concept":"StockholdersEquity","filing":69,"unit":"USD","end":"2008-12-31","value":-286779000},"equity@FY2008":{"kind":"filed","concept":"StockholdersEquity","filing":69,"unit":"USD","end":"2008-12-31","value":-286779000},"revenue@2008Q2":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":1588086000},"revenue@2008Q3":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":1547673000},"#1161":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":6262305000},"#1162":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":4709716000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#1161"},{"ref":"#1162","weight":-1}],"rule":"quarter-from-ytd","value":1552589000},"revenue@FY2008":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":6262305000}},"quality":[{"metric":"revenue","periodKey":"FY2010","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.4253e+9 but the year reports 5.2604e+9 (3.04% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2011","rule":"period-consistency","severity":"warning","message":"Quarters sum to 5.1226e+9 but the year reports 4.0307e+9 (21.32% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.4066e+9 but the year reports 2.9813e+9 (12.48% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 3.1233e+9 but the year reports 2.7840e+9 (10.86% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"revenue","periodKey":"FY2018","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.9476e+9 but the year reports 2.6295e+9 (10.79% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"netIncome","periodKey":"FY2017","rule":"period-consistency","severity":"warning","message":"Quarters sum to 2.6134e+8 but the year reports 2.4353e+8 (6.82% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"totalAssets","periodKey":"2008Q4","rule":"accounting-identity","severity":"warning","message":"Assets 8.8102e+9 ≠ liabilities + mezzanine + equity 8.4361e+9 (4.25% apart)."},{"metric":"totalAssets","periodKey":"FY2008","rule":"accounting-identity","severity":"warning","message":"Assets 8.8102e+9 ≠ liabilities + mezzanine + equity 8.4361e+9 (4.25% apart)."},{"metric":"totalAssets","periodKey":"2009Q2","rule":"accounting-identity","severity":"warning","message":"Assets 8.5682e+9 ≠ liabilities + mezzanine + equity 8.1940e+9 (4.37% apart)."},{"metric":"totalAssets","periodKey":"2009Q3","rule":"accounting-identity","severity":"warning","message":"Assets 8.5440e+9 ≠ liabilities + mezzanine + equity 8.1699e+9 (4.38% apart)."},{"metric":"totalAssets","periodKey":"2009Q4","rule":"accounting-identity","severity":"warning","message":"Assets 8.5710e+9 ≠ liabilities + mezzanine + equity 8.2747e+9 (3.46% apart)."},{"metric":"totalAssets","periodKey":"FY2009","rule":"accounting-identity","severity":"warning","message":"Assets 8.5710e+9 ≠ liabilities + mezzanine + equity 8.2747e+9 (3.46% apart)."},{"metric":"totalAssets","periodKey":"2010Q1","rule":"accounting-identity","severity":"warning","message":"Assets 8.3683e+9 ≠ liabilities + mezzanine + equity 8.0720e+9 (3.54% apart)."},{"metric":"totalAssets","periodKey":"2010Q2","rule":"accounting-identity","severity":"warning","message":"Assets 8.2771e+9 ≠ liabilities + mezzanine + equity 7.9807e+9 (3.58% apart)."},{"metric":"totalAssets","periodKey":"2010Q3","rule":"accounting-identity","severity":"warning","message":"Assets 8.3159e+9 ≠ liabilities + mezzanine + equity 8.0195e+9 (3.56% apart)."},{"metric":"totalAssets","periodKey":"2010Q4","rule":"accounting-identity","severity":"warning","message":"Assets 8.4440e+9 ≠ liabilities + mezzanine + equity 8.1477e+9 (3.51% apart)."},{"metric":"totalAssets","periodKey":"FY2010","rule":"accounting-identity","severity":"warning","message":"Assets 8.4440e+9 ≠ liabilities + mezzanine + equity 8.1477e+9 (3.51% apart)."