{"schemaVersion":2,"ticker":"PAA","company":{"ticker":"PAA","name":"PLAINS ALL AMERICAN PIPELINE LP","exchange":"Nasdaq","cik":1070423,"sic":"4610","sicDescription":"Pipe Lines (No Natural Gas)","fiscalYearEnd":"1231"},"updatedAt":"2026-09-11T02:29:47.319Z","filingsThrough":"Q2 2026","annual":{"keys":["FY2009","FY2010","FY2011","FY2012","FY2013","FY2014","FY2015","FY2016","FY2017","FY2018","FY2019","FY2020","FY2021","FY2022","FY2023","FY2024","FY2025"],"labels":["2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025"],"series":{"totalAssets":[12358000000,13703000000,15381000000,19235000000,20320000000,22198000000,22288000000,24210000000,25351000000,25511000000,28677000000,24497000000,28609000000,27892000000,27355000000,26562000000,30169000000],"currentLiabilities":[3782000000,4215000000,4511000000,5183000000,5411000000,4755000000,3407000000,4664000000,4531000000,3456000000,5017000000,4253000000,6232000000,5891000000,5003000000,4950000000,4931000000],"totalLiabilities":[8199000000,9130000000,null,null,null,null,23369000000,25219000000,null,null,null,null,null,null,null,null,null],"totalDebt":[4144000000,4633000000,4524000000,6322000000,6719000000,9438000000,10375000000,10124000000,9183000000,9143000000,9187000000,9382000000,8398000000,7287000000,7305000000,7211000000,10696000000],"equity":[4159000000,4573000000,null,null,null,null,-1081000000,-1009000000,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[365000000,259000000,2365000000,1240000000,1954000000,2004000000,1358000000,733000000,2499000000,2608000000,2504000000,1514000000,1996000000,2408000000,2727000000,2490000000,2936000000],"capex":[460000000,451000000,635000000,1204000000,1613000000,1932000000,2079000000,1334000000,1024000000,1634000000,1181000000,738000000,336000000,455000000,408000000,448000000,643000000],"revenue":[18520000000,25893000000,34275000000,37797000000,42249000000,43464000000,23152000000,20182000000,26223000000,34055000000,33669000000,23290000000,42078000000,57342000000,47336000000,48889000000,44262000000],"costOfRevenue":[null,null,null,null,38465000000,39500000000,19726000000,17233000000,22985000000,29793000000,29452000000,20431000000,38504000000,53176000000,43937000000,45162000000,40433000000],"grossProfit":[1030000000,1026000000,1560000000,1945000000,2167000000,2291000000,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[211000000,274000000,330000000,432000000,444000000,382000000,327000000,323000000,330000000,382000000,373000000,361000000,414000000,579000000,590000000,590000000,622000000],"operatingIncome":[779000000,767000000,1298000000,1425000000,1738000000,1799000000,1262000000,994000000,1153000000,2277000000,1988000000,-2375000000,851000000,1292000000,1258000000,868000000,1434000000],"pretaxIncome":[586000000,513000000,1039000000,1181000000,1490000000,1557000000,1006000000,755000000,902000000,2414000000,2246000000,-2599000000,721000000,1417000000,1371000000,969000000,1401000000],"interestExpense":[224000000,248000000,253000000,288000000,313000000,348000000,432000000,467000000,510000000,431000000,425000000,436000000,425000000,405000000,386000000,430000000,554000000],"netIncome":[579000000,505000000,966000000,1094000000,1361000000,1384000000,903000000,726000000,856000000,2216000000,2171000000,-2590000000,593000000,1037000000,1230000000,772000000,1435000000],"cash":[25000000,36000000,26000000,24000000,41000000,403000000,27000000,47000000,37000000,66000000,45000000,22000000,449000000,401000000,450000000,348000000,328000000],"currentAssets":[3658000000,4381000000,4351000000,5147000000,4964000000,4179000000,2969000000,4272000000,4000000000,3533000000,4612000000,3665000000,6137000000,5355000000,4913000000,4802000000,4733000000],"depreciationAndAmortization":[236000000,256000000,249000000,482000000,365000000,384000000,432000000,514000000,517000000,520000000,601000000,653000000,774000000,965000000,909000000,901000000,953000000],"totalCosts":[17741000000,25126000000,32977000000,36372000000,40511000000,41665000000,21890000000,19188000000,25070000000,31778000000,31681000000,25665000000,41227000000,56050000000,46078000000,48021000000,42828000000],"freeCashFlow":[-95000000,-192000000,1730000000,36000000,341000000,72000000,-721000000,-601000000,1475000000,974000000,1323000000,776000000,1660000000,1953000000,2319000000,2042000000,2293000000],"capexOutflow":[-460000000,-451000000,-635000000,-1204000000,-1613000000,-1932000000,-2079000000,-1334000000,-1024000000,-1634000000,-1181000000,-738000000,-336000000,-455000000,-408000000,-448000000,-643000000],"operatingMargin":[4.206263498920086,2.9621905534314297,3.787016776075857,3.770140487340265,4.1137068332978295,4.139057610896374,5.450932964754665,4.9251808542265385,4.396903481676391,6.686242842460725,5.904541269416971,-10.197509660798627,2.0224345263558154,2.253147779986746,2.657596755112388,1.7754505103397493,3.2397993764402875],"netMargin":[3.1263498920086388,1.9503340671223883,2.8183807439824946,2.8944096092282456,3.2213780207815566,3.184244432173753,3.900310988251555,3.5972648895055,3.2643099569080576,6.507120833945089,6.44806795568624,-11.12065264061829,1.4092875136650982,1.8084475602525198,2.598445158019267,1.5790873202560902,3.2420586507613756],"currentRatio":[0.9672131147540983,1.0393831553973902,0.964531146087342,0.99305421570519,0.9173905008316392,0.8788643533123028,0.871441150572351,0.9159519725557461,0.8828073273008166,1.0222800925925926,0.9192744668128363,0.8617446508347049,0.9847560975609756,0.9090137497878119,0.9820107935238857,0.9701010101010101,0.9598458730480632],"netDebt":[4119000000,4597000000,4498000000,6298000000,6678000000,9035000000,10348000000,10077000000,9146000000,9077000000,9142000000,9360000000,7949000000,6886000000,6855000000,6863000000,10368000000],"ebit":[810000000,761000000,1292000000,1469000000,1803000000,1905000000,1438000000,1222000000,1412000000,2845000000,2671000000,-2163000000,1146000000,1822000000,1757000000,1399000000,1955000000],"grossMargin":[5.561555075593953,3.962460896767466,4.5514223194748356,5.145911051141625,5.129115482023243,5.271028897478373,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[-0.5129589632829373,-0.7415131502722744,5.047410649161196,0.09524565441701723,0.8071196951407135,0.16565433462175594,-3.1142017968210087,-2.97790109999009,5.624833161728254,2.860079283511966,3.929430633520449,3.331902103907256,3.945054422738723,3.4058805064350737,4.899019773533885,4.176808689071161,5.180516018254937],"ebitda":[1046000000,1017000000,1541000000,1951000000,2168000000,2289000000,1870000000,1736000000,1929000000,3365000000,3272000000,-1510000000,1920000000,2787000000,2666000000,2300000000,2908000000],"debtToCapital":[49.90967120317957,50.325874429719754,null,null,null,null,111.63115988809984,111.06966538672518,null,null,null,null,null,null,null,null,null],"returnOnAssets":[5.171951764180438,3.8755228118644713,6.642827671571998,6.3207765195285415,6.881557325243332,6.51018392210358,4.059704176594884,3.122714955481956,3.454329008696354,8.713774527151902,8.012844172141435,-9.74160303907925,2.233269310435732,3.670731491478027,4.452730465002625,2.8636608119887974,5.058962472017063],"returnOnEquity":[13.921615773022362,11.566651397159871,null,null,null,null,-83.53376503237743,-69.47368421052632,null,null,null,null,null,null,null,null,null],"revenueGrowth":[-38.391936395994804,39.81101511879051,32.37168346657398,10.275711159737423,11.778712596237796,2.875807711425127,-46.73292840051537,-12.828265376641323,29.932613219700734,29.866910727224184,-1.1334605784759977,-30.826576375894742,80.66981537140403,36.27548837872523,-17.449687837884976,3.2808010816292033,-9.464296672053019]}},"quarterly":{"keys":["2009Q1","2009Q2","2009Q3","2009Q4","2010Q1","2010Q2","2010Q3","2010Q4","2011Q1","2011Q2","2011Q3","2011Q4","2012Q1","2012Q2","2012Q3","2012Q4","2013Q1","2013Q2","2013Q3","2013Q4","2014Q1","2014Q2","2014Q3","2014Q4","2015Q1","2015Q2","2015Q3","2015Q4","2016Q1","2016Q2","2016Q3","2016Q4","2017Q1","2017Q2","2017Q3","2017Q4","2018Q1","2018Q2","2018Q3","2018Q4","2019Q1","2019Q2","2019Q3","2019Q4","2020Q1","2020Q2","2020Q3","2020Q4","2021Q1","2021Q2","2021Q3","2021Q4","2022Q1","2022Q2","2022Q3","2022Q4","2023Q1","2023Q2","2023Q3","2023Q4","2024Q1","2024Q2","2024Q3","2024Q4","2025Q1","2025Q2","2025Q3","2025Q4","2026Q1","2026Q2"],"labels":["Q1 '09","Q2 '09","Q3 '09","Q4 '09","Q1 '10","Q2 '10","Q3 '10","Q4 '10","Q1 '11","Q2 '11","Q3 '11","Q4 '11","Q1 '12","Q2 '12","Q3 '12","Q4 '12","Q1 '13","Q2 '13","Q3 '13","Q4 '13","Q1 '14","Q2 '14","Q3 '14","Q4 '14","Q1 '15","Q2 '15","Q3 '15","Q4 '15","Q1 '16","Q2 '16","Q3 '16","Q4 '16","Q1 '17","Q2 '17","Q3 '17","Q4 '17","Q1 '18","Q2 '18","Q3 '18","Q4 '18","Q1 '19","Q2 '19","Q3 '19","Q4 '19","Q1 '20","Q2 '20","Q3 '20","Q4 '20","Q1 '21","Q2 '21","Q3 '21","Q4 '21","Q1 '22","Q2 '22","Q3 '22","Q4 '22","Q1 '23","Q2 '23","Q3 '23","Q4 '23","Q1 '24","Q2 '24","Q3 '24","Q4 '24","Q1 '25","Q2 '25","Q3 '25","Q4 '25","Q1 '26","Q2 '26"],"series":{"totalAssets":[null,10559000000,11493000000,12358000000,12102000000,12368000000,12737000000,13703000000,14745000000,14913000000,14443000000,15381000000,17081000000,17806000000,18187000000,19235000000,19440000000,19424000000,20267000000,20320000000,20702000000,21495000000,21837000000,22198000000,21724000000,22884000000,22217000000,22288000000,22297000000,23163000000,23507000000,24210000000,25269000000,25004000000,25483000000,25351000000,25423000000,25699000000,25927000000,25511000000,27386000000,27757000000,28377000000,28677000000,23700000000,24037000000,24246000000,24497000000,25331000000,25391000000,24197000000,28609000000,30642000000,28886000000,27457000000,27892000000,27456000000,26900000000,27735000000,27355000000,27356000000,27453000000,27155000000,26562000000,27059000000,27155000000,28101000000,30169000000,31636000000,29218000000],"currentLiabilities":[null,3208000000,2859000000,3782000000,3496000000,3377000000,3567000000,4215000000,4051000000,3983000000,4126000000,4511000000,4442000000,4814000000,4886000000,5183000000,5022000000,4924000000,5011000000,5411000000,5554000000,5423000000,5568000000,4755000000,3531000000,4474000000,3478000000,3407000000,3063000000,4029000000,4077000000,4664000000,4156000000,3757000000,4016000000,4531000000,4601000000,5122000000,4656000000,3456000000,4182000000,4294000000,4872000000,5017000000,3357000000,3633000000,3804000000,4253000000,4678000000,6163000000,5397000000,6232000000,8570000000,6874000000,5333000000,5891000000,5366000000,4652000000,5606000000,5003000000,5144000000,5406000000,5136000000,4950000000,4691000000,4679000000,5365000000,4931000000,6544000000,5859000000],"totalLiabilities":[null,null,null,8199000000,null,null,null,9130000000,9327000000,9230000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23369000000,null,null,24588000000,25219000000,null,null,26236000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"totalDebt":[null,null,null,4144000000,null,null,null,4633000000,4978000000,4997000000,4504000000,4524000000,5797000000,5796000000,5813000000,6322000000,6334000000,6316000000,7022000000,6719000000,6821000000,7417000000,7616000000,9438000000,8763000000,9649000000,10648000000,10375000000,9153000000,9486000000,9634000000,10124000000,9879000000,10040000000,10489000000,9183000000,9050000000,8966000000,9140000000,9143000000,9177000000,9176000000,9173000000,9187000000,9418000000,9393000000,9381000000,9382000000,9338000000,8389000000,8388000000,8398000000,7986000000,7986000000,7986000000,7287000000,7288000000,7288000000,7296000000,7305000000,7308000000,7211000000,7212000000,7211000000,8204000000,8204000000,8439000000,10696000000,10956000000,8432000000],"equity":[null,null,null,4159000000,null,null,null,4573000000,5418000000,5683000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-1081000000,null,null,-1081000000,-1009000000,null,null,-753000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingCashFlow":[478000000,-191000000,60000000,18000000,391000000,-108000000,180000000,-204000000,654000000,318000000,780000000,613000000,317000000,31000000,532000000,360000000,979000000,358000000,257000000,360000000,822000000,141000000,315000000,726000000,732000000,-72000000,562000000,122000000,635000000,-248000000,255000000,85000000,816000000,645000000,457000000,581000000,521000000,494000000,279000000,1314000000,1033000000,431000000,314000000,726000000,890000000,84000000,282000000,258000000,791000000,235000000,335000000,635000000,340000000,792000000,942000000,334000000,743000000,888000000,85000000,1011000000,419000000,653000000,691000000,727000000,639000000,694000000,817000000,786000000,418000000,955000000],"capex":[116000000,112000000,126000000,106000000,104000000,111000000,108000000,128000000,121000000,166000000,162000000,186000000,263000000,281000000,308000000,352000000,363000000,422000000,432000000,396000000,468000000,450000000,506000000,508000000,441000000,590000000,586000000,462000000,372000000,327000000,331000000,304000000,275000000,274000000,229000000,246000000,266000000,458000000,460000000,450000000,280000000,362000000,277000000,262000000,245000000,227000000,134000000,132000000,97000000,85000000,75000000,79000000,101000000,89000000,122000000,143000000,122000000,145000000,137000000,4000000,157000000,76000000,109000000,106000000,140000000,170000000,185000000,148000000,130000000,138000000],"revenue":[3302000000,4282000000,4857000000,6078000000,6125000000,6124000000,6414000000,7231000000,7694000000,8859000000,8837000000,8884000000,9218000000,9786000000,9354000000,9439000000,10620000000,10295000000,10703000000,10631000000,11684000000,11195000000,11127000000,9459000000,5942000000,6663000000,5551000000,4996000000,4111000000,4950000000,5170000000,5952000000,6667000000,6078000000,5873000000,7605000000,8398000000,8080000000,8792000000,8786000000,8375000000,8253000000,7886000000,9154000000,8269000000,3225000000,5833000000,5963000000,8383000000,9930000000,10776000000,12989000000,13694000000,16359000000,14336000000,12952000000,12341000000,11602000000,12071000000,11322000000,11639000000,12757000000,12456000000,12035000000,11477000000,10642000000,11578000000,10565000000,12470000000,17693000000],"costOfRevenue":[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10280000000,10166000000,8384000000,5042000000,5848000000,4701000000,4135000000,3348000000,4224000000,4429000000,5233000000,5593000000,5320000000,5327000000,6746000000,7519000000,7551000000,7768000000,6955000000,7119000000,7244000000,6855000000,8234000000,7367000000,2525000000,5107000000,5431000000,7392000000,9277000000,10074000000,11761000000,12785000000,15324000000,13071000000,11995000000,11323000000,10544000000,11106000000,10965000000,10917000000,11838000000,11540000000,11076000000,10517000000,9758000000,10585000000,9571000000,11493000000,16556000000],"grossProfit":[302000000,237000000,218000000,231000000,273000000,248000000,212000000,300000000,348000000,365000000,426000000,421000000,380000000,557000000,466000000,541000000,748000000,485000000,408000000,527000000,609000000,488000000,530000000,664000000,513000000,371000000,487000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"operatingExpenses":[46000000,54000000,52000000,58000000,62000000,56000000,56000000,86000000,70000000,73000000,56000000,95000000,94000000,89000000,81000000,78000000,106000000,91000000,79000000,83000000,89000000,90000000,78000000,68000000,78000000,79000000,60000000,61000000,67000000,73000000,70000000,69000000,74000000,68000000,68000000,66000000,79000000,80000000,74000000,84000000,76000000,75000000,74000000,72000000,69000000,72000000,61000000,70000000,67000000,72000000,67000000,87000000,82000000,78000000,83000000,82000000,86000000,85000000,92000000,36000000,96000000,79000000,86000000,82000000,85000000,82000000,83000000,91000000,81000000,110000000],"operatingIncome":[256000000,183000000,166000000,173000000,211000000,192000000,150000000,213000000,285000000,298000000,357000000,359000000,313000000,462000000,247000000,402000000,655000000,383000000,296000000,394000000,495000000,367000000,406000000,532000000,372000000,211000000,335000000,344000000,282000000,146000000,349000000,218000000,591000000,257000000,44000000,261000000,381000000,88000000,493000000,1315000000,714000000,451000000,492000000,331000000,-2773000000,210000000,253000000,-65000000,526000000,-236000000,-38000000,599000000,293000000,411000000,626000000,-38000000,473000000,378000000,234000000,173000000,356000000,332000000,196000000,-16000000,356000000,239000000,484000000,355000000,405000000,398000000],"pretaxIncome":[null,null,null,null,null,null,80000000,149000000,198000000,242000000,294000000,305000000,257000000,396000000,186000000,341000000,589000000,318000000,246000000,337000000,433000000,310000000,344000000,471000000,300000000,157000000,267000000,281000000,222000000,97000000,299000000,138000000,510000000,199000000,-11000000,205000000,349000000,84000000,700000000,1280000000,994000000,425000000,495000000,332000000,-2824000000,132000000,143000000,-51000000,447000000,-226000000,-85000000,585000000,246000000,298000000,551000000,322000000,528000000,392000000,265000000,186000000,365000000,350000000,206000000,61000000,389000000,231000000,459000000,323000000,335000000,376000000],"interestExpense":[51000000,56000000,59000000,59000000,58000000,62000000,64000000,65000000,65000000,62000000,62000000,63000000,65000000,75000000,74000000,74000000,77000000,75000000,72000000,89000000,78000000,82000000,85000000,102000000,105000000,107000000,109000000,112000000,112000000,114000000,113000000,128000000,129000000,127000000,134000000,120000000,106000000,111000000,110000000,104000000,101000000,103000000,108000000,114000000,108000000,108000000,113000000,107000000,107000000,107000000,106000000,106000000,107000000,99000000,99000000,100000000,98000000,95000000,97000000,96000000,95000000,111000000,113000000,112000000,127000000,133000000,135000000,159000000,167000000,153000000],"netIncome":[211000000,136000000,122000000,110000000,151000000,131000000,81000000,142000000,182000000,225000000,281000000,278000000,230000000,378000000,165000000,320000000,528000000,292000000,231000000,309000000,384000000,287000000,323000000,389000000,283000000,124000000,249000000,247000000,202000000,101000000,297000000,126000000,444000000,188000000,33000000,191000000,288000000,100000000,710000000,1117000000,970000000,446000000,449000000,306000000,-2847000000,142000000,143000000,-28000000,422000000,-220000000,-59000000,450000000,187000000,203000000,384000000,263000000,422000000,293000000,203000000,312000000,266000000,250000000,220000000,36000000,443000000,210000000,441000000,342000000,152000000,1830000000],"cash":[7000000,7000000,16000000,25000000,16000000,15000000,13000000,36000000,19000000,23000000,14000000,26000000,14000000,12000000,32000000,24000000,24000000,16000000,33000000,41000000,30000000,27000000,34000000,403000000,458000000,28000000,22000000,27000000,36000000,34000000,31000000,47000000,38000000,47000000,33000000,37000000,23000000,34000000,29000000,66000000,436000000,419000000,609000000,45000000,38000000,40000000,25000000,22000000,30000000,24000000,191000000,449000000,114000000,267000000,623000000,401000000,526000000,933000000,260000000,450000000,331000000,553000000,640000000,348000000,427000000,459000000,1180000000,328000000,171000000,1059000000],"currentAssets":[null,2922000000,3024000000,3658000000,3341000000,3498000000,3771000000,4381000000,4607000000,4633000000,4190000000,4351000000,4166000000,4676000000,4813000000,5147000000,5140000000,4841000000,5145000000,4964000000,4932000000,5168000000,5160000000,4179000000,3453000000,3944000000,2958000000,2969000000,2780000000,3603000000,3773000000,4272000000,4210000000,3528000000,4015000000,4000000000,3962000000,3852000000,4127000000,3533000000,4247000000,4282000000,4676000000,4612000000,3071000000,3161000000,3405000000,3665000000,4424000000,5676000000,4874000000,6137000000,8097000000,6661000000,5574000000,5355000000,5122000000,4657000000,5331000000,4913000000,5001000000,5387000000,5169000000,4802000000,4735000000,4688000000,5583000000,4733000000,6164000000,6537000000],"depreciationAndAmortization":[58000000,56000000,59000000,63000000,67000000,64000000,61000000,64000000,63000000,63000000,65000000,58000000,60000000,86000000,null,null,null,null,93000000,110000000,96000000,100000000,97000000,99000000,104000000,108000000,107000000,113000000,114000000,204000000,33000000,163000000,121000000,129000000,151000000,116000000,127000000,130000000,129000000,135000000,136000000,147000000,156000000,162000000,168000000,166000000,160000000,160000000,177000000,196000000,178000000,223000000,230000000,242000000,238000000,254000000,256000000,259000000,260000000,133000000,254000000,226000000,226000000,226000000,232000000,235000000,230000000,257000000,243000000,242000000],"totalCosts":[3046000000,4099000000,4691000000,5905000000,5914000000,5932000000,6264000000,7017000000,7409000000,8561000000,8480000000,8526000000,8905000000,9324000000,9107000000,9037000000,9965000000,9912000000,10407000000,10227000000,11191000000,10830000000,10723000000,8921000000,5570000000,6452000000,5216000000,4652000000,3829000000,4804000000,4821000000,5734000000,6076000000,5821000000,5829000000,7344000000,8017000000,7992000000,8299000000,7471000000,7661000000,7802000000,7394000000,8823000000,11042000000,3015000000,5580000000,6028000000,7857000000,10166000000,10814000000,12390000000,13401000000,15948000000,13710000000,12990000000,11868000000,11224000000,11837000000,11149000000,11283000000,12425000000,12260000000,12050000000,11121000000,10403000000,11094000000,10210000000,12065000000,17295000000],"freeCashFlow":[362000000,-303000000,-66000000,-88000000,287000000,-219000000,72000000,-332000000,533000000,152000000,618000000,427000000,54000000,-250000000,224000000,8000000,616000000,-64000000,-175000000,-36000000,354000000,-309000000,-191000000,218000000,291000000,-662000000,-24000000,-340000000,263000000,-575000000,-76000000,-219000000,541000000,371000000,228000000,335000000,255000000,36000000,-181000000,864000000,753000000,69000000,37000000,464000000,645000000,-143000000,148000000,126000000,694000000,150000000,260000000,556000000,239000000,703000000,820000000,191000000,621000000,743000000,-52000000,1007000000,262000000,577000000,582000000,621000000,499000000,524000000,632000000,638000000,288000000,817000000],"capexOutflow":[-116000000,-112000000,-126000000,-106000000,-104000000,-111000000,-108000000,-128000000,-121000000,-166000000,-162000000,-186000000,-263000000,-281000000,-308000000,-352000000,-363000000,-422000000,-432000000,-396000000,-468000000,-450000000,-506000000,-508000000,-441000000,-590000000,-586000000,-462000000,-372000000,-327000000,-331000000,-304000000,-275000000,-274000000,-229000000,-246000000,-266000000,-458000000,-460000000,-450000000,-280000000,-362000000,-277000000,-262000000,-245000000,-227000000,-134000000,-132000000,-97000000,-85000000,-75000000,-79000000,-101000000,-89000000,-122000000,-143000000,-122000000,-145000000,-137000000,-4000000,-157000000,-76000000,-109000000,-106000000,-140000000,-170000000,-185000000,-148000000,-130000000,-138000000],"operatingMargin":[7.7528770442156265,4.273703876693134,3.417747580811201,2.8463310299440607,3.444897959183674,3.1352057478772046,2.3386342376052385,2.945650670723275,3.7041850792825577,3.3638108138616096,4.039832522349213,4.040972534894192,3.3955304838359726,4.721030042918455,2.6405815693820824,4.258925733658227,6.167608286252354,3.720252549781447,2.76557974399701,3.7061424136957957,4.236562820951729,3.278249218401072,3.6487822413948052,5.624273178982979,6.260518343991922,3.1667417079393667,6.034948657899478,6.885508406725379,6.8596448552663585,2.9494949494949494,6.750483558994197,3.662634408602151,8.864556772161391,4.228364593616321,0.7491912140303082,3.4319526627218933,4.53679447487497,1.089108910891089,5.6073703366697,14.966992943318916,8.525373134328358,5.464679510481037,6.238904387522191,3.6159056150316804,-33.534889345749185,6.511627906976744,4.337390708040459,-1.0900553412711722,6.274603363950853,-2.376636455186304,-0.3526354862657758,4.611594426052814,2.139623192639112,2.512378507243719,4.366629464285714,-0.2933909820877085,3.8327526132404177,3.258058955352525,1.9385303620246874,1.5279985868221162,3.058682017355443,2.602492749078937,1.573538856775851,-0.13294557540506854,3.101855885684412,2.245818455177598,4.180342027984107,3.3601514434453383,3.247794707297514,2.249477194370655],"netMargin":[6.390066626287099,3.1760859411489957,2.5118385834877497,1.809805857189865,2.4653061224489794,2.139124755062051,1.262862488306829,1.9637671138155166,2.365479594489212,2.5397900440230274,3.1798121534457393,3.1292210715893742,2.495118246908223,3.862660944206009,1.763951250801796,3.390189638732917,4.971751412429379,2.8363283147158818,2.158273381294964,2.906593923431474,3.28654570352619,2.5636444841447075,2.9028489260357686,4.1124854635796595,4.762706159542242,1.8610235629596277,4.485678256170059,4.943955164131305,4.913646314765264,2.04040404040404,5.74468085106383,2.1169354838709675,6.659667016649168,3.0931227377426787,0.5618934105227311,2.5115055884286654,3.4293879495117885,1.2376237623762376,8.07552320291174,12.713407694058729,11.582089552238806,5.404095480431359,5.693634288612731,3.342800961328381,-34.42979804087556,4.403100775193798,2.4515686610663465,-0.46956230085527423,5.033997375641178,-2.2155085599194364,-0.5475129918337045,3.4644699360997766,1.3655615598072148,1.2409071459135643,2.6785714285714284,2.0305744286596665,3.4194959889798233,2.525426650577487,1.6817165106453484,2.755696873343932,2.2854197095970443,1.959708395390766,1.7662170841361593,0.29912754466140423,3.859893700444367,1.9733132869761323,3.8089480048367594,3.2371036441079033,1.218925421010425,10.343073531905274],"currentRatio":[null,0.9108478802992519,1.0577124868835257,0.9672131147540983,0.9556636155606407,1.0358306188925082,1.0571909167367535,1.0393831553973902,1.1372500617131573,1.1631935726839067,1.0155113911778963,0.964531146087342,0.9378658262044124,0.9713336103032821,0.9850593532541957,0.99305421570519,1.0234966148944644,0.9831437855402112,1.0267411694272601,0.9173905008316392,0.8880086424198775,0.9529780564263323,0.9267241379310345,0.8788643533123028,0.9779099405267629,0.8815377738042021,0.8504887866589994,0.871441150572351,0.9076069213189684,0.8942665673864483,0.9254353691439784,0.9159519725557461,1.0129932627526468,0.9390471120574927,0.9997509960159362,0.8828073273008166,0.86111714844599,0.7520499804763764,0.8863831615120275,1.0222800925925926,1.0155428024868485,0.9972054028877504,0.9597701149425287,0.9192744668128363,0.9148048853142687,0.8700798238370493,0.8951104100946372,0.8617446508347049,0.9457032920051304,0.9209800421872465,0.903094311654623,0.9847560975609756,0.9448074679113185,0.9690136747163224,1.0451903243952747,0.9090137497878119,0.9545285128587402,1.0010748065348238,0.9509454156261149,0.9820107935238857,0.9722006220839814,0.9964853866074732,1.0064252336448598,0.9701010101010101,1.009379663184822,1.0019234879247703,1.0406337371854613,0.9598458730480632,0.9419315403422983,1.1157194060419866],"netDebt":[null,null,null,4119000000,null,null,null,4597000000,4959000000,4974000000,4490000000,4498000000,5783000000,5784000000,5781000000,6298000000,6310000000,6300000000,6989000000,6678000000,6791000000,7390000000,7582000000,9035000000,8305000000,9621000000,10626000000,10348000000,9117000000,9452000000,9603000000,10077000000,9841000000,9993000000,10456000000,9146000000,9027000000,8932000000,9111000000,9077000000,8741000000,8757000000,8564000000,9142000000,9380000000,9353000000,9356000000,9360000000,9308000000,8365000000,8197000000,7949000000,7872000000,7719000000,7363000000,6886000000,6762000000,6355000000,7036000000,6855000000,6977000000,6658000000,6572000000,6863000000,7777000000,7745000000,7259000000,10368000000,10785000000,7373000000],"ebit":[null,null,null,null,null,null,144000000,214000000,263000000,304000000,356000000,368000000,322000000,471000000,260000000,415000000,666000000,393000000,318000000,426000000,511000000,392000000,429000000,573000000,405000000,264000000,376000000,393000000,334000000,211000000,412000000,266000000,639000000,326000000,123000000,325000000,455000000,195000000,810000000,1384000000,1095000000,528000000,603000000,446000000,-2716000000,240000000,256000000,56000000,554000000,-119000000,21000000,691000000,353000000,397000000,650000000,422000000,626000000,487000000,362000000,282000000,460000000,461000000,319000000,173000000,516000000,364000000,594000000,482000000,502000000,529000000],"grossMargin":[9.145972138098122,5.534796823914059,4.488367304920733,3.8005923000987165,4.457142857142857,4.049640757674722,3.30526972248207,4.148803761582077,4.52300493891344,4.120103849192911,4.820640488853684,4.7388563710040525,4.1223692775005425,5.691804618843245,4.981825956809921,5.731539357982837,7.043314500941619,4.711024769305488,3.8120153228066895,4.957200639638792,5.212256076686066,4.359088878963823,4.763188640244451,7.019769531662967,8.633456748569506,5.568062434338886,8.773194019095659,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"fcfMargin":[10.96305269533616,-7.0761326482951885,-1.3588634959851762,-1.447844685751892,4.685714285714285,-3.576094056172437,1.1225444340505144,-4.591342829484166,6.927475955289836,1.7157692741844452,6.993323526083513,4.8063935164340394,0.585810371013235,-2.5546699366441854,2.394697455633953,0.08475474096832292,5.800376647834275,-0.6216610004856726,-1.6350555918901242,-0.33863230175900666,3.029784320438206,-2.7601607860652075,-1.716545340163566,2.304683370335131,4.897340962638842,-9.935464505478013,-0.4323545307151865,-6.805444355484387,6.397470201897349,-11.616161616161616,-1.4700193423597678,-3.679435483870968,8.114594270286487,6.103981572885818,3.882172654520688,4.40499671268902,3.0364372469635628,0.4455445544554455,-2.058689717925387,9.83382654222627,8.991044776119402,0.8360596146855689,0.46918589906162816,5.068822372733232,7.80021768049341,-4.434108527131783,2.5372878450197156,2.1130303538487336,8.278659191220326,1.5105740181268883,2.412769116555308,4.280545076603279,1.7452899079889002,4.29732868757259,5.719866071428571,1.47467572575664,5.032007130702536,6.404068264092398,-0.43078452489437496,8.894188305953012,2.2510524959188936,4.523006976561888,4.672447013487476,5.159950145409223,4.3478260869565215,4.923886487502349,5.458628433235447,6.038807382867961,2.309542902967121,4.617645396484486],"ebitda":[null,null,null,null,null,null,205000000,278000000,326000000,367000000,421000000,426000000,382000000,557000000,null,null,null,null,411000000,536000000,607000000,492000000,526000000,672000000,509000000,372000000,483000000,506000000,448000000,415000000,445000000,429000000,760000000,455000000,274000000,441000000,582000000,325000000,939000000,1519000000,1231000000,675000000,759000000,608000000,-2548000000,406000000,416000000,216000000,731000000,77000000,199000000,914000000,583000000,639000000,888000000,676000000,882000000,746000000,622000000,415000000,714000000,687000000,545000000,399000000,748000000,599000000,824000000,739000000,745000000,771000000],"debtToCapital":[null,null,null,49.90967120317957,null,null,null,50.325874429719754,47.883801462100806,46.78838951310861,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111.63115988809984,null,null,112.63884017303869,111.06966538672518,null,null,107.7341824157765,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"returnOnAssets":[null,6.165356567856805,4.9334377447141735,5.171951764180438,4.28854734754586,4.483796397260872,3.904250928600908,3.8755228118644713,3.992997355384214,4.618599024962428,6.107431935246504,6.642827671571998,6.372148557782944,7.133469849323023,6.441924609255286,6.314998844464988,7.6175351167821255,7.010475423045931,7.130597597129038,6.876501074453293,6.058492352149868,5.919010728512427,6.189435683070492,6.505480031986453,6.043463913637863,5.0429257081051855,4.744177600217914,4.059704176594884,3.734581222598305,3.4703672334788367,3.7048377219840787,3.122714955481956,4.0701341294201745,4.38059252185106,3.2292304551949376,3.454329008696354,2.7617770062337255,2.4140583397432103,5.014588601439408,8.709842318430262,10.971614686890492,12.133343310386111,10.982616381850324,8.012844172141435,-6.444035547899621,-7.52982971000502,-8.574197594207856,-9.74160303907925,2.769676327221554,1.2826737881362789,0.4747847986293169,2.233269310435732,1.2791881800153646,2.8778303885623746,4.739226390986177,3.670731491478027,4.378808220592791,4.882945541892231,4.279605739962313,4.452730465002625,3.9188498868860835,3.793718837966625,3.818546183275642,2.8636608119887974,3.488008821097124,3.3291825373571635,4.090053568843203,5.062487881405228,3.90152483175739,9.809660653149557],"returnOnEquity":[null,null,null,13.921615773022362,null,null,null,11.566651397159871,9.892949427833148,11.085694175611472,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-83.53376503237743,null,null,-78.35337650323775,-69.47368421052632,null,null,-86.25954198473282,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null],"revenueGrowth":[null,-52.737306843267106,-45.192958700067706,22.961764110863857,85.49364021804966,43.017281644091554,32.0568252007412,18.97005593945378,25.616326530612255,44.660352710646634,37.77673838478328,22.859908726317247,19.80764231868988,10.463934981374878,5.850401720040743,6.247185952273759,15.209372965936208,5.201307991007553,14.421637802009846,12.628456404280119,10.018832391713751,8.742107819329782,3.961506119779501,-11.02436271282099,-49.14412872304006,-40.48235819562305,-50.11233935472275,-47.18257743947564,-30.81454055873444,-25.709140027014854,-6.863628175103587,19.135308246597283,62.17465336900998,22.78787878787878,13.59767891682786,27.772177419354847,25.963701814909257,32.938466600855556,49.702026221692485,15.529257067718616,-0.2738747320790713,2.1410891089108874,-10.304822565969063,4.188481675392675,-1.265671641791044,-60.923300617957096,-26.03347704793305,-34.8590779986891,1.3786431249244169,207.90697674418604,84.74198525630037,117.826597350327,63.35440772992962,64.74320241691842,33.036377134372685,-0.2848564169682044,-9.880239520958078,-29.078794547343968,-15.79938616071429,-12.584928968499076,-5.688355886881125,9.955180141354948,3.1894623477756623,6.297473944532772,-1.3918721539651124,-16.579133025005877,-7.048811817597944,-12.214374740340672,8.65208678226017,66.25634279270814]}},"filings":[{"accn":"0001070423-25-000012","filed":"2025-05-09","form":"10-Q"},{"accn":"0001070423-25-000020","filed":"2025-08-08","form":"10-Q"},{"accn":"0001070423-25-000026","filed":"2025-11-07","form":"10-Q"},{"accn":"0001070423-26-000031","filed":"2026-08-10","form":"10-Q"},{"accn":"0001070423-26-000019","filed":"2026-05-08","form":"10-Q"},{"accn":"0001104659-16-137855","filed":"2016-08-08","form":"10-Q"},{"accn":"0001104659-09-048036","filed":"2009-08-07","form":"10-Q"},{"accn":"0001104659-09-063176","filed":"2009-11-06","form":"10-Q"},{"accn":"0001104659-11-010359","filed":"2011-02-25","form":"10-K"},{"accn":"0001104659-10-026736","filed":"2010-05-07","form":"10-Q"},{"accn":"0001193125-10-180934","filed":"2010-08-06","form":"10-Q"},{"accn":"0001104659-10-056523","filed":"2010-11-05","form":"10-Q"},{"accn":"0001104659-12-013480","filed":"2012-02-28","form":"10-K"},{"accn":"0001104659-11-026750","filed":"2011-05-06","form":"10-Q"},{"accn":"0001104659-11-044327","filed":"2011-08-05","form":"10-Q"},{"accn":"0001104659-11-061192","filed":"2011-11-04","form":"10-Q"},{"accn":"0001104659-13-015163","filed":"2013-02-27","form":"10-K"},{"accn":"0001104659-12-034423","filed":"2012-05-08","form":"10-Q"},{"accn":"0001104659-12-056430","filed":"2012-08-09","form":"10-Q"},{"accn":"0001104659-12-075431","filed":"2012-11-07","form":"10-Q"},{"accn":"0001104659-14-014322","filed":"2014-02-28","form":"10-K"},{"accn":"0001104659-13-038884","filed":"2013-05-08","form":"10-Q"},{"accn":"0001104659-13-061163","filed":"2013-08-08","form":"10-Q"},{"accn":"0001104659-13-081805","filed":"2013-11-06","form":"10-Q"},{"accn":"0001104659-15-013616","filed":"2015-02-25","form":"10-K"},{"accn":"0001104659-14-036951","filed":"2014-05-09","form":"10-Q"},{"accn":"0001104659-14-058819","filed":"2014-08-08","form":"10-Q"},{"accn":"0001104659-14-078159","filed":"2014-11-07","form":"10-Q"},{"accn":"0001104659-16-100030","filed":"2016-02-25","form":"10-K"},{"accn":"0001104659-15-036050","filed":"2015-05-08","form":"10-Q"},{"accn":"0001558370-15-001520","filed":"2015-08-07","form":"10-Q"},{"accn":"0001558370-15-002401","filed":"2015-11-06","form":"10-Q"},{"accn":"0001070423-17-000003","filed":"2017-02-23","form":"10-K"},{"accn":"0001104659-16-119394","filed":"2016-05-10","form":"10-Q"},{"accn":"0001070423-16-000004","filed":"2016-11-08","form":"10-Q"},{"accn":"0001070423-18-000006","filed":"2018-02-27","form":"10-K"},{"accn":"0001070423-17-000009","filed":"2017-05-10","form":"10-Q"},{"accn":"0001070423-17-000015","filed":"2017-08-08","form":"10-Q"},{"accn":"0001070423-17-000021","filed":"2017-11-09","form":"10-Q"},{"accn":"0001070423-19-000004","filed":"2019-02-27","form":"10-K"},{"accn":"0001070423-18-000009","filed":"2018-05-09","form":"10-Q"},{"accn":"0001070423-18-000012","filed":"2018-08-09","form":"10-Q"},{"accn":"0001070423-18-000015","filed":"2018-11-08","form":"10-Q"},{"accn":"0001070423-20-000004","filed":"2020-02-27","form":"10-K"},{"accn":"0001070423-19-000007","filed":"2019-05-10","form":"10-Q"},{"accn":"0001070423-19-000010","filed":"2019-08-08","form":"10-Q"},{"accn":"0001070423-19-000013","filed":"2019-11-07","form":"10-Q"},{"accn":"0001070423-21-000008","filed":"2021-03-01","form":"10-K"},{"accn":"0001070423-20-000015","filed":"2020-05-08","form":"10-Q"},{"accn":"0001070423-20-000022","filed":"2020-08-07","form":"10-Q"},{"accn":"0001070423-20-000031","filed":"2020-11-06","form":"10-Q"},{"accn":"0001070423-22-000006","filed":"2022-03-01","form":"10-K"},{"accn":"0001070423-21-000014","filed":"2021-05-10","form":"10-Q"},{"accn":"0001070423-21-000022","filed":"2021-08-06","form":"10-Q"},{"accn":"0001070423-21-000028","filed":"2021-11-08","form":"10-Q"},{"accn":"0001070423-23-000006","filed":"2023-03-01","form":"10-K"},{"accn":"0001070423-22-000012","filed":"2022-05-10","form":"10-Q"},{"accn":"0001070423-22-000019","filed":"2022-08-09","form":"10-Q"},{"accn":"0001070423-22-000026","filed":"2022-11-08","form":"10-Q"},{"accn":"0001070423-24-000008","filed":"2024-02-29","form":"10-K"},{"accn":"0001070423-23-000012","filed":"2023-05-10","form":"10-Q"},{"accn":"0001070423-23-000018","filed":"2023-08-09","form":"10-Q"},{"accn":"0001070423-23-000024","filed":"2023-11-08","form":"10-Q"},{"accn":"0001070423-25-000006","filed":"2025-02-28","form":"10-K"},{"accn":"0001070423-24-000014","filed":"2024-05-10","form":"10-Q"},{"accn":"0001070423-24-000020","filed":"2024-08-09","form":"10-Q"},{"accn":"0001070423-24-000027","filed":"2024-11-08","form":"10-Q"},{"accn":"0001070423-26-000014","filed":"2026-02-27","form":"10-K"}],"provenance":{"totalAssets@2025Q1":{"kind":"filed","concept":"Assets","filing":0,"unit":"USD","end":"2025-03-31","value":27059000000},"totalAssets@2025Q2":{"kind":"filed","concept":"Assets","filing":1,"unit":"USD","end":"2025-06-30","value":27155000000},"totalAssets@2025Q3":{"kind":"filed","concept":"Assets","filing":2,"unit":"USD","end":"2025-09-30","value":28101000000},"totalAssets@2025Q4":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-31","value":30169000000},"totalAssets@FY2025":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2025-12-31","value":30169000000},"totalAssets@2026Q1":{"kind":"filed","concept":"Assets","filing":4,"unit":"USD","end":"2026-03-31","value":31636000000},"totalAssets@2026Q2":{"kind":"filed","concept":"Assets","filing":3,"unit":"USD","end":"2026-06-30","value":29218000000},"currentLiabilities@2016Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":5,"unit":"USD","end":"2016-06-30","value":4029000000},"currentLiabilities@2009Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":6,"unit":"USD","end":"2009-06-30","value":3208000000},"currentLiabilities@2009Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":7,"unit":"USD","end":"2009-09-30","value":2859000000},"currentLiabilities@2009Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2009-12-31","value":3782000000},"currentLiabilities@FY2009":{"kind":"filed","concept":"LiabilitiesCurrent","filing":8,"unit":"USD","end":"2009-12-31","value":3782000000},"currentLiabilities@2010Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":9,"unit":"USD","end":"2010-03-31","value":3496000000},"currentLiabilities@2010Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":10,"unit":"USD","end":"2010-06-30","value":3377000000},"currentLiabilities@2010Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":11,"unit":"USD","end":"2010-09-30","value":3567000000},"currentLiabilities@2010Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2010-12-31","value":4215000000},"currentLiabilities@FY2010":{"kind":"filed","concept":"LiabilitiesCurrent","filing":12,"unit":"USD","end":"2010-12-31","value":4215000000},"currentLiabilities@2011Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":13,"unit":"USD","end":"2011-03-31","value":4051000000},"currentLiabilities@2011Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":14,"unit":"USD","end":"2011-06-30","value":3983000000},"currentLiabilities@2011Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":15,"unit":"USD","end":"2011-09-30","value":4126000000},"currentLiabilities@2011Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2011-12-31","value":4511000000},"currentLiabilities@FY2011":{"kind":"filed","concept":"LiabilitiesCurrent","filing":16,"unit":"USD","end":"2011-12-31","value":4511000000},"currentLiabilities@2012Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":17,"unit":"USD","end":"2012-03-31","value":4442000000},"currentLiabilities@2012Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":18,"unit":"USD","end":"2012-06-30","value":4814000000},"currentLiabilities@2012Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":19,"unit":"USD","end":"2012-09-30","value":4886000000},"currentLiabilities@2012Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2012-12-31","value":5183000000},"currentLiabilities@FY2012":{"kind":"filed","concept":"LiabilitiesCurrent","filing":20,"unit":"USD","end":"2012-12-31","value":5183000000},"currentLiabilities@2013Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":21,"unit":"USD","end":"2013-03-31","value":5022000000},"currentLiabilities@2013Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":22,"unit":"USD","end":"2013-06-30","value":4924000000},"currentLiabilities@2013Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":5011000000},"currentLiabilities@2013Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":5411000000},"currentLiabilities@FY2013":{"kind":"filed","concept":"LiabilitiesCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":5411000000},"currentLiabilities@2014Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":25,"unit":"USD","end":"2014-03-31","value":5554000000},"currentLiabilities@2014Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":26,"unit":"USD","end":"2014-06-30","value":5423000000},"currentLiabilities@2014Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":27,"unit":"USD","end":"2014-09-30","value":5568000000},"currentLiabilities@2014Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2014-12-31","value":4755000000},"currentLiabilities@FY2014":{"kind":"filed","concept":"LiabilitiesCurrent","filing":28,"unit":"USD","end":"2014-12-31","value":4755000000},"currentLiabilities@2015Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":29,"unit":"USD","end":"2015-03-31","value":3531000000},"currentLiabilities@2015Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":30,"unit":"USD","end":"2015-06-30","value":4474000000},"currentLiabilities@2015Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":31,"unit":"USD","end":"2015-09-30","value":3478000000},"currentLiabilities@2015Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":3407000000},"currentLiabilities@FY2015":{"kind":"filed","concept":"LiabilitiesCