{"schemaVersion":2,"ticker":"PAYO","company":{"ticker":"PAYO","name":"Payoneer Global Inc.","exchange":"Nasdaq","cik":1845815,"sic":"7389","sicDescription":"Services-Business Services, NEC","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:47.505Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2019","2020","2021","2022","2023","2024","2025"],"series":{"revenue":[317750000,345592000,473403000,627623000,831103000,977716000,1052774000],"operatingExpenses":[314109000,362887000,503612000,649837000,727494000,828685000,928107000],"operatingIncome":[3641000,-17295000,-30209000,-22214000,103609000,149031000,124667000],"pretaxIncome":[4165000,-15283000,-25239000,1618000,132536000,139471000,115588000],"netIncome":[-625000,-23746000,-33987000,-11970000,93333000,121163000,73192000],"dilutedEps":[-0.33,-0.8,-0.33,-0.03,0.24,0.31,0.19],"cash":[114896000,102988000,465926000,543299000,617022000,497467000,415537000],"currentAssets":[null,3570459000,4962723000,6471104000,7108723000,7099642000,8110916000],"totalAssets":[null,3669684000,5078752000,6594651000,7283119000,7930380000,8956589000],"currentLiabilities":[null,3440922000,4497828000,5977512000,6541975000,7131076000,8083720000],"totalLiabilities":[null,3479850000,4591679000,6049395000,6618846000,7205590000,8252162000],"totalDebt":[null,40025000,13665000,16138000,18411000,null,null],"equity":[-5363000,24299000,487073000,545256000,664273000,724790000,704427000],"operatingCashFlow":[-14312000,9526000,20015000,83960000,159489000,176925000,233489000],"capex":[17289000,14037000,20899000,28833000,47792000,60392000,87729000],"depreciationAndAmortization":[10341000,17095000,17997000,20858000,27814000,47296000,65625000],"dilutedShares":[36114832,47007695,202881911,348044831,392665718,386237179,376731192],"sharesOutstanding":[null,48608176,340384157,352842025,357590493,360093249,348704315],"totalCosts":[314109000,362887000,503612000,649837000,727494000,828685000,928107000],"freeCashFlow":[-31601000,-4511000,-884000,55127000,111697000,116533000,145760000],"capexOutflow":[-17289000,-14037000,-20899000,-28833000,-47792000,-60392000,-87729000],"operatingMargin":[1.1458693941778126,-5.004456121669483,-6.381243887343342,-3.539385905232918,12.466445193917,15.242769884097223,11.841762809491877],"netMargin":[-0.1966955153422502,-6.871108127502952,-7.1792954417272385,-1.9071958803294333,11.230016014862178,12.39245343228504,6.952299353897418],"currentRatio":[null,1.0376460146437496,1.103359888372788,1.0825748237728339,1.0866325536248609,0.9955919695709315,1.0033642926771338],"netDebt":[null,-62963000,-452261000,-527161000,-598611000,null,null],"fcfMargin":[-9.945239968528718,-1.3052964188985856,-0.1867330794270421,8.783457585206406,13.43960977159269,11.918900785095058,13.845326727293797],"debtToCapital":[null,62.2240532305205,2.728972037272985,2.8746299390445924,2.6968553532820456,null,null],"returnOnAssets":[null,-0.6470856891220061,-0.7769845947321328,-0.20508158589230577,1.3450720108490053,1.5928354154425621,0.8668459094109784],"returnOnEquity":[5.726852063957484,-250.80270384452893,-13.29247592750483,-2.319028139285053,15.432949520019775,17.445285059064997,10.24225152653516],"revenueGrowth":[null,8.762234461054286,36.983205629759944,32.57689537244166,32.42073665241713,17.640773766909756,7.67687140232951]}},"quarterly":{"keys":["2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"revenue":[78389000,90537000,94707000,100606000,110927000,122651000,139219000,136958000,148190000,158917000,183558000,192014000,206734000,208035000,224320000,228183000,239520000,248274000,261739000,246617000,260614000,270850000,274693000,261595000,274258000],"operatingExpenses":[84120000,89596000,104131000,101755000,129288000,129157000,143412000,143301000,150394000,164020000,192122000,177002000,173342000,178536000,198614000,189807000,193211000,213112000,232555000,217298000,230537000,234503000,245769000,231574000,257325000],"operatingIncome":[-5731000,941000,-9424000,-1149000,-18361000,-6506000,-4193000,-6343000,-2204000,-5103000,-8564000,15012000,33392000,29499000,25706000,38376000,46309000,35162000,29184000,29319000,30077000,36347000,28924000,30021000,16933000],"pretaxIncome":[-4350000,3543000,-9592000,-1771000,-9222000,1509000,-15755000,22158000,5803000,-23815000,-2528000,17110000,51296000,22837000,41293000,42884000,48291000,22090000,26206000,27769000,29850000,30511000,27458000,29209000,6311000],"netIncome":[-6660000,1608000,-11215000,-3508000,-12414000,837000,-18902000,20211000,4422000,-26452000,-10151000,7938000,45549000,12825000,27021000,28974000,32425000,41574000,18190000,20577000,19480000,14123000,19012000,19568000,-2436000],"dilutedEps":[-0.22,null,-0.29,-0.16,-0.63,0.0018853743474797045,-0.06,0.06,0.01,-0.08,-0.0196230202499153,0.02,0.12,0.03,0.06970056957726273,0.08,0.09,0.11,0.04261737989582894,0.05,0.05,0.04,0.05034855473703904,0.06,-0.01],"cash":[114983000,131211000,102988000,104676000,498706000,448955000,465926000,465734000,492002000,507939000,543299000,544542000,581053000,590565000,617022000,587180000,575730000,534170000,497467000,524150000,497144000,479448000,415537000,339365000,346320000],"currentAssets":[null,null,3570459000,null,4215939000,4246479000,4962723000,5185537000,5719888000,5640215000,6471104000,6118766000,6208927000,6061282000,7108723000,6616148000,6732933000,6249288000,7099642000,6712821000,7212530000,7401396000,8110916000,7723468000,7960464000],"totalAssets":[null,null,3669684000,null,4333494000,4360204000,5078752000,5307852000,5842287000,5759471000,6594651000,6237718000,6343850000,6217758000,7283119000,6795485000,6920312000,7051174000,7930380000,7550162000,8110428000,8205456000,8956589000,8598006000,8764946000],"currentLiabilities":[null,null,3440922000,null,3772335000,3800997000,4497828000,4716349000,5240859000,5153354000,5977512000,5586092000,5658445000,5510812000,6541975000,6060146000,6191478000,6262586000,7131076000,6730995000,7208166000,7308319000,8083720000,7761863000,7937439000],"totalLiabilities":[null,null,3479850000,null,3851711000,3868280000,4591679000,4785888000,5299357000,5226823000,6049395000,5660872000,5717903000,5579792000,6618846000,6133943000,6250933000,6323300000,7205590000,6799431000,7339523000,7454969000,8252162000,7938931000,8111416000],"totalDebt":[null,null,40025000,null,null,null,13665000,14296000,14769000,15747000,16138000,17120000,15639000,15801000,18411000,14429000,null,null,null,null,null,null,null,null,null],"equity":[2170000,30817000,24299000,24439000,481783000,491924000,487073000,521964000,542930000,532648000,545256000,576846000,625947000,637966000,664273000,661542000,669379000,727874000,724790000,750731000,770905000,750487000,704427000,659075000,653530000],"operatingCashFlow":[null,7588000,-9347000,-16468000,33164000,-5908000,9227000,2372000,26502000,15452000,39634000,3902000,56017000,41409000,58161000,39510000,41404000,50125000,45886000,53716000,70685000,54176000,54912000,51831000,61179000],"capex":[null,2623000,3508000,4148000,4542000,4800000,7409000,6502000,6363000,4476000,11492000,9352000,5991000,14315000,18134000,15671000,14476000,13968000,16277000,20793000,16504000,18874000,31558000,28767000,27091000],"depreciationAndAmortization":[4130000,4266000,4533000,4677000,4351000,4435000,4534000,4455000,5171000,5899000,5333000,6039000,5909000,7116000,8750000,9408000,10712000,13510000,13666000,14390000,15553000,16140000,19542000,18916000,21224000],"dilutedShares":[44474388,null,52076541,54868825,66744348,374395385,340580941,365992174,366013696,349740787,356099366,388308279,387623679,381845099,401686505,378715301,373368383,374303470,407572627,382215129,380632789,377633523,341067033,350470788,337465576],"sharesOutstanding":[null,null,48608176,49697982,338351977,339007751,340384157,342596367,346439294,350193687,352842025,359202123,359051208,359014445,357590493,355695854,352689391,356575542,360093249,362508704,362236351,358836004,348704315,337813340,338723544],"totalCosts":[84120000,89596000,104131000,101755000,129288000,129157000,143412000,143301000,150394000,164020000,192122000,177002000,173342000,178536000,198614000,189807000,193211000,213112000,232555000,217298000,230537000,234503000,245769000,231574000,257325000],"freeCashFlow":[null,4965000,-12855000,-20616000,28622000,-10708000,1818000,-4130000,20139000,10976000,28142000,-5450000,50026000,27094000,40027000,23839000,26928000,36157000,29609000,32923000,54181000,35302000,23354000,23064000,34088000],"capexOutflow":[null,-2623000,-3508000,-4148000,-4542000,-4800000,-7409000,-6502000,-6363000,-4476000,-11492000,-9352000,-5991000,-14315000,-18134000,-15671000,-14476000,-13968000,-16277000,-20793000,-16504000,-18874000,-31558000,-28767000,-27091000],"operatingMargin":[-7.310974754110909,1.0393540762340259,-9.950690022912772,-1.1420790012524102,-16.552327206180642,-5.304481822406666,-3.0118015500757798,-4.631346836256371,-1.487279843444227,-3.2111102021810125,-4.665555301321653,7.818179924380514,16.15215687792042,14.179825510130506,11.459522111269616,16.8180802250825,19.334084836339347,14.162578441560534,11.150038779089092,11.888474841555935,11.540822826095297,13.419604947387853,10.529573014237712,11.476136776314531,6.17411342604409],"netMargin":[-8.496090012629324,1.7760694522681337,-11.841785718056745,-3.486869570403356,-11.191143725152578,0.682424113949336,-13.5771697828601,14.75707881248266,2.9840070180174103,-16.645166973954957,-5.530132165310147,4.1340735571364595,22.032660326796755,6.164828033744322,12.045738231098431,12.697703159306345,13.537491649966599,16.745208922400252,6.949671237377693,8.34370704371556,7.4746560046659045,5.214325272290936,6.921181100355669,7.480265295590511,-0.8882147466983643],"currentRatio":[null,null,1.0376460146437496,null,1.1175940100759874,1.117201355328615,1.103359888372788,1.0994811876729225,1.0914027643178341,1.0944745887823735,1.0825748237728339,1.095357183519355,1.097285031488333,1.0998890907546837,1.0866325536248609,1.0917472945371283,1.0874516553236562,0.9978765960259867,0.9955919695709315,0.9972999534244195,1.0006054244588707,1.0127357604395757,1.0033642926771338,0.9950533782933298,1.0029008096944114],"netDebt":[null,null,-62963000,null,null,null,-452261000,-451438000,-477233000,-492192000,-527161000,-527422000,-565414000,-574764000,-598611000,-572751000,null,null,null,null,null,null,null,null,null],"fcfMargin":[null,5.483945790118957,-13.573442300991479,-20.491819573385285,25.802554833358876,-8.730462858028064,1.3058562408866607,-3.015523007053257,13.589985829003307,6.906750064499079,15.331393891848899,-2.8383347047611114,24.19824508789072,13.023770038695412,17.843705420827387,10.447316408321392,11.242484969939879,14.563345336201133,11.312414275289505,13.349850172534742,20.78975035876814,13.033782536459295,8.501854797901657,8.816682276037387,12.429172530974483],"debtToCapital":[null,null,62.2240532305205,null,null,null,2.728972037272985,2.6658710327080146,2.648202704326169,2.8714703817503806,2.8746299390445924,2.882319863426526,2.4375531885047366,2.4169161184336314,2.6968553532820456,2.134559026940505,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,null,null,null,-0.5891089268844032,-0.6031827868604313,-0.7769845947321328,-0.1934492521645291,0.12909082850741382,-0.4095190804052502,-0.20508158589230577,-0.4199532807821528,0.2771017591546854,0.9377962131307668,1.3450720108490053,1.7550405683084964,1.5265947445454904,1.9593739722232355,1.5928354154425621,1.5721284651713512,1.3282246915321534,0.9487023018844921,0.8668459094109784,0.8940085339711601,0.5957438335885178],"returnOnEquity":[null,null,null,-133.94066648604715,-10.550198056422834,-10.06234444973706,-13.29247592750483,-3.7583981054276787,1.281919913185448,-4.044810906407749,-2.319028139285053,-4.412591803860541,2.888926721973313,9.595135544252845,15.432949520019775,18.47062471535577,15.632358186278974,19.035026064546358,17.445285059064997,15.96943367181841,13.861294022567773,9.790572126835057,10.24225152653516,10.240132330263881,7.057815905955694],"revenueGrowth":[null,null,null,null,41.50837489953947,35.4705810883948,46.9996937924335,36.133033815080616,33.59236254473663,29.568450318383043,31.848382763846892,40.19918515165233,39.50603954382888,30.90795824235293,22.20660499678575,18.836647327799017,15.859026575212587,19.34241834306727,16.68108059914408,8.07860357695358,8.806780227120914,9.093179309955946,4.949205124188594,6.073385046448543,5.235328877190026]}},"filings":[{"accn":"0001104659-26-020487","filed":"2026-02-26","form":"10-K"},{"accn":"0001104659-25-106987","filed":"2025-11-05","form":"10-Q"},{"accn":"0001104659-26-057109","filed":"2026-05-07","form":"10-Q"},{"accn":"0001104659-26-091988","filed":"2026-08-06","form":"10-Q"},{"accn":"0001558370-22-002812","filed":"2022-03-03","form":"10-K"},{"accn":"0001104659-21-103569","filed":"2021-08-11","form":"10-Q"},{"accn":"0001558370-21-015473","filed":"2021-11-10","form":"10-Q"},{"accn":"0001558370-23-002357","filed":"2023-02-28","form":"10-K"},{"accn":"0001558370-22-008572","filed":"2022-05-12","form":"10-Q"},{"accn":"0001558370-22-013301","filed":"2022-08-11","form":"10-Q"},{"accn":"0001558370-22-017161","filed":"2022-11-09","form":"10-Q"},{"accn":"0001558370-24-001998","filed":"2024-02-28","form":"10-K"},{"accn":"0001558370-23-008835","filed":"2023-05-09","form":"10-Q"},{"accn":"0001558370-23-013921","filed":"2023-08-08","form":"10-Q"},{"accn":"0001558370-23-018263","filed":"2023-11-08","form":"10-Q"},{"accn":"0001558370-25-001804","filed":"2025-02-27","form":"10-K"},{"accn":"0001558370-24-007336","filed":"2024-05-08","form":"10-Q"},{"accn":"0001558370-24-011345","filed":"2024-08-07","form":"10-Q"},{"accn":"0001558370-24-014423","filed":"2024-11-05","form":"10-Q"},{"accn":"0001558370-25-006729","filed":"2025-05-07","form":"10-Q"},{"accn":"0001558370-25-010514","filed":"2025-08-06","form":"10-Q"}],"provenance":{"#0":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":977716000},"#1":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":715977000},"#2":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1","weight":-1}],"rule":"quarter-from-ytd","value":261739000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"}],"rule":"component-sum","value":261739000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#0"}],"rule":"component-sum","value":977716000},"#3":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":246617000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#3"}],"rule":"component-sum","value":246617000},"#4":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":260614000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#4"}],"rule":"component-sum","value":260614000},"#5":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":270850000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#5"}],"rule":"component-sum","value":270850000},"#6":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1052774000},"#7":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":778081000},"#8":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7","weight":-1}],"rule":"quarter-from-ytd","value":274693000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#8"}],"rule":"component-sum","value":274693000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#6"}],"rule":"component-sum","value":1052774000},"#9":{"kind":"filed","concept":"Revenues","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":261595000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#9"}],"rule":"component-sum","value":261595000},"#10":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":274258000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#10"}],"rule":"component-sum","value":274258000},"operatingExpenses@FY2019":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":314109000},"operatingExpenses@2020Q2":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":84120000},"operatingExpenses@2020Q3":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":89596000},"#11":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":362887000},"#12":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":258756000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":104131000},"operatingExpenses@FY2020":{"kind":"filed","concept":"OperatingExpenses","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":362887000},"operatingExpenses@2021Q1":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101755000},"operatingExpenses@2021Q2":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":129288000},"operatingExpenses@2021Q3":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":129157000},"#13":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":503612000},"#14":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":360200000