},{"metric":"totalAssets","periodKey":"2011Q1","rule":"accounting-identity","severity":"warning","message":"Assets 8.4969e+9 ≠ liabilities + mezzanine + equity 8.2005e+9 (3.49% apart)."},{"metric":"totalAssets","periodKey":"2011Q2","rule":"accounting-identity","severity":"warning","message":"Assets 8.3690e+9 ≠ liabilities + mezzanine + equity 8.0726e+9 (3.54% apart)."},{"metric":"totalAssets","periodKey":"2011Q3","rule":"accounting-identity","severity":"warning","message":"Assets 8.1631e+9 ≠ liabilities + mezzanine + equity 7.8667e+9 (3.63% apart)."},{"metric":"totalAssets","periodKey":"2011Q4","rule":"accounting-identity","severity":"warning","message":"Assets 8.1471e+9 ≠ liabilities + mezzanine + equity 7.8507e+9 (3.64% apart)."},{"metric":"totalAssets","periodKey":"FY2011","rule":"accounting-identity","severity":"warning","message":"Assets 8.1471e+9 ≠ liabilities + mezzanine + equity 7.8507e+9 (3.64% apart)."},{"metric":"totalAssets","periodKey":"2012Q1","rule":"accounting-identity","severity":"warning","message":"Assets 8.0623e+9 ≠ liabilities + mezzanine + equity 7.7659e+9 (3.68% apart)."},{"metric":"totalAssets","periodKey":"2012Q2","rule":"accounting-identity","severity":"warning","message":"Assets 7.3450e+9 ≠ liabilities + mezzanine + equity 7.0486e+9 (4.03% apart)."},{"metric":"totalAssets","periodKey":"2012Q3","rule":"accounting-identity","severity":"warning","message":"Assets 7.2742e+9 ≠ liabilities + mezzanine + equity 6.9778e+9 (4.07% apart)."},{"metric":"totalAssets","periodKey":"2012Q4","rule":"accounting-identity","severity":"warning","message":"Assets 7.8599e+9 ≠ liabilities + mezzanine + equity 7.5635e+9 (3.77% apart)."},{"metric":"totalAssets","periodKey":"FY2012","rule":"accounting-identity","severity":"warning","message":"Assets 7.8599e+9 ≠ liabilities + mezzanine + equity 7.5635e+9 (3.77% apart)."},{"metric":"totalAssets","periodKey":"2013Q1","rule":"accounting-identity","severity":"warning","message":"Assets 7.6161e+9 ≠ liabilities + mezzanine + equity 7.3197e+9 (3.89% apart)."},{"metric":"totalAssets","periodKey":"2013Q2","rule":"accounting-identity","severity":"warning","message":"Assets 7.1332e+9 ≠ liabilities + mezzanine + equity 6.8536e+9 (3.92% apart)."},{"metric":"totalAssets","periodKey":"2013Q3","rule":"accounting-identity","severity":"warning","message":"Assets 7.1499e+9 ≠ liabilities + mezzanine + equity 6.8703e+9 (3.91% apart)."},{"metric":"totalAssets","periodKey":"2013Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.7774e+9 ≠ liabilities + mezzanine + equity 6.4763e+9 (4.44% apart)."},{"metric":"totalAssets","periodKey":"FY2013","rule":"accounting-identity","severity":"warning","message":"Assets 6.7774e+9 ≠ liabilities + mezzanine + equity 6.4763e+9 (4.44% apart)."},{"metric":"totalAssets","periodKey":"2014Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.6313e+9 ≠ liabilities + mezzanine + equity 6.3517e+9 (4.22% apart)."},{"metric":"totalAssets","periodKey":"2014Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.5961e+9 ≠ liabilities + mezzanine + equity 6.2997e+9 (4.49% apart)."},{"metric":"totalAssets","periodKey":"2014Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.4240e+9 ≠ liabilities + mezzanine + equity 6.1277e+9 (4.61% apart)."},{"metric":"totalAssets","periodKey":"2014Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.4766e+9 ≠ liabilities + mezzanine + equity 6.2033e+9 (4.22% apart)."},{"metric":"totalAssets","periodKey":"FY2014","rule":"accounting-identity","severity":"warning","message":"Assets 6.4766e+9 ≠ liabilities + mezzanine + equity 6.2033e+9 (4.22% apart)."},{"metric":"totalAssets","periodKey":"2015Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.1094e+9 ≠ liabilities + mezzanine + equity 5.8131e+9 (4.85% apart)."},{"metric":"totalAssets","periodKey":"2015Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.2542e+9 ≠ liabilities + mezzanine + equity 5.9578e+9 (4.74% apart)."