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":3407000000},"currentLiabilities@2016Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":33,"unit":"USD","end":"2016-03-31","value":3063000000},"currentLiabilities@2016Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":34,"unit":"USD","end":"2016-09-30","value":4077000000},"currentLiabilities@2016Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":4664000000},"currentLiabilities@FY2016":{"kind":"filed","concept":"LiabilitiesCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":4664000000},"currentLiabilities@2017Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":36,"unit":"USD","end":"2017-03-31","value":4156000000},"currentLiabilities@2017Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":37,"unit":"USD","end":"2017-06-30","value":3757000000},"currentLiabilities@2017Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":38,"unit":"USD","end":"2017-09-30","value":4016000000},"currentLiabilities@2017Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-12-31","value":4531000000},"currentLiabilities@FY2017":{"kind":"filed","concept":"LiabilitiesCurrent","filing":39,"unit":"USD","end":"2017-12-31","value":4531000000},"currentLiabilities@2018Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":40,"unit":"USD","end":"2018-03-31","value":4601000000},"currentLiabilities@2018Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":41,"unit":"USD","end":"2018-06-30","value":5122000000},"currentLiabilities@2018Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":42,"unit":"USD","end":"2018-09-30","value":4656000000},"currentLiabilities@2018Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":3456000000},"currentLiabilities@FY2018":{"kind":"filed","concept":"LiabilitiesCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":3456000000},"currentLiabilities@2019Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":44,"unit":"USD","end":"2019-03-31","value":4182000000},"currentLiabilities@2019Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":45,"unit":"USD","end":"2019-06-30","value":4294000000},"currentLiabilities@2019Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":46,"unit":"USD","end":"2019-09-30","value":4872000000},"currentLiabilities@2019Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2019-12-31","value":5017000000},"currentLiabilities@FY2019":{"kind":"filed","concept":"LiabilitiesCurrent","filing":47,"unit":"USD","end":"2019-12-31","value":5017000000},"currentLiabilities@2020Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":48,"unit":"USD","end":"2020-03-31","value":3357000000},"currentLiabilities@2020Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":49,"unit":"USD","end":"2020-06-30","value":3633000000},"currentLiabilities@2020Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":50,"unit":"USD","end":"2020-09-30","value":3804000000},"currentLiabilities@2020Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":4253000000},"currentLiabilities@FY2020":{"kind":"filed","concept":"LiabilitiesCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":4253000000},"currentLiabilities@2021Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":52,"unit":"USD","end":"2021-03-31","value":4678000000},"currentLiabilities@2021Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":53,"unit":"USD","end":"2021-06-30","value":6163000000},"currentLiabilities@2021Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":54,"unit":"USD","end":"2021-09-30","value":5397000000},"currentLiabilities@2021Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":6232000000},"currentLiabilities@FY2021":{"kind":"filed","concept":"LiabilitiesCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":6232000000},"currentLiabilities@2022Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":56,"unit":"USD","end":"2022-03-31","value":8570000000},"currentLiabilities@2022Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":57,"unit":"USD","end":"2022-06-30","value":6874000000},"currentLiabilities@2022Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":58,"unit":"USD","end":"2022-09-30","value":5333000000},"currentLiabilities@2022Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":5891000000},"currentLiabilities@FY2022":{"kind":"filed","concept":"LiabilitiesCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":5891000000},"currentLiabilities@2023Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":60,"unit":"USD","end":"2023-03-31","value":5366000000},"currentLiabilities@2023Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":61,"unit":"USD","end":"2023-06-30","value":4652000000},"currentLiabilities@2023Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":62,"unit":"USD","end":"2023-09-30","value":5606000000},"currentLiabilities@2023Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2023-12-31","value":5003000000},"currentLiabilities@FY2023":{"kind":"filed","concept":"LiabilitiesCurrent","filing":63,"unit":"USD","end":"2023-12-31","value":5003000000},"currentLiabilities@2024Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":64,"unit":"USD","end":"2024-03-31","value":5144000000},"currentLiabilities@2024Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":65,"unit":"USD","end":"2024-06-30","value":5406000000},"currentLiabilities@2024Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":66,"unit":"USD","end":"2024-09-30","value":5136000000},"currentLiabilities@2024Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2024-12-31","value":4950000000},"currentLiabilities@FY2024":{"kind":"filed","concept":"LiabilitiesCurrent","filing":67,"unit":"USD","end":"2024-12-31","value":4950000000},"currentLiabilities@2025Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":0,"unit":"USD","end":"2025-03-31","value":4691000000},"currentLiabilities@2025Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":1,"unit":"USD","end":"2025-06-30","value":4679000000},"currentLiabilities@2025Q3":{"kind":"filed","concept":"LiabilitiesCurrent","filing":2,"unit":"USD","end":"2025-09-30","value":5365000000},"currentLiabilities@2025Q4":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":4931000000},"currentLiabilities@FY2025":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":4931000000},"currentLiabilities@2026Q1":{"kind":"filed","concept":"LiabilitiesCurrent","filing":4,"unit":"USD","end":"2026-03-31","value":6544000000},"currentLiabilities@2026Q2":{"kind":"filed","concept":"LiabilitiesCurrent","filing":3,"unit":"USD","end":"2026-06-30","value":5859000000},"totalLiabilities@2009Q4":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2009-12-31","value":8199000000},"totalLiabilities@FY2009":{"kind":"filed","concept":"Liabilities","filing":8,"unit":"USD","end":"2009-12-31","value":8199000000},"totalLiabilities@2010Q4":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2010-12-31","value":9130000000},"totalLiabilities@FY2010":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2010-12-31","value":9130000000},"totalLiabilities@2011Q1":{"kind":"filed","concept":"Liabilities","filing":13,"unit":"USD","end":"2011-03-31","value":9327000000},"totalLiabilities@2011Q2":{"kind":"filed","concept":"Liabilities","filing":14,"unit":"USD","end":"2011-06-30","value":9230000000},"totalLiabilities@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4"},{"ref":"equity@2015Q4","weight":-1}],"rule":"accounting-identity","value":23369000000},"totalLiabilities@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015"},{"ref":"equity@FY2015","weight":-1}],"rule":"accounting-identity","value":23369000000},"totalLiabilities@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3"},{"ref":"equity@2016Q3","weight":-1}],"rule":"accounting-identity","value":24588000000},"totalLiabilities@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4"},{"ref":"equity@2016Q4","weight":-1}],"rule":"accounting-identity","value":25219000000},"totalLiabilities@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016"},{"ref":"equity@FY2016","weight":-1}],"rule":"accounting-identity","value":25219000000},"totalLiabilities@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3"},{"ref":"equity@2017Q3","weight":-1}],"rule":"accounting-identity","value":26236000000},"#0":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":8,"unit":"USD","end":"2009-12-31","value":4142000000},"#1":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":8,"unit":"USD","end":"2009-12-31","value":2000000},"totalDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":4144000000},"totalDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#0"},{"ref":"#1"}],"rule":"component-sum","value":4144000000},"#2":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":12,"unit":"USD","end":"2010-12-31","value":4631000000},"#3":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":12,"unit":"USD","end":"2010-12-31","value":2000000},"totalDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":4633000000},"totalDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#2"},{"ref":"#3"}],"rule":"component-sum","value":4633000000},"#4":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":13,"unit":"USD","end":"2011-03-31","value":4976000000},"#5":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":13,"unit":"USD","end":"2011-03-31","value":2000000},"totalDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#4"},{"ref":"#5"}],"rule":"component-sum","value":4978000000},"#6":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":14,"unit":"USD","end":"2011-06-30","value":4995000000},"#7":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":14,"unit":"USD","end":"2011-06-30","value":2000000},"totalDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#6"},{"ref":"#7"}],"rule":"component-sum","value":4997000000},"#8":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":15,"unit":"USD","end":"2011-09-30","value":4500000000},"#9":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":15,"unit":"USD","end":"2011-09-30","value":4000000},"totalDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#8"},{"ref":"#9"}],"rule":"component-sum","value":4504000000},"#10":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2011-12-31","value":4520000000},"#11":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":16,"unit":"USD","end":"2011-12-31","value":4000000},"totalDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":4524000000},"totalDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#10"},{"ref":"#11"}],"rule":"component-sum","value":4524000000},"#12":{"kind":"filed","concept":"LongTermDebtNoncurrent","filing":17,"unit":"USD","end":"2012-03-31","value":5794000000},"#13":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":17,"unit":"USD","end":"2012-03-31","value":3000000},"totalDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#12"},{"ref":"#13"}],"rule":"component-sum","value":5797000000},"#14":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":18,"unit":"USD","end":"2012-06-30","value":5793000000},"#15":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":18,"unit":"USD","end":"2012-06-30","value":3000000},"totalDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#14"},{"ref":"#15"}],"rule":"component-sum","value":5796000000},"#16":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":19,"unit":"USD","end":"2012-09-30","value":5811000000},"#17":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":19,"unit":"USD","end":"2012-09-30","value":2000000},"totalDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#16"},{"ref":"#17"}],"rule":"component-sum","value":5813000000},"#18":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":20,"unit":"USD","end":"2012-12-31","value":6320000000},"#19":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":20,"unit":"USD","end":"2012-12-31","value":2000000},"totalDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":6322000000},"totalDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#18"},{"ref":"#19"}],"rule":"component-sum","value":6322000000},"#20":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":21,"unit":"USD","end":"2013-03-31","value":6331000000},"#21":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":21,"unit":"USD","end":"2013-03-31","value":3000000},"totalDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#20"},{"ref":"#21"}],"rule":"component-sum","value":6334000000},"#22":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":22,"unit":"USD","end":"2013-06-30","value":6313000000},"#23":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":22,"unit":"USD","end":"2013-06-30","value":3000000},"totalDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#22"},{"ref":"#23"}],"rule":"component-sum","value":6316000000},"#24":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":23,"unit":"USD","end":"2013-09-30","value":7018000000},"#25":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":23,"unit":"USD","end":"2013-09-30","value":4000000},"totalDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#24"},{"ref":"#25"}],"rule":"component-sum","value":7022000000},"#26":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":24,"unit":"USD","end":"2013-12-31","value":6715000000},"#27":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":27,"unit":"USD","end":"2013-12-31","value":4000000},"totalDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":6719000000},"totalDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#26"},{"ref":"#27"}],"rule":"component-sum","value":6719000000},"#28":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":25,"unit":"USD","end":"2014-03-31","value":6818000000},"#29":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":25,"unit":"USD","end":"2014-03-31","value":3000000},"totalDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#28"},{"ref":"#29"}],"rule":"component-sum","value":6821000000},"#30":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":26,"unit":"USD","end":"2014-06-30","value":7414000000},"#31":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":26,"unit":"USD","end":"2014-06-30","value":3000000},"totalDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#30"},{"ref":"#31"}],"rule":"component-sum","value":7417000000},"#32":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":27,"unit":"USD","end":"2014-09-30","value":7613000000},"#33":{"kind":"filed","concept":"OtherShortTermBorrowings","filing":27,"unit":"USD","end":"2014-09-30","value":3000000},"totalDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#32"},{"ref":"#33"}],"rule":"component-sum","value":7616000000},"#34":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":28,"unit":"USD","end":"2014-12-31","value":8704000000},"#35":{"kind":"filed","concept":"CommercialPaper","filing":31,"unit":"USD","end":"2014-12-31","value":734000000},"totalDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":9438000000},"totalDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#34"},{"ref":"#35"}],"rule":"component-sum","value":9438000000},"#36":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":29,"unit":"USD","end":"2015-03-31","value":8763000000},"totalDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#36"}],"rule":"component-sum","value":8763000000},"#37":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":30,"unit":"USD","end":"2015-06-30","value":9137000000},"#38":{"kind":"filed","concept":"CommercialPaper","filing":30,"unit":"USD","end":"2015-06-30","value":512000000},"totalDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#37"},{"ref":"#38"}],"rule":"component-sum","value":9649000000},"#39":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":31,"unit":"USD","end":"2015-09-30","value":9970000000},"#40":{"kind":"filed","concept":"CommercialPaper","filing":31,"unit":"USD","end":"2015-09-30","value":678000000},"totalDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#39"},{"ref":"#40"}],"rule":"component-sum","value":10648000000},"#41":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":32,"unit":"USD","end":"2015-12-31","value":10375000000},"totalDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":10375000000},"totalDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#41"}],"rule":"component-sum","value":10375000000},"#42":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":33,"unit":"USD","end":"2016-03-31","value":9153000000},"totalDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#42"}],"rule":"component-sum","value":9153000000},"#43":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":5,"unit":"USD","end":"2016-06-30","value":9486000000},"totalDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#43"}],"rule":"component-sum","value":9486000000},"#44":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":34,"unit":"USD","end":"2016-09-30","value":9634000000},"totalDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#44"}],"rule":"component-sum","value":9634000000},"#45":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":35,"unit":"USD","end":"2016-12-31","value":10124000000},"totalDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":10124000000},"totalDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#45"}],"rule":"component-sum","value":10124000000},"#46":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":36,"unit":"USD","end":"2017-03-31","value":9879000000},"totalDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#46"}],"rule":"component-sum","value":9879000000},"#47":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":37,"unit":"USD","end":"2017-06-30","value":10040000000},"totalDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#47"}],"rule":"component-sum","value":10040000000},"#48":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":38,"unit":"USD","end":"2017-09-30","value":10489000000},"totalDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#48"}],"rule":"component-sum","value":10489000000},"#49":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":39,"unit":"USD","end":"2017-12-31","value":9183000000},"totalDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":9183000000},"totalDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#49"}],"rule":"component-sum","value":9183000000},"#50":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":40,"unit":"USD","end":"2018-03-31","value":9050000000},"totalDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#50"}],"rule":"component-sum","value":9050000000},"#51":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":41,"unit":"USD","end":"2018-06-30","value":8966000000},"totalDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#51"}],"rule":"component-sum","value":8966000000},"#52":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":42,"unit":"USD","end":"2018-09-30","value":9140000000},"totalDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#52"}],"rule":"component-sum","value":9140000000},"#53":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":43,"unit":"USD","end":"2018-12-31","value":9143000000},"totalDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":9143000000},"totalDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#53"}],"rule":"component-sum","value":9143000000},"#54":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":44,"unit":"USD","end":"2019-03-31","value":9177000000},"totalDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#54"}],"rule":"component-sum","value":9177000000},"#55":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":45,"unit":"USD","end":"2019-06-30","value":9176000000},"totalDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#55"}],"rule":"component-sum","value":9176000000},"#56":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":46,"unit":"USD","end":"2019-09-30","value":9173000000},"totalDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#56"}],"rule":"component-sum","value":9173000000},"#57":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":47,"unit":"USD","end":"2019-12-31","value":9187000000},"totalDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":9187000000},"totalDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#57"}],"rule":"component-sum","value":9187000000},"#58":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":48,"unit":"USD","end":"2020-03-31","value":9418000000},"totalDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#58"}],"rule":"component-sum","value":9418000000},"#59":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":49,"unit":"USD","end":"2020-06-30","value":9393000000},"totalDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#59"}],"rule":"component-sum","value":9393000000},"#60":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":50,"unit":"USD","end":"2020-09-30","value":9381000000},"totalDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#60"}],"rule":"component-sum","value":9381000000},"#61":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":51,"unit":"USD","end":"2020-12-31","value":9382000000},"totalDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":9382000000},"totalDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#61"}],"rule":"component-sum","value":9382000000},"#62":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":52,"unit":"USD","end":"2021-03-31","value":9338000000},"totalDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#62"}],"rule":"component-sum","value":9338000000},"#63":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":53,"unit":"USD","end":"2021-06-30","value":8389000000},"totalDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#63"}],"rule":"component-sum","value":8389000000},"#64":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":54,"unit":"USD","end":"2021-09-30","value":8388000000},"totalDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#64"}],"rule":"component-sum","value":8388000000},"#65":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":55,"unit":"USD","end":"2021-12-31","value":8398000000},"totalDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":8398000000},"totalDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#65"}],"rule":"component-sum","value":8398000000},"#66":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":56,"unit":"USD","end":"2022-03-31","value":7986000000},"totalDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#66"}],"rule":"component-sum","value":7986000000},"#67":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":57,"unit":"USD","end":"2022-06-30","value":7986000000},"totalDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#67"}],"rule":"component-sum","value":7986000000},"#68":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":58,"unit":"USD","end":"2022-09-30","value":7986000000},"totalDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#68"}],"rule":"component-sum","value":7986000000},"#69":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":59,"unit":"USD","end":"2022-12-31","value":7287000000},"totalDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":7287000000},"totalDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#69"}],"rule":"component-sum","value":7287000000},"#70":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":60,"unit":"USD","end":"2023-03-31","value":7288000000},"totalDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#70"}],"rule":"component-sum","value":7288000000},"#71":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":61,"unit":"USD","end":"2023-06-30","value":7288000000},"totalDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#71"}],"rule":"component-sum","value":7288000000},"#72":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":62,"unit":"USD","end":"2023-09-30","value":7296000000},"totalDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#72"}],"rule":"component-sum","value":7296000000},"#73":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":63,"unit":"USD","end":"2023-12-31","value":7305000000},"totalDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":7305000000},"totalDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#73"}],"rule":"component-sum","value":7305000000},"#74":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":64,"unit":"USD","end":"2024-03-31","value":7308000000},"totalDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#74"}],"rule":"component-sum","value":7308000000},"#75":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":65,"unit":"USD","end":"2024-06-30","value":7211000000},"totalDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#75"}],"rule":"component-sum","value":7211000000},"#76":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":66,"unit":"USD","end":"2024-09-30","value":7212000000},"totalDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#76"}],"rule":"component-sum","value":7212000000},"#77":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":67,"unit":"USD","end":"2024-12-31","value":7211000000},"totalDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":7211000000},"totalDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#77"}],"rule":"component-sum","value":7211000000},"#78":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":0,"unit":"USD","end":"2025-03-31","value":8204000000},"totalDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#78"}],"rule":"component-sum","value":8204000000},"#79":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":1,"unit":"USD","end":"2025-06-30","value":8204000000},"totalDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#79"}],"rule":"component-sum","value":8204000000},"#80":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":2,"unit":"USD","end":"2025-09-30","value":8439000000},"totalDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#80"}],"rule":"component-sum","value":8439000000},"#81":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2025-12-31","value":10696000000},"totalDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":10696000000},"totalDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#81"}],"rule":"component-sum","value":10696000000},"#82":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":4,"unit":"USD","end":"2026-03-31","value":10956000000},"totalDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#82"}],"rule":"component-sum","value":10956000000},"#83":{"kind":"filed","concept":"LongTermDebtAndCapitalLeaseObligations","filing":3,"unit":"USD","end":"2026-06-30","value":8432000000},"totalDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#83"}],"rule":"component-sum","value":8432000000},"equity@2015Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-12-31","value":-1081000000},"equity@FY2015":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2015-12-31","value":-1081000000},"equity@2016Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-09-30","value":-1081000000},"equity@2016Q4":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-12-31","value":-1009000000},"equity@FY2016":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2016-12-31","value":-1009000000},"equity@2017Q3":{"kind":"filed","concept":"StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest","filing":38,"unit":"USD","end":"2017-09-30","value":-753000000},"equity@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4"},{"ref":"totalLiabilities@2009Q4","weight":-1}],"rule":"accounting-identity","value":4159000000},"equity@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009"},{"ref":"totalLiabilities@FY2009","weight":-1}],"rule":"accounting-identity","value":4159000000},"equity@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4"},{"ref":"totalLiabilities@2010Q4","weight":-1}],"rule":"accounting-identity","value":4573000000},"equity@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010"},{"ref":"totalLiabilities@FY2010","weight":-1}],"rule":"accounting-identity","value":4573000000},"equity@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1"},{"ref":"totalLiabilities@2011Q1","weight":-1}],"rule":"accounting-identity","value":5418000000},"equity@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2"},{"ref":"totalLiabilities@2011Q2","weight":-1}],"rule":"accounting-identity","value":5683000000},"operatingCashFlow@2009Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":478000000},"#84":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":287000000},"#85":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":478000000},"operatingCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#84"},{"ref":"#85","weight":-1}],"rule":"quarter-from-ytd","value":-191000000},"#86":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":347000000},"operatingCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#86"},{"ref":"#84","weight":-1}],"rule":"quarter-from-ytd","value":60000000},"#87":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":365000000},"operatingCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#87"},{"ref":"#86","weight":-1}],"rule":"quarter-from-ytd","value":18000000},"operatingCashFlow@FY2009":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":365000000},"operatingCashFlow@2010Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":391000000},"#88":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":283000000},"#89":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":391000000},"operatingCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#88"},{"ref":"#89","weight":-1}],"rule":"quarter-from-ytd","value":-108000000},"#90":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":11,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":463000000},"operatingCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#90"},{"ref":"#88","weight":-1}],"rule":"quarter-from-ytd","value":180000000},"#91":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":259000000},"operatingCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#91"},{"ref":"#90","weight":-1}],"rule":"quarter-from-ytd","value":-204000000},"operatingCashFlow@FY2010":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":8,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":259000000},"operatingCashFlow@2011Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":654000000},"#92":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":14,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":972000000},"#93":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":13,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":654000000},"operatingCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#92"},{"ref":"#93","weight":-1}],"rule":"quarter-from-ytd","value":318000000},"operatingCashFlow@FY2015":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1358000000},"#94":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":733000000},"#95":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":648000000},"operatingCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#94"},{"ref":"#95","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"operatingCashFlow@FY2016":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":733000000},"operatingCashFlow@2017Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":816000000},"#96":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":1461000000},"#97":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":816000000},"operatingCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#96"},{"ref":"#97","weight":-1}],"rule":"quarter-from-ytd","value":645000000},"#98":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":1918000000},"operatingCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#98"},{"ref":"#96","weight":-1}],"rule":"quarter-from-ytd","value":457000000},"#99":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2499000000},"operatingCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#99"},{"ref":"#98","weight":-1}],"rule":"quarter-from-ytd","value":581000000},"operatingCashFlow@FY2017":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":2499000000},"operatingCashFlow@2018Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":521000000},"#100":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":1015000000},"#101":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":521000000},"operatingCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#100"},{"ref":"#101","weight":-1}],"rule":"quarter-from-ytd","value":494000000},"#102":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1294000000},"operatingCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#102"},{"ref":"#100","weight":-1}],"rule":"quarter-from-ytd","value":279000000},"#103":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2608000000},"operatingCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#103"},{"ref":"#102","weight":-1}],"rule":"quarter-from-ytd","value":1314000000},"operatingCashFlow@FY2018":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2608000000},"operatingCashFlow@2019Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1033000000},"#104":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":1464000000},"#105":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":1033000000},"operatingCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#104"},{"ref":"#105","weight":-1}],"rule":"quarter-from-ytd","value":431000000},"#106":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1778000000},"operatingCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#106"},{"ref":"#104","weight":-1}],"rule":"quarter-from-ytd","value":314000000},"#107":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2504000000},"operatingCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#107"},{"ref":"#106","weight":-1}],"rule":"quarter-from-ytd","value":726000000},"operatingCashFlow@FY2019":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2504000000},"operatingCashFlow@2020Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":890000000},"#108":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":974000000},"#109":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":890000000},"operatingCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#108"},{"ref":"#109","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"#110":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":1256000000},"operatingCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#110"},{"ref":"#108","weight":-1}],"rule":"quarter-from-ytd","value":282000000},"#111":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1514000000},"operatingCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#111"},{"ref":"#110","weight":-1}],"rule":"quarter-from-ytd","value":258000000},"operatingCashFlow@FY2020":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":1514000000},"operatingCashFlow@2021Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":791000000},"#112":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":1026000000},"#113":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":791000000},"operatingCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#112"},{"ref":"#113","weight":-1}],"rule":"quarter-from-ytd","value":235000000},"#114":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":1361000000},"operatingCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#114"},{"ref":"#112","weight":-1}],"rule":"quarter-from-ytd","value":335000000},"#115":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1996000000},"operatingCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#115"},{"ref":"#114","weight":-1}],"rule":"quarter-from-ytd","value":635000000},"operatingCashFlow@FY2021":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":1996000000},"operatingCashFlow@2022Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":340000000},"#116":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":1132000000},"#117":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":340000000},"operatingCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#116"},{"ref":"#117","weight":-1}],"rule":"quarter-from-ytd","value":792000000},"#118":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":2074000000},"operatingCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#118"},{"ref":"#116","weight":-1}],"rule":"quarter-from-ytd","value":942000000},"#119":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2408000000},"operatingCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#119"},{"ref":"#118","weight":-1}],"rule":"quarter-from-ytd","value":334000000},"operatingCashFlow@FY2022":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":2408000000},"operatingCashFlow@2023Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":743000000},"#120":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":65,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":1631000000},"#121":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":743000000},"operatingCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#120"},{"ref":"#121","weight":-1}],"rule":"quarter-from-ytd","value":888000000},"#122":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1716000000},"operatingCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#122"},{"ref":"#120","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"#123":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2727000000},"operatingCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#123"},{"ref":"#122","weight":-1}],"rule":"quarter-from-ytd","value":1011000000},"operatingCashFlow@FY2023":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":2727000000},"operatingCashFlow@2024Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":419000000},"#124":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":1072000000},"#125":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":419000000},"operatingCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#124"},{"ref":"#125","weight":-1}],"rule":"quarter-from-ytd","value":653000000},"#126":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":1763000000},"operatingCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#126"},{"ref":"#124","weight":-1}],"rule":"quarter-from-ytd","value":691000000},"#127":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2490000000},"operatingCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#127"},{"ref":"#126","weight":-1}],"rule":"quarter-from-ytd","value":727000000},"operatingCashFlow@FY2024":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":2490000000},"operatingCashFlow@2025Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":639000000},"#128":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":1333000000},"#129":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":639000000},"operatingCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#128"},{"ref":"#129","weight":-1}],"rule":"quarter-from-ytd","value":694000000},"#130":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":2150000000},"operatingCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#130"},{"ref":"#128","weight":-1}],"rule":"quarter-from-ytd","value":817000000},"#131":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2936000000},"operatingCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#131"},{"ref":"#130","weight":-1}],"rule":"quarter-from-ytd","value":786000000},"operatingCashFlow@FY2025":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":2936000000},"operatingCashFlow@2026Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":418000000},"#132":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":1373000000},"#133":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivities","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":418000000},"operatingCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#132"},{"ref":"#133","weight":-1}],"rule":"quarter-from-ytd","value":955000000},"#134":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1752000000},"#135":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":972000000},"operatingCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#134"},{"ref":"#135","weight":-1}],"rule":"quarter-from-ytd","value":780000000},"#136":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2365000000},"operatingCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#136"},{"ref":"#134","weight":-1}],"rule":"quarter-from-ytd","value":613000000},"operatingCashFlow@FY2011":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":2365000000},"operatingCashFlow@2012Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":317000000},"#137":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":348000000},"#138":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":317000000},"operatingCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#137"},{"ref":"#138","weight":-1}],"rule":"quarter-from-ytd","value":31000000},"#139":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":880000000},"operatingCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#139"},{"ref":"#137","weight":-1}],"rule":"quarter-from-ytd","value":532000000},"#140":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1240000000},"operatingCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#140"},{"ref":"#139","weight":-1}],"rule":"quarter-from-ytd","value":360000000},"operatingCashFlow@FY2012":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1240000000},"operatingCashFlow@2013Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":979000000},"#141":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":1337000000},"#142":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":979000000},"operatingCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#141"},{"ref":"#142","weight":-1}],"rule":"quarter-from-ytd","value":358000000},"#143":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1594000000},"operatingCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#143"},{"ref":"#141","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"#144":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1954000000},"operatingCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#144"},{"ref":"#143","weight":-1}],"rule":"quarter-from-ytd","value":360000000},"operatingCashFlow@FY2013":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1954000000},"operatingCashFlow@2014Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":822000000},"#145":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":963000000},"#146":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":822000000},"operatingCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#145"},{"ref":"#146","weight":-1}],"rule":"quarter-from-ytd","value":141000000},"#147":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1278000000},"operatingCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#147"},{"ref":"#145","weight":-1}],"rule":"quarter-from-ytd","value":315000000},"#148":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2004000000},"operatingCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#148"},{"ref":"#147","weight":-1}],"rule":"quarter-from-ytd","value":726000000},"operatingCashFlow@FY2014":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2004000000},"operatingCashFlow@2015Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":732000000},"#149":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":660000000},"#150":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":732000000},"operatingCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#149"},{"ref":"#150","weight":-1}],"rule":"quarter-from-ytd","value":-72000000},"#151":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1222000000},"operatingCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#151"},{"ref":"#149","weight":-1}],"rule":"quarter-from-ytd","value":562000000},"#152":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1344000000},"operatingCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#152"},{"ref":"#151","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"operatingCashFlow@2016Q1":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":635000000},"#153":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":387000000},"#154":