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":143412000},"operatingExpenses@FY2021":{"kind":"filed","concept":"OperatingExpenses","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":503612000},"operatingExpenses@2022Q1":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":143301000},"operatingExpenses@2022Q2":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":150394000},"operatingExpenses@2022Q3":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":164020000},"#15":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":649837000},"#16":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":457715000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":192122000},"operatingExpenses@FY2022":{"kind":"filed","concept":"OperatingExpenses","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":649837000},"operatingExpenses@2023Q1":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":177002000},"operatingExpenses@2023Q2":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":173342000},"operatingExpenses@2023Q3":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":178536000},"#17":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":727494000},"#18":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":528880000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":198614000},"operatingExpenses@FY2023":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":727494000},"operatingExpenses@2024Q1":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":189807000},"operatingExpenses@2024Q2":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":193211000},"operatingExpenses@2024Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":213112000},"#19":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":828685000},"#20":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":596130000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":232555000},"operatingExpenses@FY2024":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":828685000},"operatingExpenses@2025Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":217298000},"operatingExpenses@2025Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":230537000},"operatingExpenses@2025Q3":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":234503000},"#21":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":928107000},"#22":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":682338000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":245769000},"operatingExpenses@FY2025":{"kind":"filed","concept":"OperatingExpenses","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":928107000},"operatingExpenses@2026Q1":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":231574000},"operatingExpenses@2026Q2":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":257325000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":3641000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-5731000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":941000},"#23":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-17295000},"#24":{"kind":"filed","concept":"OperatingIncomeLoss","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-7871000},"operatingIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#23"},{"ref":"#24","weight":-1}],"rule":"quarter-from-ytd","value":-9424000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-17295000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1149000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-18361000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-6506000},"#25":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-30209000},"#26":{"kind":"filed","concept":"OperatingIncomeLoss","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-26016000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#25"},{"ref":"#26","weight":-1}],"rule":"quarter-from-ytd","value":-4193000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-30209000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":-6343000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":-2204000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-5103000},"#27":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-22214000},"#28":{"kind":"filed","concept":"OperatingIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-13650000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#27"},{"ref":"#28","weight":-1}],"rule":"quarter-from-ytd","value":-8564000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-22214000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":15012000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":33392000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":29499000},"#29":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":103609000},"#30":{"kind":"filed","concept":"OperatingIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":77903000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#29"},{"ref":"#30","weight":-1}],"rule":"quarter-from-ytd","value":25706000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":103609000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":38376000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":46309000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":35162000},"#31":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":149031000},"#32":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":119847000},"operatingIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#31"},{"ref":"#32","weight":-1}],"rule":"quarter-from-ytd","value":29184000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":149031000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":29319000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":30077000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":36347000},"#33":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":124667000},"#34":{"kind":"filed","concept":"OperatingIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":95743000},"operatingIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#33"},{"ref":"#34","weight":-1}],"rule":"quarter-from-ytd","value":28924000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":124667000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":30021000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":16933000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":4165000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-4350000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":3543000},"#35":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-15283000},"#36":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-5691000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#35"},{"ref":"#36","weight":-1}],"rule":"quarter-from-ytd","value":-9592000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-15283000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-1771000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-9222000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":1509000},"#37":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-25239000},"#38":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":-9484000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38","weight":-1}],"rule":"quarter-from-ytd","value":-15755000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-25239000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":22158000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5803000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-23815000},"#39":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1618000},"#40":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":4146000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40","weight":-1}],"rule":"quarter-from-ytd","value":-2528000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1618000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":17110000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":51296000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":22837000},"#41":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":132536000},"#42":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":91243000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"},{"ref":"#42","weight":-1}],"rule":"quarter-from-ytd","value":41293000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":132536000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":42884000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":48291000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":22090000},"#43":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":139471000},"#44":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":113265000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#43"},{"ref":"#44","weight":-1}],"rule":"quarter-from-ytd","value":26206000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":139471000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":27769000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":29850000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":30511000},"#45":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":115588000},"#46":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":88130000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"},{"ref":"#46","weight":-1}],"rule":"quarter-from-ytd","value":27458000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":115588000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":29209000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":6311000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-625000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":-6660000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":1608000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-11215000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-23746000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-3508000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-12414000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":837000},"netIncome@2021Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2021-10-01","end":"2021-12-31","value":-18902000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":-33987000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":20211000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":4422000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":-26452000},"#47":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-11970000},"#48":{"kind":"filed","concept":"NetIncomeLoss","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":-1819000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#47"},{"ref":"#48","weight":-1}],"rule":"quarter-from-ytd","value":-10151000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":-11970000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7938000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":45549000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12825000},"#49":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":93333000},"#50":{"kind":"filed","concept":"NetIncomeLoss","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":66312000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"},{"ref":"#50","weight":-1}],"rule":"quarter-from-ytd","value":27021000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":93333000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":28974000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":32425000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":41574000},"#51":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":121163000},"#52":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":102973000},"netIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#51"},{"ref":"#52","weight":-1}],"rule":"quarter-from-ytd","value":18190000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":121163000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":20577000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":19480000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":14123000},"#53":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":73192000},"#54":{"kind":"filed","concept":"NetIncomeLoss","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":54180000},"netIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"},{"ref":"#54","weight":-1}],"rule":"quarter-from-ytd","value":19012000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":73192000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":19568000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":-2436000},"dilutedEps@2026Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2026-01-01","end":"2026-03-31","value":0.06},"dilutedEps@2026Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2026-04-01","end":"2026-06-30","value":-0.01},"dilutedEps@FY2019":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2019-01-01","end":"2019-12-31","value":-0.33},"dilutedEps@2020Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2020-10-01","end":"2020-12-31","value":-0.29},"dilutedEps@FY2020":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":7,"unit":"USD/shares","start":"2020-01-01","end":"2020-12-31","value":-0.8},"dilutedEps@2021Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":8,"unit":"USD/shares","start":"2021-01-01","end":"2021-03-31","value":-0.16},"dilutedEps@2021Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-04-01","end":"2021-06-30","value":-0.63},"#55":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":10,"unit":"USD/shares","start":"2021-01-01","end":"2021-09-30","value":-0.31},"#56":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-01-01","end":"2021-09-30","value":156915380},"#57":{"kind":"computed","op":"product","terms":[{"ref":"#55"},{"ref":"#56"}],"value":-48643767.8},"#58":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":9,"unit":"USD/shares","start":"2021-01-01","end":"2021-06-30","value":-0.84},"#59":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-01-01","end":"2021-06-30","value":58702320},"#60":{"kind":"computed","op":"product","terms":[{"ref":"#58"},{"ref":"#59"}],"value":-49309948.8},"#61":{"kind":"computed","op":"sum","terms":[{"ref":"#57"},{"ref":"#60","weight":-1}],"value":666181},"#62":{"kind":"computed","op":"sum","terms":[{"ref":"#56","weight":3},{"ref":"#59","weight":-2}],"rule":"unaverage-quarter","value":353341500},"dilutedEps@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#61"},{"ref":"#62"}],"rule":"per-share-quarter","value":0.0018853743474797045},"dilutedEps@2021Q4":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":4,"unit":"USD/shares","start":"2021-10-01","end":"2021-12-31","value":-0.06},"dilutedEps@FY2021":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":11,"unit":"USD/shares","start":"2021-01-01","end":"2021-12-31","value":-0.33},"dilutedEps@2022Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":12,"unit":"USD/shares","start":"2022-01-01","end":"2022-03-31","value":0.06},"dilutedEps@2022Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":13,"unit":"USD/shares","start":"2022-04-01","end":"2022-06-30","value":0.01},"dilutedEps@2022Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-07-01","end":"2022-09-30","value":-0.08},"#63":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.03},"#64":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":348044831},"#65":{"kind":"computed","op":"product","terms":[{"ref":"#63"},{"ref":"#64"}],"value":-10441344.93},"#66":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":14,"unit":"USD/shares","start":"2022-01-01","end":"2022-09-30","value":-0.01},"#67":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-01-01","end":"2022-09-30","value":345359986},"#68":{"kind":"computed","op":"product","terms":[{"ref":"#66"},{"ref":"#67"}],"value":-3453599.86},"#69":{"kind":"computed","op":"sum","terms":[{"ref":"#65"},{"ref":"#68","weight":-1}],"value":-6987745.07},"#70":{"kind":"computed","op":"sum","terms":[{"ref":"#64","weight":4},{"ref":"#67","weight":-3}],"rule":"unaverage-quarter","value":356099366},"dilutedEps@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#69"},{"ref":"#70"}],"rule":"per-share-quarter","value":-0.0196230202499153},"dilutedEps@FY2022":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":15,"unit":"USD/shares","start":"2022-01-01","end":"2022-12-31","value":-0.03},"dilutedEps@2023Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":16,"unit":"USD/shares","start":"2023-01-01","end":"2023-03-31","value":0.02},"dilutedEps@2023Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":17,"unit":"USD/shares","start":"2023-04-01","end":"2023-06-30","value":0.12},"dilutedEps@2023Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-07-01","end":"2023-09-30","value":0.03},"#71":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.24},"#72":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":392665718},"#73":{"kind":"computed","op":"product","terms":[{"ref":"#71"},{"ref":"#72"}],"value":94239772.32},"#74":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":18,"unit":"USD/shares","start":"2023-01-01","end":"2023-09-30","value":0.17},"#75":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-01-01","end":"2023-09-30","value":389658789},"#76":{"kind":"computed","op":"product","terms":[{"ref":"#74"},{"ref":"#75"}],"value":66241994.13},"#77":{"kind":"computed","op":"sum","terms":[{"ref":"#73"},{"ref":"#76","weight":-1}],"value":27997778.18999999},"#78":{"kind":"computed","op":"sum","terms":[{"ref":"#72","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":401686505},"dilutedEps@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#77"},{"ref":"#78"}],"rule":"per-share-quarter","value":0.06970056957726273},"dilutedEps@FY2023":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2023-01-01","end":"2023-12-31","value":0.24},"dilutedEps@2024Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":19,"unit":"USD/shares","start":"2024-01-01","end":"2024-03-31","value":0.08},"dilutedEps@2024Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":20,"unit":"USD/shares","start":"2024-04-01","end":"2024-06-30","value":0.09},"dilutedEps@2024Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-07-01","end":"2024-09-30","value":0.11},"#79":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.31},"#80":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":386237179},"#81":{"kind":"computed","op":"product","terms":[{"ref":"#79"},{"ref":"#80"}],"value":119733525.49},"#82":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2024-01-01","end":"2024-09-30","value":0.27},"#83":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-01-01","end":"2024-09-30","value":379125363},"#84":{"kind":"computed","op":"product","terms":[{"ref":"#82"},{"ref":"#83"}],"value":102363848.01},"#85":{"kind":"computed","op":"sum","terms":[{"ref":"#81"},{"ref":"#84","weight":-1}],"value":17369677.47999999},"#86":{"kind":"computed","op":"sum","terms":[{"ref":"#80","weight":4},{"ref":"#83","weight":-3}],"rule":"unaverage-quarter","value":407572627},"dilutedEps@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#85"},{"ref":"#86"}],"rule":"per-share-quarter","value":0.04261737989582894},"dilutedEps@FY2024":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2024-01-01","end":"2024-12-31","value":0.31},"dilutedEps@2025Q1":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":2,"unit":"USD/shares","start":"2025-01-01","end":"2025-03-31","value":0.05},"dilutedEps@2025Q2":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":3,"unit":"USD/shares","start":"2025-04-01","end":"2025-06-30","value":0.05},"dilutedEps@2025Q3":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-07-01","end":"2025-09-30","value":0.04},"#87":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.19},"#88":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":376731192},"#89":{"kind":"computed","op":"product","terms":[{"ref":"#87"},{"ref":"#88"}],"value":71578926.48},"#90":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":1,"unit":"USD/shares","start":"2025-01-01","end":"2025-09-30","value":0.14},"#91":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-01-01","end":"2025-09-30","value":388619245},"#92":{"kind":"computed","op":"product","terms":[{"ref":"#90"},{"ref":"#91"}],"value":54406694.300000004},"#93":{"kind":"computed","op":"sum","terms":[{"ref":"#89"},{"ref":"#92","weight":-1}],"value":17172232.18},"#94":{"kind":"computed","op":"sum","terms":[{"ref":"#88","weight":4},{"ref":"#91","weight":-3}],"rule":"unaverage-quarter","value":341067033},"dilutedEps@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#93"},{"ref":"#94"}],"rule":"per-share-quarter","value":0.05034855473703904},"dilutedEps@FY2025":{"kind":"filed","concept":"EarningsPerShareDiluted","filing":0,"unit":"USD/shares","start":"2025-01-01","end":"2025-12-31","value":0.19},"dilutedEps@2020Q2":{"kind":"filed","concept":"EarningsPerShareBasicAndDiluted","filing":5,"unit":"USD/shares","start":"2020-04-01","end":"2020-06-30","value":-0.22},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2019-12-31","value":114896000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2020-06-30","value":114983000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":6,"unit":"USD","end":"2020-09-30","value":131211000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-12-31","value":102988000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":7,"unit":"USD","end":"2020-12-31","value":102988000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":8,"unit":"USD","end":"2021-03-31","value":104676000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2021-06-30","value":498706000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2021-09-30","value":448955000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-12-31","value":465926000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2021-12-31","value":465926000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":12,"unit":"USD","end":"2022-03-31","value":465734000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2022-06-30","value":492002000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2022-09-30","value":507939000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":543299000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2022-12-31","value":543299000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2023-03-31","value":544542000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2023-06-30","value":581053000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2023-09-30","value":590565000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":617022000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2023-12-31","value":617022000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2024-03-31","value":587180000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2024-06-30","value":575730000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2024-09-30","value":534170000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":497467000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2024-12-31","value":497467000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-03-31","value":524150000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-06-30","value":497144000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-09-30","value":479448000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-31","value":415537000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-31","value":415537000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2026-03-31","value":339365000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2026-06-30","value":346320000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":3570459000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":3570459000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2021-06-30","value":4215939000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":4246479000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":4962723000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":4962723000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":5185537000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":5719888000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":5640215000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":6471104000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":6471104000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":6118766000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":6208927000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":6061282000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":7108723000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":7108723000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":6616148000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":6732933000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":6249288000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":7099642000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":7099642000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2025-03-31","value":6712821000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2025-06-30","value":7212530000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-09-30","value":7401396000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":8110916000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":8110916000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2026-03-31","value":7723468000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2026-06-30","value":7960464000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":3669684000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2020-12-31","value":3669684000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2021-06-30","value":4333494000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2021-09-30","value":4360204000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":5078752000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2021-12-31","value":5078752000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2022-03-31","value":5307852000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2022-06-30","value":5842287000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2022-09-30","value":5759471000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":6594651000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2022-12-31","value":6594651000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2023-03-31","value":6237718000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2023-06-30","value":6343850000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2023-09-30","value":6217758000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":7283119000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2023-12-31","value":7283119000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2024-03-31","value":6795485000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2024-06-30","value":6920312000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2024-09-30","value":7051174000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":7930380000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2024-12-31","value":7930380000},"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2025-03-31","value":7550162000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2025-06-30","value":8110428000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-09-30","value":8205456000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-31","value":8956589000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-31","value":8956589000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2026-03-31","value":8598006000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2026-06-30","value":8764946000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":3440922000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":3440922000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2021-06-30","value":3772335000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2021-09-30","value":3800997000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":4497828000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2021-12-31","value":4497828000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2022-03-31","value":4716349000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2022-06-30","value":5240859000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2022-09-30","value":5153354000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":5977512000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2022-12-31","value":5977512000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2023-03-31","value":5586092000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2023-06-30","value":5658445000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2023-09-30","value":5510812000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":6541975000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2023-12-31","value":6541975000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2024-03-31","value":6060146000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2024-06-30","value":6191478000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2024-09-30","value":6262586000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":7131076000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2024-12-31","value":7131076000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2025-03-31","value":6730995000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2025-06-30","value":7208166000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-09-30","value":7308319000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":8083720000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":8083720000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2026-03-31","value":7761863000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2026-06-30","value":7937439000},"totalLiabilities@2020Q4":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":3479850000},"totalLiabilities@FY2020":{"kind":"filed","concept":"Liabilities","filing":4,"unit":"USD","end":"2020-12-31","value":3479850000},"totalLiabilities@2021Q2":{"kind":"filed","concept":"Liabilities","filing":5,"unit":"USD","end":"2021-06-30","value":3851711000},"totalLiabilities@2021Q3":{"kind":"filed","concept":"Liabilities","filing":6,"unit":"USD","end":"2021-09-30","value":3868280000},"totalLiabilities@2021Q4":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":4591679000},"totalLiabilities@FY2021":{"kind":"filed","concept":"Liabilities","filing":7,"unit":"USD","end":"2021-12-31","value":4591679000},"totalLiabilities@2022Q1":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2022-03-31","value":4785888000},"totalLiabilities@2022Q2":{"kind":"filed","concept":"Liabilities","filing":9,"unit":"USD","end":"2022-06-30","value":5299357000},"totalLiabilities@2022Q3":{"kind":"filed","concept":"Liabilities","filing":10,"unit":"USD","end":"2022-09-30","value":5226823000},"totalLiabilities@2022Q4":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":6049395000},"totalLiabilities@FY2022":{"kind":"filed","concept":"Liabilities","filing":11,"unit":"USD","end":"2022-12-31","value":6049395000},"totalLiabilities@2023Q1":{"kind":"filed","concept":"Liabilities","filing":12,"unit":"USD","end":"2023-03-31","value":5660872000},"totalLiabilities@2023Q2":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2023-06-30","value":5717903000},"totalLiabilities@2023Q3":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2023-09-30","value":5579792000},"totalLiabilities@2023Q4":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":6618846000},"totalLiabilities@FY2023":{"kind":"filed","concept":"Liabilities","filing":15,"unit":"USD","end":"2023-12-31","value":6618846000},"totalLiabilities@2024Q1":{"kind":"filed","concept":"Liabilities","filing":16,"unit":"USD","end":"2024-03-31","value":6133943000},"totalLiabilities@2024Q2":{"kind":"filed","concept":"Liabilities","filing":17,"unit":"USD","end":"2024-06-30","value":6250933000},"totalLiabilities@2024Q3":{"kind":"filed","concept":"Liabilities","filing":18,"unit":"USD","end":"2024-09-30","value":6323300000},"totalLiabilities@2024Q4":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":7205590000},"totalLiabilities@FY2024":{"kind":"filed","concept":"Liabilities","filing":0,"unit":"USD","end":"2024-12-31","value":7205590000},"totalLiabilities@2025Q1":{"kind":"filed","concept":"Liabilities","filing":19,"unit":"USD","end":"2025-03-31","value":6799431000},"totalLiabilities@2025Q2":{"kind":"filed","concept":"Liabilities","filing":20,"unit":"USD","end":"2025-06-30","value":7339523000},"totalLiabilities@2025Q3":{"kind":"filed","concept":"Liabilities","filing":1,"unit":"USD","end":"2025-09-30","value":7454969000},"totalLiabilities@2025Q4":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-12-31","value":8252162000},"totalLiabilities@FY2025":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2025-12-31","value":8252162000},"totalLiabilities@2026Q1":{"kind":"filed","concept":"Liabilities","filing":2,"unit":"USD","end":"2026-03-31","value":7938931000},"totalLiabilities@2026Q2":{"kind":"filed","concept":"Liabilities","filing":3,"unit":"USD","end":"2026-06-30","