},{"metric":"totalAssets","periodKey":"2015Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.1418e+9 ≠ liabilities + mezzanine + equity 5.8454e+9 (4.83% apart)."},{"metric":"totalAssets","periodKey":"2015Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.1231e+9 ≠ liabilities + mezzanine + equity 5.8268e+9 (4.84% apart)."},{"metric":"totalAssets","periodKey":"FY2015","rule":"accounting-identity","severity":"warning","message":"Assets 6.1231e+9 ≠ liabilities + mezzanine + equity 5.8268e+9 (4.84% apart)."},{"metric":"totalAssets","periodKey":"2016Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.0058e+9 ≠ liabilities + mezzanine + equity 5.7095e+9 (4.93% apart)."},{"metric":"totalAssets","periodKey":"2016Q2","rule":"accounting-identity","severity":"warning","message":"Assets 5.9636e+9 ≠ liabilities + mezzanine + equity 5.6672e+9 (4.97% apart)."},{"metric":"totalAssets","periodKey":"2016Q3","rule":"accounting-identity","severity":"warning","message":"Assets 6.2589e+9 ≠ liabilities + mezzanine + equity 5.9625e+9 (4.74% apart)."},{"metric":"totalAssets","periodKey":"2017Q4","rule":"accounting-identity","severity":"warning","message":"Assets 6.6346e+9 ≠ liabilities + mezzanine + equity 6.5294e+9 (1.59% apart)."},{"metric":"totalAssets","periodKey":"FY2017","rule":"accounting-identity","severity":"warning","message":"Assets 6.6346e+9 ≠ liabilities + mezzanine + equity 6.5294e+9 (1.59% apart)."},{"metric":"totalAssets","periodKey":"2018Q1","rule":"accounting-identity","severity":"warning","message":"Assets 6.3196e+9 ≠ liabilities + mezzanine + equity 6.1676e+9 (2.40% apart)."},{"metric":"totalAssets","periodKey":"2018Q2","rule":"accounting-identity","severity":"warning","message":"Assets 6.2468e+9 ≠ liabilities + mezzanine + equity 6.0998e+9 (2.35% apart)."},{"metric":"totalAssets","periodKey":"2018Q3","rule":"accounting-identity","severity":"warning","message":"Assets 5.9139e+9 ≠ liabilities + mezzanine + equity 5.7703e+9 (2.43% apart)."},{"metric":"revenue","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Revenue reports -1.4647e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2017Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.0400e+5, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -1.4904e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"capex","periodKey":"2023Q3","rule":"impossible-sign","severity":"error","message":"Capital expenditures reports -4.4200e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2017Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -3.0980e+6, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"depreciationAndAmortization","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Depreciation & amortization reports -1.3586e+7, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"2012Q3","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -1.2227e+11, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"2013Q1","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -1.2154e+11, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"2013Q2","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -1.2121e+11, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"2013Q3","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -1.2114e+11, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"2019Q4","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -1.5257e+11, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"sharesOutstanding","periodKey":"FY2019","rule":"impossible-sign","severity":"error","message":"Shares outstanding reports -1.5257e+11, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."},{"metric":"totalCosts","periodKey":"2022Q4","rule":"impossible-sign","severity":"error","message":"Total costs reports -3.0266e+8, and cannot be negative — usually a standalone quarter differenced across a restatement. Withheld rather than charted."}]}