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":635000000},"operatingCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#153"},{"ref":"#154","weight":-1}],"rule":"quarter-from-ytd","value":-248000000},"#155":{"kind":"filed","concept":"NetCashProvidedByUsedInOperatingActivitiesContinuingOperations","filing":34,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":642000000},"operatingCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#155"},{"ref":"#153","weight":-1}],"rule":"quarter-from-ytd","value":255000000},"#156":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":635000000},"capex@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#156"}],"rule":"component-sum","value":635000000},"#157":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":852000000},"#158":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":22,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":544000000},"#159":{"kind":"computed","op":"sum","terms":[{"ref":"#157"},{"ref":"#158","weight":-1}],"rule":"quarter-from-ytd","value":308000000},"capex@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#159"}],"rule":"component-sum","value":308000000},"#160":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3302000000},"revenue@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#160"}],"rule":"component-sum","value":3302000000},"#161":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4282000000},"revenue@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#161"}],"rule":"component-sum","value":4282000000},"#162":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4857000000},"revenue@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#162"}],"rule":"component-sum","value":4857000000},"#163":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":6078000000},"revenue@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#163"}],"rule":"component-sum","value":6078000000},"#164":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":18520000000},"revenue@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#164"}],"rule":"component-sum","value":18520000000},"#165":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":6125000000},"revenue@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#165"}],"rule":"component-sum","value":6125000000},"#166":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":6124000000},"revenue@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#166"}],"rule":"component-sum","value":6124000000},"#167":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6414000000},"revenue@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#167"}],"rule":"component-sum","value":6414000000},"#168":{"kind":"filed","concept":"Revenues","filing":12,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":7231000000},"revenue@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#168"}],"rule":"component-sum","value":7231000000},"#169":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":25893000000},"revenue@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#169"}],"rule":"component-sum","value":25893000000},"#170":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7694000000},"revenue@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#170"}],"rule":"component-sum","value":7694000000},"#171":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":8859000000},"revenue@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#171"}],"rule":"component-sum","value":8859000000},"#172":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8837000000},"revenue@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#172"}],"rule":"component-sum","value":8837000000},"#173":{"kind":"filed","concept":"Revenues","filing":16,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":8884000000},"revenue@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#173"}],"rule":"component-sum","value":8884000000},"#174":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":34275000000},"revenue@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#174"}],"rule":"component-sum","value":34275000000},"#175":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":9218000000},"revenue@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#175"}],"rule":"component-sum","value":9218000000},"#176":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9786000000},"revenue@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#176"}],"rule":"component-sum","value":9786000000},"#177":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":9354000000},"revenue@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#177"}],"rule":"component-sum","value":9354000000},"#178":{"kind":"filed","concept":"Revenues","filing":20,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":9439000000},"revenue@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#178"}],"rule":"component-sum","value":9439000000},"#179":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":37797000000},"revenue@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#179"}],"rule":"component-sum","value":37797000000},"#180":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":10620000000},"revenue@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#180"}],"rule":"component-sum","value":10620000000},"#181":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":10295000000},"revenue@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#181"}],"rule":"component-sum","value":10295000000},"#182":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10703000000},"revenue@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#182"}],"rule":"component-sum","value":10703000000},"#183":{"kind":"filed","concept":"Revenues","filing":24,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":10631000000},"revenue@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#183"}],"rule":"component-sum","value":10631000000},"#184":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":42249000000},"revenue@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#184"}],"rule":"component-sum","value":42249000000},"#185":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11684000000},"revenue@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#185"}],"rule":"component-sum","value":11684000000},"#186":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":11195000000},"revenue@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#186"}],"rule":"component-sum","value":11195000000},"#187":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":11127000000},"revenue@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#187"}],"rule":"component-sum","value":11127000000},"#188":{"kind":"filed","concept":"Revenues","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":9459000000},"revenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#188"}],"rule":"component-sum","value":9459000000},"#189":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":43464000000},"revenue@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#189"}],"rule":"component-sum","value":43464000000},"#190":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5942000000},"revenue@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#190"}],"rule":"component-sum","value":5942000000},"#191":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6663000000},"revenue@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#191"}],"rule":"component-sum","value":6663000000},"#192":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5551000000},"revenue@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#192"}],"rule":"component-sum","value":5551000000},"#193":{"kind":"filed","concept":"Revenues","filing":32,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":4996000000},"revenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#193"}],"rule":"component-sum","value":4996000000},"#194":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":23152000000},"revenue@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#194"}],"rule":"component-sum","value":23152000000},"#195":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":4111000000},"revenue@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#195"}],"rule":"component-sum","value":4111000000},"#196":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4950000000},"revenue@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#196"}],"rule":"component-sum","value":4950000000},"#197":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":5170000000},"revenue@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#197"}],"rule":"component-sum","value":5170000000},"#198":{"kind":"filed","concept":"Revenues","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":5952000000},"revenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#198"}],"rule":"component-sum","value":5952000000},"#199":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":20182000000},"revenue@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#199"}],"rule":"component-sum","value":20182000000},"#200":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6667000000},"revenue@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#200"}],"rule":"component-sum","value":6667000000},"#201":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":6078000000},"revenue@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#201"}],"rule":"component-sum","value":6078000000},"#202":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5873000000},"revenue@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#202"}],"rule":"component-sum","value":5873000000},"#203":{"kind":"filed","concept":"Revenues","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":7605000000},"revenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#203"}],"rule":"component-sum","value":7605000000},"#204":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":26223000000},"revenue@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#204"}],"rule":"component-sum","value":26223000000},"#205":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8398000000},"revenue@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#205"}],"rule":"component-sum","value":8398000000},"#206":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":8080000000},"revenue@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#206"}],"rule":"component-sum","value":8080000000},"#207":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8792000000},"revenue@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#207"}],"rule":"component-sum","value":8792000000},"#208":{"kind":"filed","concept":"Revenues","filing":43,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":8786000000},"revenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#208"}],"rule":"component-sum","value":8786000000},"#209":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":34055000000},"revenue@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#209"}],"rule":"component-sum","value":34055000000},"#210":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":8375000000},"revenue@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#210"}],"rule":"component-sum","value":8375000000},"#211":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":8253000000},"revenue@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#211"}],"rule":"component-sum","value":8253000000},"#212":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7886000000},"revenue@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#212"}],"rule":"component-sum","value":7886000000},"#213":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":9154000000},"revenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#213"}],"rule":"component-sum","value":9154000000},"#214":{"kind":"filed","concept":"Revenues","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":33669000000},"revenue@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#214"}],"rule":"component-sum","value":33669000000},"#215":{"kind":"filed","concept":"Revenues","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":8269000000},"revenue@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#215"}],"rule":"component-sum","value":8269000000},"#216":{"kind":"filed","concept":"Revenues","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3225000000},"revenue@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#216"}],"rule":"component-sum","value":3225000000},"#217":{"kind":"filed","concept":"Revenues","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5833000000},"revenue@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#217"}],"rule":"component-sum","value":5833000000},"#218":{"kind":"filed","concept":"Revenues","filing":47,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":5963000000},"revenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#218"}],"rule":"component-sum","value":5963000000},"#219":{"kind":"filed","concept":"Revenues","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":23290000000},"revenue@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#219"}],"rule":"component-sum","value":23290000000},"#220":{"kind":"filed","concept":"Revenues","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":8383000000},"revenue@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#220"}],"rule":"component-sum","value":8383000000},"#221":{"kind":"filed","concept":"Revenues","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9930000000},"revenue@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#221"}],"rule":"component-sum","value":9930000000},"#222":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10776000000},"revenue@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#222"}],"rule":"component-sum","value":10776000000},"#223":{"kind":"filed","concept":"Revenues","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":42078000000},"#224":{"kind":"filed","concept":"Revenues","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":29089000000},"#225":{"kind":"computed","op":"sum","terms":[{"ref":"#223"},{"ref":"#224","weight":-1}],"rule":"quarter-from-ytd","value":12989000000},"revenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#225"}],"rule":"component-sum","value":12989000000},"revenue@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#223"}],"rule":"component-sum","value":42078000000},"#226":{"kind":"filed","concept":"Revenues","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13694000000},"revenue@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#226"}],"rule":"component-sum","value":13694000000},"#227":{"kind":"filed","concept":"Revenues","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":16359000000},"revenue@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#227"}],"rule":"component-sum","value":16359000000},"#228":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":14336000000},"revenue@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#228"}],"rule":"component-sum","value":14336000000},"#229":{"kind":"filed","concept":"Revenues","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":57342000000},"#230":{"kind":"filed","concept":"Revenues","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":44390000000},"#231":{"kind":"computed","op":"sum","terms":[{"ref":"#229"},{"ref":"#230","weight":-1}],"rule":"quarter-from-ytd","value":12952000000},"revenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#231"}],"rule":"component-sum","value":12952000000},"revenue@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#229"}],"rule":"component-sum","value":57342000000},"#232":{"kind":"filed","concept":"Revenues","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":12341000000},"revenue@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#232"}],"rule":"component-sum","value":12341000000},"#233":{"kind":"filed","concept":"Revenues","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11602000000},"revenue@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#233"}],"rule":"component-sum","value":11602000000},"#234":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":12071000000},"revenue@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#234"}],"rule":"component-sum","value":12071000000},"#235":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":47336000000},"#236":{"kind":"filed","concept":"Revenues","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":36014000000},"#237":{"kind":"computed","op":"sum","terms":[{"ref":"#235"},{"ref":"#236","weight":-1}],"rule":"quarter-from-ytd","value":11322000000},"revenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#237"}],"rule":"component-sum","value":11322000000},"revenue@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#235"}],"rule":"component-sum","value":47336000000},"#238":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":11639000000},"revenue@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#238"}],"rule":"component-sum","value":11639000000},"#239":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12757000000},"revenue@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#239"}],"rule":"component-sum","value":12757000000},"#240":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12456000000},"revenue@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#240"}],"rule":"component-sum","value":12456000000},"#241":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":12035000000},"revenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#241"}],"rule":"component-sum","value":12035000000},"#242":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48889000000},"revenue@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#242"}],"rule":"component-sum","value":48889000000},"#243":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11477000000},"revenue@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#243"}],"rule":"component-sum","value":11477000000},"#244":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":10642000000},"revenue@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#244"}],"rule":"component-sum","value":10642000000},"#245":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11578000000},"revenue@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#245"}],"rule":"component-sum","value":11578000000},"#246":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":10565000000},"revenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#246"}],"rule":"component-sum","value":10565000000},"#247":{"kind":"filed","concept":"Revenues","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":44262000000},"revenue@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#247"}],"rule":"component-sum","value":44262000000},"#248":{"kind":"filed","concept":"Revenues","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12470000000},"revenue@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#248"}],"rule":"component-sum","value":12470000000},"#249":{"kind":"filed","concept":"Revenues","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":17693000000},"revenue@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#249"}],"rule":"component-sum","value":17693000000},"costOfRevenue@2017Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":5593000000},"costOfRevenue@2017Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5320000000},"costOfRevenue@2017Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5327000000},"#250":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":22985000000},"#251":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":16239000000},"costOfRevenue@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#250"},{"ref":"#251","weight":-1}],"rule":"quarter-from-ytd","value":6746000000},"costOfRevenue@FY2017":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":22985000000},"costOfRevenue@FY2013":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":38465000000},"costOfRevenue@2014Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10280000000},"costOfRevenue@2014Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10166000000},"#252":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":39500000000},"#253":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":31116000000},"costOfRevenue@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#252"},{"ref":"#253","weight":-1}],"rule":"quarter-from-ytd","value":8384000000},"costOfRevenue@FY2014":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":39500000000},"costOfRevenue@2015Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5042000000},"costOfRevenue@2015Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":5,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":5848000000},"costOfRevenue@2015Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":4701000000},"#254":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19726000000},"#255":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":15591000000},"costOfRevenue@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#254"},{"ref":"#255","weight":-1}],"rule":"quarter-from-ytd","value":4135000000},"costOfRevenue@FY2015":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":19726000000},"costOfRevenue@2016Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3348000000},"costOfRevenue@2016Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4224000000},"costOfRevenue@2016Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4429000000},"#256":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":17233000000},"#257":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":12000000000},"costOfRevenue@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#256"},{"ref":"#257","weight":-1}],"rule":"quarter-from-ytd","value":5233000000},"costOfRevenue@FY2016":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":17233000000},"costOfRevenue@2018Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":7519000000},"costOfRevenue@2018Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7551000000},"costOfRevenue@2018Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":7768000000},"#258":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":29793000000},"#259":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":22838000000},"costOfRevenue@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#258"},{"ref":"#259","weight":-1}],"rule":"quarter-from-ytd","value":6955000000},"costOfRevenue@FY2018":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":29793000000},"costOfRevenue@2019Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7119000000},"costOfRevenue@2019Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":49,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7244000000},"costOfRevenue@2019Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":6855000000},"#260":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":29452000000},"#261":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":21218000000},"costOfRevenue@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#260"},{"ref":"#261","weight":-1}],"rule":"quarter-from-ytd","value":8234000000},"costOfRevenue@FY2019":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":29452000000},"costOfRevenue@2020Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":7367000000},"costOfRevenue@2020Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":2525000000},"costOfRevenue@2020Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5107000000},"#262":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":20431000000},"#263":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":15000000000},"costOfRevenue@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#262"},{"ref":"#263","weight":-1}],"rule":"quarter-from-ytd","value":5431000000},"costOfRevenue@FY2020":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":20431000000},"costOfRevenue@2021Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7392000000},"costOfRevenue@2021Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":9277000000},"costOfRevenue@2021Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10074000000},"#264":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38504000000},"#265":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":26743000000},"costOfRevenue@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#264"},{"ref":"#265","weight":-1}],"rule":"quarter-from-ytd","value":11761000000},"costOfRevenue@FY2021":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":38504000000},"costOfRevenue@2022Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":12785000000},"costOfRevenue@2022Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":15324000000},"costOfRevenue@2022Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13071000000},"#266":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53176000000},"#267":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":41181000000},"costOfRevenue@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#266"},{"ref":"#267","weight":-1}],"rule":"quarter-from-ytd","value":11995000000},"costOfRevenue@FY2022":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":53176000000},"costOfRevenue@2023Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11323000000},"costOfRevenue@2023Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":10544000000},"costOfRevenue@2023Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11106000000},"#268":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":43937000000},"#269":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":32972000000},"costOfRevenue@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#268"},{"ref":"#269","weight":-1}],"rule":"quarter-from-ytd","value":10965000000},"costOfRevenue@FY2023":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":43937000000},"costOfRevenue@2024Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":10917000000},"costOfRevenue@2024Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":11838000000},"costOfRevenue@2024Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":11540000000},"#270":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":45162000000},"#271":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":34086000000},"costOfRevenue@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#270"},{"ref":"#271","weight":-1}],"rule":"quarter-from-ytd","value":11076000000},"costOfRevenue@FY2024":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":45162000000},"costOfRevenue@2025Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":10517000000},"costOfRevenue@2025Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":9758000000},"costOfRevenue@2025Q3":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":10585000000},"#272":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":40433000000},"#273":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":30862000000},"costOfRevenue@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#272"},{"ref":"#273","weight":-1}],"rule":"quarter-from-ytd","value":9571000000},"costOfRevenue@FY2025":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":40433000000},"costOfRevenue@2026Q1":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":11493000000},"costOfRevenue@2026Q2":{"kind":"filed","concept":"CostOfGoodsAndServicesSold","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":16556000000},"grossProfit@2009Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":302000000},"grossProfit@2009Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":237000000},"grossProfit@2009Q3":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":218000000},"grossProfit@2009Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":231000000},"grossProfit@FY2009":{"kind":"filed","concept":"GrossProfit","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":1030000000},"grossProfit@2010Q1":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":273000000},"grossProfit@2010Q2":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":248000000},"grossProfit@2010Q3":{"kind":"filed","concept":"GrossProfit","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":212000000},"grossProfit@2010Q4":{"kind":"filed","concept":"GrossProfit","filing":8,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":300000000},"grossProfit@FY2010":{"kind":"filed","concept":"GrossProfit","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":1026000000},"grossProfit@2011Q1":{"kind":"filed","concept":"GrossProfit","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":348000000},"grossProfit@2011Q2":{"kind":"filed","concept":"GrossProfit","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":365000000},"grossProfit@2011Q3":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":426000000},"#274":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1560000000},"#275":{"kind":"filed","concept":"GrossProfit","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":1139000000},"grossProfit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#274"},{"ref":"#275","weight":-1}],"rule":"quarter-from-ytd","value":421000000},"grossProfit@FY2011":{"kind":"filed","concept":"GrossProfit","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1560000000},"grossProfit@2012Q1":{"kind":"filed","concept":"GrossProfit","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":380000000},"grossProfit@2012Q2":{"kind":"filed","concept":"GrossProfit","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":557000000},"grossProfit@2012Q3":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":466000000},"#276":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1945000000},"#277":{"kind":"filed","concept":"GrossProfit","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":1404000000},"grossProfit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#276"},{"ref":"#277","weight":-1}],"rule":"quarter-from-ytd","value":541000000},"grossProfit@FY2012":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1945000000},"grossProfit@2013Q1":{"kind":"filed","concept":"GrossProfit","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":748000000},"grossProfit@2013Q2":{"kind":"filed","concept":"GrossProfit","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":485000000},"grossProfit@2013Q3":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":408000000},"#278":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2167000000},"#279":{"kind":"filed","concept":"GrossProfit","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1640000000},"grossProfit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#278"},{"ref":"#279","weight":-1}],"rule":"quarter-from-ytd","value":527000000},"grossProfit@FY2013":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":2167000000},"grossProfit@2014Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":609000000},"grossProfit@2014Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":488000000},"grossProfit@2014Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":530000000},"#280":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2291000000},"#281":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1627000000},"grossProfit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#280"},{"ref":"#281","weight":-1}],"rule":"quarter-from-ytd","value":664000000},"grossProfit@FY2014":{"kind":"filed","concept":"GrossProfit","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":2291000000},"grossProfit@2015Q1":{"kind":"filed","concept":"GrossProfit","filing":29,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":513000000},"grossProfit@2015Q2":{"kind":"filed","concept":"GrossProfit","filing":30,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":371000000},"grossProfit@2015Q3":{"kind":"filed","concept":"GrossProfit","filing":31,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":487000000},"#282":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":46000000},"operatingExpenses@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#282"}],"rule":"component-sum","value":46000000},"#283":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":54000000},"operatingExpenses@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#283"}],"rule":"component-sum","value":54000000},"#284":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":52000000},"operatingExpenses@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#284"}],"rule":"component-sum","value":52000000},"#285":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":211000000},"#286":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":153000000},"#287":{"kind":"computed","op":"sum","terms":[{"ref":"#285"},{"ref":"#286","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"operatingExpenses@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#287"}],"rule":"component-sum","value":58000000},"operatingExpenses@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#285"}],"rule":"component-sum","value":211000000},"#288":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":62000000},"operatingExpenses@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#288"}],"rule":"component-sum","value":62000000},"#289":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":56000000},"operatingExpenses@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#289"}],"rule":"component-sum","value":56000000},"#290":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":56000000},"operatingExpenses@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#290"}],"rule":"component-sum","value":56000000},"#291":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":260000000},"#292":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":174000000},"#293":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#292","weight":-1}],"rule":"quarter-from-ytd","value":86000000},"operatingExpenses@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#293"}],"rule":"component-sum","value":86000000},"#294":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":14000000},"operatingExpenses@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#291"},{"ref":"#294"}],"rule":"component-sum","value":274000000},"#295":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":70000000},"operatingExpenses@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#295"}],"rule":"component-sum","value":70000000},"#296":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":73000000},"operatingExpenses@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#296"}],"rule":"component-sum","value":73000000},"#297":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":56000000},"operatingExpenses@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#297"}],"rule":"component-sum","value":56000000},"#298":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":294000000},"#299":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":199000000},"#300":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#299","weight":-1}],"rule":"quarter-from-ytd","value":95000000},"operatingExpenses@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#300"}],"rule":"component-sum","value":95000000},"#301":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":36000000},"operatingExpenses@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#298"},{"ref":"#301"}],"rule":"component-sum","value":330000000},"#302":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":94000000},"operatingExpenses@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#302"}],"rule":"component-sum","value":94000000},"#303":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":89000000},"operatingExpenses@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#303"}],"rule":"component-sum","value":89000000},"#304":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":81000000},"operatingExpenses@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#304"}],"rule":"component-sum","value":81000000},"#305":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":342000000},"#306":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":264000000},"#307":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#306","weight":-1}],"rule":"quarter-from-ytd","value":78000000},"operatingExpenses@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#307"}],"rule":"component-sum","value":78000000},"#308":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":90000000},"operatingExpenses@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#305"},{"ref":"#308"}],"rule":"component-sum","value":432000000},"#309":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":106000000},"operatingExpenses@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#309"}],"rule":"component-sum","value":106000000},"#310":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":91000000},"operatingExpenses@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#310"}],"rule":"component-sum","value":91000000},"#311":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":79000000},"operatingExpenses@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#311"}],"rule":"component-sum","value":79000000},"#312":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":359000000},"#313":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":276000000},"#314":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#313","weight":-1}],"rule":"quarter-from-ytd","value":83000000},"operatingExpenses@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#314"}],"rule":"component-sum","value":83000000},"#315":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":85000000},"operatingExpenses@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#312"},{"ref":"#315"}],"rule":"component-sum","value":444000000},"#316":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":89000000},"operatingExpenses@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#316"}],"rule":"component-sum","value":89000000},"#317":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":90000000},"operatingExpenses@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#317"}],"rule":"component-sum","value":90000000},"#318":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":78000000},"operatingExpenses@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#318"}],"rule":"component-sum","value":78000000},"#319":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":325000000},"#320":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":257000000},"#321":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#320","weight":-1}],"rule":"quarter-from-ytd","value":68000000},"operatingExpenses@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#321"}],"rule":"component-sum","value":68000000},"#322":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":57000000},"operatingExpenses@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#319"},{"ref":"#322"}],"rule":"component-sum","value":382000000},"#323":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":78000000},"operatingExpenses@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#323"}],"rule":"component-sum","value":78000000},"#324":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":5,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":79000000},"operatingExpenses@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#324"}],"rule":"component-sum","value":79000000},"#325":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":60000000},"operatingExpenses@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#325"}],"rule":"component-sum","value":60000000},"#326":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":278000000},"#327":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":217000000},"#328":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#327","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"operatingExpenses@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#328"}],"rule":"component-sum","value":61000000},"#329":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":49000000},"operatingExpenses@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#326"},{"ref":"#329"}],"rule":"component-sum","value":327000000},"#330":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":67000000},"operatingExpenses@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#330"}],"rule":"component-sum","value":67000000},"#331":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":73000000},"operatingExpenses@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#331"}],"rule":"component-sum","value":73000000},"#332":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":70000000},"operatingExpenses@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#332"}],"rule":"component-sum","value":70000000},"#333":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":279000000},"#334":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":210000000},"#335":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#334","weight":-1}],"rule":"quarter-from-ytd","value":69000000},"operatingExpenses@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#335"}],"rule":"component-sum","value":69000000},"#336":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":44000000},"operatingExpenses@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#333"},{"ref":"#336"}],"rule":"component-sum","value":323000000},"#337":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":74000000},"operatingExpenses@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#337"}],"rule":"component-sum","value":74000000},"#338":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":68000000},"operatingExpenses@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#338"}],"rule":"component-sum","value":68000000},"#339":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":68000000},"operatingExpenses@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#339"}],"rule":"component-sum","value":68000000},"#340":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":276000000},"#341":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":210000000},"#342":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#341","weight":-1}],"rule":"quarter-from-ytd","value":66000000},"operatingExpenses@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#342"}],"rule":"component-sum","value":66000000},"#343":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":54000000},"operatingExpenses@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#340"},{"ref":"#343"}],"rule":"component-sum","value":330000000},"#344":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":79000000},"operatingExpenses@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#344"}],"rule":"component-sum","value":79000000},"#345":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":80000000},"operatingExpenses@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#345"}],"rule":"component-sum","value":80000000},"#346":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":74000000},"operatingExpenses@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#346"}],"rule":"component-sum","value":74000000},"#347":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":316000000},"#348":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":232000000},"#349":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#348","weight":-1}],"rule":"quarter-from-ytd","value":84000000},"operatingExpenses@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#349"}],"rule":"component-sum","value":84000000},"#350":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":66000000},"operatingExpenses@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#347"},{"ref":"#350"}],"rule":"component-sum","value":382000000},"#351":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":76000000},"operatingExpenses@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#351"}],"rule":"component-sum","value":76000000},"#352":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":49,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":75000000},"operatingExpenses@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#352"}],"rule":"component-sum","value":75000000},"#353":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":74000000},"operatingExpenses@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