value":8111416000},"#95":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":4,"unit":"USD","end":"2020-12-31","value":26525000},"#96":{"kind":"filed","concept":"LongTermDebtCurrent","filing":4,"unit":"USD","end":"2020-12-31","value":13500000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":40025000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#95"},{"ref":"#96"}],"rule":"component-sum","value":40025000},"#97":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":7,"unit":"USD","end":"2021-12-31","value":13665000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":13665000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#97"}],"rule":"component-sum","value":13665000},"#98":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2022-03-31","value":14296000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#98"}],"rule":"component-sum","value":14296000},"#99":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":9,"unit":"USD","end":"2022-06-30","value":14769000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#99"}],"rule":"component-sum","value":14769000},"#100":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":10,"unit":"USD","end":"2022-09-30","value":15747000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#100"}],"rule":"component-sum","value":15747000},"#101":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":11,"unit":"USD","end":"2022-12-31","value":16138000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":16138000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#101"}],"rule":"component-sum","value":16138000},"#102":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2023-03-31","value":17120000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#102"}],"rule":"component-sum","value":17120000},"#103":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2023-06-30","value":15639000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#103"}],"rule":"component-sum","value":15639000},"#104":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2023-09-30","value":15801000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#104"}],"rule":"component-sum","value":15801000},"#105":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2023-12-31","value":18411000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":18411000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#105"}],"rule":"component-sum","value":18411000},"#106":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":16,"unit":"USD","end":"2024-03-31","value":14429000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#106"}],"rule":"component-sum","value":14429000},"equity@FY2019":{"kind":"filed","concept":"StockholdersEquity","filing":7,"unit":"USD","end":"2019-12-31","value":-5363000},"equity@2020Q2":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-06-30","value":2170000},"equity@2020Q3":{"kind":"filed","concept":"StockholdersEquity","filing":6,"unit":"USD","end":"2020-09-30","value":30817000},"equity@2020Q4":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-12-31","value":24299000},"equity@FY2020":{"kind":"filed","concept":"StockholdersEquity","filing":11,"unit":"USD","end":"2020-12-31","value":24299000},"equity@2021Q1":{"kind":"filed","concept":"StockholdersEquity","filing":9,"unit":"USD","end":"2021-03-31","value":24439000},"equity@2021Q2":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-06-30","value":481783000},"equity@2021Q3":{"kind":"filed","concept":"StockholdersEquity","filing":10,"unit":"USD","end":"2021-09-30","value":491924000},"equity@2021Q4":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-12-31","value":487073000},"equity@FY2021":{"kind":"filed","concept":"StockholdersEquity","filing":15,"unit":"USD","end":"2021-12-31","value":487073000},"equity@2022Q1":{"kind":"filed","concept":"StockholdersEquity","filing":13,"unit":"USD","end":"2022-03-31","value":521964000},"equity@2022Q2":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-06-30","value":542930000},"equity@2022Q3":{"kind":"filed","concept":"StockholdersEquity","filing":14,"unit":"USD","end":"2022-09-30","value":532648000},"equity@2022Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-12-31","value":545256000},"equity@FY2022":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2022-12-31","value":545256000},"equity@2023Q1":{"kind":"filed","concept":"StockholdersEquity","filing":17,"unit":"USD","end":"2023-03-31","value":576846000},"equity@2023Q2":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-06-30","value":625947000},"equity@2023Q3":{"kind":"filed","concept":"StockholdersEquity","filing":18,"unit":"USD","end":"2023-09-30","value":637966000},"equity@2023Q4":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2023-12-31","value":664273000},"equity@FY2023":{"kind":"filed","concept":"StockholdersEquity","filing":0,"unit":"USD","end":"2023-12-31","value":664273000},"equity@2024Q1":{"kind":"filed","concept":"StockholdersEquity","filing":20,"unit":"USD","end":"2024-03-31","value":661542000},"equity@2024Q2":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2024-06-30","value":669379000},"equity@2024Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2024-09-30","value":727874000},"equity@2024Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-12-31","value":724790000},"equity@FY2024":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2024-12-31","value":724790000},"equity@2025Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-03-31","value":750731000},"equity@2025Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-06-30","value":770905000},"equity@2025Q3":{"kind":"filed","concept":"StockholdersEquity","filing":1,"unit":"USD","end":"2025-09-30","value":750487000},"equity@2025Q4":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-12-31","value":704427000},"equity@FY2025":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2025-12-31","value":704427000},"equity@2026Q1":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2026-03-31","value":659075000},"equity@2026Q2":{"kind":"filed","concept":"StockholdersEquity","filing":3,"unit":"USD","end":"2026-06-30","value":653530000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":-14312000},"#107":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":18873000},"#108":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":11285000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":7588000},"#109":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9526000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#109"},{"ref":"#107","weight":-1}],"rule":"quarter-from-ytd","value":-9347000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9526000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-16468000},"#110":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":16696000},"#111":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":-16468000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#111","weight":-1}],"rule":"quarter-from-ytd","value":33164000},"#112":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":10788000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":-5908000},"#113":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":20015000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#113"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":9227000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":20015000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2372000},"#114":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":28874000},"#115":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2372000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#115","weight":-1}],"rule":"quarter-from-ytd","value":26502000},"#116":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":44326000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":15452000},"#117":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":83960000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#117"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":39634000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":83960000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3902000},"#118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":59919000},"#119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":3902000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#119","weight":-1}],"rule":"quarter-from-ytd","value":56017000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":101328000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":41409000},"#121":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":159489000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#121"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":58161000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":159489000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39510000},"#122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":80914000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":39510000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#123","weight":-1}],"rule":"quarter-from-ytd","value":41404000},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":131039000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":50125000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":176925000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#125"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":45886000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":176925000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53716000},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":124401000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":53716000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#127","weight":-1}],"rule":"quarter-from-ytd","value":70685000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":178577000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":54176000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":233489000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#129"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":54912000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":233489000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51831000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":113010000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":51831000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#131","weight":-1}],"rule":"quarter-from-ytd","value":61179000},"#132":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":9149000},"#133":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":8140000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133"}],"rule":"component-sum","value":17289000},"#134":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":3937000},"#135":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":3240000},"#136":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":697000},"#137":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":6592000},"#138":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":5,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":4666000},"#139":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":1926000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#139"}],"rule":"component-sum","value":2623000},"#140":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":4992000},"#141":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":1055000},"#142":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":9045000},"#143":{"kind":"computed","op":"sum","terms":[{"ref":"#142"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":2453000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#143"}],"rule":"component-sum","value":3508000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#142"}],"rule":"component-sum","value":14037000},"#144":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":797000},"#145":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":3351000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#145"}],"rule":"component-sum","value":4148000},"#146":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":2044000},"#147":{"kind":"computed","op":"sum","terms":[{"ref":"#146"},{"ref":"#144","weight":-1}],"rule":"quarter-from-ytd","value":1247000},"#148":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":9,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":6646000},"#149":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":3295000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#149"}],"rule":"component-sum","value":4542000},"#150":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":3820000},"#151":{"kind":"computed","op":"sum","terms":[{"ref":"#150"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":1776000},"#152":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":9670000},"#153":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#148","weight":-1}],"rule":"quarter-from-ytd","value":3024000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#153"}],"rule":"component-sum","value":4800000},"#154":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":6891000},"#155":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":3071000},"#156":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":14008000},"#157":{"kind":"computed","op":"sum","terms":[{"ref":"#156"},{"ref":"#152","weight":-1}],"rule":"quarter-from-ytd","value":4338000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#157"}],"rule":"component-sum","value":7409000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#154"},{"ref":"#156"}],"rule":"component-sum","value":20899000},"#158":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":2690000},"#159":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":3812000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#158"},{"ref":"#159"}],"rule":"component-sum","value":6502000},"#160":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":5093000},"#161":{"kind":"computed","op":"sum","terms":[{"ref":"#160"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":2403000},"#162":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":13,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":7772000},"#163":{"kind":"computed","op":"sum","terms":[{"ref":"#162"},{"ref":"#159","weight":-1}],"rule":"quarter-from-ytd","value":3960000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"},{"ref":"#163"}],"rule":"component-sum","value":6363000},"#164":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":7132000},"#165":{"kind":"computed","op":"sum","terms":[{"ref":"#164"},{"ref":"#160","weight":-1}],"rule":"quarter-from-ytd","value":2039000},"#166":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":10209000},"#167":{"kind":"computed","op":"sum","terms":[{"ref":"#166"},{"ref":"#162","weight":-1}],"rule":"quarter-from-ytd","value":2437000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#165"},{"ref":"#167"}],"rule":"component-sum","value":4476000},"#168":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":10504000},"#169":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#164","weight":-1}],"rule":"quarter-from-ytd","value":3372000},"#170":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":18329000},"#171":{"kind":"computed","op":"sum","terms":[{"ref":"#170"},{"ref":"#166","weight":-1}],"rule":"quarter-from-ytd","value":8120000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#169"},{"ref":"#171"}],"rule":"component-sum","value":11492000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#168"},{"ref":"#170"}],"rule":"component-sum","value":28833000},"#172":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":1764000},"#173":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":7588000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#172"},{"ref":"#173"}],"rule":"component-sum","value":9352000},"#174":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":2422000},"#175":{"kind":"computed","op":"sum","terms":[{"ref":"#174"},{"ref":"#172","weight":-1}],"rule":"quarter-from-ytd","value":658000},"#176":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":17,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":12921000},"#177":{"kind":"computed","op":"sum","terms":[{"ref":"#176"},{"ref":"#173","weight":-1}],"rule":"quarter-from-ytd","value":5333000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#175"},{"ref":"#177"}],"rule":"component-sum","value":5991000},"#178":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":4336000},"#179":{"kind":"computed","op":"sum","terms":[{"ref":"#178"},{"ref":"#174","weight":-1}],"rule":"quarter-from-ytd","value":1914000},"#180":