#353"}],"rule":"component-sum","value":74000000},"#354":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":297000000},"#355":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":225000000},"#356":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#355","weight":-1}],"rule":"quarter-from-ytd","value":72000000},"operatingExpenses@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#356"}],"rule":"component-sum","value":72000000},"#357":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":76000000},"operatingExpenses@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#354"},{"ref":"#357"}],"rule":"component-sum","value":373000000},"#358":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":69000000},"operatingExpenses@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#358"}],"rule":"component-sum","value":69000000},"#359":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":72000000},"operatingExpenses@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#359"}],"rule":"component-sum","value":72000000},"#360":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":61000000},"operatingExpenses@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#360"}],"rule":"component-sum","value":61000000},"#361":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":271000000},"#362":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":201000000},"#363":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#362","weight":-1}],"rule":"quarter-from-ytd","value":70000000},"operatingExpenses@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#363"}],"rule":"component-sum","value":70000000},"#364":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":90000000},"operatingExpenses@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#361"},{"ref":"#364"}],"rule":"component-sum","value":361000000},"#365":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":67000000},"operatingExpenses@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#365"}],"rule":"component-sum","value":67000000},"#366":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":72000000},"operatingExpenses@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#366"}],"rule":"component-sum","value":72000000},"#367":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":67000000},"operatingExpenses@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#367"}],"rule":"component-sum","value":67000000},"#368":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":292000000},"#369":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":205000000},"#370":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#369","weight":-1}],"rule":"quarter-from-ytd","value":87000000},"operatingExpenses@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#370"}],"rule":"component-sum","value":87000000},"#371":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":122000000},"operatingExpenses@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#368"},{"ref":"#371"}],"rule":"component-sum","value":414000000},"#372":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":82000000},"operatingExpenses@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#372"}],"rule":"component-sum","value":82000000},"#373":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":78000000},"operatingExpenses@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#373"}],"rule":"component-sum","value":78000000},"#374":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":83000000},"operatingExpenses@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#374"}],"rule":"component-sum","value":83000000},"#375":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":325000000},"#376":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":243000000},"#377":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#376","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"operatingExpenses@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#377"}],"rule":"component-sum","value":82000000},"#378":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":254000000},"operatingExpenses@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#375"},{"ref":"#378"}],"rule":"component-sum","value":579000000},"#379":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":86000000},"operatingExpenses@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#379"}],"rule":"component-sum","value":86000000},"#380":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":85000000},"operatingExpenses@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#380"}],"rule":"component-sum","value":85000000},"#381":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":92000000},"operatingExpenses@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#381"}],"rule":"component-sum","value":92000000},"#382":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":299000000},"#383":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":263000000},"#384":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#383","weight":-1}],"rule":"quarter-from-ytd","value":36000000},"operatingExpenses@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#384"}],"rule":"component-sum","value":36000000},"#385":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":291000000},"operatingExpenses@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#382"},{"ref":"#385"}],"rule":"component-sum","value":590000000},"#386":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":96000000},"operatingExpenses@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#386"}],"rule":"component-sum","value":96000000},"#387":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":79000000},"operatingExpenses@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#387"}],"rule":"component-sum","value":79000000},"#388":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":86000000},"operatingExpenses@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#388"}],"rule":"component-sum","value":86000000},"#389":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":328000000},"#390":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":246000000},"#391":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#390","weight":-1}],"rule":"quarter-from-ytd","value":82000000},"operatingExpenses@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#391"}],"rule":"component-sum","value":82000000},"#392":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":262000000},"operatingExpenses@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#389"},{"ref":"#392"}],"rule":"component-sum","value":590000000},"#393":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":85000000},"operatingExpenses@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#393"}],"rule":"component-sum","value":85000000},"#394":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":82000000},"operatingExpenses@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#394"}],"rule":"component-sum","value":82000000},"#395":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":83000000},"operatingExpenses@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#395"}],"rule":"component-sum","value":83000000},"#396":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":342000000},"#397":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":251000000},"#398":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#397","weight":-1}],"rule":"quarter-from-ytd","value":91000000},"operatingExpenses@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#398"}],"rule":"component-sum","value":91000000},"#399":{"kind":"filed","concept":"AmortizationOfIntangibleAssets","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":280000000},"operatingExpenses@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#396"},{"ref":"#399"}],"rule":"component-sum","value":622000000},"#400":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":81000000},"operatingExpenses@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#400"}],"rule":"component-sum","value":81000000},"#401":{"kind":"filed","concept":"GeneralAndAdministrativeExpense","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":110000000},"operatingExpenses@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#401"}],"rule":"component-sum","value":110000000},"operatingIncome@2009Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":256000000},"operatingIncome@2009Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":183000000},"operatingIncome@2009Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":166000000},"operatingIncome@2009Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":8,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":173000000},"operatingIncome@FY2009":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":779000000},"operatingIncome@2010Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":211000000},"operatingIncome@2010Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":192000000},"operatingIncome@2010Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":150000000},"operatingIncome@2010Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":12,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":213000000},"operatingIncome@FY2010":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":767000000},"operatingIncome@2011Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":285000000},"operatingIncome@2011Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":298000000},"operatingIncome@2011Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":357000000},"operatingIncome@2011Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":16,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":359000000},"operatingIncome@FY2011":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1298000000},"operatingIncome@2012Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":313000000},"operatingIncome@2012Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":462000000},"operatingIncome@2012Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":247000000},"operatingIncome@2012Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":20,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":402000000},"operatingIncome@FY2012":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1425000000},"operatingIncome@2013Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":655000000},"operatingIncome@2013Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":383000000},"operatingIncome@2013Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":296000000},"operatingIncome@2013Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":394000000},"operatingIncome@FY2013":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1738000000},"operatingIncome@2014Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":495000000},"operatingIncome@2014Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":367000000},"operatingIncome@2014Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":406000000},"operatingIncome@2014Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":532000000},"operatingIncome@FY2014":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1799000000},"operatingIncome@2015Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":372000000},"operatingIncome@2015Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":211000000},"operatingIncome@2015Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":335000000},"operatingIncome@2015Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":32,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":344000000},"operatingIncome@FY2015":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1262000000},"operatingIncome@2016Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":282000000},"operatingIncome@2016Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":146000000},"operatingIncome@2016Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":349000000},"operatingIncome@2016Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":218000000},"operatingIncome@FY2016":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":994000000},"operatingIncome@2017Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":591000000},"operatingIncome@2017Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":257000000},"operatingIncome@2017Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":44000000},"operatingIncome@2017Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":261000000},"operatingIncome@FY2017":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1153000000},"operatingIncome@2018Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":381000000},"operatingIncome@2018Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":88000000},"operatingIncome@2018Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":493000000},"operatingIncome@2018Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":43,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1315000000},"operatingIncome@FY2018":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2277000000},"operatingIncome@2019Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":714000000},"operatingIncome@2019Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":451000000},"operatingIncome@2019Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":492000000},"operatingIncome@2019Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":331000000},"operatingIncome@FY2019":{"kind":"filed","concept":"OperatingIncomeLoss","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1988000000},"operatingIncome@2020Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-2773000000},"operatingIncome@2020Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":210000000},"operatingIncome@2020Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":253000000},"operatingIncome@2020Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":47,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-65000000},"operatingIncome@FY2020":{"kind":"filed","concept":"OperatingIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-2375000000},"operatingIncome@2021Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":526000000},"operatingIncome@2021Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-236000000},"operatingIncome@2021Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-38000000},"#402":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":851000000},"#403":{"kind":"filed","concept":"OperatingIncomeLoss","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":252000000},"operatingIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#402"},{"ref":"#403","weight":-1}],"rule":"quarter-from-ytd","value":599000000},"operatingIncome@FY2021":{"kind":"filed","concept":"OperatingIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":851000000},"operatingIncome@2022Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":293000000},"operatingIncome@2022Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":411000000},"operatingIncome@2022Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":626000000},"#404":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1292000000},"#405":{"kind":"filed","concept":"OperatingIncomeLoss","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1330000000},"operatingIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#404"},{"ref":"#405","weight":-1}],"rule":"quarter-from-ytd","value":-38000000},"operatingIncome@FY2022":{"kind":"filed","concept":"OperatingIncomeLoss","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1292000000},"operatingIncome@2023Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":473000000},"operatingIncome@2023Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":378000000},"operatingIncome@2023Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":234000000},"#406":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1258000000},"#407":{"kind":"filed","concept":"OperatingIncomeLoss","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1085000000},"operatingIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#406"},{"ref":"#407","weight":-1}],"rule":"quarter-from-ytd","value":173000000},"operatingIncome@FY2023":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1258000000},"operatingIncome@2024Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":356000000},"operatingIncome@2024Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":332000000},"operatingIncome@2024Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":196000000},"operatingIncome@2024Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":-16000000},"operatingIncome@FY2024":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":868000000},"operatingIncome@2025Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":356000000},"operatingIncome@2025Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":239000000},"operatingIncome@2025Q3":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":484000000},"operatingIncome@2025Q4":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":355000000},"operatingIncome@FY2025":{"kind":"filed","concept":"OperatingIncomeLoss","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1434000000},"operatingIncome@2026Q1":{"kind":"filed","concept":"OperatingIncomeLoss","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":405000000},"operatingIncome@2026Q2":{"kind":"filed","concept":"OperatingIncomeLoss","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":398000000},"pretaxIncome@FY2009":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":586000000},"pretaxIncome@2010Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":80000000},"#408":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":513000000},"#409":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":364000000},"pretaxIncome@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#408"},{"ref":"#409","weight":-1}],"rule":"quarter-from-ytd","value":149000000},"pretaxIncome@FY2010":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":513000000},"pretaxIncome@2011Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":198000000},"pretaxIncome@2011Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":242000000},"pretaxIncome@2011Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":294000000},"#410":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1039000000},"#411":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":734000000},"pretaxIncome@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#410"},{"ref":"#411","weight":-1}],"rule":"quarter-from-ytd","value":305000000},"pretaxIncome@FY2011":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":1039000000},"pretaxIncome@2012Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":257000000},"pretaxIncome@2012Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":396000000},"pretaxIncome@2012Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":186000000},"#412":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1181000000},"#413":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":840000000},"pretaxIncome@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#412"},{"ref":"#413","weight":-1}],"rule":"quarter-from-ytd","value":341000000},"pretaxIncome@FY2012":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1181000000},"pretaxIncome@2013Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":589000000},"pretaxIncome@2013Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":318000000},"pretaxIncome@2013Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":246000000},"#414":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1490000000},"#415":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1153000000},"pretaxIncome@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#414"},{"ref":"#415","weight":-1}],"rule":"quarter-from-ytd","value":337000000},"pretaxIncome@FY2013":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1490000000},"pretaxIncome@2014Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":433000000},"pretaxIncome@2014Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":310000000},"pretaxIncome@2014Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":344000000},"#416":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1557000000},"#417":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1086000000},"pretaxIncome@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#416"},{"ref":"#417","weight":-1}],"rule":"quarter-from-ytd","value":471000000},"pretaxIncome@FY2014":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1557000000},"pretaxIncome@2015Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":300000000},"pretaxIncome@2015Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":5,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":157000000},"pretaxIncome@2015Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":267000000},"#418":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1006000000},"#419":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":725000000},"pretaxIncome@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#418"},{"ref":"#419","weight":-1}],"rule":"quarter-from-ytd","value":281000000},"pretaxIncome@FY2015":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":1006000000},"pretaxIncome@2016Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":222000000},"pretaxIncome@2016Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":97000000},"pretaxIncome@2016Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":299000000},"#420":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":755000000},"#421":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":617000000},"pretaxIncome@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#420"},{"ref":"#421","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"pretaxIncome@FY2016":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":755000000},"pretaxIncome@2017Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":510000000},"pretaxIncome@2017Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":199000000},"pretaxIncome@2017Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":-11000000},"#422":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":902000000},"#423":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":697000000},"pretaxIncome@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#422"},{"ref":"#423","weight":-1}],"rule":"quarter-from-ytd","value":205000000},"pretaxIncome@FY2017":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":902000000},"pretaxIncome@2018Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":349000000},"pretaxIncome@2018Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":84000000},"pretaxIncome@2018Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":700000000},"#424":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2414000000},"#425":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1134000000},"pretaxIncome@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#424"},{"ref":"#425","weight":-1}],"rule":"quarter-from-ytd","value":1280000000},"pretaxIncome@FY2018":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2414000000},"pretaxIncome@2019Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":994000000},"pretaxIncome@2019Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":49,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":425000000},"pretaxIncome@2019Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":495000000},"#426":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2246000000},"#427":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":1914000000},"pretaxIncome@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#426"},{"ref":"#427","weight":-1}],"rule":"quarter-from-ytd","value":332000000},"pretaxIncome@FY2019":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2246000000},"pretaxIncome@2020Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-2824000000},"pretaxIncome@2020Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":132000000},"pretaxIncome@2020Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":143000000},"#428":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-2599000000},"#429":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":-2548000000},"pretaxIncome@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#428"},{"ref":"#429","weight":-1}],"rule":"quarter-from-ytd","value":-51000000},"pretaxIncome@FY2020":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-2599000000},"pretaxIncome@2021Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":447000000},"pretaxIncome@2021Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-226000000},"pretaxIncome@2021Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-85000000},"#430":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":721000000},"#431":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":136000000},"pretaxIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#430"},{"ref":"#431","weight":-1}],"rule":"quarter-from-ytd","value":585000000},"pretaxIncome@FY2021":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":721000000},"pretaxIncome@2022Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":246000000},"pretaxIncome@2022Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":298000000},"pretaxIncome@2022Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":551000000},"#432":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1417000000},"#433":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":1095000000},"pretaxIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#432"},{"ref":"#433","weight":-1}],"rule":"quarter-from-ytd","value":322000000},"pretaxIncome@FY2022":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1417000000},"pretaxIncome@2023Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":528000000},"pretaxIncome@2023Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":392000000},"pretaxIncome@2023Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":265000000},"#434":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1371000000},"#435":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":1185000000},"pretaxIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#434"},{"ref":"#435","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"pretaxIncome@FY2023":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1371000000},"pretaxIncome@2024Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":365000000},"pretaxIncome@2024Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":350000000},"pretaxIncome@2024Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":206000000},"#436":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":969000000},"#437":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":908000000},"pretaxIncome@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#436"},{"ref":"#437","weight":-1}],"rule":"quarter-from-ytd","value":61000000},"pretaxIncome@FY2024":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":969000000},"pretaxIncome@2025Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":389000000},"pretaxIncome@2025Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":231000000},"pretaxIncome@2025Q3":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":459000000},"#438":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1401000000},"#439":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":1078000000},"pretaxIncome@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#438"},{"ref":"#439","weight":-1}],"rule":"quarter-from-ytd","value":323000000},"pretaxIncome@FY2025":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1401000000},"pretaxIncome@2026Q1":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":335000000},"pretaxIncome@2026Q2":{"kind":"filed","concept":"IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":376000000},"interestExpense@FY2022":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":405000000},"interestExpense@2023Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":95000000},"interestExpense@2023Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":97000000},"#440":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":386000000},"#441":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":290000000},"interestExpense@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#440"},{"ref":"#441","weight":-1}],"rule":"quarter-from-ytd","value":96000000},"interestExpense@FY2023":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":386000000},"interestExpense@2024Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":95000000},"interestExpense@2024Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":111000000},"interestExpense@2024Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":113000000},"#442":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":430000000},"#443":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":318000000},"interestExpense@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#442"},{"ref":"#443","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"interestExpense@FY2024":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":430000000},"interestExpense@2025Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":127000000},"interestExpense@2025Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":133000000},"interestExpense@2025Q3":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":135000000},"#444":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":554000000},"#445":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":395000000},"interestExpense@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#444"},{"ref":"#445","weight":-1}],"rule":"quarter-from-ytd","value":159000000},"interestExpense@FY2025":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":554000000},"interestExpense@2026Q1":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":167000000},"interestExpense@2026Q2":{"kind":"filed","concept":"InterestExpenseNonoperating","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":153000000},"interestExpense@2009Q1":{"kind":"filed","concept":"InterestExpense","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":51000000},"interestExpense@2009Q2":{"kind":"filed","concept":"InterestExpense","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":56000000},"interestExpense@2009Q3":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":59000000},"#446":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":224000000},"#447":{"kind":"filed","concept":"InterestExpense","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":165000000},"interestExpense@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#446"},{"ref":"#447","weight":-1}],"rule":"quarter-from-ytd","value":59000000},"interestExpense@FY2009":{"kind":"filed","concept":"InterestExpense","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":224000000},"interestExpense@2010Q1":{"kind":"filed","concept":"InterestExpense","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":58000000},"interestExpense@2010Q2":{"kind":"filed","concept":"InterestExpense","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":62000000},"interestExpense@2010Q3":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":64000000},"#448":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":248000000},"#449":{"kind":"filed","concept":"InterestExpense","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":183000000},"interestExpense@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#448"},{"ref":"#449","weight":-1}],"rule":"quarter-from-ytd","value":65000000},"interestExpense@FY2010":{"kind":"filed","concept":"InterestExpense","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":248000000},"interestExpense@2011Q1":{"kind":"filed","concept":"InterestExpense","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":65000000},"interestExpense@2011Q2":{"kind":"filed","concept":"InterestExpense","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":62000000},"interestExpense@2011Q3":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":62000000},"#450":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":253000000},"#451":{"kind":"filed","concept":"InterestExpense","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":190000000},"interestExpense@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#450"},{"ref":"#451","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"interestExpense@FY2011":{"kind":"filed","concept":"InterestExpense","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":253000000},"interestExpense@2012Q1":{"kind":"filed","concept":"InterestExpense","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":65000000},"interestExpense@2012Q2":{"kind":"filed","concept":"InterestExpense","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":75000000},"interestExpense@2012Q3":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":74000000},"#452":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":288000000},"#453":{"kind":"filed","concept":"InterestExpense","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":214000000},"interestExpense@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#452"},{"ref":"#453","weight":-1}],"rule":"quarter-from-ytd","value":74000000},"interestExpense@FY2012":{"kind":"filed","concept":"InterestExpense","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":288000000},"interestExpense@2013Q1":{"kind":"filed","concept":"InterestExpense","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":77000000},"interestExpense@2013Q2":{"kind":"filed","concept":"InterestExpense","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":75000000},"interestExpense@2013Q3":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":72000000},"#454":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":313000000},"#455":{"kind":"filed","concept":"InterestExpense","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":224000000},"interestExpense@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#454"},{"ref":"#455","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"interestExpense@FY2013":{"kind":"filed","concept":"InterestExpense","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":313000000},"interestExpense@2014Q1":{"kind":"filed","concept":"InterestExpense","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":78000000},"interestExpense@2014Q2":{"kind":"filed","concept":"InterestExpense","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":82000000},"interestExpense@2014Q3":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":85000000},"#456":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":348000000},"#457":{"kind":"filed","concept":"InterestExpense","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":246000000},"interestExpense@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#456"},{"ref":"#457","weight":-1}],"rule":"quarter-from-ytd","value":102000000},"interestExpense@FY2014":{"kind":"filed","concept":"InterestExpense","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":348000000},"interestExpense@2015Q1":{"kind":"filed","concept":"InterestExpense","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":105000000},"interestExpense@2015Q2":{"kind":"filed","concept":"InterestExpense","filing":5,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":107000000},"interestExpense@2015Q3":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":109000000},"#458":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":432000000},"#459":{"kind":"filed","concept":"InterestExpense","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":320000000},"interestExpense@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#458"},{"ref":"#459","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"interestExpense@FY2015":{"kind":"filed","concept":"InterestExpense","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":432000000},"interestExpense@2016Q1":{"kind":"filed","concept":"InterestExpense","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":112000000},"interestExpense@2016Q2":{"kind":"filed","concept":"InterestExpense","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":114000000},"interestExpense@2016Q3":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":113000000},"#460":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":467000000},"#461":{"kind":"filed","concept":"InterestExpense","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":339000000},"interestExpense@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#460"},{"ref":"#461","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"interestExpense@FY2016":{"kind":"filed","concept":"InterestExpense","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":467000000},"interestExpense@2017Q1":{"kind":"filed","concept":"InterestExpense","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":129000000},"interestExpense@2017Q2":{"kind":"filed","concept":"InterestExpense","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":127000000},"interestExpense@2017Q3":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":134000000},"#462":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":510000000},"#463":{"kind":"filed","concept":"InterestExpense","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":390000000},"interestExpense@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#462"},{"ref":"#463","weight":-1}],"rule":"quarter-from-ytd","value":120000000},"interestExpense@FY2017":{"kind":"filed","concept":"InterestExpense","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":510000000},"interestExpense@2018Q1":{"kind":"filed","concept":"InterestExpense","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":106000000},"interestExpense@2018Q2":{"kind":"filed","concept":"InterestExpense","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":111000000},"interestExpense@2018Q3":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":110000000},"#464":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":431000000},"#465":{"kind":"filed","concept":"InterestExpense","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":327000000},"interestExpense@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#464"},{"ref":"#465","weight":-1}],"rule":"quarter-from-ytd","value":104000000},"interestExpense@FY2018":{"kind":"filed","concept":"InterestExpense","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":431000000},"interestExpense@2019Q1":{"kind":"filed","concept":"InterestExpense","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":101000000},"interestExpense@2019Q2":{"kind":"filed","concept":"InterestExpense","filing":49,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":103000000},"interestExpense@2019Q3":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":108000000},"#466":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":425000000},"#467":{"kind":"filed","concept":"InterestExpense","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":311000000},"interestExpense@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#466"},{"ref":"#467","weight":-1}],"rule":"quarter-from-ytd","value":114000000},"interestExpense@FY2019":{"kind":"filed","concept":"InterestExpense","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":425000000},"interestExpense@2020Q1":{"kind":"filed","concept":"InterestExpense","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":108000000},"interestExpense@2020Q2":{"kind":"filed","concept":"InterestExpense","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":108000000},"interestExpense@2020Q3":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":113000000},"#468":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":436000000},"#469":{"kind":"filed","concept":"InterestExpense","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":329000000},"interestExpense@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#468"},{"ref":"#469","weight":-1}],"rule":"quarter-from-ytd","value":107000000},"interestExpense@FY2020":{"kind":"filed","concept":"InterestExpense","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":436000000},"interestExpense@2021Q1":{"kind":"filed","concept":"InterestExpense","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":107000000},"interestExpense@2021Q2":{"kind":"filed","concept":"InterestExpense","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":107000000},"interestExpense@2021Q3":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":106000000},"#470":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":425000000},"#471":{"kind":"filed","concept":"InterestExpense","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":319000000},"interestExpense@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#470"},{"ref":"#471","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"interestExpense@FY2021":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":425000000},"interestExpense@2022Q1":{"kind":"filed","concept":"InterestExpense","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":107000000},"interestExpense@2022Q2":{"kind":"filed","concept":"InterestExpense","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":99000000},"interestExpense@2022Q3":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":99000000},"#472":{"kind":"filed","concept":"InterestExpense","filing":59,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":405000000},"#473":{"kind":"filed","concept":"InterestExpense","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":305000000},"interestExpense@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#472"},{"ref":"#473","weight":-1}],"rule":"quarter-from-ytd","value":100000000},"interestExpense@2023Q1":{"kind":"filed","concept":"InterestExpense","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":98000000},"netIncome@2009Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":211000000},"netIncome@2009Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":136000000},"netIncome@2009Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":122000000},"netIncome@2009Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2009-10-01","end":"2009-12-31","value":110000000},"netIncome@FY2009":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":579000000},"netIncome@2010Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":151000000},"netIncome@2010Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":131000000},"netIncome@2010Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":81000000},"netIncome@2010Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":12,"unit":"USD","start":"2010-10-01","end":"2010-12-31","value":142000000},"netIncome@FY2010":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":505000000},"netIncome@2011Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":182000000},"netIncome@2011Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":225000000},"netIncome@2011Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":281000000},"netIncome@2011Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":16,"unit":"USD","start":"2011-10-01","end":"2011-12-31","value":278000000},"netIncome@FY2011":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":966000000},"netIncome@2012Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":230000000},"netIncome@2012Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":378000000},"netIncome@2012Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":165000000},"netIncome@2012Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":20,"unit":"USD","start":"2012-10-01","end":"2012-12-31","value":320000000},"netIncome@FY2012":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1094000000},"netIncome@2013Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":528000000},"netIncome@2013Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":292000000},"netIncome@2013Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":231000000},"netIncome@2013Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":24,"unit":"USD","start":"2013-10-01","end":"2013-12-31","value":309000000},"netIncome@FY2013":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1361000000},"netIncome@2014Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":384000000},"netIncome@2014Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":287000000},"netIncome@2014Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":323000000},"netIncome@2014Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":28,"unit":"USD","start":"2014-10-01","end":"2014-12-31","value":389000000},"netIncome@FY2014":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1384000000},"netIncome@2015Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":283000000},"netIncome@2015Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":124000000},"netIncome@2015Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":249000000},"netIncome@2015Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":32,"unit":"USD","start":"2015-10-01","end":"2015-12-31","value":247000000},"netIncome@FY2015":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":903000000},"netIncome@2016Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":202000000},"netIncome@2016Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":101000000},"netIncome@2016Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":297000000},"netIncome@2016Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":35,"unit":"USD","start":"2016-10-01","end":"2016-12-31","value":126000000},"netIncome@FY2016":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":726000000},"netIncome@2017Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":444000000},"netIncome@2017Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":188000000},"netIncome@2017Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":33000000},"netIncome@2017Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":39,"unit":"USD","start":"2017-10-01","end":"2017-12-31","value":191000000},"netIncome@FY2017":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":856000000},"netIncome@2018Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":288000000},"netIncome@2018Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":100000000},"netIncome@2018Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":710000000},"netIncome@2018Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":43,"unit":"USD","start":"2018-10-01","end":"2018-12-31","value":1117000000},"netIncome@FY2018":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":2216000000},"netIncome@2019Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":970000000},"netIncome@2019Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":446000000},"netIncome@2019Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":449000000},"netIncome@2019Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2019-10-01","end":"2019-12-31","value":306000000},"netIncome@FY2019":{"kind":"filed","concept":"NetIncomeLoss","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":2171000000},"netIncome@2020Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":-2847000000},"netIncome@2020Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":142000000},"netIncome@2020Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":143000000},"netIncome@2020Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":47,"unit":"USD","start":"2020-10-01","end":"2020-12-31","value":-28000000},"netIncome@FY2020":{"kind":"filed","concept":"NetIncomeLoss","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":-2590000000},"netIncome@2021Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":422000000},"netIncome@2021Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":-220000000},"netIncome@2021Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":-59000000},"#474":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":593000000},"#475":{"kind":"filed","concept":"NetIncomeLoss","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":143000000},"netIncome@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#474"},{"ref":"#475","weight":-1}],"rule":"quarter-from-ytd","value":450000000},"netIncome@FY2021":{"kind":"filed","concept":"NetIncomeLoss","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":593000000},"netIncome@2022Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":187000000},"netIncome@2022Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":203000000},"netIncome@2022Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":384000000},"#476":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1037000000},"#477":{"kind":"filed","concept":"NetIncomeLoss","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":774000000},"netIncome@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#476"},{"ref":"#477","weight":-1}],"rule":"quarter-from-ytd","value":263000000},"netIncome@FY2022":{"kind":"filed","concept":"NetIncomeLoss","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":1037000000},"netIncome@2023Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":422000000},"netIncome@2023Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":293000000},"netIncome@2023Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":203000000},"#478":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1230000000},"#479":{"kind":"filed","concept":"NetIncomeLoss","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":918000000},"netIncome@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#478"},{"ref":"#479","weight":-1}],"rule":"quarter-from-ytd","value":312000000},"netIncome@FY2023":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":1230000000},"netIncome@2024Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":266000000},"netIncome@2024Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":250000000},"netIncome@2024Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":220000000},"netIncome@2024Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2024-10-01","end":"2024-12-31","value":36000000},"netIncome@FY2024":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":772000000},"netIncome@2025Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":443000000},"netIncome@2025Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":210000000},"netIncome@2025Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":441000000},"netIncome@2025Q4":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2025-10-01","end":"2025-12-31","value":342000000},"netIncome@FY2025":{"kind":"filed","concept":"NetIncomeLoss","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":1435000000},"netIncome@2026Q1":{"kind":"filed","concept":"NetIncomeLoss","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":152000000},"netIncome@2026Q2":{"kind":"filed","concept":"NetIncomeLoss","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":1830000000},"cash@2009Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":9,"unit":"USD","end":"2009-03-31","value":7000000},"cash@2009Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":10,"unit":"USD","end":"2009-06-30","value":7000000},"cash@2009Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":11,"unit":"USD","end":"2009-09-30","value":16000000},"cash@2009Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2009-12-31","value":25000000},"cash@FY2009":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":16,"unit":"USD","end":"2009-12-31","value":25000000},"cash@2010Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":13,"unit":"USD","end":"2010-03-31","value":16000000},"cash@2010Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":14,"unit":"USD","end":"2010-06-30","value":15000000},"cash@2010Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":15,"unit":"USD","end":"2010-09-30","value":13000000},"cash@2010Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-12-31","value":36000000},"cash@FY2010":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":20,"unit":"USD","end":"2010-12-31","value":36000000},"cash@2011Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":17,"unit":"USD","end":"2011-03-31","value":19000000},"cash@2011Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":18,"unit":"USD","end":"2011-06-30","value":23000000},"cash@2011Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":19,"unit":"USD","end":"2011-09-30","value":14000000},"cash@2011Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-12-31","value":26000000},"cash@FY2011":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":24,"unit":"USD","end":"2011-12-31","value":26000000},"cash@2012Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":21,"unit":"USD","end":"2012-03-31","value":14000000},"cash@2012Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":22,"unit":"USD","end":"2012-06-30","value":12000000},"cash@2012Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":23,"unit":"USD","end":"2012-09-30","value":32000000},"cash@2012Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2012-12-31","value":24000000},"cash@FY2012":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":28,"unit":"USD","end":"2012-12-31","value":24000000},"cash@2013Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":25,"unit":"USD","end":"2013-03-31","value":24000000},"cash@2013Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":26,"unit":"USD","end":"2013-06-30","value":16000000},"cash@2013Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":27,"unit":"USD","end":"2013-09-30","value":33000000},"cash@2013Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-12-31","value":41000000},"cash@FY2013":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":32,"unit":"USD","end":"2013-12-31","value":41000000},"cash@2014Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":29,"unit":"USD","end":"2014-03-31","value":30000000},"cash@2014Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":30,"unit":"USD","end":"2014-06-30","value":27000000},"cash@2014Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":31,"unit":"USD","end":"2014-09-30","value":34000000},"cash@2014Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-12-31","value":403000000},"cash@FY2014":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":35,"unit":"USD","end":"2014-12-31","value":403000000},"cash@2015Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":33,"unit":"USD","end":"2015-03-31","value":458000000},"cash@2015Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":5,"unit":"USD","end":"2015-06-30","value":28000000},"cash@2015Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":34,"unit":"USD","end":"2015-09-30","value":22000000},"cash@2015Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-12-31","value":27000000},"cash@FY2015":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2015-12-31","value":27000000},"cash@2016Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":36,"unit":"USD","end":"2016-03-31","value":36000000},"cash@2016Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":37,"unit":"USD","end":"2016-06-30","value":34000000},"cash@2016Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":38,"unit":"USD","end":"2016-09-30","value":31000000},"cash@2016Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-12-31","value":47000000},"cash@FY2016":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2016-12-31","value":47000000},"cash@2017Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2017-03-31","value":38000000},"cash@2017Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2017-06-30","value":47000000},"cash@2017Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2017-09-30","value":33000000},"cash@2017Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-12-31","value":37000000},"cash@FY2017":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":39,"unit":"USD","end":"2017-12-31","value":37000000},"cash@2018Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":40,"unit":"USD","end":"2018-03-31","value":23000000},"cash@2018Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":41,"unit":"USD","end":"2018-06-30","value":34000000},"cash@2018Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":42,"unit":"USD","end":"2018-09-30","value":29000000},"cash@2018Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-12-31","value":66000000},"cash@FY2018":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":43,"unit":"USD","end":"2018-12-31","value":66000000},"cash@2019Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":44,"unit":"USD","end":"2019-03-31","value":436000000},"cash@2019Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":45,"unit":"USD","end":"2019-06-30","value":419000000},"cash@2019Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":46,"unit":"USD","end":"2019-09-30","value":609000000},"cash@2019Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-12-31","value":45000000},"cash@FY2019":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":47,"unit":"USD","end":"2019-12-31","value":45000000},"cash@2020Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":48,"unit":"USD","end":"2020-03-31","value":38000000},"cash@2020Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":49,"unit":"USD","end":"2020-06-30","value":40000000},"cash@2020Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":50,"unit":"USD","end":"2020-09-30","value":25000000},"cash@2020Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2020-12-31","value":22000000},"cash@FY2020":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":51,"unit":"USD","end":"2020-12-31","value":22000000},"cash@2021Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":52,"unit":"USD","end":"2021-03-31","value":30000000},"cash@2021Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":53,"unit":"USD","end":"2021-06-30","value":24000000},"cash@2021Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":54,"unit":"USD","end":"2021-09-30","value":191000000},"cash@2021Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2021-12-31","value":449000000},"cash@FY2021":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":55,"unit":"USD","end":"2021-12-31","value":449000000},"cash@2022Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":56,"unit":"USD","end":"2022-03-31","value":114000000},"cash@2022Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":57,"unit":"USD","end":"2022-06-30","value":267000000},"cash@2022Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":58,"unit":"USD","end":"2022-09-30","value":623000000},"cash@2022Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2022-12-31","value":401000000},"cash@FY2022":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":59,"unit":"USD","end":"2022-12-31","value":401000000},"cash@2023Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":60,"unit":"USD","end":"2023-03-31","value":526000000},"cash@2023Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":61,"unit":"USD","end":"2023-06-30","value":933000000},"cash@2023Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":62,"unit":"USD","end":"2023-09-30","value":260000000},"cash@2023Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2023-12-31","value":450000000},"cash@FY2023":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":63,"unit":"USD","end":"2023-12-31","value":450000000},"cash@2024Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":64,"unit":"USD","end":"2024-03-31","value":331000000},"cash@2024Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":65,"unit":"USD","end":"2024-06-30","value":553000000},"cash@2024Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":66,"unit":"USD","end":"2024-09-30","value":640000000},"cash@2024Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2024-12-31","value":348000000},"cash@FY2024":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":67,"unit":"USD","end":"2024-12-31","value":348000000},"cash@2025Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":0,"unit":"USD","end":"2025-03-31","value":427000000},"cash@2025Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":1,"unit":"USD","end":"2025-06-30","value":459000000},"cash@2025Q3":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":2,"unit":"USD","end":"2025-09-30","value":1180000000},"cash@2025Q4":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-31","value":328000000},"cash@FY2025":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2025-12-31","value":328000000},"cash@2026Q1":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":4,"unit":"USD","end":"2026-03-31","value":171000000},"cash@2026Q2":{"kind":"filed","concept":"CashAndCashEquivalentsAtCarryingValue","filing":3,"unit":"USD","end":"2026-06-30","value":1059000000},"currentAssets@2009Q2":{"kind":"filed","concept":"AssetsCurrent","filing":6,"unit":"USD","end":"2009-06-30","value":2922000000},"currentAssets@2009Q3":{"kind":"filed","concept":"AssetsCurrent","filing":7,"unit":"USD","end":"2009-09-30","value":3024000000},"currentAssets@2009Q4":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2009-12-31","value":3658000000},"currentAssets@FY2009":{"kind":"filed","concept":"AssetsCurrent","filing":8,"unit":"USD","end":"2009-12-31","value":3658000000},"currentAssets@2010Q1":{"kind":"filed","concept":"AssetsCurrent","filing":9,"unit":"USD","end":"2010-03-31","value":3341000000},"currentAssets@2010Q2":{"kind":"filed","concept":"AssetsCurrent","filing":10,"unit":"USD","end":"2010-06-30","value":3498000000},"currentAssets@2010Q3":{"kind":"filed","concept":"AssetsCurrent","filing":11,"unit":"USD","end":"2010-09-30","value":3771000000},"currentAssets@2010Q4":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2010-12-31","value":4381000000},"currentAssets@FY2010":{"kind":"filed","concept":"AssetsCurrent","filing":12,"unit":"USD","end":"2010-12-31","value":4381000000},"currentAssets@2011Q1":{"kind":"filed","concept":"AssetsCurrent","filing":13,"unit":"USD","end":"2011-03-31","value":4607000000},"currentAssets@2011Q2":{"kind":"filed","concept":"AssetsCurrent","filing":14,"unit":"USD","end":"2011-06-30","value":4633000000},"currentAssets@2011Q3":{"kind":"filed","concept":"AssetsCurrent","filing":15,"unit":"USD","end":"2011-09-30","value":4190000000},"currentAssets@2011Q4":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2011-12-31","value":4351000000},"currentAssets@FY2011":{"kind":"filed","concept":"AssetsCurrent","filing":16,"unit":"USD","end":"2011-12-31","value":4351000000},"currentAssets@2012Q1":{"kind":"filed","concept":"AssetsCurrent","filing":17,"unit":"USD","end":"2012-03-31","value":4166000000},"currentAssets@2012Q2":{"kind":"filed","concept":"AssetsCurrent","filing":18,"unit":"USD","end":"2012-06-30","value":4676000000},"currentAssets@2012Q3":{"kind":"filed","concept":"AssetsCurrent","filing":19,"unit":"USD","end":"2012-09-30","value":4813000000},"currentAssets@2012Q4":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2012-12-31","value":5147000000},"currentAssets@FY2012":{"kind":"filed","concept":"AssetsCurrent","filing":20,"unit":"USD","end":"2012-12-31","value":5147000000},"currentAssets@2013Q1":{"kind":"filed","concept":"AssetsCurrent","filing":21,"unit":"USD","end":"2013-03-31","value":5140000000},"currentAssets@2013Q2":{"kind":"filed","concept":"AssetsCurrent","filing":22,"unit":"USD","end":"2013-06-30","value":4841000000},"currentAssets@2013Q3":{"kind":"filed","concept":"AssetsCurrent","filing":23,"unit":"USD","end":"2013-09-30","value":5145000000},"currentAssets@2013Q4":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":4964000000},"currentAssets@FY2013":{"kind":"filed","concept":"AssetsCurrent","filing":24,"unit":"USD","end":"2013-12-31","value":4964000000},"currentAssets@2014Q1":{"kind":"filed","concept":"AssetsCurrent","filing":25,"unit":"USD","end":"2014-03-31","value":4932000000},"currentAssets@2014Q2":{"kind":"filed","concept":"AssetsCurrent","filing":26,"unit":"USD","end":"2014-06-30","value":5168000000},"currentAssets@2014Q3":{"kind":"filed","concept":"AssetsCurrent","filing":27,"unit":"USD","end":"2014-09-30","value":5160000000},"currentAssets@2014Q4":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2014-12-31","value":4179000000},"currentAssets@FY2014":{"kind":"filed","concept":"AssetsCurrent","filing":28,"unit":"USD","end":"2014-12-31","value":4179000000},"currentAssets@2015Q1":{"kind":"filed","concept":"AssetsCurrent","filing":29,"unit":"USD","end":"2015-03-31","value":3453000000},"currentAssets@2015Q2":{"kind":"filed","concept":"AssetsCurrent","filing":30,"unit":"USD","end":"2015-06-30","value":3944000000},"currentAssets@2015Q3":{"kind":"filed","concept":"AssetsCurrent","filing":31,"unit":"USD","end":"2015-09-30","value":2958000000},"currentAssets@2015Q4":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":2969000000},"currentAssets@FY2015":{"kind":"filed","concept":"AssetsCurrent","filing":32,"unit":"USD","end":"2015-12-31","value":2969000000},"currentAssets@2016Q1":{"kind":"filed","concept":"AssetsCurrent","filing":33,"unit":"USD","end":"2016-03-31","value":2780000000},"currentAssets@2016Q2":{"kind":"filed","concept":"AssetsCurrent","filing":5,"unit":"USD","end":"2016-06-30","value":3603000000},"currentAssets@2016Q3":{"kind":"filed","concept":"AssetsCurrent","filing":34,"unit":"USD","end":"2016-09-30","value":3773000000},"currentAssets@2016Q4":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":4272000000},"currentAssets@FY2016":{"kind":"filed","concept":"AssetsCurrent","filing":35,"unit":"USD","end":"2016-12-31","value":4272000000},"currentAssets@2017Q1":{"kind":"filed","concept":"AssetsCurrent","filing":36,"unit":"USD","end":"2017-03-31","value":4210000000},"currentAssets@2017Q2":{"kind":"filed","concept":"AssetsCurrent","filing":37,"unit":"USD","end":"2017-06-30","value":3528000000},"currentAssets@2017Q3":{"kind":"filed","concept":"AssetsCurrent","filing":38,"unit":"USD","end":"2017-09-30","value":4015000000},"currentAssets@2017Q4":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-12-31","value":4000000000},"currentAssets@FY2017":{"kind":"filed","concept":"AssetsCurrent","filing":39,"unit":"USD","end":"2017-12-31","value":4000000000},"currentAssets@2018Q1":{"kind":"filed","concept":"AssetsCurrent","filing":40,"unit":"USD","end":"2018-03-31","value":3962000000},"currentAssets@2018Q2":{"kind":"filed","concept":"AssetsCurrent","filing":41,"unit":"USD","end":"2018-06-30","value":3852000000},"currentAssets@2018Q3":{"kind":"filed","concept":"AssetsCurrent","filing":42,"unit":"USD","end":"2018-09-30","value":4127000000},"currentAssets@2018Q4":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":3533000000},"currentAssets@FY2018":{"kind":"filed","concept":"AssetsCurrent","filing":43,"unit":"USD","end":"2018-12-31","value":3533000000},"currentAssets@2019Q1":{"kind":"filed","concept":"AssetsCurrent","filing":44,"unit":"USD","end":"2019-03-31","value":4247000000},"currentAssets@2019Q2":{"kind":"filed","concept":"AssetsCurrent","filing":45,"unit":"USD","end":"2019-06-30","value":4282000000},"currentAssets@2019Q3":{"kind":"filed","concept":"AssetsCurrent","filing":46,"unit":"USD","end":"2019-09-30","value":4676000000},"currentAssets@2019Q4":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2019-12-31","value":4612000000},"currentAssets@FY2019":{"kind":"filed","concept":"AssetsCurrent","filing":47,"unit":"USD","end":"2019-12-31","value":4612000000},"currentAssets@2020Q1":{"kind":"filed","concept":"AssetsCurrent","filing":48,"unit":"USD","end":"2020-03-31","value":3071000000},"currentAssets@2020Q2":{"kind":"filed","concept":"AssetsCurrent","filing":49,"unit":"USD","end":"2020-06-30","value":3161000000},"currentAssets@2020Q3":{"kind":"filed","concept":"AssetsCurrent","filing":50,"unit":"USD","end":"2020-09-30","value":3405000000},"currentAssets@2020Q4":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":3665000000},"currentAssets@FY2020":{"kind":"filed","concept":"AssetsCurrent","filing":51,"unit":"USD","end":"2020-12-31","value":3665000000},"currentAssets@2021Q1":{"kind":"filed","concept":"AssetsCurrent","filing":52,"unit":"USD","end":"2021-03-31","value":4424000000},"currentAssets@2021Q2":{"kind":"filed","concept":"AssetsCurrent","filing":53,"unit":"USD","end":"2021-06-30","value":5676000000},"currentAssets@2021Q3":{"kind":"filed","concept":"AssetsCurrent","filing":54,"unit":"USD","end":"2021-09-30","value":4874000000},"currentAssets@2021Q4":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":6137000000},"currentAssets@FY2021":{"kind":"filed","concept":"AssetsCurrent","filing":55,"unit":"USD","end":"2021-12-31","value":6137000000},"currentAssets@2022Q1":{"kind":"filed","concept":"AssetsCurrent","filing":56,"unit":"USD","end":"2022-03-31","value":8097000000},"currentAssets@2022Q2":{"kind":"filed","concept":"AssetsCurrent","filing":57,"unit":"USD","end":"2022-06-30","value":6661000000},"currentAssets@2022Q3":{"kind":"filed","concept":"AssetsCurrent","filing":58,"unit":"USD","end":"2022-09-30","value":5574000000},"currentAssets@2022Q4":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":5355000000},"currentAssets@FY2022":{"kind":"filed","concept":"AssetsCurrent","filing":59,"unit":"USD","end":"2022-12-31","value":5355000000},"currentAssets@2023Q1":{"kind":"filed","concept":"AssetsCurrent","filing":60,"unit":"USD","end":"2023-03-31","value":5122000000},"currentAssets@2023Q2":{"kind":"filed","concept":"AssetsCurrent","filing":61,"unit":"USD","end":"2023-06-30","value":4657000000},"currentAssets@2023Q3":{"kind":"filed","concept":"AssetsCurrent","filing":62,"unit":"USD","end":"2023-09-30","value":5331000000},"currentAssets@2023Q4":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2023-12-31","value":4913000000},"currentAssets@FY2023":{"kind":"filed","concept":"AssetsCurrent","filing":63,"unit":"USD","end":"2023-12-31","value":4913000000},"currentAssets@2024Q1":{"kind":"filed","concept":"AssetsCurrent","filing":64,"unit":"USD","end":"2024-03-31","value":5001000000},"currentAssets@2024Q2":{"kind":"filed","concept":"AssetsCurrent","filing":65,"unit":"USD","end":"2024-06-30","value":5387000000},"currentAssets@2024Q3":{"kind":"filed","concept":"AssetsCurrent","filing":66,"unit":"USD","end":"2024-09-30","value":5169000000},"currentAssets@2024Q4":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2024-12-31","value":4802000000},"currentAssets@FY2024":{"kind":"filed","concept":"AssetsCurrent","filing":67,"unit":"USD","end":"2024-12-31","value":4802000000},"currentAssets@2025Q1":{"kind":"filed","concept":"AssetsCurrent","filing":0,"unit":"USD","end":"2025-03-31","value":4735000000},"currentAssets@2025Q2":{"kind":"filed","concept":"AssetsCurrent","filing":1,"unit":"USD","end":"2025-06-30","value":4688000000},"currentAssets@2025Q3":{"kind":"filed","concept":"AssetsCurrent","filing":2,"unit":"USD","end":"2025-09-30","value":5583000000},"currentAssets@2025Q4":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":4733000000},"currentAssets@FY2025":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2025-12-31","value":4733000000},"currentAssets@2026Q1":{"kind":"filed","concept":"AssetsCurrent","filing":4,"unit":"USD","end":"2026-03-31","value":6164000000},"currentAssets@2026Q2":{"kind":"filed","concept":"AssetsCurrent","filing":3,"unit":"USD","end":"2026-06-30","value":6537000000},"totalAssets@2009Q2":{"kind":"filed","concept":"Assets","filing":6,"unit":"USD","end":"2009-06-30","value":10559000000},"totalAssets@2009Q3":{"kind":"filed","concept":"Assets","filing":7,"unit":"USD","end":"2009-09-30","value":11493000000},"totalAssets@2009Q4":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2009-12-31","value":12358000000},"totalAssets@FY2009":{"kind":"filed","concept":"Assets","filing":12,"unit":"USD","end":"2009-12-31","value":12358000000},"totalAssets@2010Q1":{"kind":"filed","concept":"Assets","filing":9,"unit":"USD","end":"2010-03-31","value":12102000000},"totalAssets@2010Q2":{"kind":"filed","concept":"Assets","filing":10,"unit":"USD","end":"2010-06-30","value":12368000000},"totalAssets@2010Q3":{"kind":"filed","concept":"Assets","filing":11,"unit":"USD","end":"2010-09-30","value":12737000000},"totalAssets@2010Q4":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-12-31","value":13703000000},"totalAssets@FY2010":{"kind":"filed","concept":"Assets","filing":16,"unit":"USD","end":"2010-12-31","value":13703000000},"totalAssets@2011Q1":{"kind":"filed","concept":"Assets","filing":13,"unit":"USD","end":"2011-03-31","value":14745000000},"totalAssets@2011Q2":{"kind":"filed","concept":"Assets","filing":14,"unit":"USD","end":"2011-06-30","value":14913000000},"totalAssets@2011Q3":{"kind":"filed","concept":"Assets","filing":15,"unit":"USD","end":"2011-09-30","value":14443000000},"totalAssets@2011Q4":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-12-31","value":15381000000},"totalAssets@FY2011":{"kind":"filed","concept":"Assets","filing":20,"unit":"USD","end":"2011-12-31","value":15381000000},"totalAssets@2012Q1":{"kind":"filed","concept":"Assets","filing":17,"unit":"USD","end":"2012-03-31","value":17081000000},"totalAssets@2012Q2":{"kind":"filed","concept":"Assets","filing":18,"unit":"USD","end":"2012-06-30","value":17806000000},"totalAssets@2012Q3":{"kind":"filed","concept":"Assets","filing":19,"unit":"USD","end":"2012-09-30","value":18187000000},"totalAssets@2012Q4":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-12-31","value":19235000000},"totalAssets@FY2012":{"kind":"filed","concept":"Assets","filing":24,"unit":"USD","end":"2012-12-31","value":19235000000},"totalAssets@2013Q1":{"kind":"filed","concept":"Assets","filing":21,"unit":"USD","end":"2013-03-31","value":19440000000},"totalAssets@2013Q2":{"kind":"filed","concept":"Assets","filing":22,"unit":"USD","end":"2013-06-30","value":19424000000},"totalAssets@2013Q3":{"kind":"filed","concept":"Assets","filing":23,"unit":"USD","end":"2013-09-30","value":20267000000},"totalAssets@2013Q4":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-12-31","value":20320000000},"totalAssets@FY2013":{"kind":"filed","concept":"Assets","filing":28,"unit":"USD","end":"2013-12-31","value":20320000000},"totalAssets@2014Q1":{"kind":"filed","concept":"Assets","filing":25,"unit":"USD","end":"2014-03-31","value":20702000000},"totalAssets@2014Q2":{"kind":"filed","concept":"Assets","filing":26,"unit":"USD","end":"2014-06-30","value":21495000000},"totalAssets@2014Q3":{"kind":"filed","concept":"Assets","filing":27,"unit":"USD","end":"2014-09-30","value":21837000000},"totalAssets@2014Q4":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-12-31","value":22198000000},"totalAssets@FY2014":{"kind":"filed","concept":"Assets","filing":32,"unit":"USD","end":"2014-12-31","value":22198000000},"totalAssets@2015Q1":{"kind":"filed","concept":"Assets","filing":29,"unit":"USD","end":"2015-03-31","value":21724000000},"totalAssets@2015Q2":{"kind":"filed","concept":"Assets","filing":30,"unit":"USD","end":"2015-06-30","value":22884000000},"totalAssets@2015Q3":{"kind":"filed","concept":"Assets","filing":31,"unit":"USD","end":"2015-09-30","value":22217000000},"totalAssets@2015Q4":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-12-31","value":22288000000},"totalAssets@FY2015":{"kind":"filed","concept":"Assets","filing":35,"unit":"USD","end":"2015-12-31","value":22288000000},"totalAssets@2016Q1":{"kind":"filed","concept":"Assets","filing":33,"unit":"USD","end":"2016-03-31","value":22297000000},"totalAssets@2016Q2":{"kind":"filed","concept":"Assets","filing":5,"unit":"USD","end":"2016-06-30","value":23163000000},"totalAssets@2016Q3":{"kind":"filed","concept":"Assets","filing":34,"unit":"USD","end":"2016-09-30","value":23507000000},"totalAssets@2016Q4":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-12-31","value":24210000000},"totalAssets@FY2016":{"kind":"filed","concept":"Assets","filing":39,"unit":"USD","end":"2016-12-31","value":24210000000},"totalAssets@2017Q1":{"kind":"filed","concept":"Assets","filing":36,"unit":"USD","end":"2017-03-31","value":25269000000},"totalAssets@2017Q2":{"kind":"filed","concept":"Assets","filing":37,"unit":"USD","end":"2017-06-30","value":25004000000},"totalAssets@2017Q3":{"kind":"filed","concept":"Assets","filing":38,"unit":"USD","end":"2017-09-30","value":25483000000},"totalAssets@2017Q4":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-12-31","value":25351000000},"totalAssets@FY2017":{"kind":"filed","concept":"Assets","filing":43,"unit":"USD","end":"2017-12-31","value":25351000000},"totalAssets@2018Q1":{"kind":"filed","concept":"Assets","filing":40,"unit":"USD","end":"2018-03-31","value":25423000000},"totalAssets@2018Q2":{"kind":"filed","concept":"Assets","filing":41,"unit":"USD","end":"2018-06-30","value":25699000000},"totalAssets@2018Q3":{"kind":"filed","concept":"Assets","filing":42,"unit":"USD","end":"2018-09-30","value":25927000000},"totalAssets@2018Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2018-12-31","value":25511000000},"totalAssets@FY2018":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2018-12-31","value":25511000000},"totalAssets@2019Q1":{"kind":"filed","concept":"Assets","filing":44,"unit":"USD","end":"2019-03-31","value":27386000000},"totalAssets@2019Q2":{"kind":"filed","concept":"Assets","filing":45,"unit":"USD","end":"2019-06-30","value":27757000000},"totalAssets@2019Q3":{"kind":"filed","concept":"Assets","filing":46,"unit":"USD","end":"2019-09-30","value":28377000000},"totalAssets@2019Q4":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-12-31","value":28677000000},"totalAssets@FY2019":{"kind":"filed","concept":"Assets","filing":47,"unit":"USD","end":"2019-12-31","value":28677000000},"totalAssets@2020Q1":{"kind":"filed","concept":"Assets","filing":48,"unit":"USD","end":"2020-03-31","value":23700000000},"totalAssets@2020Q2":{"kind":"filed","concept":"Assets","filing":49,"unit":"USD","end":"2020-06-30","value":24037000000},"totalAssets@2020Q3":{"kind":"filed","concept":"Assets","filing":50,"unit":"USD","end":"2020-09-30","value":24246000000},"totalAssets@2020Q4":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2020-12-31","value":24497000000},"totalAssets@FY2020":{"kind":"filed","concept":"Assets","filing":51,"unit":"USD","end":"2020-12-31","value":24497000000},"totalAssets@2021Q1":{"kind":"filed","concept":"Assets","filing":52,"unit":"USD","end":"2021-03-31","value":25331000000},"totalAssets@2021Q2":{"kind":"filed","concept":"Assets","filing":53,"unit":"USD","end":"2021-06-30","value":25391000000},"totalAssets@2021Q3":{"kind":"filed","concept":"Assets","filing":54,"unit":"USD","end":"2021-09-30","value":24197000000},"totalAssets@2021Q4":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2021-12-31","value":28609000000},"totalAssets@FY2021":{"kind":"filed","concept":"Assets","filing":55,"unit":"USD","end":"2021-12-31","value":28609000000},"totalAssets@2022Q1":{"kind":"filed","concept":"Assets","filing":56,"unit":"USD","end":"2022-03-31","value":30642000000},"totalAssets@2022Q2":{"kind":"filed","concept":"Assets","filing":57,"unit":"USD","end":"2022-06-30","value":28886000000},"totalAssets@2022Q3":{"kind":"filed","concept":"Assets","filing":58,"unit":"USD","end":"2022-09-30","value":27457000000},"totalAssets@2022Q4":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-12-31","value":27892000000},"totalAssets@FY2022":{"kind":"filed","concept":"Assets","filing":59,"unit":"USD","end":"2022-12-31","value":27892000000},"totalAssets@2023Q1":{"kind":"filed","concept":"Assets","filing":60,"unit":"USD","end":"2023-03-31","value":27456000000},"totalAssets@2023Q2":{"kind":"filed","concept":"Assets","filing":61,"unit":"USD","end":"2023-06-30","value":26900000000},"totalAssets@2023Q3":{"kind":"filed","concept":"Assets","filing":62,"unit":"USD","end":"2023-09-30","value":27735000000},"totalAssets@2023Q4":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2023-12-31","value":27355000000},"totalAssets@FY2023":{"kind":"filed","concept":"Assets","filing":63,"unit":"USD","end":"2023-12-31","value":27355000000},"totalAssets@2024Q1":{"kind":"filed","concept":"Assets","filing":64,"unit":"USD","end":"2024-03-31","value":27356000000},"totalAssets@2024Q2":{"kind":"filed","concept":"Assets","filing":65,"unit":"USD","end":"2024-06-30","value":27453000000},"totalAssets@2024Q3":{"kind":"filed","concept":"Assets","filing":66,"unit":"USD","end":"2024-09-30","value":27155000000},"totalAssets@2024Q4":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2024-12-31","value":26562000000},"totalAssets@FY2024":{"kind":"filed","concept":"Assets","filing":67,"unit":"USD","end":"2024-12-31","value":26562000000},"#480":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":1204000000},"#481":{"kind":"computed","op":"sum","terms":[{"ref":"#480"},{"ref":"#157","weight":-1}],"rule":"quarter-from-ytd","value":352000000},"capex@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#481"}],"rule":"component-sum","value":352000000},"capex@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#480"}],"rule":"component-sum","value":1204000000},"#482":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":363000000},"capex@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#482"}],"rule":"component-sum","value":363000000},"#483":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":26,"unit":"USD","start":"2013-01-01","end":"2013-06-30","value":785000000},"#484":{"kind":"computed","op":"sum","terms":[{"ref":"#483"},{"ref":"#482","weight":-1}],"rule":"quarter-from-ytd","value":422000000},"capex@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#484"}],"rule":"component-sum","value":422000000},"#485":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":1217000000},"#486":{"kind":"computed","op":"sum","terms":[{"ref":"#485"},{"ref":"#483","weight":-1}],"rule":"quarter-from-ytd","value":432000000},"capex@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#486"}],"rule":"component-sum","value":432000000},"#487":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":1613000000},"#488":{"kind":"computed","op":"sum","terms":[{"ref":"#487"},{"ref":"#485","weight":-1}],"rule":"quarter-from-ytd","value":396000000},"capex@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#488"}],"rule":"component-sum","value":396000000},"capex@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#487"}],"rule":"component-sum","value":1613000000},"#489":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":468000000},"capex@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#489"}],"rule":"component-sum","value":468000000},"#490":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":30,"unit":"USD","start":"2014-01-01","end":"2014-06-30","value":918000000},"#491":{"kind":"computed","op":"sum","terms":[{"ref":"#490"},{"ref":"#489","weight":-1}],"rule":"quarter-from-ytd","value":450000000},"capex@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#491"}],"rule":"component-sum","value":450000000},"#492":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":1424000000},"#493":{"kind":"computed","op":"sum","terms":[{"ref":"#492"},{"ref":"#490","weight":-1}],"rule":"quarter-from-ytd","value":506000000},"capex@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#493"}],"rule":"component-sum","value":506000000},"#494":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":1932000000},"#495":{"kind":"computed","op":"sum","terms":[{"ref":"#494"},{"ref":"#492","weight":-1}],"rule":"quarter-from-ytd","value":508000000},"capex@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#495"}],"rule":"component-sum","value":508000000},"capex@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#494"}],"rule":"component-sum","value":1932000000},"#496":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":441000000},"capex@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#496"}],"rule":"component-sum","value":441000000},"#497":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":5,"unit":"USD","start":"2015-01-01","end":"2015-06-30","value":1031000000},"#498":{"kind":"computed","op":"sum","terms":[{"ref":"#497"},{"ref":"#496","weight":-1}],"rule":"quarter-from-ytd","value":590000000},"capex@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#498"}],"rule":"component-sum","value":590000000},"#499":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":1617000000},"#500":{"kind":"computed","op":"sum","terms":[{"ref":"#499"},{"ref":"#497","weight":-1}],"rule":"quarter-from-ytd","value":586000000},"capex@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#500"}],"rule":"component-sum","value":586000000},"#501":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":2079000000},"#502":{"kind":"computed","op":"sum","terms":[{"ref":"#501"},{"ref":"#499","weight":-1}],"rule":"quarter-from-ytd","value":462000000},"capex@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#502"}],"rule":"component-sum","value":462000000},"capex@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#501"}],"rule":"component-sum","value":2079000000},"#503":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":372000000},"capex@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#503"}],"rule":"component-sum","value":372000000},"#504":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":37,"unit":"USD","start":"2016-01-01","end":"2016-06-30","value":699000000},"#505":{"kind":"computed","op":"sum","terms":[{"ref":"#504"},{"ref":"#503","weight":-1}],"rule":"quarter-from-ytd","value":327000000},"capex@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#505"}],"rule":"component-sum","value":327000000},"#506":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":1030000000},"#507":{"kind":"computed","op":"sum","terms":[{"ref":"#506"},{"ref":"#504","weight":-1}],"rule":"quarter-from-ytd","value":331000000},"capex@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#507"}],"rule":"component-sum","value":331000000},"#508":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":1334000000},"#509":{"kind":"computed","op":"sum","terms":[{"ref":"#508"},{"ref":"#506","weight":-1}],"rule":"quarter-from-ytd","value":304000000},"capex@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#509"}],"rule":"component-sum","value":304000000},"capex@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#508"}],"rule":"component-sum","value":1334000000},"#510":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":275000000},"capex@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#510"}],"rule":"component-sum","value":275000000},"#511":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":41,"unit":"USD","start":"2017-01-01","end":"2017-06-30","value":549000000},"#512":{"kind":"computed","op":"sum","terms":[{"ref":"#511"},{"ref":"#510","weight":-1}],"rule":"quarter-from-ytd","value":274000000},"capex@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#512"}],"rule":"component-sum","value":274000000},"#513":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":778000000},"#514":{"kind":"computed","op":"sum","terms":[{"ref":"#513"},{"ref":"#511","weight":-1}],"rule":"quarter-from-ytd","value":229000000},"capex@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#514"}],"rule":"component-sum","value":229000000},"#515":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":1024000000},"#516":{"kind":"computed","op":"sum","terms":[{"ref":"#515"},{"ref":"#513","weight":-1}],"rule":"quarter-from-ytd","value":246000000},"capex@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#516"}],"rule":"component-sum","value":246000000},"capex@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#515"}],"rule":"component-sum","value":1024000000},"#517":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":266000000},"capex@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#517"}],"rule":"component-sum","value":266000000},"#518":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":45,"unit":"USD","start":"2018-01-01","end":"2018-06-30","value":724000000},"#519":{"kind":"computed","op":"sum","terms":[{"ref":"#518"},{"ref":"#517","weight":-1}],"rule":"quarter-from-ytd","value":458000000},"capex@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#519"}],"rule":"component-sum","value":458000000},"#520":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