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":25322000},"#181":{"kind":"computed","op":"sum","terms":[{"ref":"#180"},{"ref":"#176","weight":-1}],"rule":"quarter-from-ytd","value":12401000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#179"},{"ref":"#181"}],"rule":"component-sum","value":14315000},"#182":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":8459000},"#183":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#178","weight":-1}],"rule":"quarter-from-ytd","value":4123000},"#184":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":39333000},"#185":{"kind":"computed","op":"sum","terms":[{"ref":"#184"},{"ref":"#180","weight":-1}],"rule":"quarter-from-ytd","value":14011000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"},{"ref":"#185"}],"rule":"component-sum","value":18134000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#182"},{"ref":"#184"}],"rule":"component-sum","value":47792000},"#186":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":1616000},"#187":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":14055000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#186"},{"ref":"#187"}],"rule":"component-sum","value":15671000},"#188":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":2802000},"#189":{"kind":"computed","op":"sum","terms":[{"ref":"#188"},{"ref":"#186","weight":-1}],"rule":"quarter-from-ytd","value":1186000},"#190":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":20,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":27345000},"#191":{"kind":"computed","op":"sum","terms":[{"ref":"#190"},{"ref":"#187","weight":-1}],"rule":"quarter-from-ytd","value":13290000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#189"},{"ref":"#191"}],"rule":"component-sum","value":14476000},"#192":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":4449000},"#193":{"kind":"computed","op":"sum","terms":[{"ref":"#192"},{"ref":"#188","weight":-1}],"rule":"quarter-from-ytd","value":1647000},"#194":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":39666000},"#195":{"kind":"computed","op":"sum","terms":[{"ref":"#194"},{"ref":"#190","weight":-1}],"rule":"quarter-from-ytd","value":12321000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#193"},{"ref":"#195"}],"rule":"component-sum","value":13968000},"#196":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":8189000},"#197":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#192","weight":-1}],"rule":"quarter-from-ytd","value":3740000},"#198":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":52203000},"#199":{"kind":"computed","op":"sum","terms":[{"ref":"#198"},{"ref":"#194","weight":-1}],"rule":"quarter-from-ytd","value":12537000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#197"},{"ref":"#199"}],"rule":"component-sum","value":16277000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#196"},{"ref":"#198"}],"rule":"component-sum","value":60392000},"#200":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":4726000},"#201":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":16067000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"},{"ref":"#201"}],"rule":"component-sum","value":20793000},"#202":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":7304000},"#203":{"kind":"computed","op":"sum","terms":[{"ref":"#202"},{"ref":"#200","weight":-1}],"rule":"quarter-from-ytd","value":2578000},"#204":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":29993000},"#205":{"kind":"computed","op":"sum","terms":[{"ref":"#204"},{"ref":"#201","weight":-1}],"rule":"quarter-from-ytd","value":13926000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#203"},{"ref":"#205"}],"rule":"component-sum","value":16504000},"#206":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":12285000},"#207":{"kind":"computed","op":"sum","terms":[{"ref":"#206"},{"ref":"#202","weight":-1}],"rule":"quarter-from-ytd","value":4981000},"#208":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":43886000},"#209":{"kind":"computed","op":"sum","terms":[{"ref":"#208"},{"ref":"#204","weight":-1}],"rule":"quarter-from-ytd","value":13893000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"},{"ref":"#209"}],"rule":"component-sum","value":18874000},"#210":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":26874000},"#211":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#206","weight":-1}],"rule":"quarter-from-ytd","value":14589000},"#212":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":60855000},"#213":{"kind":"computed","op":"sum","terms":[{"ref":"#212"},{"ref":"#208","weight":-1}],"rule":"quarter-from-ytd","value":16969000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#211"},{"ref":"#213"}],"rule":"component-sum","value":31558000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#210"},{"ref":"#212"}],"rule":"component-sum","value":87729000},"#214":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":10148000},"#215":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18619000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#214"},{"ref":"#215"}],"rule":"component-sum","value":28767000},"#216":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":21116000},"#217":{"kind":"computed","op":"sum","terms":[{"ref":"#216"},{"ref":"#214","weight":-1}],"rule":"quarter-from-ytd","value":10968000},"#218":{"kind":"filed","concept":"PaymentsToDevelopSoftware","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":34742000},"#219":{"kind":"computed","op":"sum","terms":[{"ref":"#218"},{"ref":"#215","weight":-1}],"rule":"quarter-from-ytd","value":16123000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#217"},{"ref":"#219"}],"rule":"component-sum","value":27091000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":10341000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":4130000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":4266000},"#220":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17095000},"#221":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":12562000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#220"},{"ref":"#221","weight":-1}],"rule":"quarter-from-ytd","value":4533000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":17095000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":4677000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":4351000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":4435000},"#222":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17997000},"#223":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":13463000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#222"},{"ref":"#223","weight":-1}],"rule":"quarter-from-ytd","value":4534000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":17997000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":4455000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":5171000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":5899000},"#224":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20858000},"#225":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":15525000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#224"},{"ref":"#225","weight":-1}],"rule":"quarter-from-ytd","value":5333000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":20858000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":6039000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":5909000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":7116000},"#226":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":27814000},"#227":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":19064000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#226"},{"ref":"#227","weight":-1}],"rule":"quarter-from-ytd","value":8750000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":27814000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":9408000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":10712000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":13510000},"#228":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47296000},"#229":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":33630000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#228"},{"ref":"#229","weight":-1}],"rule":"quarter-from-ytd","value":13666000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":47296000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":14390000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":15553000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":16140000},"#230":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":65625000},"#231":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":46083000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#230"},{"ref":"#231","weight":-1}],"rule":"quarter-from-ytd","value":19542000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":65625000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":18916000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":21224000},"dilutedShares@FY2019":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2019-01-01","end":"2019-12-31","value":36114832},"dilutedShares@2020Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2020-10-01","end":"2020-12-31","value":52076541},"dilutedShares@FY2020":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":7,"unit":"shares","start":"2020-01-01","end":"2020-12-31","value":47007695},"dilutedShares@2021Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":8,"unit":"shares","start":"2021-01-01","end":"2021-03-31","value":54868825},"dilutedShares@2021Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":9,"unit":"shares","start":"2021-04-01","end":"2021-06-30","value":66744348},"dilutedShares@2021Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":10,"unit":"shares","start":"2021-07-01","end":"2021-09-30","value":374395385},"dilutedShares@2021Q4":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":4,"unit":"shares","start":"2021-10-01","end":"2021-12-31","value":340580941},"dilutedShares@FY2021":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":11,"unit":"shares","start":"2021-01-01","end":"2021-12-31","value":202881911},"dilutedShares@2022Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":12,"unit":"shares","start":"2022-01-01","end":"2022-03-31","value":365992174},"dilutedShares@2022Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":13,"unit":"shares","start":"2022-04-01","end":"2022-06-30","value":366013696},"dilutedShares@2022Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":14,"unit":"shares","start":"2022-07-01","end":"2022-09-30","value":349740787},"dilutedShares@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#64","weight":4},{"ref":"#67","weight":-3}],"rule":"unaverage-quarter","value":356099366},"dilutedShares@FY2022":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":15,"unit":"shares","start":"2022-01-01","end":"2022-12-31","value":348044831},"dilutedShares@2023Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":16,"unit":"shares","start":"2023-01-01","end":"2023-03-31","value":388308279},"dilutedShares@2023Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":17,"unit":"shares","start":"2023-04-01","end":"2023-06-30","value":387623679},"dilutedShares@2023Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":18,"unit":"shares","start":"2023-07-01","end":"2023-09-30","value":381845099},"dilutedShares@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#72","weight":4},{"ref":"#75","weight":-3}],"rule":"unaverage-quarter","value":401686505},"dilutedShares@FY2023":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2023-01-01","end":"2023-12-31","value":392665718},"dilutedShares@2024Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":19,"unit":"shares","start":"2024-01-01","end":"2024-03-31","value":378715301},"dilutedShares@2024Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":20,"unit":"shares","start":"2024-04-01","end":"2024-06-30","value":373368383},"dilutedShares@2024Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2024-07-01","end":"2024-09-30","value":374303470},"dilutedShares@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#80","weight":4},{"ref":"#83","weight":-3}],"rule":"unaverage-quarter","value":407572627},"dilutedShares@FY2024":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2024-01-01","end":"2024-12-31","value":386237179},"dilutedShares@2025Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2025-01-01","end":"2025-03-31","value":382215129},"dilutedShares@2025Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2025-04-01","end":"2025-06-30","value":380632789},"dilutedShares@2025Q3":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":1,"unit":"shares","start":"2025-07-01","end":"2025-09-30","value":377633523},"dilutedShares@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#88","weight":4},{"ref":"#91","weight":-3}],"rule":"unaverage-quarter","value":341067033},"dilutedShares@FY2025":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":0,"unit":"shares","start":"2025-01-01","end":"2025-12-31","value":376731192},"dilutedShares@2026Q1":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":2,"unit":"shares","start":"2026-01-01","end":"2026-03-31","value":350470788},"dilutedShares@2026Q2":{"kind":"filed","concept":"WeightedAverageNumberOfDilutedSharesOutstanding","filing":3,"unit":"shares","start":"2026-04-01","end":"2026-06-30","value":337465576},"dilutedShares@2020Q2":{"kind":"filed","concept":"WeightedAverageNumberOfShareOutstandingBasicAndDiluted","filing":5,"unit":"shares","start":"2020-04-01","end":"2020-06-30","value":44474388},"sharesOutstanding@2020Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":48608176},"sharesOutstanding@FY2020":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":4,"unit":"shares","end":"2020-12-31","value":48608176},"sharesOutstanding@2021Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2021-04-01","value":49697982},"sharesOutstanding@2021Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":5,"unit":"shares","end":"2021-06-30","value":338351977},"sharesOutstanding@2021Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":6,"unit":"shares","end":"2021-09-30","value":339007751},"sharesOutstanding@2021Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-12-31","value":340384157},"sharesOutstanding@FY2021":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":7,"unit":"shares","end":"2021-12-31","value":340384157},"sharesOutstanding@2022Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":8,"unit":"shares","end":"2022-03-31","value":342596367},"sharesOutstanding@2022Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":9,"unit":"shares","end":"2022-06-30","value":346439294},"sharesOutstanding@2022Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":10,"unit":"shares","end":"2022-09-30","value":350193687},"sharesOutstanding@2022Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-12-31","value":352842025},"sharesOutstanding@FY2022":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":11,"unit":"shares","end":"2022-12-31","value":352842025},"sharesOutstanding@2023Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":12,"unit":"shares","end":"2023-03-31","value":359202123},"sharesOutstanding@2023Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":13,"unit":"shares","end":"2023-06-30","value":359051208},"sharesOutstanding@2023Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":14,"unit":"shares","end":"2023-09-30","value":359014445},"sharesOutstanding@2023Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-12-31","value":357590493},"sharesOutstanding@FY2023":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":15,"unit":"shares","end":"2023-12-31","value":357590493},"sharesOutstanding@2024Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":16,"unit":"shares","end":"2024-03-31","value":355695854},"sharesOutstanding@2024Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":17,"unit":"shares","end":"2024-06-30","value":352689391},"sharesOutstanding@2024Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":18,"unit":"shares","end":"2024-09-30","value":356575542},"sharesOutstanding@2024Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-12-31","value":360093249},"sharesOutstanding@FY2024":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":0,"unit":"shares","end":"2024-12-31","value":360093249},"sharesOutstanding@2025Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":19,"unit":"shares","end":"2025-03-31","value":362508704},"sharesOutstanding@2025Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":20,"unit":"shares","end":"2025-06-30","value":362236351