":1184000000},"#521":{"kind":"computed","op":"sum","terms":[{"ref":"#520"},{"ref":"#518","weight":-1}],"rule":"quarter-from-ytd","value":460000000},"capex@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#521"}],"rule":"component-sum","value":460000000},"#522":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":1634000000},"#523":{"kind":"computed","op":"sum","terms":[{"ref":"#522"},{"ref":"#520","weight":-1}],"rule":"quarter-from-ytd","value":450000000},"capex@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#523"}],"rule":"component-sum","value":450000000},"capex@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#522"}],"rule":"component-sum","value":1634000000},"#524":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":280000000},"capex@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#524"}],"rule":"component-sum","value":280000000},"#525":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":49,"unit":"USD","start":"2019-01-01","end":"2019-06-30","value":642000000},"#526":{"kind":"computed","op":"sum","terms":[{"ref":"#525"},{"ref":"#524","weight":-1}],"rule":"quarter-from-ytd","value":362000000},"capex@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#526"}],"rule":"component-sum","value":362000000},"#527":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":919000000},"#528":{"kind":"computed","op":"sum","terms":[{"ref":"#527"},{"ref":"#525","weight":-1}],"rule":"quarter-from-ytd","value":277000000},"capex@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#528"}],"rule":"component-sum","value":277000000},"#529":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":1181000000},"#530":{"kind":"computed","op":"sum","terms":[{"ref":"#529"},{"ref":"#527","weight":-1}],"rule":"quarter-from-ytd","value":262000000},"capex@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#530"}],"rule":"component-sum","value":262000000},"capex@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#529"}],"rule":"component-sum","value":1181000000},"#531":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":245000000},"capex@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#531"}],"rule":"component-sum","value":245000000},"#532":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":53,"unit":"USD","start":"2020-01-01","end":"2020-06-30","value":472000000},"#533":{"kind":"computed","op":"sum","terms":[{"ref":"#532"},{"ref":"#531","weight":-1}],"rule":"quarter-from-ytd","value":227000000},"capex@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#533"}],"rule":"component-sum","value":227000000},"#534":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":606000000},"#535":{"kind":"computed","op":"sum","terms":[{"ref":"#534"},{"ref":"#532","weight":-1}],"rule":"quarter-from-ytd","value":134000000},"capex@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#535"}],"rule":"component-sum","value":134000000},"#536":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":738000000},"#537":{"kind":"computed","op":"sum","terms":[{"ref":"#536"},{"ref":"#534","weight":-1}],"rule":"quarter-from-ytd","value":132000000},"capex@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#537"}],"rule":"component-sum","value":132000000},"capex@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#536"}],"rule":"component-sum","value":738000000},"#538":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":97000000},"capex@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#538"}],"rule":"component-sum","value":97000000},"#539":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":57,"unit":"USD","start":"2021-01-01","end":"2021-06-30","value":182000000},"#540":{"kind":"computed","op":"sum","terms":[{"ref":"#539"},{"ref":"#538","weight":-1}],"rule":"quarter-from-ytd","value":85000000},"capex@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#540"}],"rule":"component-sum","value":85000000},"#541":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":257000000},"#542":{"kind":"computed","op":"sum","terms":[{"ref":"#541"},{"ref":"#539","weight":-1}],"rule":"quarter-from-ytd","value":75000000},"capex@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#542"}],"rule":"component-sum","value":75000000},"#543":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":336000000},"#544":{"kind":"computed","op":"sum","terms":[{"ref":"#543"},{"ref":"#541","weight":-1}],"rule":"quarter-from-ytd","value":79000000},"capex@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#544"}],"rule":"component-sum","value":79000000},"capex@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#543"}],"rule":"component-sum","value":336000000},"#545":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":101000000},"capex@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#545"}],"rule":"component-sum","value":101000000},"#546":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":61,"unit":"USD","start":"2022-01-01","end":"2022-06-30","value":190000000},"#547":{"kind":"computed","op":"sum","terms":[{"ref":"#546"},{"ref":"#545","weight":-1}],"rule":"quarter-from-ytd","value":89000000},"capex@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#547"}],"rule":"component-sum","value":89000000},"#548":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":312000000},"#549":{"kind":"computed","op":"sum","terms":[{"ref":"#548"},{"ref":"#546","weight":-1}],"rule":"quarter-from-ytd","value":122000000},"capex@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#549"}],"rule":"component-sum","value":122000000},"#550":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":455000000},"#551":{"kind":"computed","op":"sum","terms":[{"ref":"#550"},{"ref":"#548","weight":-1}],"rule":"quarter-from-ytd","value":143000000},"capex@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#551"}],"rule":"component-sum","value":143000000},"capex@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#550"}],"rule":"component-sum","value":455000000},"#552":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":122000000},"capex@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#552"}],"rule":"component-sum","value":122000000},"#553":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":65,"unit":"USD","start":"2023-01-01","end":"2023-06-30","value":267000000},"#554":{"kind":"computed","op":"sum","terms":[{"ref":"#553"},{"ref":"#552","weight":-1}],"rule":"quarter-from-ytd","value":145000000},"capex@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#554"}],"rule":"component-sum","value":145000000},"#555":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":404000000},"#556":{"kind":"computed","op":"sum","terms":[{"ref":"#555"},{"ref":"#553","weight":-1}],"rule":"quarter-from-ytd","value":137000000},"capex@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#556"}],"rule":"component-sum","value":137000000},"#557":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":408000000},"#558":{"kind":"computed","op":"sum","terms":[{"ref":"#557"},{"ref":"#555","weight":-1}],"rule":"quarter-from-ytd","value":4000000},"capex@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#558"}],"rule":"component-sum","value":4000000},"capex@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#557"}],"rule":"component-sum","value":408000000},"#559":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":157000000},"capex@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#559"}],"rule":"component-sum","value":157000000},"#560":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":1,"unit":"USD","start":"2024-01-01","end":"2024-06-30","value":233000000},"#561":{"kind":"computed","op":"sum","terms":[{"ref":"#560"},{"ref":"#559","weight":-1}],"rule":"quarter-from-ytd","value":76000000},"capex@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#561"}],"rule":"component-sum","value":76000000},"#562":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":342000000},"#563":{"kind":"computed","op":"sum","terms":[{"ref":"#562"},{"ref":"#560","weight":-1}],"rule":"quarter-from-ytd","value":109000000},"capex@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#563"}],"rule":"component-sum","value":109000000},"#564":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":448000000},"#565":{"kind":"computed","op":"sum","terms":[{"ref":"#564"},{"ref":"#562","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"capex@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#565"}],"rule":"component-sum","value":106000000},"capex@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#564"}],"rule":"component-sum","value":448000000},"#566":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":140000000},"capex@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#566"}],"rule":"component-sum","value":140000000},"#567":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2025-01-01","end":"2025-06-30","value":310000000},"#568":{"kind":"computed","op":"sum","terms":[{"ref":"#567"},{"ref":"#566","weight":-1}],"rule":"quarter-from-ytd","value":170000000},"capex@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#568"}],"rule":"component-sum","value":170000000},"#569":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":495000000},"#570":{"kind":"computed","op":"sum","terms":[{"ref":"#569"},{"ref":"#567","weight":-1}],"rule":"quarter-from-ytd","value":185000000},"capex@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#570"}],"rule":"component-sum","value":185000000},"#571":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":643000000},"#572":{"kind":"computed","op":"sum","terms":[{"ref":"#571"},{"ref":"#569","weight":-1}],"rule":"quarter-from-ytd","value":148000000},"capex@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#572"}],"rule":"component-sum","value":148000000},"capex@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#571"}],"rule":"component-sum","value":643000000},"#573":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":130000000},"capex@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#573"}],"rule":"component-sum","value":130000000},"#574":{"kind":"filed","concept":"PaymentsToAcquirePropertyPlantAndEquipment","filing":3,"unit":"USD","start":"2026-01-01","end":"2026-06-30","value":268000000},"#575":{"kind":"computed","op":"sum","terms":[{"ref":"#574"},{"ref":"#573","weight":-1}],"rule":"quarter-from-ytd","value":138000000},"capex@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#575"}],"rule":"component-sum","value":138000000},"#576":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":116000000},"capex@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#576"}],"rule":"component-sum","value":116000000},"#577":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":10,"unit":"USD","start":"2009-01-01","end":"2009-06-30","value":228000000},"#578":{"kind":"computed","op":"sum","terms":[{"ref":"#577"},{"ref":"#576","weight":-1}],"rule":"quarter-from-ytd","value":112000000},"capex@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#578"}],"rule":"component-sum","value":112000000},"#579":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":354000000},"#580":{"kind":"computed","op":"sum","terms":[{"ref":"#579"},{"ref":"#577","weight":-1}],"rule":"quarter-from-ytd","value":126000000},"capex@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#580"}],"rule":"component-sum","value":126000000},"#581":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":460000000},"#582":{"kind":"computed","op":"sum","terms":[{"ref":"#581"},{"ref":"#579","weight":-1}],"rule":"quarter-from-ytd","value":106000000},"capex@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#582"}],"rule":"component-sum","value":106000000},"capex@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#581"}],"rule":"component-sum","value":460000000},"#583":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":104000000},"capex@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#583"}],"rule":"component-sum","value":104000000},"#584":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":14,"unit":"USD","start":"2010-01-01","end":"2010-06-30","value":215000000},"#585":{"kind":"computed","op":"sum","terms":[{"ref":"#584"},{"ref":"#583","weight":-1}],"rule":"quarter-from-ytd","value":111000000},"capex@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#585"}],"rule":"component-sum","value":111000000},"#586":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":323000000},"#587":{"kind":"computed","op":"sum","terms":[{"ref":"#586"},{"ref":"#584","weight":-1}],"rule":"quarter-from-ytd","value":108000000},"capex@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#587"}],"rule":"component-sum","value":108000000},"#588":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":451000000},"#589":{"kind":"computed","op":"sum","terms":[{"ref":"#588"},{"ref":"#586","weight":-1}],"rule":"quarter-from-ytd","value":128000000},"capex@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#589"}],"rule":"component-sum","value":128000000},"capex@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#588"}],"rule":"component-sum","value":451000000},"#590":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":121000000},"capex@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#590"}],"rule":"component-sum","value":121000000},"#591":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2011-01-01","end":"2011-06-30","value":287000000},"#592":{"kind":"computed","op":"sum","terms":[{"ref":"#591"},{"ref":"#590","weight":-1}],"rule":"quarter-from-ytd","value":166000000},"capex@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#592"}],"rule":"component-sum","value":166000000},"#593":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":449000000},"#594":{"kind":"computed","op":"sum","terms":[{"ref":"#593"},{"ref":"#591","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"capex@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#594"}],"rule":"component-sum","value":162000000},"#595":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":16,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":635000000},"#596":{"kind":"computed","op":"sum","terms":[{"ref":"#595"},{"ref":"#593","weight":-1}],"rule":"quarter-from-ytd","value":186000000},"capex@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#596"}],"rule":"component-sum","value":186000000},"#597":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":263000000},"capex@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#597"}],"rule":"component-sum","value":263000000},"#598":{"kind":"filed","concept":"PaymentsToAcquireProductiveAssets","filing":18,"unit":"USD","start":"2012-01-01","end":"2012-06-30","value":544000000},"#599":{"kind":"computed","op":"sum","terms":[{"ref":"#598"},{"ref":"#597","weight":-1}],"rule":"quarter-from-ytd","value":281000000},"capex@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#599"}],"rule":"component-sum","value":281000000},"depreciationAndAmortization@2009Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":58000000},"depreciationAndAmortization@2009Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":56000000},"depreciationAndAmortization@2009Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":59000000},"#600":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":236000000},"#601":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":173000000},"depreciationAndAmortization@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#600"},{"ref":"#601","weight":-1}],"rule":"quarter-from-ytd","value":63000000},"depreciationAndAmortization@FY2009":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":236000000},"depreciationAndAmortization@2010Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":67000000},"depreciationAndAmortization@2010Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":64000000},"depreciationAndAmortization@2010Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":61000000},"#602":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":256000000},"#603":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":192000000},"depreciationAndAmortization@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#602"},{"ref":"#603","weight":-1}],"rule":"quarter-from-ytd","value":64000000},"depreciationAndAmortization@FY2010":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":256000000},"depreciationAndAmortization@2011Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":63000000},"depreciationAndAmortization@2011Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":63000000},"depreciationAndAmortization@2011Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":65000000},"#604":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":249000000},"#605":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":15,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":191000000},"depreciationAndAmortization@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#604"},{"ref":"#605","weight":-1}],"rule":"quarter-from-ytd","value":58000000},"depreciationAndAmortization@FY2011":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":12,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":249000000},"depreciationAndAmortization@2012Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":17,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":60000000},"depreciationAndAmortization@2012Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":18,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":86000000},"depreciationAndAmortization@FY2013":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":365000000},"depreciationAndAmortization@FY2014":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":384000000},"depreciationAndAmortization@2015Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":104000000},"depreciationAndAmortization@2015Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":5,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":108000000},"depreciationAndAmortization@2015Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":107000000},"#606":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":432000000},"#607":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":319000000},"depreciationAndAmortization@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#606"},{"ref":"#607","weight":-1}],"rule":"quarter-from-ytd","value":113000000},"depreciationAndAmortization@FY2015":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":432000000},"depreciationAndAmortization@2016Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":114000000},"depreciationAndAmortization@2016Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":204000000},"depreciationAndAmortization@2016Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":33000000},"#608":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":514000000},"#609":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":351000000},"depreciationAndAmortization@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#608"},{"ref":"#609","weight":-1}],"rule":"quarter-from-ytd","value":163000000},"depreciationAndAmortization@FY2016":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":514000000},"depreciationAndAmortization@2017Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":121000000},"depreciationAndAmortization@2017Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":129000000},"depreciationAndAmortization@2017Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":151000000},"#610":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":517000000},"#611":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":401000000},"depreciationAndAmortization@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#610"},{"ref":"#611","weight":-1}],"rule":"quarter-from-ytd","value":116000000},"depreciationAndAmortization@FY2017":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":517000000},"depreciationAndAmortization@2018Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":127000000},"depreciationAndAmortization@2018Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":130000000},"depreciationAndAmortization@2018Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":129000000},"#612":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":520000000},"#613":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":385000000},"depreciationAndAmortization@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#612"},{"ref":"#613","weight":-1}],"rule":"quarter-from-ytd","value":135000000},"depreciationAndAmortization@FY2018":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":520000000},"depreciationAndAmortization@2019Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":136000000},"depreciationAndAmortization@2019Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":49,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":147000000},"depreciationAndAmortization@2019Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":156000000},"#614":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":601000000},"#615":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":439000000},"depreciationAndAmortization@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#614"},{"ref":"#615","weight":-1}],"rule":"quarter-from-ytd","value":162000000},"depreciationAndAmortization@FY2019":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":601000000},"depreciationAndAmortization@2020Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":168000000},"depreciationAndAmortization@2020Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":166000000},"depreciationAndAmortization@2020Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":160000000},"#616":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":653000000},"#617":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":493000000},"depreciationAndAmortization@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#616"},{"ref":"#617","weight":-1}],"rule":"quarter-from-ytd","value":160000000},"depreciationAndAmortization@FY2020":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":653000000},"depreciationAndAmortization@2021Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":177000000},"depreciationAndAmortization@2021Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":196000000},"depreciationAndAmortization@2021Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":178000000},"#618":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":774000000},"#619":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":551000000},"depreciationAndAmortization@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#618"},{"ref":"#619","weight":-1}],"rule":"quarter-from-ytd","value":223000000},"depreciationAndAmortization@FY2021":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":774000000},"depreciationAndAmortization@2022Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":230000000},"depreciationAndAmortization@2022Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":242000000},"depreciationAndAmortization@2022Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":238000000},"#620":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":965000000},"#621":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":711000000},"depreciationAndAmortization@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#620"},{"ref":"#621","weight":-1}],"rule":"quarter-from-ytd","value":254000000},"depreciationAndAmortization@FY2022":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":965000000},"depreciationAndAmortization@2023Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":256000000},"depreciationAndAmortization@2023Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":259000000},"depreciationAndAmortization@2023Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":260000000},"#622":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":909000000},"#623":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":776000000},"depreciationAndAmortization@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#622"},{"ref":"#623","weight":-1}],"rule":"quarter-from-ytd","value":133000000},"depreciationAndAmortization@FY2023":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":909000000},"depreciationAndAmortization@2024Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":0,"unit":"USD","start":"2024-01-01","end":"2024-03-31","value":254000000},"depreciationAndAmortization@2024Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":226000000},"depreciationAndAmortization@2024Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":226000000},"#624":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":901000000},"#625":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":675000000},"depreciationAndAmortization@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#624"},{"ref":"#625","weight":-1}],"rule":"quarter-from-ytd","value":226000000},"depreciationAndAmortization@FY2024":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":901000000},"depreciationAndAmortization@2025Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":232000000},"depreciationAndAmortization@2025Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":235000000},"depreciationAndAmortization@2025Q3":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":230000000},"#626":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":953000000},"#627":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":696000000},"depreciationAndAmortization@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#626"},{"ref":"#627","weight":-1}],"rule":"quarter-from-ytd","value":257000000},"depreciationAndAmortization@FY2025":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":953000000},"depreciationAndAmortization@2026Q1":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":243000000},"depreciationAndAmortization@2026Q2":{"kind":"filed","concept":"DepreciationDepletionAndAmortization","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":242000000},"depreciationAndAmortization@FY2012":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":482000000},"depreciationAndAmortization@2013Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":93000000},"#628":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":375000000},"#629":{"kind":"filed","concept":"DepreciationAndAmortization","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":265000000},"depreciationAndAmortization@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#628"},{"ref":"#629","weight":-1}],"rule":"quarter-from-ytd","value":110000000},"depreciationAndAmortization@2014Q1":{"kind":"filed","concept":"DepreciationAndAmortization","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":96000000},"depreciationAndAmortization@2014Q2":{"kind":"filed","concept":"DepreciationAndAmortization","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":100000000},"depreciationAndAmortization@2014Q3":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":97000000},"#630":{"kind":"filed","concept":"DepreciationAndAmortization","filing":24,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":392000000},"#631":{"kind":"filed","concept":"DepreciationAndAmortization","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":293000000},"depreciationAndAmortization@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#630"},{"ref":"#631","weight":-1}],"rule":"quarter-from-ytd","value":99000000},"#632":{"kind":"filed","concept":"CostsAndExpenses","filing":9,"unit":"USD","start":"2009-01-01","end":"2009-03-31","value":3046000000},"totalCosts@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#632"}],"rule":"component-sum","value":3046000000},"#633":{"kind":"filed","concept":"CostsAndExpenses","filing":10,"unit":"USD","start":"2009-04-01","end":"2009-06-30","value":4099000000},"totalCosts@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#633"}],"rule":"component-sum","value":4099000000},"#634":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2009-07-01","end":"2009-09-30","value":4691000000},"totalCosts@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#634"}],"rule":"component-sum","value":4691000000},"#635":{"kind":"filed","concept":"CostsAndExpenses","filing":12,"unit":"USD","start":"2009-01-01","end":"2009-12-31","value":17741000000},"#636":{"kind":"filed","concept":"CostsAndExpenses","filing":11,"unit":"USD","start":"2009-01-01","end":"2009-09-30","value":11836000000},"#637":{"kind":"computed","op":"sum","terms":[{"ref":"#635"},{"ref":"#636","weight":-1}],"rule":"quarter-from-ytd","value":5905000000},"totalCosts@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#637"}],"rule":"component-sum","value":5905000000},"totalCosts@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"#635"}],"rule":"component-sum","value":17741000000},"#638":{"kind":"filed","concept":"CostsAndExpenses","filing":13,"unit":"USD","start":"2010-01-01","end":"2010-03-31","value":5914000000},"totalCosts@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#638"}],"rule":"component-sum","value":5914000000},"#639":{"kind":"filed","concept":"CostsAndExpenses","filing":14,"unit":"USD","start":"2010-04-01","end":"2010-06-30","value":5932000000},"totalCosts@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#639"}],"rule":"component-sum","value":5932000000},"#640":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2010-07-01","end":"2010-09-30","value":6264000000},"totalCosts@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#640"}],"rule":"component-sum","value":6264000000},"#641":{"kind":"filed","concept":"CostsAndExpenses","filing":16,"unit":"USD","start":"2010-01-01","end":"2010-12-31","value":25126000000},"#642":{"kind":"filed","concept":"CostsAndExpenses","filing":15,"unit":"USD","start":"2010-01-01","end":"2010-09-30","value":18109000000},"#643":{"kind":"computed","op":"sum","terms":[{"ref":"#641"},{"ref":"#642","weight":-1}],"rule":"quarter-from-ytd","value":7017000000},"totalCosts@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#643"}],"rule":"component-sum","value":7017000000},"totalCosts@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"#641"}],"rule":"component-sum","value":25126000000},"#644":{"kind":"filed","concept":"CostsAndExpenses","filing":17,"unit":"USD","start":"2011-01-01","end":"2011-03-31","value":7409000000},"totalCosts@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#644"}],"rule":"component-sum","value":7409000000},"#645":{"kind":"filed","concept":"CostsAndExpenses","filing":18,"unit":"USD","start":"2011-04-01","end":"2011-06-30","value":8561000000},"totalCosts@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#645"}],"rule":"component-sum","value":8561000000},"#646":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2011-07-01","end":"2011-09-30","value":8480000000},"totalCosts@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#646"}],"rule":"component-sum","value":8480000000},"#647":{"kind":"filed","concept":"CostsAndExpenses","filing":20,"unit":"USD","start":"2011-01-01","end":"2011-12-31","value":32977000000},"#648":{"kind":"filed","concept":"CostsAndExpenses","filing":19,"unit":"USD","start":"2011-01-01","end":"2011-09-30","value":24451000000},"#649":{"kind":"computed","op":"sum","terms":[{"ref":"#647"},{"ref":"#648","weight":-1}],"rule":"quarter-from-ytd","value":8526000000},"totalCosts@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#649"}],"rule":"component-sum","value":8526000000},"totalCosts@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"#647"}],"rule":"component-sum","value":32977000000},"#650":{"kind":"filed","concept":"CostsAndExpenses","filing":21,"unit":"USD","start":"2012-01-01","end":"2012-03-31","value":8905000000},"totalCosts@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#650"}],"rule":"component-sum","value":8905000000},"#651":{"kind":"filed","concept":"CostsAndExpenses","filing":22,"unit":"USD","start":"2012-04-01","end":"2012-06-30","value":9324000000},"totalCosts@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#651"}],"rule":"component-sum","value":9324000000},"#652":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2012-07-01","end":"2012-09-30","value":9107000000},"totalCosts@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#652"}],"rule":"component-sum","value":9107000000},"#653":{"kind":"filed","concept":"CostsAndExpenses","filing":24,"unit":"USD","start":"2012-01-01","end":"2012-12-31","value":36372000000},"#654":{"kind":"filed","concept":"CostsAndExpenses","filing":23,"unit":"USD","start":"2012-01-01","end":"2012-09-30","value":27335000000},"#655":{"kind":"computed","op":"sum","terms":[{"ref":"#653"},{"ref":"#654","weight":-1}],"rule":"quarter-from-ytd","value":9037000000},"totalCosts@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#655"}],"rule":"component-sum","value":9037000000},"totalCosts@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"#653"}],"rule":"component-sum","value":36372000000},"#656":{"kind":"filed","concept":"CostsAndExpenses","filing":25,"unit":"USD","start":"2013-01-01","end":"2013-03-31","value":9965000000},"totalCosts@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#656"}],"rule":"component-sum","value":9965000000},"#657":{"kind":"filed","concept":"CostsAndExpenses","filing":26,"unit":"USD","start":"2013-04-01","end":"2013-06-30","value":9912000000},"totalCosts@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#657"}],"rule":"component-sum","value":9912000000},"#658":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2013-07-01","end":"2013-09-30","value":10407000000},"totalCosts@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#658"}],"rule":"component-sum","value":10407000000},"#659":{"kind":"filed","concept":"CostsAndExpenses","filing":28,"unit":"USD","start":"2013-01-01","end":"2013-12-31","value":40511000000},"#660":{"kind":"filed","concept":"CostsAndExpenses","filing":27,"unit":"USD","start":"2013-01-01","end":"2013-09-30","value":30284000000},"#661":{"kind":"computed","op":"sum","terms":[{"ref":"#659"},{"ref":"#660","weight":-1}],"rule":"quarter-from-ytd","value":10227000000},"totalCosts@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#661"}],"rule":"component-sum","value":10227000000},"totalCosts@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"#659"}],"rule":"component-sum","value":40511000000},"#662":{"kind":"filed","concept":"CostsAndExpenses","filing":29,"unit":"USD","start":"2014-01-01","end":"2014-03-31","value":11191000000},"totalCosts@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#662"}],"rule":"component-sum","value":11191000000},"#663":{"kind":"filed","concept":"CostsAndExpenses","filing":30,"unit":"USD","start":"2014-04-01","end":"2014-06-30","value":10830000000},"totalCosts@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#663"}],"rule":"component-sum","value":10830000000},"#664":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2014-07-01","end":"2014-09-30","value":10723000000},"totalCosts@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#664"}],"rule":"component-sum","value":10723000000},"#665":{"kind":"filed","concept":"CostsAndExpenses","filing":32,"unit":"USD","start":"2014-01-01","end":"2014-12-31","value":41665000000},"#666":{"kind":"filed","concept":"CostsAndExpenses","filing":31,"unit":"USD","start":"2014-01-01","end":"2014-09-30","value":32744000000},"#667":{"kind":"computed","op":"sum","terms":[{"ref":"#665"},{"ref":"#666","weight":-1}],"rule":"quarter-from-ytd","value":8921000000},"totalCosts@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#667"}],"rule":"component-sum","value":8921000000},"totalCosts@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"#665"}],"rule":"component-sum","value":41665000000},"#668":{"kind":"filed","concept":"CostsAndExpenses","filing":33,"unit":"USD","start":"2015-01-01","end":"2015-03-31","value":5570000000},"totalCosts@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#668"}],"rule":"component-sum","value":5570000000},"#669":{"kind":"filed","concept":"CostsAndExpenses","filing":5,"unit":"USD","start":"2015-04-01","end":"2015-06-30","value":6452000000},"totalCosts@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#669"}],"rule":"component-sum","value":6452000000},"#670":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2015-07-01","end":"2015-09-30","value":5216000000},"totalCosts@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#670"}],"rule":"component-sum","value":5216000000},"#671":{"kind":"filed","concept":"CostsAndExpenses","filing":35,"unit":"USD","start":"2015-01-01","end":"2015-12-31","value":21890000000},"#672":{"kind":"filed","concept":"CostsAndExpenses","filing":34,"unit":"USD","start":"2015-01-01","end":"2015-09-30","value":17238000000},"#673":{"kind":"computed","op":"sum","terms":[{"ref":"#671"},{"ref":"#672","weight":-1}],"rule":"quarter-from-ytd","value":4652000000},"totalCosts@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#673"}],"rule":"component-sum","value":4652000000},"totalCosts@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"#671"}],"rule":"component-sum","value":21890000000},"#674":{"kind":"filed","concept":"CostsAndExpenses","filing":36,"unit":"USD","start":"2016-01-01","end":"2016-03-31","value":3829000000},"totalCosts@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#674"}],"rule":"component-sum","value":3829000000},"#675":{"kind":"filed","concept":"CostsAndExpenses","filing":37,"unit":"USD","start":"2016-04-01","end":"2016-06-30","value":4804000000},"totalCosts@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#675"}],"rule":"component-sum","value":4804000000},"#676":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-07-01","end":"2016-09-30","value":4821000000},"totalCosts@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#676"}],"rule":"component-sum","value":4821000000},"#677":{"kind":"filed","concept":"CostsAndExpenses","filing":39,"unit":"USD","start":"2016-01-01","end":"2016-12-31","value":19188000000},"#678":{"kind":"filed","concept":"CostsAndExpenses","filing":38,"unit":"USD","start":"2016-01-01","end":"2016-09-30","value":13454000000},"#679":{"kind":"computed","op":"sum","terms":[{"ref":"#677"},{"ref":"#678","weight":-1}],"rule":"quarter-from-ytd","value":5734000000},"totalCosts@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#679"}],"rule":"component-sum","value":5734000000},"totalCosts@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"#677"}],"rule":"component-sum","value":19188000000},"#680":{"kind":"filed","concept":"CostsAndExpenses","filing":40,"unit":"USD","start":"2017-01-01","end":"2017-03-31","value":6076000000},"totalCosts@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#680"}],"rule":"component-sum","value":6076000000},"#681":{"kind":"filed","concept":"CostsAndExpenses","filing":41,"unit":"USD","start":"2017-04-01","end":"2017-06-30","value":5821000000},"totalCosts@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#681"}],"rule":"component-sum","value":5821000000},"#682":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2017-07-01","end":"2017-09-30","value":5829000000},"totalCosts@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#682"}],"rule":"component-sum","value":5829000000},"#683":{"kind":"filed","concept":"CostsAndExpenses","filing":43,"unit":"USD","start":"2017-01-01","end":"2017-12-31","value":25070000000},"#684":{"kind":"filed","concept":"CostsAndExpenses","filing":42,"unit":"USD","start":"2017-01-01","end":"2017-09-30","value":17726000000},"#685":{"kind":"computed","op":"sum","terms":[{"ref":"#683"},{"ref":"#684","weight":-1}],"rule":"quarter-from-ytd","value":7344000000},"totalCosts@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#685"}],"rule":"component-sum","value":7344000000},"totalCosts@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"#683"}],"rule":"component-sum","value":25070000000},"#686":{"kind":"filed","concept":"CostsAndExpenses","filing":44,"unit":"USD","start":"2018-01-01","end":"2018-03-31","value":8017000000},"totalCosts@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#686"}],"rule":"component-sum","value":8017000000},"#687":{"kind":"filed","concept":"CostsAndExpenses","filing":45,"unit":"USD","start":"2018-04-01","end":"2018-06-30","value":7992000000},"totalCosts@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#687"}],"rule":"component-sum","value":7992000000},"#688":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2018-07-01","end":"2018-09-30","value":8299000000},"totalCosts@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#688"}],"rule":"component-sum","value":8299000000},"#689":{"kind":"filed","concept":"CostsAndExpenses","filing":47,"unit":"USD","start":"2018-01-01","end":"2018-12-31","value":31778000000},"#690":{"kind":"filed","concept":"CostsAndExpenses","filing":46,"unit":"USD","start":"2018-01-01","end":"2018-09-30","value":24307000000},"#691":{"kind":"computed","op":"sum","terms":[{"ref":"#689"},{"ref":"#690","weight":-1}],"rule":"quarter-from-ytd","value":7471000000},"totalCosts@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#691"}],"rule":"component-sum","value":7471000000},"totalCosts@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"#689"}],"rule":"component-sum","value":31778000000},"#692":{"kind":"filed","concept":"CostsAndExpenses","filing":48,"unit":"USD","start":"2019-01-01","end":"2019-03-31","value":7661000000},"totalCosts@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#692"}],"rule":"component-sum","value":7661000000},"#693":{"kind":"filed","concept":"CostsAndExpenses","filing":49,"unit":"USD","start":"2019-04-01","end":"2019-06-30","value":7802000000},"totalCosts@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#693"}],"rule":"component-sum","value":7802000000},"#694":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2019-07-01","end":"2019-09-30","value":7394000000},"totalCosts@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#694"}],"rule":"component-sum","value":7394000000},"#695":{"kind":"filed","concept":"CostsAndExpenses","filing":51,"unit":"USD","start":"2019-01-01","end":"2019-12-31","value":31681000000},"#696":{"kind":"filed","concept":"CostsAndExpenses","filing":50,"unit":"USD","start":"2019-01-01","end":"2019-09-30","value":22858000000},"#697":{"kind":"computed","op":"sum","terms":[{"ref":"#695"},{"ref":"#696","weight":-1}],"rule":"quarter-from-ytd","value":8823000000},"totalCosts@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#697"}],"rule":"component-sum","value":8823000000},"totalCosts@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"#695"}],"rule":"component-sum","value":31681000000},"#698":{"kind":"filed","concept":"CostsAndExpenses","filing":52,"unit":"USD","start":"2020-01-01","end":"2020-03-31","value":11042000000},"totalCosts@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#698"}],"rule":"component-sum","value":11042000000},"#699":{"kind":"filed","concept":"CostsAndExpenses","filing":53,"unit":"USD","start":"2020-04-01","end":"2020-06-30","value":3015000000},"totalCosts@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#699"}],"rule":"component-sum","value":3015000000},"#700":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2020-07-01","end":"2020-09-30","value":5580000000},"totalCosts@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#700"}],"rule":"component-sum","value":5580000000},"#701":{"kind":"filed","concept":"CostsAndExpenses","filing":55,"unit":"USD","start":"2020-01-01","end":"2020-12-31","value":25665000000},"#702":{"kind":"filed","concept":"CostsAndExpenses","filing":54,"unit":"USD","start":"2020-01-01","end":"2020-09-30","value":19637000000},"#703":{"kind":"computed","op":"sum","terms":[{"ref":"#701"},{"ref":"#702","weight":-1}],"rule":"quarter-from-ytd","value":6028000000},"totalCosts@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#703"}],"rule":"component-sum","value":6028000000},"totalCosts@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"#701"}],"rule":"component-sum","value":25665000000},"#704":{"kind":"filed","concept":"CostsAndExpenses","filing":56,"unit":"USD","start":"2021-01-01","end":"2021-03