},"sharesOutstanding@2025Q3":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":1,"unit":"shares","end":"2025-09-30","value":358836004},"sharesOutstanding@2025Q4":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-12-31","value":348704315},"sharesOutstanding@FY2025":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2025-12-31","value":348704315},"sharesOutstanding@2026Q1":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":2,"unit":"shares","end":"2026-03-31","value":337813340},"sharesOutstanding@2026Q2":{"kind":"filed","concept":"CommonStockSharesOutstanding","filing":3,"unit":"shares","end":"2026-06-30","value":338723544},"#232":{"kind":"filed","concept":"OperatingExpenses","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":314109000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":314109000},"#233":{"kind":"filed","concept":"OperatingExpenses","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":84120000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":84120000},"#234":{"kind":"filed","concept":"OperatingExpenses","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":89596000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":89596000},"#235":{"kind":"computed","op":"sum","terms":[{"ref":"#11"},{"ref":"#12","weight":-1}],"rule":"quarter-from-ytd","value":104131000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":104131000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#11"}],"rule":"component-sum","value":362887000},"#236":{"kind":"filed","concept":"OperatingExpenses","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":101755000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#236"}],"rule":"component-sum","value":101755000},"#237":{"kind":"filed","concept":"OperatingExpenses","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":129288000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":129288000},"#238":{"kind":"filed","concept":"OperatingExpenses","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":129157000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":129157000},"#239":{"kind":"computed","op":"sum","terms":[{"ref":"#13"},{"ref":"#14","weight":-1}],"rule":"quarter-from-ytd","value":143412000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":143412000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#13"}],"rule":"component-sum","value":503612000},"#240":{"kind":"filed","concept":"OperatingExpenses","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":143301000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":143301000},"#241":{"kind":"filed","concept":"OperatingExpenses","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":150394000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":150394000},"#242":{"kind":"filed","concept":"OperatingExpenses","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":164020000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":164020000},"#243":{"kind":"computed","op":"sum","terms":[{"ref":"#15"},{"ref":"#16","weight":-1}],"rule":"quarter-from-ytd","value":192122000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":192122000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#15"}],"rule":"component-sum","value":649837000},"#244":{"kind":"filed","concept":"OperatingExpenses","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":177002000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":177002000},"#245":{"kind":"filed","concept":"OperatingExpenses","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":173342000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":173342000},"#246":{"kind":"filed","concept":"OperatingExpenses","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":178536000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":178536000},"#247":{"kind":"computed","op":"sum","terms":[{"ref":"#17"},{"ref":"#18","weight":-1}],"rule":"quarter-from-ytd","value":198614000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":198614000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#17"}],"rule":"component-sum","value":727494000},"#248":{"kind":"filed","concept":"OperatingExpenses","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":189807000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":189807000},"#249":{"kind":"filed","concept":"OperatingExpenses","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":193211000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":193211000},"#250":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":213112000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#250"}],"rule":"component-sum","value":213112000},"#251":{"kind":"computed","op":"sum","terms":[{"ref":"#19"},{"ref":"#20","weight":-1}],"rule":"quarter-from-ytd","value":232555000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#251"}],"rule":"component-sum","value":232555000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#19"}],"rule":"component-sum","value":828685000},"#252":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":217298000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#252"}],"rule":"component-sum","value":217298000},"#253":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":230537000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#253"}],"rule":"component-sum","value":230537000},"#254":{"kind":"filed","concept":"OperatingExpenses","filing":1,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":234503000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#254"}],"rule":"component-sum","value":234503000},"#255":{"kind":"computed","op":"sum","terms":[{"ref":"#21"},{"ref":"#22","weight":-1}],"rule":"quarter-from-ytd","value":245769000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#255"}],"rule":"component-sum","value":245769000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#21"}],"rule":"component-sum","value":928107000},"#256":{"kind":"filed","concept":"OperatingExpenses","filing":2,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":231574000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#256"}],"rule":"component-sum","value":231574000},"#257":{"kind":"filed","concept":"OperatingExpenses","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":257325000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#257"}],"rule":"component-sum","value":257325000},"#258":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":100606000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#258"}],"rule":"component-sum","value":100606000},"#259":{"kind":"filed","concept":"Revenues","filing":9,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":110927000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#259"}],"rule":"component-sum","value":110927000},"#260":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":122651000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#260"}],"rule":"component-sum","value":122651000},"#261":{"kind":"filed","concept":"Revenues","filing":11,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":473403000},"#262":{"kind":"filed","concept":"Revenues","filing":10,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":334184000},"#263":{"kind":"computed","op":"sum","terms":[{"ref":"#261"},{"ref":"#262","weight":-1}],"rule":"quarter-from-ytd","value":139219000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#263"}],"rule":"component-sum","value":139219000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#261"}],"rule":"component-sum","value":473403000},"#264":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":317750000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#264"}],"rule":"component-sum","value":317750000},"#265":{"kind":"filed","concept":"Revenues","filing":5,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":78389000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#265"}],"rule":"component-sum","value":78389000},"#266":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":90537000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#266"}],"rule":"component-sum","value":90537000},"#267":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":345592000},"#268":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":250885000},"#269":{"kind":"computed","op":"sum","terms":[{"ref":"#267"},{"ref":"#268","weight":-1}],"rule":"quarter-from-ytd","value":94707000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#269"}],"rule":"component-sum","value":94707000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#267"}],"rule":"component-sum","value":345592000},"#270":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":136958000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#270"}],"rule":"component-sum","value":136958000},"#271":{"kind":"filed","concept":"Revenues","filing":13,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":148190000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#271"}],"rule":"component-sum","value":148190000},"#272":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":158917000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#272"}],"rule":"component-sum","value":158917000},"#273":{"kind":"filed","concept":"Revenues","filing":15,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":627623000},"#274":{"kind":"filed","concept":"Revenues","filing":14,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":444065000},"#275":{"kind":"computed","op":"sum","terms":[{"ref":"#273"},{"ref":"#274","weight":-1}],"rule":"quarter-from-ytd","value":183558000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#275"}],"rule":"component-sum","value":183558000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#273"}],"rule":"component-sum","value":627623000},"#276":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":192014000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#276"}],"rule":"component-sum","value":192014000},"#277":{"kind":"filed","concept":"Revenues","filing":17,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":206734000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#277"}],"rule":"component-sum","value":206734000},"#278":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":208035000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#278"}],"rule":"component-sum","value":208035000},"#279":{"kind":"filed","concept":"Revenues","filing":0,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":831103000},"#280":{"kind":"filed","concept":"Revenues","filing":18,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":606783000},"#281":{"kind":"computed","op":"sum","terms":[{"ref":"#279"},{"ref":"#280","weight":-1}],"rule":"quarter-from-ytd","value":224320000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#281"}],"rule":"component-sum","value":224320000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#279"}],"rule":"component-sum","value":831103000},"#282":{"kind":"filed","concept":"Revenues","filing":19,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":228183000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":228183000},"#283":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":239520000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":239520000},"#284":{"kind":"filed","concept":"Revenues","filing":1,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":248274000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":248274000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":29609000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-16277000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.150038779089092},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":6.949671237377693},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.9955919695709315},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":116533000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-60392000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":15.242769884097223},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":12.39245343228504},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.9955919695709315},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":32923000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-20793000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":11.888474841555935},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":8.34370704371556},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":0.9972999534244195},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":54181000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-16504000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":11.540822826095297},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":7.4746560046659045},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.0006054244588707},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":35302000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-18874000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.419604947387853},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.214325272290936},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.0127357604395757},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":23354000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-31558000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":10.529573014237712},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.921181100355669},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":1.0033642926771338},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":145760000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-87729000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":11.841762809491877},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":6.952299353897418},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":1.0033642926771338},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":23064000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-28767000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":11.476136776314531},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":7.480265295590511},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9950533782933298},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":34088000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-27091000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":6.17411342604409},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":-0.8882147466983643},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.0029008096944114},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":-20616000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-4148000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-1.1420790012524102},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-3.486869570403356},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":28622000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-4542000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-16.552327206180642},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-11.191143725152578},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":1.1175940100759874},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":-10708000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-4800000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-5.304481822406666},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":0.682424113949336},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":1.117201355328615},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":1818000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-7409000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-3.0118015500757798},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":-13.5771697828601},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":1.103359888372788},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":-452261000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":-884000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-20899000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-6.381243887343342},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-7.1792954417272385},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":1.103359888372788},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":-452261000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":-31601000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-17289000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":1.1458693941778126},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-0.1966955153422502},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-7.310974754110909},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-8