-31","value":7857000000},"totalCosts@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#704"}],"rule":"component-sum","value":7857000000},"#705":{"kind":"filed","concept":"CostsAndExpenses","filing":57,"unit":"USD","start":"2021-04-01","end":"2021-06-30","value":10166000000},"totalCosts@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#705"}],"rule":"component-sum","value":10166000000},"#706":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2021-07-01","end":"2021-09-30","value":10814000000},"totalCosts@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#706"}],"rule":"component-sum","value":10814000000},"#707":{"kind":"filed","concept":"CostsAndExpenses","filing":59,"unit":"USD","start":"2021-01-01","end":"2021-12-31","value":41227000000},"#708":{"kind":"filed","concept":"CostsAndExpenses","filing":58,"unit":"USD","start":"2021-01-01","end":"2021-09-30","value":28837000000},"#709":{"kind":"computed","op":"sum","terms":[{"ref":"#707"},{"ref":"#708","weight":-1}],"rule":"quarter-from-ytd","value":12390000000},"totalCosts@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#709"}],"rule":"component-sum","value":12390000000},"totalCosts@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"#707"}],"rule":"component-sum","value":41227000000},"#710":{"kind":"filed","concept":"CostsAndExpenses","filing":60,"unit":"USD","start":"2022-01-01","end":"2022-03-31","value":13401000000},"totalCosts@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#710"}],"rule":"component-sum","value":13401000000},"#711":{"kind":"filed","concept":"CostsAndExpenses","filing":61,"unit":"USD","start":"2022-04-01","end":"2022-06-30","value":15948000000},"totalCosts@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#711"}],"rule":"component-sum","value":15948000000},"#712":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2022-07-01","end":"2022-09-30","value":13710000000},"totalCosts@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#712"}],"rule":"component-sum","value":13710000000},"#713":{"kind":"filed","concept":"CostsAndExpenses","filing":63,"unit":"USD","start":"2022-01-01","end":"2022-12-31","value":56050000000},"#714":{"kind":"filed","concept":"CostsAndExpenses","filing":62,"unit":"USD","start":"2022-01-01","end":"2022-09-30","value":43060000000},"#715":{"kind":"computed","op":"sum","terms":[{"ref":"#713"},{"ref":"#714","weight":-1}],"rule":"quarter-from-ytd","value":12990000000},"totalCosts@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#715"}],"rule":"component-sum","value":12990000000},"totalCosts@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"#713"}],"rule":"component-sum","value":56050000000},"#716":{"kind":"filed","concept":"CostsAndExpenses","filing":64,"unit":"USD","start":"2023-01-01","end":"2023-03-31","value":11868000000},"totalCosts@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#716"}],"rule":"component-sum","value":11868000000},"#717":{"kind":"filed","concept":"CostsAndExpenses","filing":65,"unit":"USD","start":"2023-04-01","end":"2023-06-30","value":11224000000},"totalCosts@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#717"}],"rule":"component-sum","value":11224000000},"#718":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2023-07-01","end":"2023-09-30","value":11837000000},"totalCosts@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#718"}],"rule":"component-sum","value":11837000000},"#719":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2023-01-01","end":"2023-12-31","value":46078000000},"#720":{"kind":"filed","concept":"CostsAndExpenses","filing":66,"unit":"USD","start":"2023-01-01","end":"2023-09-30","value":34929000000},"#721":{"kind":"computed","op":"sum","terms":[{"ref":"#719"},{"ref":"#720","weight":-1}],"rule":"quarter-from-ytd","value":11149000000},"totalCosts@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#721"}],"rule":"component-sum","value":11149000000},"totalCosts@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"#719"}],"rule":"component-sum","value":46078000000},"totalCosts@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"operatingIncome@2024Q1","weight":-1}],"value":11283000000},"#722":{"kind":"filed","concept":"CostsAndExpenses","filing":1,"unit":"USD","start":"2024-04-01","end":"2024-06-30","value":12425000000},"totalCosts@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#722"}],"rule":"component-sum","value":12425000000},"#723":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2024-07-01","end":"2024-09-30","value":12260000000},"totalCosts@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#723"}],"rule":"component-sum","value":12260000000},"#724":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2024-01-01","end":"2024-12-31","value":48021000000},"#725":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2024-01-01","end":"2024-09-30","value":35971000000},"#726":{"kind":"computed","op":"sum","terms":[{"ref":"#724"},{"ref":"#725","weight":-1}],"rule":"quarter-from-ytd","value":12050000000},"totalCosts@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#726"}],"rule":"component-sum","value":12050000000},"totalCosts@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"#724"}],"rule":"component-sum","value":48021000000},"#727":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2025-01-01","end":"2025-03-31","value":11121000000},"totalCosts@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#727"}],"rule":"component-sum","value":11121000000},"#728":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2025-04-01","end":"2025-06-30","value":10403000000},"totalCosts@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#728"}],"rule":"component-sum","value":10403000000},"#729":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2025-07-01","end":"2025-09-30","value":11094000000},"totalCosts@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#729"}],"rule":"component-sum","value":11094000000},"#730":{"kind":"filed","concept":"CostsAndExpenses","filing":67,"unit":"USD","start":"2025-01-01","end":"2025-12-31","value":42828000000},"#731":{"kind":"filed","concept":"CostsAndExpenses","filing":2,"unit":"USD","start":"2025-01-01","end":"2025-09-30","value":32618000000},"#732":{"kind":"computed","op":"sum","terms":[{"ref":"#730"},{"ref":"#731","weight":-1}],"rule":"quarter-from-ytd","value":10210000000},"totalCosts@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#732"}],"rule":"component-sum","value":10210000000},"totalCosts@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"#730"}],"rule":"component-sum","value":42828000000},"#733":{"kind":"filed","concept":"CostsAndExpenses","filing":4,"unit":"USD","start":"2026-01-01","end":"2026-03-31","value":12065000000},"totalCosts@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"#733"}],"rule":"component-sum","value":12065000000},"#734":{"kind":"filed","concept":"CostsAndExpenses","filing":3,"unit":"USD","start":"2026-04-01","end":"2026-06-30","value":17295000000},"totalCosts@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#734"}],"rule":"component-sum","value":17295000000},"freeCashFlow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q1"},{"ref":"capex@2025Q1","weight":-1}],"value":499000000},"capexOutflow@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q1","weight":-1}],"value":-140000000},"operatingMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.101855885684412},"netMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":3.859893700444367},"currentRatio@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q1"},{"ref":"currentLiabilities@2025Q1"}],"value":1.009379663184822},"netDebt@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q1"},{"ref":"cash@2025Q1","weight":-1}],"value":7777000000},"ebit@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q1"},{"ref":"interestExpense@2025Q1"}],"value":516000000},"freeCashFlow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q2"},{"ref":"capex@2025Q2","weight":-1}],"value":524000000},"capexOutflow@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q2","weight":-1}],"value":-170000000},"operatingMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":2.245818455177598},"netMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":1.9733132869761323},"currentRatio@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q2"},{"ref":"currentLiabilities@2025Q2"}],"value":1.0019234879247703},"netDebt@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q2"},{"ref":"cash@2025Q2","weight":-1}],"value":7745000000},"ebit@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q2"},{"ref":"interestExpense@2025Q2"}],"value":364000000},"freeCashFlow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q3"},{"ref":"capex@2025Q3","weight":-1}],"value":632000000},"capexOutflow@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q3","weight":-1}],"value":-185000000},"operatingMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":4.180342027984107},"netMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":3.8089480048367594},"currentRatio@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q3"},{"ref":"currentLiabilities@2025Q3"}],"value":1.0406337371854613},"netDebt@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q3"},{"ref":"cash@2025Q3","weight":-1}],"value":7259000000},"ebit@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q3"},{"ref":"interestExpense@2025Q3"}],"value":594000000},"freeCashFlow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2025Q4"},{"ref":"capex@2025Q4","weight":-1}],"value":638000000},"capexOutflow@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2025Q4","weight":-1}],"value":-148000000},"operatingMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.3601514434453383},"netMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":3.2371036441079033},"currentRatio@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2025Q4"},{"ref":"currentLiabilities@2025Q4"}],"value":0.9598458730480632},"netDebt@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2025Q4"},{"ref":"cash@2025Q4","weight":-1}],"value":10368000000},"ebit@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2025Q4"},{"ref":"interestExpense@2025Q4"}],"value":482000000},"freeCashFlow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2025"},{"ref":"capex@FY2025","weight":-1}],"value":2293000000},"capexOutflow@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2025","weight":-1}],"value":-643000000},"operatingMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.2397993764402875},"netMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":3.2420586507613756},"currentRatio@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2025"},{"ref":"currentLiabilities@FY2025"}],"value":0.9598458730480632},"netDebt@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2025"},{"ref":"cash@FY2025","weight":-1}],"value":10368000000},"ebit@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2025"},{"ref":"interestExpense@FY2025"}],"value":1955000000},"freeCashFlow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q1"},{"ref":"capex@2026Q1","weight":-1}],"value":288000000},"capexOutflow@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q1","weight":-1}],"value":-130000000},"operatingMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":3.247794707297514},"netMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":1.218925421010425},"currentRatio@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q1"},{"ref":"currentLiabilities@2026Q1"}],"value":0.9419315403422983},"netDebt@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q1"},{"ref":"cash@2026Q1","weight":-1}],"value":10785000000},"ebit@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q1"},{"ref":"interestExpense@2026Q1"}],"value":502000000},"freeCashFlow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2026Q2"},{"ref":"capex@2026Q2","weight":-1}],"value":817000000},"capexOutflow@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2026Q2","weight":-1}],"value":-138000000},"operatingMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":2.249477194370655},"netMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":10.343073531905274},"currentRatio@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2026Q2"},{"ref":"currentLiabilities@2026Q2"}],"value":1.1157194060419866},"netDebt@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2026Q2"},{"ref":"cash@2026Q2","weight":-1}],"value":7373000000},"ebit@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2026Q2"},{"ref":"interestExpense@2026Q2"}],"value":529000000},"freeCashFlow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q2"},{"ref":"capex@2009Q2","weight":-1}],"value":-303000000},"capexOutflow@2009Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q2","weight":-1}],"value":-112000000},"grossMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":5.534796823914059},"operatingMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":4.273703876693134},"netMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":3.1760859411489957},"currentRatio@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q2"},{"ref":"currentLiabilities@2009Q2"}],"value":0.9108478802992519},"freeCashFlow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q3"},{"ref":"capex@2009Q3","weight":-1}],"value":-66000000},"capexOutflow@2009Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q3","weight":-1}],"value":-126000000},"grossMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":4.488367304920733},"operatingMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":3.417747580811201},"netMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":2.5118385834877497},"currentRatio@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q3"},{"ref":"currentLiabilities@2009Q3"}],"value":1.0577124868835257},"freeCashFlow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q4"},{"ref":"capex@2009Q4","weight":-1}],"value":-88000000},"capexOutflow@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q4","weight":-1}],"value":-106000000},"grossMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":3.8005923000987165},"operatingMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":2.8463310299440607},"netMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":1.809805857189865},"currentRatio@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2009Q4"},{"ref":"currentLiabilities@2009Q4"}],"value":0.9672131147540983},"netDebt@2009Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"cash@2009Q4","weight":-1}],"value":4119000000},"freeCashFlow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2009"},{"ref":"capex@FY2009","weight":-1}],"value":-95000000},"capexOutflow@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2009","weight":-1}],"value":-460000000},"grossMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":5.561555075593953},"operatingMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":4.206263498920086},"netMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":3.1263498920086388},"currentRatio@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2009"},{"ref":"currentLiabilities@FY2009"}],"value":0.9672131147540983},"netDebt@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"cash@FY2009","weight":-1}],"value":4119000000},"ebit@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2009"},{"ref":"interestExpense@FY2009"}],"value":810000000},"freeCashFlow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q1"},{"ref":"capex@2010Q1","weight":-1}],"value":287000000},"capexOutflow@2010Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q1","weight":-1}],"value":-104000000},"grossMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.457142857142857},"operatingMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":3.444897959183674},"netMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":2.4653061224489794},"currentRatio@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q1"},{"ref":"currentLiabilities@2010Q1"}],"value":0.9556636155606407},"freeCashFlow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q2"},{"ref":"capex@2010Q2","weight":-1}],"value":-219000000},"capexOutflow@2010Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q2","weight":-1}],"value":-111000000},"grossMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":4.049640757674722},"operatingMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":3.1352057478772046},"netMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":2.139124755062051},"currentRatio@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q2"},{"ref":"currentLiabilities@2010Q2"}],"value":1.0358306188925082},"freeCashFlow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q3"},{"ref":"capex@2010Q3","weight":-1}],"value":72000000},"capexOutflow@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q3","weight":-1}],"value":-108000000},"grossMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":3.30526972248207},"operatingMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":2.3386342376052385},"netMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.262862488306829},"currentRatio@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q3"},{"ref":"currentLiabilities@2010Q3"}],"value":1.0571909167367535},"ebit@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q3"},{"ref":"interestExpense@2010Q3"}],"value":144000000},"freeCashFlow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2010Q4"},{"ref":"capex@2010Q4","weight":-1}],"value":-332000000},"capexOutflow@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2010Q4","weight":-1}],"value":-128000000},"grossMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":4.148803761582077},"operatingMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":2.945650670723275},"netMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":1.9637671138155166},"currentRatio@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2010Q4"},{"ref":"currentLiabilities@2010Q4"}],"value":1.0393831553973902},"netDebt@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"cash@2010Q4","weight":-1}],"value":4597000000},"ebit@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2010Q4"},{"ref":"interestExpense@2010Q4"}],"value":214000000},"freeCashFlow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2010"},{"ref":"capex@FY2010","weight":-1}],"value":-192000000},"capexOutflow@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2010","weight":-1}],"value":-451000000},"grossMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":3.962460896767466},"operatingMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":2.9621905534314297},"netMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":1.9503340671223883},"currentRatio@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2010"},{"ref":"currentLiabilities@FY2010"}],"value":1.0393831553973902},"netDebt@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"cash@FY2010","weight":-1}],"value":4597000000},"ebit@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2010"},{"ref":"interestExpense@FY2010"}],"value":761000000},"freeCashFlow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q1"},{"ref":"capex@2011Q1","weight":-1}],"value":533000000},"capexOutflow@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q1","weight":-1}],"value":-121000000},"grossMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":4.52300493891344},"operatingMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":3.7041850792825577},"netMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":2.365479594489212},"currentRatio@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q1"},{"ref":"currentLiabilities@2011Q1"}],"value":1.1372500617131573},"netDebt@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"cash@2011Q1","weight":-1}],"value":4959000000},"ebit@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q1"},{"ref":"interestExpense@2011Q1"}],"value":263000000},"freeCashFlow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q2"},{"ref":"capex@2011Q2","weight":-1}],"value":152000000},"capexOutflow@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q2","weight":-1}],"value":-166000000},"grossMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":4.120103849192911},"operatingMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":3.3638108138616096},"netMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":2.5397900440230274},"currentRatio@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q2"},{"ref":"currentLiabilities@2011Q2"}],"value":1.1631935726839067},"netDebt@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"cash@2011Q2","weight":-1}],"value":4974000000},"ebit@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q2"},{"ref":"interestExpense@2011Q2"}],"value":304000000},"freeCashFlow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q3"},{"ref":"capex@2011Q3","weight":-1}],"value":618000000},"capexOutflow@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q3","weight":-1}],"value":-162000000},"grossMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.820640488853684},"operatingMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":4.039832522349213},"netMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":3.1798121534457393},"currentRatio@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q3"},{"ref":"currentLiabilities@2011Q3"}],"value":1.0155113911778963},"netDebt@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q3"},{"ref":"cash@2011Q3","weight":-1}],"value":4490000000},"ebit@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q3"},{"ref":"interestExpense@2011Q3"}],"value":356000000},"freeCashFlow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2011Q4"},{"ref":"capex@2011Q4","weight":-1}],"value":427000000},"capexOutflow@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2011Q4","weight":-1}],"value":-186000000},"grossMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.7388563710040525},"operatingMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.040972534894192},"netMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":3.1292210715893742},"currentRatio@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2011Q4"},{"ref":"currentLiabilities@2011Q4"}],"value":0.964531146087342},"netDebt@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q4"},{"ref":"cash@2011Q4","weight":-1}],"value":4498000000},"ebit@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2011Q4"},{"ref":"interestExpense@2011Q4"}],"value":368000000},"freeCashFlow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2011"},{"ref":"capex@FY2011","weight":-1}],"value":1730000000},"capexOutflow@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2011","weight":-1}],"value":-635000000},"grossMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":4.5514223194748356},"operatingMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":3.787016776075857},"netMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":2.8183807439824946},"currentRatio@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2011"},{"ref":"currentLiabilities@FY2011"}],"value":0.964531146087342},"netDebt@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2011"},{"ref":"cash@FY2011","weight":-1}],"value":4498000000},"ebit@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2011"},{"ref":"interestExpense@FY2011"}],"value":1292000000},"freeCashFlow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q1"},{"ref":"capex@2012Q1","weight":-1}],"value":54000000},"capexOutflow@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q1","weight":-1}],"value":-263000000},"grossMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":4.1223692775005425},"operatingMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":3.3955304838359726},"netMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":2.495118246908223},"currentRatio@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q1"},{"ref":"currentLiabilities@2012Q1"}],"value":0.9378658262044124},"netDebt@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q1"},{"ref":"cash@2012Q1","weight":-1}],"value":5783000000},"ebit@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q1"},{"ref":"interestExpense@2012Q1"}],"value":322000000},"freeCashFlow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q2"},{"ref":"capex@2012Q2","weight":-1}],"value":-250000000},"capexOutflow@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q2","weight":-1}],"value":-281000000},"grossMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":5.691804618843245},"operatingMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":4.721030042918455},"netMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":3.862660944206009},"currentRatio@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q2"},{"ref":"currentLiabilities@2012Q2"}],"value":0.9713336103032821},"netDebt@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q2"},{"ref":"cash@2012Q2","weight":-1}],"value":5784000000},"ebit@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q2"},{"ref":"interestExpense@2012Q2"}],"value":471000000},"freeCashFlow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q3"},{"ref":"capex@2012Q3","weight":-1}],"value":224000000},"capexOutflow@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q3","weight":-1}],"value":-308000000},"grossMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":4.981825956809921},"operatingMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.6405815693820824},"netMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":1.763951250801796},"currentRatio@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q3"},{"ref":"currentLiabilities@2012Q3"}],"value":0.9850593532541957},"netDebt@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q3"},{"ref":"cash@2012Q3","weight":-1}],"value":5781000000},"ebit@2012Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q3"},{"ref":"interestExpense@2012Q3"}],"value":260000000},"freeCashFlow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2012Q4"},{"ref":"capex@2012Q4","weight":-1}],"value":8000000},"capexOutflow@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2012Q4","weight":-1}],"value":-352000000},"grossMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":5.731539357982837},"operatingMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":4.258925733658227},"netMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":3.390189638732917},"currentRatio@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2012Q4"},{"ref":"currentLiabilities@2012Q4"}],"value":0.99305421570519},"netDebt@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2012Q4"},{"ref":"cash@2012Q4","weight":-1}],"value":6298000000},"ebit@2012Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2012Q4"},{"ref":"interestExpense@2012Q4"}],"value":415000000},"freeCashFlow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2012"},{"ref":"capex@FY2012","weight":-1}],"value":36000000},"capexOutflow@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2012","weight":-1}],"value":-1204000000},"grossMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":5.145911051141625},"operatingMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":3.770140487340265},"netMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":2.8944096092282456},"currentRatio@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2012"},{"ref":"currentLiabilities@FY2012"}],"value":0.99305421570519},"netDebt@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2012"},{"ref":"cash@FY2012","weight":-1}],"value":6298000000},"ebit@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2012"},{"ref":"interestExpense@FY2012"}],"value":1469000000},"freeCashFlow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q1"},{"ref":"capex@2013Q1","weight":-1}],"value":616000000},"capexOutflow@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q1","weight":-1}],"value":-363000000},"grossMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":7.043314500941619},"operatingMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":6.167608286252354},"netMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":4.971751412429379},"currentRatio@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q1"},{"ref":"currentLiabilities@2013Q1"}],"value":1.0234966148944644},"netDebt@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q1"},{"ref":"cash@2013Q1","weight":-1}],"value":6310000000},"ebit@2013Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q1"},{"ref":"interestExpense@2013Q1"}],"value":666000000},"freeCashFlow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q2"},{"ref":"capex@2013Q2","weight":-1}],"value":-64000000},"capexOutflow@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q2","weight":-1}],"value":-422000000},"grossMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":4.711024769305488},"operatingMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":3.720252549781447},"netMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":2.8363283147158818},"currentRatio@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q2"},{"ref":"currentLiabilities@2013Q2"}],"value":0.9831437855402112},"netDebt@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q2"},{"ref":"cash@2013Q2","weight":-1}],"value":6300000000},"ebit@2013Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q2"},{"ref":"interestExpense@2013Q2"}],"value":393000000},"freeCashFlow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q3"},{"ref":"capex@2013Q3","weight":-1}],"value":-175000000},"capexOutflow@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q3","weight":-1}],"value":-432000000},"grossMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":3.8120153228066895},"operatingMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.76557974399701},"netMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":2.158273381294964},"currentRatio@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q3"},{"ref":"currentLiabilities@2013Q3"}],"value":1.0267411694272601},"netDebt@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q3"},{"ref":"cash@2013Q3","weight":-1}],"value":6989000000},"ebit@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q3"},{"ref":"interestExpense@2013Q3"}],"value":318000000},"freeCashFlow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2013Q4"},{"ref":"capex@2013Q4","weight":-1}],"value":-36000000},"capexOutflow@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2013Q4","weight":-1}],"value":-396000000},"grossMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":4.957200639638792},"operatingMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":3.7061424136957957},"netMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":2.906593923431474},"currentRatio@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2013Q4"},{"ref":"currentLiabilities@2013Q4"}],"value":0.9173905008316392},"netDebt@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2013Q4"},{"ref":"cash@2013Q4","weight":-1}],"value":6678000000},"ebit@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2013Q4"},{"ref":"interestExpense@2013Q4"}],"value":426000000},"freeCashFlow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2013"},{"ref":"capex@FY2013","weight":-1}],"value":341000000},"capexOutflow@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2013","weight":-1}],"value":-1613000000},"grossMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":5.129115482023243},"operatingMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":4.1137068332978295},"netMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":3.2213780207815566},"currentRatio@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2013"},{"ref":"currentLiabilities@FY2013"}],"value":0.9173905008316392},"netDebt@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2013"},{"ref":"cash@FY2013","weight":-1}],"value":6678000000},"ebit@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2013"},{"ref":"interestExpense@FY2013"}],"value":1803000000},"freeCashFlow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q1"},{"ref":"capex@2014Q1","weight":-1}],"value":354000000},"capexOutflow@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q1","weight":-1}],"value":-468000000},"grossMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":5.212256076686066},"operatingMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":4.236562820951729},"netMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.28654570352619},"currentRatio@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q1"},{"ref":"currentLiabilities@2014Q1"}],"value":0.8880086424198775},"netDebt@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q1"},{"ref":"cash@2014Q1","weight":-1}],"value":6791000000},"ebit@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q1"},{"ref":"interestExpense@2014Q1"}],"value":511000000},"freeCashFlow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q2"},{"ref":"capex@2014Q2","weight":-1}],"value":-309000000},"capexOutflow@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q2","weight":-1}],"value":-450000000},"grossMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":4.359088878963823},"operatingMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":3.278249218401072},"netMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":2.5636444841447075},"currentRatio@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q2"},{"ref":"currentLiabilities@2014Q2"}],"value":0.9529780564263323},"netDebt@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q2"},{"ref":"cash@2014Q2","weight":-1}],"value":7390000000},"ebit@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q2"},{"ref":"interestExpense@2014Q2"}],"value":392000000},"freeCashFlow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q3"},{"ref":"capex@2014Q3","weight":-1}],"value":-191000000},"capexOutflow@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q3","weight":-1}],"value":-506000000},"grossMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":4.763188640244451},"operatingMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":3.6487822413948052},"netMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":2.9028489260357686},"currentRatio@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q3"},{"ref":"currentLiabilities@2014Q3"}],"value":0.9267241379310345},"netDebt@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q3"},{"ref":"cash@2014Q3","weight":-1}],"value":7582000000},"ebit@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q3"},{"ref":"interestExpense@2014Q3"}],"value":429000000},"freeCashFlow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2014Q4"},{"ref":"capex@2014Q4","weight":-1}],"value":218000000},"capexOutflow@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2014Q4","weight":-1}],"value":-508000000},"grossMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":7.019769531662967},"operatingMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":5.624273178982979},"netMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":4.1124854635796595},"currentRatio@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2014Q4"},{"ref":"currentLiabilities@2014Q4"}],"value":0.8788643533123028},"netDebt@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2014Q4"},{"ref":"cash@2014Q4","weight":-1}],"value":9035000000},"ebit@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2014Q4"},{"ref":"interestExpense@2014Q4"}],"value":573000000},"freeCashFlow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2014"},{"ref":"capex@FY2014","weight":-1}],"value":72000000},"capexOutflow@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2014","weight":-1}],"value":-1932000000},"grossMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":5.271028897478373},"operatingMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":4.139057610896374},"netMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":3.184244432173753},"currentRatio@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2014"},{"ref":"currentLiabilities@FY2014"}],"value":0.8788643533123028},"netDebt@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2014"},{"ref":"cash@FY2014","weight":-1}],"value":9035000000},"ebit@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2014"},{"ref":"interestExpense@FY2014"}],"value":1905000000},"freeCashFlow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q1"},{"ref":"capex@2015Q1","weight":-1}],"value":291000000},"capexOutflow@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q1","weight":-1}],"value":-441000000},"grossMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":8.633456748569506},"operatingMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":6.260518343991922},"netMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.762706159542242},"currentRatio@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q1"},{"ref":"currentLiabilities@2015Q1"}],"value":0.9779099405267629},"netDebt@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q1"},{"ref":"cash@2015Q1","weight":-1}],"value":8305000000},"ebit@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q1"},{"ref":"interestExpense@2015Q1"}],"value":405000000},"freeCashFlow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q2"},{"ref":"capex@2015Q2","weight":-1}],"value":-662000000},"capexOutflow@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q2","weight":-1}],"value":-590000000},"grossMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":5.568062434338886},"operatingMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":3.1667417079393667},"netMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":1.8610235629596277},"currentRatio@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q2"},{"ref":"currentLiabilities@2015Q2"}],"value":0.8815377738042021},"netDebt@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q2"},{"ref":"cash@2015Q2","weight":-1}],"value":9621000000},"ebit@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q2"},{"ref":"interestExpense@2015Q2"}],"value":264000000},"freeCashFlow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q3"},{"ref":"capex@2015Q3","weight":-1}],"value":-24000000},"capexOutflow@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q3","weight":-1}],"value":-586000000},"grossMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":8.773194019095659},"operatingMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":6.034948657899478},"netMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":4.485678256170059},"currentRatio@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q3"},{"ref":"currentLiabilities@2015Q3"}],"value":0.8504887866589994},"netDebt@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q3"},{"ref":"cash@2015Q3","weight":-1}],"value":10626000000},"ebit@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q3"},{"ref":"interestExpense@2015Q3"}],"value":376000000},"freeCashFlow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2015Q4"},{"ref":"capex@2015Q4","weight":-1}],"value":-340000000},"capexOutflow@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2015Q4","weight":-1}],"value":-462000000},"operatingMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":6.885508406725379},"netMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":4.943955164131305},"currentRatio@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2015Q4"},{"ref":"currentLiabilities@2015Q4"}],"value":0.871441150572351},"netDebt@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"cash@2015Q4","weight":-1}],"value":10348000000},"ebit@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2015Q4"},{"ref":"interestExpense@2015Q4"}],"value":393000000},"freeCashFlow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2015"},{"ref":"capex@FY2015","weight":-1}],"value":-721000000},"capexOutflow@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2015","weight":-1}],"value":-2079000000},"operatingMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":5.450932964754665},"netMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":3.900310988251555},"currentRatio@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2015"},{"ref":"currentLiabilities@FY2015"}],"value":0.871441150572351},"netDebt@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"cash@FY2015","weight":-1}],"value":10348000000},"ebit@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2015"},{"ref":"interestExpense@FY2015"}],"value":1438000000},"freeCashFlow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q1"},{"ref":"capex@2016Q1","weight":-1}],"value":263000000},"capexOutflow@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q1","weight":-1}],"value":-372000000},"operatingMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.8596448552663585},"netMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":4.913646314765264},"currentRatio@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q1"},{"ref":"currentLiabilities@2016Q1"}],"value":0.9076069213189684},"netDebt@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q1"},{"ref":"cash@2016Q1","weight":-1}],"value":9117000000},"ebit@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q1"},{"ref":"interestExpense@2016Q1"}],"value":334000000},"freeCashFlow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q2"},{"ref":"capex@2016Q2","weight":-1}],"value":-575000000},"capexOutflow@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q2","weight":-1}],"value":-327000000},"operatingMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.9494949494949494},"netMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":2.04040404040404},"currentRatio@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q2"},{"ref":"currentLiabilities@2016Q2"}],"value":0.8942665673864483},"netDebt@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q2"},{"ref":"cash@2016Q2","weight":-1}],"value":9452000000},"ebit@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q2"},{"ref":"interestExpense@2016Q2"}],"value":211000000},"freeCashFlow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q3"},{"ref":"capex@2016Q3","weight":-1}],"value":-76000000},"capexOutflow@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q3","weight":-1}],"value":-331000000},"operatingMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":6.750483558994197},"netMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":5.74468085106383},"currentRatio@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q3"},{"ref":"currentLiabilities@2016Q3"}],"value":0.9254353691439784},"netDebt@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"cash@2016Q3","weight":-1}],"value":9603000000},"ebit@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q3"},{"ref":"interestExpense@2016Q3"}],"value":412000000},"freeCashFlow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2016Q4"},{"ref":"capex@2016Q4","weight":-1}],"value":-219000000},"capexOutflow@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2016Q4","weight":-1}],"value":-304000000},"operatingMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":3.662634408602151},"netMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":2.1169354838709675},"currentRatio@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2016Q4"},{"ref":"currentLiabilities@2016Q4"}],"value":0.9159519725557461},"netDebt@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"cash@2016Q4","weight":-1}],"value":10077000000},"ebit@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2016Q4"},{"ref":"interestExpense@2016Q4"}],"value":266000000},"freeCashFlow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2016"},{"ref":"capex@FY2016","weight":-1}],"value":-601000000},"capexOutflow@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2016","weight":-1}],"value":-1334000000},"operatingMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":4.9251808542265385},"netMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":3.5972648895055},"currentRatio@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2016"},{"ref":"currentLiabilities@FY2016"}],"value":0.9159519725557461},"netDebt@