.496090012629324},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":4965000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-2623000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.0393540762340259},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":1.7760694522681337},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":-12855000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-3508000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-9.950690022912772},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-11.841785718056745},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":1.0376460146437496},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":-62963000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":-4511000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-14037000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-5.004456121669483},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-6.871108127502952},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":1.0376460146437496},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":-62963000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":-4130000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-6502000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-4.631346836256371},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":14.75707881248266},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":1.0994811876729225},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":-451438000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":20139000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-6363000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":-1.487279843444227},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.9840070180174103},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":1.0914027643178341},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":-477233000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":10976000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-4476000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-3.2111102021810125},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":-16.645166973954957},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0944745887823735},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":-492192000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":28142000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-11492000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-4.665555301321653},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-5.530132165310147},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":1.0825748237728339},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":-527161000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":55127000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-28833000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-3.539385905232918},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":-1.9071958803294333},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":1.0825748237728339},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":-527161000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":-5450000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-9352000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":7.818179924380514},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":4.1340735571364595},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":1.095357183519355},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":-527422000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":50026000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-5991000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":16.15215687792042},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":22.032660326796755},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.097285031488333},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":-565414000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":27094000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-14315000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":14.179825510130506},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":6.164828033744322},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":1.0998890907546837},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":-574764000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":40027000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-18134000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":11.459522111269616},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":12.045738231098431},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":1.0866325536248609},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":-598611000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":111697000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-47792000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":12.466445193917},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":11.230016014862178},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":1.0866325536248609},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":-598611000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":23839000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-15671000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":16.8180802250825},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":12.697703159306345},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":1.0917472945371283},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":-572751000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":26928000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-14476000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":19.334084836339347},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":13.537491649966599},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":1.0874516553236562},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":36157000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-13968000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.162578441560534},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":16.745208922400252},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":0.9978765960259867},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":11.312414275289505},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":11.918900785095058},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":13.349850172534742},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":20.78975035876814},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":13.033782536459295},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":8.501854797901657},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":13.845326727293797},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":8.816682276037387},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":12.429172530974483},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":-20.491819573385285},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":25.802554833358876},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-8.730462858028064},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":1.3058562408866607},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":-0.1867330794270421},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":-9.945239968528718},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":5.483945790118957},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-13.573442300991479},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-1.3052964188985856},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":-3.015523007053257},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":13.589985829003307},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":6.906750064499079},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":15.331393891848899},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":8.783457585206406},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":-2.8383347047611114},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":24.19824508789072},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":13.023770038695412},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":17.843705420827387},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":13.43960977159269},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":10.447316408321392},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":11.242484969939879},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":14.563345336201133},"#285":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"equity@2021Q4"}],"value":500738000},"debtToCapital@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"#285"}],"scale":100,"value":2.728972037272985},"#286":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"equity@FY2021"}],"value":500738000},"debtToCapital@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2021"},{"ref":"#286"}],"scale":100,"value":2.728972037272985},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"equity@2020Q4"}],"value":64324000},"debtToCapital@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"#287"}],"scale":100,"value":62.2240532305205},"#288":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"equity@FY2020"}],"value":64324000},"debtToCapital@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2020"},{"ref":"#288"}],"scale":100,"value":62.2240532305205},"#289":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"equity@2022Q1"}],"value":536260000},"debtToCapital@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"#289"}],"scale":100,"value":2.6658710327080146},"#290":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"equity@2022Q2"}],"value":557699000},"debtToCapital@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"#290"}],"scale":100,"value":2.648202704326169},"#291":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"equity@2022Q3"}],"value":548395000},"debtToCapital@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"#291"}],"scale":100,"value":2.8714703817503806},"#292":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"equity@2022Q4"}],"value":561394000},"debtToCapital@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"#292"}],"scale":100,"value":2.8746299390445924},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"equity@FY2022"}],"value":561394000},"debtToCapital@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2022"},{"ref":"#293"}],"scale":100,"value":2.8746299390445924},"#294":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"equity@2023Q1"}],"value":593966000},"debtToCapital@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"#294"}],"scale":100,"value":2.882319863426526},"#295":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"equity@2023Q2"}],"value":641586000},"debtToCapital@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"#295"}],"scale":100,"value":2.4375531885047366},"#296":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"equity@2023Q3"}],"value":653767000},"debtToCapital@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"#296"}],"scale":100,"value":2.4169161184336314},"#297":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"equity@2023Q4"}],"value":682684000},"debtToCapital@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"#297"}],"scale":100,"value":2.6968553532820456},"#298":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"equity@FY2023"}],"value":682684000},"debtToCapital@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2023"},{"ref":"#298"}],"scale":100,"value":2.6968553532820456},"#299":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"equity@2024Q1"}],"value":675971000},"debtToCapital@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"#299"}],"scale":100,"value":2.134559026940505},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":121163000},"#301":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":7606749500},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#301"}],"scale":100,"value":1.5928354154425621},"#302":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":7606749500},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#302"}],"scale":100,"value":1.5928354154425621},"#303":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":112766000},"#304":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":7172823500},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#304"}],"scale":100,"value":1.5721284651713512},"#305":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":99821000},"#306":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":7515370000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#306"}],"scale":100,"value":1.3282246915321534},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":72370000},"#308":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":7628315000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"#308"}],"scale":100,"value":0.9487023018844921},"#309":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":73192000},"#310":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":8443484500},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#310"}],"scale":100,"value":0.8668459094109784},"#311":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":8443484500},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#311"}],"scale":100,"value":0.8668459094109784},"#312":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":72183000},"#313":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":8074084000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#313"}],"scale":100,"value":0.8940085339711601},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":50267000},"#315":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":8437687000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"#315"}],"scale":100,"value":0.5957438335885178},"#316":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":-25529000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#316"},{"ref":"totalAssets@2021Q2"}],"scale":100,"value":-0.5891089268844032},"#317":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":-26300000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"totalAssets@2021Q3"}],"scale":100,"value":-0.6031827868604313},"#318":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":-33987000},"#319":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":4374218000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#319"}],"scale":100,"value":-0.7769845947321328},"#320":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":4374218000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#320"}],"scale":100,"value":-0.7769845947321328},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"totalAssets@FY2020"}],"scale":100,"value":-0.6470856891220061},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":-10268000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"totalAssets@2022Q1"}],"scale":100,"value":-0.1934492521645291},"#322":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":6568000},"#323":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":5087890500},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#323"}],"scale":100,"value":0.12909082850741382},"#324":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":-20721000},"#325":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":5059837500},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"#325"}],"scale":100,"value":-0.4095190804052502},"#326":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":-11970000},"#327":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":5836701500},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#327"}],"scale":100,"value":-0.20508158589230577},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":5836701500},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#328"}],"scale":100,"value":-0.20508158589230577},"#329":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":-24243000},"#330":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":5772785000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#329"},{"ref":"#330"}],"scale":100,"value":-0.4199532807821528},"#331":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":16884000},"#332":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":6093068500},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#332"}],"scale":100,"value":0.2771017591546854},"#333":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":56161000},"#334":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":5988614500},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#334"}],"scale":100,"value":0.9377962131307668},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":93333000},"#336":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":6938885000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"#336"}],"scale":100,"value":1.3450720108490053},"#337":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":6938885000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#337"}],"scale":100,"value":1.3450720108490053},"#338":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":114369000},"#339":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":6516601500},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#338"},{"ref":"#339"}],"scale":100,"value":1.7550405683084964},"#340":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":101245000},"#341":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":6632081000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#341"}],"scale":100,"value":1.5265947445454904},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":129994000},"#343":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":6634466000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"#343"}],"scale":100,"value":1.9593739722232355},"#344":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q4","weight":0.5},{"ref":"equity@2024Q4","weight":0.5}],"rule":"average-balance","value":694531500},"returnOnEquity@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#300"},{"ref":"#344"}],"scale":100,"value":17.445285059064997},"#345":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2023","weight":0.5},{"ref":"equity@FY2024","weight":0.5}],"rule":"average-balance","value":694531500},"returnOnEquity@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#345"}],"scale":100,"value":17.445285059064997},"#346":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q1","weight":0.5},{"ref":"equity@2025Q1","weight":0.5}],"rule":"average-balance","value":706136500},"returnOnEquity@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#303"},{"ref":"#346"}],"scale":100,"value":15.96943367181841},"#347":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q2","weight":0.5},{"ref":"equity@2025Q2","weight":0.5}],"rule":"average-balance","value":720142000},"returnOnEquity@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#305"},{"ref":"#347"}],"scale":100,"value":13.861294022567773},"#348":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q3","weight":0.5},{"ref":"equity@2025Q3","weight":0.5}],"rule":"average-balance","value":739180500},"returnOnEquity@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#307"},{"ref":"#348"}],"scale":100,"value":9.790572126835057},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2024Q4","weight":0.5},{"ref":"equity@2025Q4","weight":0.5}],"rule":"average-balance","value":714608500},"returnOnEquity@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#309"},{"ref":"#349"}],"scale":100,"value":10.24225152653516},"#350":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2024","weight":0.5},{"ref":"equity@FY2025","weight":0.5}],"rule":"average-balance","value":714608500},"returnOnEquity@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#350"}],"scale":100,"value":10.24225152653516},"#351":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q1","weight":0.5},{"ref":"equity@2026Q1","weight":0.5}],"rule":"average-balance","value":704903000},"returnOnEquity@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#312"},{"ref":"#351"}],"scale":100,"value":10.240132330263881},"#352":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2025Q2","weight":0.5},{"ref":"equity@2026Q2","weight":0.5}],"rule":"average-balance","value":712217500},"returnOnEquity@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#314"},{"ref":"#352"}],"scale":100,"value":7.057815905955694},"#353":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":-19775000},"#354":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q1","weight":0.5},{"ref":"equity@2021Q1","weight":0.5}],"rule":"average-balance","value":14764000},"returnOnEquity@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#353"},{"ref":"#354"}],"scale":100,"value":-133.94066648604715},"#355":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q2","weight":0.5},{"ref":"equity@2021Q2","weight":0.5}],"rule":"average-balance","value":241976500},"returnOnEquity@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#316"},{"ref":"#355"}],"scale":100,"value":-10.550198056422834},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q3","weight":0.5},{"ref":"equity@2021Q3","weight":0.5}],"rule":"average-balance","value":261370500},"returnOnEquity@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#317"},{"ref":"#356"}],"scale":100,"value":-10.06234444973706},"#357":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2020Q4","weight":0.5},{"ref":"equity@2021Q4","weight":0.5}],"rule":"average-balance","value":255686000},"returnOnEquity@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#318"},{"ref":"#357"}],"scale":100,"value":-13.29247592750483},"#358":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2020","weight":0.5},{"ref":"equity@FY2021","weight":0.5}],"rule":"average-balance","value":255686000},"returnOnEquity@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#358"}],"scale":100,"value":-13.29247592750483},"#359":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2018","weight":0.5},{"ref":"equity@FY2019","weight":0.5}],"rule":"average-balance","value":-10913500},"returnOnEquity@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#359"}],"scale":100,"value":5.726852063957484},"#360":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2019","weight":0.5},{"ref":"equity@FY2020","weight":0.5}],"rule":"average-balance","value":9468000},"returnOnEquity@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#360"}],"scale":100,"value":-250.80270384452893},"#361":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q1","weight":0.5},{"ref":"equity@2022Q1","weight":0.5}],"rule":"average-balance","value":273201500},"returnOnEquity@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#321"},{"ref":"#361"}],"scale":100,"value":-3.7583981054276787},"#362":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q2","weight":0.5},{"ref":"equity@2022Q2","weight":0.5}],"rule":"average-balance","value":512356500},"returnOnEquity@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#322"},{"ref":"#362"}],"scale":100,"value":1.281919913185448},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q3","weight":0.5},{"ref":"equity@2022Q3","weight":0.5}],"rule":"average-balance","value":512286000},"returnOnEquity@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#324"},{"ref":"#363"}],"scale":100,"value":-4.044810906407749},"#364":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2021Q4","weight":0.5},{"ref":"equity@2022Q4","weight":0.5}],"rule":"average-balance","value":516164500},"returnOnEquity@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#326"},{"ref":"#364"}],"scale":100,"value":-2.319028139285053},"#365":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2021","weight":0.5},{"ref":"equity@FY2022","weight":0.5}],"rule":"average-balance","value":516164500},"returnOnEquity@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#365"}],"scale":100,"value":-2.319028139285053},"#366":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q1","weight":0.5},{"ref":"equity@2023Q1","weight":0.5}],"rule":"average-balance","value":549405000},"returnOnEquity@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#329"},{"ref":"#366"}],"scale":100,"value":-4.412591803860541},"#367":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q2","weight":0.5},{"ref":"equity@2023Q2","weight":0.5}],"rule":"average-balance","value":584438500},"returnOnEquity@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#331"},{"ref":"#367"}],"scale":100,"value":2.888926721973313},"#368":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q3","weight":0.5},{"ref":"equity@2023Q3","weight":0.5}],"rule":"average-balance","value":585307000},"returnOnEquity@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#333"},{"ref":"#368"}],"scale":100,"value":9.595135544252845},"#369":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2022Q4","weight":0.5},{"ref":"equity@2023Q4","weight":0.5}],"rule":"average-balance","value":604764500},"returnOnEquity@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#335"},{"ref":"#369"}],"scale":100,"value":15.432949520019775},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2022","weight":0.5},{"ref":"equity@FY2023","weight":0.5}],"rule":"average-balance","value":604764500},"returnOnEquity@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#370"}],"scale":100,"value":15.432949520019775},"#371":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q1","weight":0.5},{"ref":"equity@2024Q1","weight":0.5}],"rule":"average-balance","value":619194000},"returnOnEquity@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#338"},{"ref":"#371"}],"scale":100,"value":18.47062471535577},"#372":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q2","weight":0.5},{"ref":"equity@2024Q2","weight":0.5}],"rule":"average-balance","value":647663000},"returnOnEquity@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#340"},{"ref":"#372"}],"scale":100,"value":15.632358186278974},"#373":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2023Q3","weight":0.5},{"ref":"equity@2024Q3","weight":0.5}],"rule":"average-balance","value":682920000},"returnOnEquity@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#342"},{"ref":"#373"}],"scale":100,"value":19.035026064546358},"#374":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":37419000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#374"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":16.68108059914408},"#375":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":146613000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#375"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":17.640773766909756},"#376":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":18434000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#376"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":8.07860357695358},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":21094000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#377"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":8.806780227120914},"#378":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":22576000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#378"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":9.093179309955946},"#379":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":12954000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#379"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":4.949205124188594},"#380":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":75058000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#380"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":7.67687140232951},"#381":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":14978000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#381"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":6.073385046448543},"#382":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":13644000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#382"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":5.235328877190026},"#383":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":32538000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#383"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":41.50837489953947},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":32114000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#384"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":35.4705810883948},"#385":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":44512000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#385"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":46.9996937924335},"#386":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":127811000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#386"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":36.983205629759944},"#387":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":27842000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#387"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":8.762234461054286},"#388":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":36352000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#388"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":36.133033815080616},"#389":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":37263000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#389"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":33.59236254473663},"#390":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":36266000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#390"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":29.568450318383043},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":44339000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#391"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":31.848382763846892},"#392":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":154220000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#392"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":32.57689537244166},"#393":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":55056000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#393"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":40.19918515165233},"#394":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":58544000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#394"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":39.50603954382888},"#395":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":49118000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#395"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":30.90795824235293},"#396":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":40762000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#396"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":22.20660499678575},"#397":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":203480000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#397"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":32.42073665241713},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":36169000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#398"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":18.836647327799017},"#399":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":32786000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#399"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":15.859026575212587},"#400":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":40239000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#400"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":19.34241834306727},"equity@2020Q1":{"kind":"filed","concept":"StockholdersEquity","filing":5,"unit":"USD","end":"2020-03-31","value":5089000},"equity@FY2018":{"kind":"filed","concept":"StockholdersEquity","filing":4,"unit":"USD","end":"2018-12-31","value":-16464000}},"quality":[{"metric":"totalAssets","periodKey":"2020Q4","rule":"accounting-identity","severity":"warning","message":"Assets 3.6697e+9 ≠ liabilities + mezzanine + equity 3.5041e+9 (4.51% apart)."},{"metric":"totalAssets","periodKey":"FY2020","rule":"accounting-identity","severity":"warning","message":"Assets 3.6697e+9 ≠ liabilities + mezzanine + equity 3.5041e+9 (4.51% apart)."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -1.192e+7 against net income -6.250e+5 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2021Q1","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -8.779e+6 against net income -3.508e+6 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"2021Q2","rule":"per-share-consistency","severity":"warning","message":"Earnings per share times the share count gives -4.205e+7 against net income -1.241e+7 — usually the two-class method, where diluted EPS uses income available to common shareholders rather than the whole."},{"metric":"dilutedShares","periodKey":"FY2019","rule":"identity-conflict","severity":"info","message":"Reported dilutedShares disagrees with netIncome / dilutedEps in 6 of 6 period(s), by up to 94.8% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}