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"cash@FY2016","weight":-1}],"value":10077000000},"ebit@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2016"},{"ref":"interestExpense@FY2016"}],"value":1222000000},"freeCashFlow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q1"},{"ref":"capex@2017Q1","weight":-1}],"value":541000000},"capexOutflow@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q1","weight":-1}],"value":-275000000},"operatingMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.864556772161391},"netMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":6.659667016649168},"currentRatio@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q1"},{"ref":"currentLiabilities@2017Q1"}],"value":1.0129932627526468},"netDebt@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q1"},{"ref":"cash@2017Q1","weight":-1}],"value":9841000000},"ebit@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q1"},{"ref":"interestExpense@2017Q1"}],"value":639000000},"freeCashFlow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q2"},{"ref":"capex@2017Q2","weight":-1}],"value":371000000},"capexOutflow@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q2","weight":-1}],"value":-274000000},"operatingMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":4.228364593616321},"netMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":3.0931227377426787},"currentRatio@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q2"},{"ref":"currentLiabilities@2017Q2"}],"value":0.9390471120574927},"netDebt@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q2"},{"ref":"cash@2017Q2","weight":-1}],"value":9993000000},"ebit@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q2"},{"ref":"interestExpense@2017Q2"}],"value":326000000},"freeCashFlow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q3"},{"ref":"capex@2017Q3","weight":-1}],"value":228000000},"capexOutflow@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q3","weight":-1}],"value":-229000000},"operatingMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.7491912140303082},"netMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":0.5618934105227311},"currentRatio@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q3"},{"ref":"currentLiabilities@2017Q3"}],"value":0.9997509960159362},"netDebt@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"cash@2017Q3","weight":-1}],"value":10456000000},"ebit@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q3"},{"ref":"interestExpense@2017Q3"}],"value":123000000},"freeCashFlow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2017Q4"},{"ref":"capex@2017Q4","weight":-1}],"value":335000000},"capexOutflow@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2017Q4","weight":-1}],"value":-246000000},"operatingMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":3.4319526627218933},"netMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":2.5115055884286654},"currentRatio@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2017Q4"},{"ref":"currentLiabilities@2017Q4"}],"value":0.8828073273008166},"netDebt@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q4"},{"ref":"cash@2017Q4","weight":-1}],"value":9146000000},"ebit@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2017Q4"},{"ref":"interestExpense@2017Q4"}],"value":325000000},"freeCashFlow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2017"},{"ref":"capex@FY2017","weight":-1}],"value":1475000000},"capexOutflow@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2017","weight":-1}],"value":-1024000000},"operatingMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":4.396903481676391},"netMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":3.2643099569080576},"currentRatio@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2017"},{"ref":"currentLiabilities@FY2017"}],"value":0.8828073273008166},"netDebt@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2017"},{"ref":"cash@FY2017","weight":-1}],"value":9146000000},"ebit@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2017"},{"ref":"interestExpense@FY2017"}],"value":1412000000},"freeCashFlow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q1"},{"ref":"capex@2018Q1","weight":-1}],"value":255000000},"capexOutflow@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q1","weight":-1}],"value":-266000000},"operatingMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":4.53679447487497},"netMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.4293879495117885},"currentRatio@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q1"},{"ref":"currentLiabilities@2018Q1"}],"value":0.86111714844599},"netDebt@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q1"},{"ref":"cash@2018Q1","weight":-1}],"value":9027000000},"ebit@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q1"},{"ref":"interestExpense@2018Q1"}],"value":455000000},"freeCashFlow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q2"},{"ref":"capex@2018Q2","weight":-1}],"value":36000000},"capexOutflow@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q2","weight":-1}],"value":-458000000},"operatingMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.089108910891089},"netMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":1.2376237623762376},"currentRatio@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q2"},{"ref":"currentLiabilities@2018Q2"}],"value":0.7520499804763764},"netDebt@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q2"},{"ref":"cash@2018Q2","weight":-1}],"value":8932000000},"ebit@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q2"},{"ref":"interestExpense@2018Q2"}],"value":195000000},"freeCashFlow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q3"},{"ref":"capex@2018Q3","weight":-1}],"value":-181000000},"capexOutflow@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q3","weight":-1}],"value":-460000000},"operatingMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":5.6073703366697},"netMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":8.07552320291174},"currentRatio@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q3"},{"ref":"currentLiabilities@2018Q3"}],"value":0.8863831615120275},"netDebt@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q3"},{"ref":"cash@2018Q3","weight":-1}],"value":9111000000},"ebit@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q3"},{"ref":"interestExpense@2018Q3"}],"value":810000000},"freeCashFlow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2018Q4"},{"ref":"capex@2018Q4","weight":-1}],"value":864000000},"capexOutflow@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2018Q4","weight":-1}],"value":-450000000},"operatingMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":14.966992943318916},"netMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":12.713407694058729},"currentRatio@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2018Q4"},{"ref":"currentLiabilities@2018Q4"}],"value":1.0222800925925926},"netDebt@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2018Q4"},{"ref":"cash@2018Q4","weight":-1}],"value":9077000000},"ebit@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2018Q4"},{"ref":"interestExpense@2018Q4"}],"value":1384000000},"freeCashFlow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2018"},{"ref":"capex@FY2018","weight":-1}],"value":974000000},"capexOutflow@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2018","weight":-1}],"value":-1634000000},"operatingMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.686242842460725},"netMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":6.507120833945089},"currentRatio@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2018"},{"ref":"currentLiabilities@FY2018"}],"value":1.0222800925925926},"netDebt@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2018"},{"ref":"cash@FY2018","weight":-1}],"value":9077000000},"ebit@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2018"},{"ref":"interestExpense@FY2018"}],"value":2845000000},"freeCashFlow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q1"},{"ref":"capex@2019Q1","weight":-1}],"value":753000000},"capexOutflow@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q1","weight":-1}],"value":-280000000},"operatingMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.525373134328358},"netMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":11.582089552238806},"currentRatio@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q1"},{"ref":"currentLiabilities@2019Q1"}],"value":1.0155428024868485},"netDebt@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q1"},{"ref":"cash@2019Q1","weight":-1}],"value":8741000000},"ebit@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q1"},{"ref":"interestExpense@2019Q1"}],"value":1095000000},"freeCashFlow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q2"},{"ref":"capex@2019Q2","weight":-1}],"value":69000000},"capexOutflow@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q2","weight":-1}],"value":-362000000},"operatingMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.464679510481037},"netMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":5.404095480431359},"currentRatio@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q2"},{"ref":"currentLiabilities@2019Q2"}],"value":0.9972054028877504},"netDebt@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q2"},{"ref":"cash@2019Q2","weight":-1}],"value":8757000000},"ebit@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q2"},{"ref":"interestExpense@2019Q2"}],"value":528000000},"freeCashFlow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q3"},{"ref":"capex@2019Q3","weight":-1}],"value":37000000},"capexOutflow@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q3","weight":-1}],"value":-277000000},"operatingMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":6.238904387522191},"netMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":5.693634288612731},"currentRatio@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q3"},{"ref":"currentLiabilities@2019Q3"}],"value":0.9597701149425287},"netDebt@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q3"},{"ref":"cash@2019Q3","weight":-1}],"value":8564000000},"ebit@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q3"},{"ref":"interestExpense@2019Q3"}],"value":603000000},"freeCashFlow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2019Q4"},{"ref":"capex@2019Q4","weight":-1}],"value":464000000},"capexOutflow@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2019Q4","weight":-1}],"value":-262000000},"operatingMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.6159056150316804},"netMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":3.342800961328381},"currentRatio@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2019Q4"},{"ref":"currentLiabilities@2019Q4"}],"value":0.9192744668128363},"netDebt@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2019Q4"},{"ref":"cash@2019Q4","weight":-1}],"value":9142000000},"ebit@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2019Q4"},{"ref":"interestExpense@2019Q4"}],"value":446000000},"freeCashFlow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2019"},{"ref":"capex@FY2019","weight":-1}],"value":1323000000},"capexOutflow@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2019","weight":-1}],"value":-1181000000},"operatingMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":5.904541269416971},"netMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":6.44806795568624},"currentRatio@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2019"},{"ref":"currentLiabilities@FY2019"}],"value":0.9192744668128363},"netDebt@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2019"},{"ref":"cash@FY2019","weight":-1}],"value":9142000000},"ebit@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2019"},{"ref":"interestExpense@FY2019"}],"value":2671000000},"freeCashFlow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q1"},{"ref":"capex@2020Q1","weight":-1}],"value":645000000},"capexOutflow@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q1","weight":-1}],"value":-245000000},"operatingMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-33.534889345749185},"netMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":-34.42979804087556},"currentRatio@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q1"},{"ref":"currentLiabilities@2020Q1"}],"value":0.9148048853142687},"netDebt@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q1"},{"ref":"cash@2020Q1","weight":-1}],"value":9380000000},"ebit@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q1"},{"ref":"interestExpense@2020Q1"}],"value":-2716000000},"freeCashFlow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q2"},{"ref":"capex@2020Q2","weight":-1}],"value":-143000000},"capexOutflow@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q2","weight":-1}],"value":-227000000},"operatingMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":6.511627906976744},"netMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":4.403100775193798},"currentRatio@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q2"},{"ref":"currentLiabilities@2020Q2"}],"value":0.8700798238370493},"netDebt@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q2"},{"ref":"cash@2020Q2","weight":-1}],"value":9353000000},"ebit@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q2"},{"ref":"interestExpense@2020Q2"}],"value":240000000},"freeCashFlow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q3"},{"ref":"capex@2020Q3","weight":-1}],"value":148000000},"capexOutflow@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q3","weight":-1}],"value":-134000000},"operatingMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":4.337390708040459},"netMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.4515686610663465},"currentRatio@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q3"},{"ref":"currentLiabilities@2020Q3"}],"value":0.8951104100946372},"netDebt@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q3"},{"ref":"cash@2020Q3","weight":-1}],"value":9356000000},"ebit@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q3"},{"ref":"interestExpense@2020Q3"}],"value":256000000},"freeCashFlow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2020Q4"},{"ref":"capex@2020Q4","weight":-1}],"value":126000000},"capexOutflow@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2020Q4","weight":-1}],"value":-132000000},"operatingMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-1.0900553412711722},"netMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":-0.46956230085527423},"currentRatio@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2020Q4"},{"ref":"currentLiabilities@2020Q4"}],"value":0.8617446508347049},"netDebt@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2020Q4"},{"ref":"cash@2020Q4","weight":-1}],"value":9360000000},"ebit@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2020Q4"},{"ref":"interestExpense@2020Q4"}],"value":56000000},"freeCashFlow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2020"},{"ref":"capex@FY2020","weight":-1}],"value":776000000},"capexOutflow@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2020","weight":-1}],"value":-738000000},"operatingMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-10.197509660798627},"netMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":-11.12065264061829},"currentRatio@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2020"},{"ref":"currentLiabilities@FY2020"}],"value":0.8617446508347049},"netDebt@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2020"},{"ref":"cash@FY2020","weight":-1}],"value":9360000000},"ebit@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2020"},{"ref":"interestExpense@FY2020"}],"value":-2163000000},"freeCashFlow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q1"},{"ref":"capex@2021Q1","weight":-1}],"value":694000000},"capexOutflow@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q1","weight":-1}],"value":-97000000},"operatingMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":6.274603363950853},"netMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":5.033997375641178},"currentRatio@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q1"},{"ref":"currentLiabilities@2021Q1"}],"value":0.9457032920051304},"netDebt@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q1"},{"ref":"cash@2021Q1","weight":-1}],"value":9308000000},"ebit@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q1"},{"ref":"interestExpense@2021Q1"}],"value":554000000},"freeCashFlow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q2"},{"ref":"capex@2021Q2","weight":-1}],"value":150000000},"capexOutflow@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q2","weight":-1}],"value":-85000000},"operatingMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-2.376636455186304},"netMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":-2.2155085599194364},"currentRatio@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q2"},{"ref":"currentLiabilities@2021Q2"}],"value":0.9209800421872465},"netDebt@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q2"},{"ref":"cash@2021Q2","weight":-1}],"value":8365000000},"ebit@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q2"},{"ref":"interestExpense@2021Q2"}],"value":-119000000},"freeCashFlow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q3"},{"ref":"capex@2021Q3","weight":-1}],"value":260000000},"capexOutflow@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q3","weight":-1}],"value":-75000000},"operatingMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-0.3526354862657758},"netMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":-0.5475129918337045},"currentRatio@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q3"},{"ref":"currentLiabilities@2021Q3"}],"value":0.903094311654623},"netDebt@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q3"},{"ref":"cash@2021Q3","weight":-1}],"value":8197000000},"ebit@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q3"},{"ref":"interestExpense@2021Q3"}],"value":21000000},"freeCashFlow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2021Q4"},{"ref":"capex@2021Q4","weight":-1}],"value":556000000},"capexOutflow@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2021Q4","weight":-1}],"value":-79000000},"operatingMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.611594426052814},"netMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":3.4644699360997766},"currentRatio@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2021Q4"},{"ref":"currentLiabilities@2021Q4"}],"value":0.9847560975609756},"netDebt@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2021Q4"},{"ref":"cash@2021Q4","weight":-1}],"value":7949000000},"ebit@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2021Q4"},{"ref":"interestExpense@2021Q4"}],"value":691000000},"freeCashFlow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2021"},{"ref":"capex@FY2021","weight":-1}],"value":1660000000},"capexOutflow@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2021","weight":-1}],"value":-336000000},"operatingMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":2.0224345263558154},"netMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":1.4092875136650982},"currentRatio@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2021"},{"ref":"currentLiabilities@FY2021"}],"value":0.9847560975609756},"netDebt@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2021"},{"ref":"cash@FY2021","weight":-1}],"value":7949000000},"ebit@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2021"},{"ref":"interestExpense@FY2021"}],"value":1146000000},"freeCashFlow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q1"},{"ref":"capex@2022Q1","weight":-1}],"value":239000000},"capexOutflow@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q1","weight":-1}],"value":-101000000},"operatingMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":2.139623192639112},"netMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.3655615598072148},"currentRatio@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q1"},{"ref":"currentLiabilities@2022Q1"}],"value":0.9448074679113185},"netDebt@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q1"},{"ref":"cash@2022Q1","weight":-1}],"value":7872000000},"ebit@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q1"},{"ref":"interestExpense@2022Q1"}],"value":353000000},"freeCashFlow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q2"},{"ref":"capex@2022Q2","weight":-1}],"value":703000000},"capexOutflow@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q2","weight":-1}],"value":-89000000},"operatingMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":2.512378507243719},"netMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":1.2409071459135643},"currentRatio@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q2"},{"ref":"currentLiabilities@2022Q2"}],"value":0.9690136747163224},"netDebt@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q2"},{"ref":"cash@2022Q2","weight":-1}],"value":7719000000},"ebit@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q2"},{"ref":"interestExpense@2022Q2"}],"value":397000000},"freeCashFlow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q3"},{"ref":"capex@2022Q3","weight":-1}],"value":820000000},"capexOutflow@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q3","weight":-1}],"value":-122000000},"operatingMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":4.366629464285714},"netMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":2.6785714285714284},"currentRatio@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q3"},{"ref":"currentLiabilities@2022Q3"}],"value":1.0451903243952747},"netDebt@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q3"},{"ref":"cash@2022Q3","weight":-1}],"value":7363000000},"ebit@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q3"},{"ref":"interestExpense@2022Q3"}],"value":650000000},"freeCashFlow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2022Q4"},{"ref":"capex@2022Q4","weight":-1}],"value":191000000},"capexOutflow@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2022Q4","weight":-1}],"value":-143000000},"operatingMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":-0.2933909820877085},"netMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":2.0305744286596665},"currentRatio@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2022Q4"},{"ref":"currentLiabilities@2022Q4"}],"value":0.9090137497878119},"netDebt@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2022Q4"},{"ref":"cash@2022Q4","weight":-1}],"value":6886000000},"ebit@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2022Q4"},{"ref":"interestExpense@2022Q4"}],"value":422000000},"freeCashFlow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2022"},{"ref":"capex@FY2022","weight":-1}],"value":1953000000},"capexOutflow@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2022","weight":-1}],"value":-455000000},"operatingMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":2.253147779986746},"netMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":1.8084475602525198},"currentRatio@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2022"},{"ref":"currentLiabilities@FY2022"}],"value":0.9090137497878119},"netDebt@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2022"},{"ref":"cash@FY2022","weight":-1}],"value":6886000000},"ebit@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2022"},{"ref":"interestExpense@FY2022"}],"value":1822000000},"freeCashFlow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q1"},{"ref":"capex@2023Q1","weight":-1}],"value":621000000},"capexOutflow@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q1","weight":-1}],"value":-122000000},"operatingMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.8327526132404177},"netMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":3.4194959889798233},"currentRatio@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q1"},{"ref":"currentLiabilities@2023Q1"}],"value":0.9545285128587402},"netDebt@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q1"},{"ref":"cash@2023Q1","weight":-1}],"value":6762000000},"ebit@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q1"},{"ref":"interestExpense@2023Q1"}],"value":626000000},"freeCashFlow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q2"},{"ref":"capex@2023Q2","weight":-1}],"value":743000000},"capexOutflow@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q2","weight":-1}],"value":-145000000},"operatingMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":3.258058955352525},"netMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":2.525426650577487},"currentRatio@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q2"},{"ref":"currentLiabilities@2023Q2"}],"value":1.0010748065348238},"netDebt@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q2"},{"ref":"cash@2023Q2","weight":-1}],"value":6355000000},"ebit@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q2"},{"ref":"interestExpense@2023Q2"}],"value":487000000},"freeCashFlow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q3"},{"ref":"capex@2023Q3","weight":-1}],"value":-52000000},"capexOutflow@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q3","weight":-1}],"value":-137000000},"operatingMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.9385303620246874},"netMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":1.6817165106453484},"currentRatio@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q3"},{"ref":"currentLiabilities@2023Q3"}],"value":0.9509454156261149},"netDebt@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q3"},{"ref":"cash@2023Q3","weight":-1}],"value":7036000000},"ebit@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q3"},{"ref":"interestExpense@2023Q3"}],"value":362000000},"freeCashFlow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2023Q4"},{"ref":"capex@2023Q4","weight":-1}],"value":1007000000},"capexOutflow@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2023Q4","weight":-1}],"value":-4000000},"operatingMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":1.5279985868221162},"netMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":2.755696873343932},"currentRatio@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2023Q4"},{"ref":"currentLiabilities@2023Q4"}],"value":0.9820107935238857},"netDebt@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2023Q4"},{"ref":"cash@2023Q4","weight":-1}],"value":6855000000},"ebit@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2023Q4"},{"ref":"interestExpense@2023Q4"}],"value":282000000},"freeCashFlow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2023"},{"ref":"capex@FY2023","weight":-1}],"value":2319000000},"capexOutflow@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2023","weight":-1}],"value":-408000000},"operatingMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.657596755112388},"netMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":2.598445158019267},"currentRatio@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2023"},{"ref":"currentLiabilities@FY2023"}],"value":0.9820107935238857},"netDebt@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2023"},{"ref":"cash@FY2023","weight":-1}],"value":6855000000},"ebit@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2023"},{"ref":"interestExpense@FY2023"}],"value":1757000000},"freeCashFlow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q1"},{"ref":"capex@2024Q1","weight":-1}],"value":262000000},"capexOutflow@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q1","weight":-1}],"value":-157000000},"operatingMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":3.058682017355443},"netMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.2854197095970443},"currentRatio@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q1"},{"ref":"currentLiabilities@2024Q1"}],"value":0.9722006220839814},"netDebt@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q1"},{"ref":"cash@2024Q1","weight":-1}],"value":6977000000},"ebit@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q1"},{"ref":"interestExpense@2024Q1"}],"value":460000000},"freeCashFlow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q2"},{"ref":"capex@2024Q2","weight":-1}],"value":577000000},"capexOutflow@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q2","weight":-1}],"value":-76000000},"operatingMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":2.602492749078937},"netMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":1.959708395390766},"currentRatio@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q2"},{"ref":"currentLiabilities@2024Q2"}],"value":0.9964853866074732},"netDebt@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q2"},{"ref":"cash@2024Q2","weight":-1}],"value":6658000000},"ebit@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q2"},{"ref":"interestExpense@2024Q2"}],"value":461000000},"freeCashFlow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q3"},{"ref":"capex@2024Q3","weight":-1}],"value":582000000},"capexOutflow@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q3","weight":-1}],"value":-109000000},"operatingMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.573538856775851},"netMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":1.7662170841361593},"currentRatio@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q3"},{"ref":"currentLiabilities@2024Q3"}],"value":1.0064252336448598},"netDebt@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q3"},{"ref":"cash@2024Q3","weight":-1}],"value":6572000000},"ebit@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q3"},{"ref":"interestExpense@2024Q3"}],"value":319000000},"freeCashFlow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2024Q4"},{"ref":"capex@2024Q4","weight":-1}],"value":621000000},"capexOutflow@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2024Q4","weight":-1}],"value":-106000000},"operatingMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":-0.13294557540506854},"netMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":0.29912754466140423},"currentRatio@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@2024Q4"},{"ref":"currentLiabilities@2024Q4"}],"value":0.9701010101010101},"netDebt@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2024Q4"},{"ref":"cash@2024Q4","weight":-1}],"value":6863000000},"ebit@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@2024Q4"},{"ref":"interestExpense@2024Q4"}],"value":173000000},"freeCashFlow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@FY2024"},{"ref":"capex@FY2024","weight":-1}],"value":2042000000},"capexOutflow@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"capex@FY2024","weight":-1}],"value":-448000000},"operatingMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.7754505103397493},"netMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":1.5790873202560902},"currentRatio@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"currentAssets@FY2024"},{"ref":"currentLiabilities@FY2024"}],"value":0.9701010101010101},"netDebt@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2024"},{"ref":"cash@FY2024","weight":-1}],"value":6863000000},"ebit@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"pretaxIncome@FY2024"},{"ref":"interestExpense@FY2024"}],"value":1399000000},"freeCashFlow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"operatingCashFlow@2009Q1"},{"ref":"capex@2009Q1","weight":-1}],"value":362000000},"capexOutflow@2009Q1":{"kind":"computed","op":"sum","terms":[{"ref":"capex@2009Q1","weight":-1}],"value":-116000000},"grossMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"grossProfit@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":9.145972138098122},"operatingMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"operatingIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":7.7528770442156265},"netMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":6.390066626287099},"fcfMargin@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q1"},{"ref":"revenue@2025Q1"}],"scale":100,"value":4.3478260869565215},"fcfMargin@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q2"},{"ref":"revenue@2025Q2"}],"scale":100,"value":4.923886487502349},"fcfMargin@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q3"},{"ref":"revenue@2025Q3"}],"scale":100,"value":5.458628433235447},"fcfMargin@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2025Q4"},{"ref":"revenue@2025Q4"}],"scale":100,"value":6.038807382867961},"fcfMargin@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2025"},{"ref":"revenue@FY2025"}],"scale":100,"value":5.180516018254937},"fcfMargin@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q1"},{"ref":"revenue@2026Q1"}],"scale":100,"value":2.309542902967121},"fcfMargin@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2026Q2"},{"ref":"revenue@2026Q2"}],"scale":100,"value":4.617645396484486},"fcfMargin@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q2"},{"ref":"revenue@2009Q2"}],"scale":100,"value":-7.0761326482951885},"fcfMargin@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q3"},{"ref":"revenue@2009Q3"}],"scale":100,"value":-1.3588634959851762},"fcfMargin@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q4"},{"ref":"revenue@2009Q4"}],"scale":100,"value":-1.447844685751892},"fcfMargin@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2009"},{"ref":"revenue@FY2009"}],"scale":100,"value":-0.5129589632829373},"fcfMargin@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q1"},{"ref":"revenue@2010Q1"}],"scale":100,"value":4.685714285714285},"fcfMargin@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q2"},{"ref":"revenue@2010Q2"}],"scale":100,"value":-3.576094056172437},"fcfMargin@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q3"},{"ref":"revenue@2010Q3"}],"scale":100,"value":1.1225444340505144},"fcfMargin@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2010Q4"},{"ref":"revenue@2010Q4"}],"scale":100,"value":-4.591342829484166},"fcfMargin@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2010"},{"ref":"revenue@FY2010"}],"scale":100,"value":-0.7415131502722744},"fcfMargin@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q1"},{"ref":"revenue@2011Q1"}],"scale":100,"value":6.927475955289836},"fcfMargin@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q2"},{"ref":"revenue@2011Q2"}],"scale":100,"value":1.7157692741844452},"fcfMargin@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q3"},{"ref":"revenue@2011Q3"}],"scale":100,"value":6.993323526083513},"fcfMargin@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2011Q4"},{"ref":"revenue@2011Q4"}],"scale":100,"value":4.8063935164340394},"fcfMargin@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2011"},{"ref":"revenue@FY2011"}],"scale":100,"value":5.047410649161196},"fcfMargin@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q1"},{"ref":"revenue@2012Q1"}],"scale":100,"value":0.585810371013235},"fcfMargin@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q2"},{"ref":"revenue@2012Q2"}],"scale":100,"value":-2.5546699366441854},"fcfMargin@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q3"},{"ref":"revenue@2012Q3"}],"scale":100,"value":2.394697455633953},"fcfMargin@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2012Q4"},{"ref":"revenue@2012Q4"}],"scale":100,"value":0.08475474096832292},"fcfMargin@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2012"},{"ref":"revenue@FY2012"}],"scale":100,"value":0.09524565441701723},"fcfMargin@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q1"},{"ref":"revenue@2013Q1"}],"scale":100,"value":5.800376647834275},"fcfMargin@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q2"},{"ref":"revenue@2013Q2"}],"scale":100,"value":-0.6216610004856726},"fcfMargin@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q3"},{"ref":"revenue@2013Q3"}],"scale":100,"value":-1.6350555918901242},"fcfMargin@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2013Q4"},{"ref":"revenue@2013Q4"}],"scale":100,"value":-0.33863230175900666},"fcfMargin@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2013"},{"ref":"revenue@FY2013"}],"scale":100,"value":0.8071196951407135},"fcfMargin@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q1"},{"ref":"revenue@2014Q1"}],"scale":100,"value":3.029784320438206},"fcfMargin@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q2"},{"ref":"revenue@2014Q2"}],"scale":100,"value":-2.7601607860652075},"fcfMargin@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q3"},{"ref":"revenue@2014Q3"}],"scale":100,"value":-1.716545340163566},"fcfMargin@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2014Q4"},{"ref":"revenue@2014Q4"}],"scale":100,"value":2.304683370335131},"fcfMargin@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2014"},{"ref":"revenue@FY2014"}],"scale":100,"value":0.16565433462175594},"fcfMargin@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q1"},{"ref":"revenue@2015Q1"}],"scale":100,"value":4.897340962638842},"fcfMargin@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q2"},{"ref":"revenue@2015Q2"}],"scale":100,"value":-9.935464505478013},"fcfMargin@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q3"},{"ref":"revenue@2015Q3"}],"scale":100,"value":-0.4323545307151865},"fcfMargin@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2015Q4"},{"ref":"revenue@2015Q4"}],"scale":100,"value":-6.805444355484387},"fcfMargin@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2015"},{"ref":"revenue@FY2015"}],"scale":100,"value":-3.1142017968210087},"fcfMargin@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q1"},{"ref":"revenue@2016Q1"}],"scale":100,"value":6.397470201897349},"fcfMargin@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q2"},{"ref":"revenue@2016Q2"}],"scale":100,"value":-11.616161616161616},"fcfMargin@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q3"},{"ref":"revenue@2016Q3"}],"scale":100,"value":-1.4700193423597678},"fcfMargin@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2016Q4"},{"ref":"revenue@2016Q4"}],"scale":100,"value":-3.679435483870968},"fcfMargin@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2016"},{"ref":"revenue@FY2016"}],"scale":100,"value":-2.97790109999009},"fcfMargin@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q1"},{"ref":"revenue@2017Q1"}],"scale":100,"value":8.114594270286487},"fcfMargin@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q2"},{"ref":"revenue@2017Q2"}],"scale":100,"value":6.103981572885818},"fcfMargin@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q3"},{"ref":"revenue@2017Q3"}],"scale":100,"value":3.882172654520688},"fcfMargin@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2017Q4"},{"ref":"revenue@2017Q4"}],"scale":100,"value":4.40499671268902},"fcfMargin@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2017"},{"ref":"revenue@FY2017"}],"scale":100,"value":5.624833161728254},"fcfMargin@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q1"},{"ref":"revenue@2018Q1"}],"scale":100,"value":3.0364372469635628},"fcfMargin@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q2"},{"ref":"revenue@2018Q2"}],"scale":100,"value":0.4455445544554455},"fcfMargin@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q3"},{"ref":"revenue@2018Q3"}],"scale":100,"value":-2.058689717925387},"fcfMargin@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2018Q4"},{"ref":"revenue@2018Q4"}],"scale":100,"value":9.83382654222627},"fcfMargin@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2018"},{"ref":"revenue@FY2018"}],"scale":100,"value":2.860079283511966},"fcfMargin@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q1"},{"ref":"revenue@2019Q1"}],"scale":100,"value":8.991044776119402},"fcfMargin@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q2"},{"ref":"revenue@2019Q2"}],"scale":100,"value":0.8360596146855689},"fcfMargin@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q3"},{"ref":"revenue@2019Q3"}],"scale":100,"value":0.46918589906162816},"fcfMargin@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2019Q4"},{"ref":"revenue@2019Q4"}],"scale":100,"value":5.068822372733232},"fcfMargin@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2019"},{"ref":"revenue@FY2019"}],"scale":100,"value":3.929430633520449},"fcfMargin@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q1"},{"ref":"revenue@2020Q1"}],"scale":100,"value":7.80021768049341},"fcfMargin@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q2"},{"ref":"revenue@2020Q2"}],"scale":100,"value":-4.434108527131783},"fcfMargin@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q3"},{"ref":"revenue@2020Q3"}],"scale":100,"value":2.5372878450197156},"fcfMargin@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2020Q4"},{"ref":"revenue@2020Q4"}],"scale":100,"value":2.1130303538487336},"fcfMargin@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2020"},{"ref":"revenue@FY2020"}],"scale":100,"value":3.331902103907256},"fcfMargin@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q1"},{"ref":"revenue@2021Q1"}],"scale":100,"value":8.278659191220326},"fcfMargin@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q2"},{"ref":"revenue@2021Q2"}],"scale":100,"value":1.5105740181268883},"fcfMargin@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q3"},{"ref":"revenue@2021Q3"}],"scale":100,"value":2.412769116555308},"fcfMargin@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2021Q4"},{"ref":"revenue@2021Q4"}],"scale":100,"value":4.280545076603279},"fcfMargin@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2021"},{"ref":"revenue@FY2021"}],"scale":100,"value":3.945054422738723},"fcfMargin@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q1"},{"ref":"revenue@2022Q1"}],"scale":100,"value":1.7452899079889002},"fcfMargin@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q2"},{"ref":"revenue@2022Q2"}],"scale":100,"value":4.29732868757259},"fcfMargin@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q3"},{"ref":"revenue@2022Q3"}],"scale":100,"value":5.719866071428571},"fcfMargin@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2022Q4"},{"ref":"revenue@2022Q4"}],"scale":100,"value":1.47467572575664},"fcfMargin@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2022"},{"ref":"revenue@FY2022"}],"scale":100,"value":3.4058805064350737},"fcfMargin@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q1"},{"ref":"revenue@2023Q1"}],"scale":100,"value":5.032007130702536},"fcfMargin@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q2"},{"ref":"revenue@2023Q2"}],"scale":100,"value":6.404068264092398},"fcfMargin@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q3"},{"ref":"revenue@2023Q3"}],"scale":100,"value":-0.43078452489437496},"fcfMargin@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2023Q4"},{"ref":"revenue@2023Q4"}],"scale":100,"value":8.894188305953012},"fcfMargin@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2023"},{"ref":"revenue@FY2023"}],"scale":100,"value":4.899019773533885},"fcfMargin@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q1"},{"ref":"revenue@2024Q1"}],"scale":100,"value":2.2510524959188936},"fcfMargin@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q2"},{"ref":"revenue@2024Q2"}],"scale":100,"value":4.523006976561888},"fcfMargin@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q3"},{"ref":"revenue@2024Q3"}],"scale":100,"value":4.672447013487476},"fcfMargin@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2024Q4"},{"ref":"revenue@2024Q4"}],"scale":100,"value":5.159950145409223},"fcfMargin@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@FY2024"},{"ref":"revenue@FY2024"}],"scale":100,"value":4.176808689071161},"fcfMargin@2009Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"freeCashFlow@2009Q1"},{"ref":"revenue@2009Q1"}],"scale":100,"value":10.96305269533616},"ebitda@2025Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q1"},{"ref":"depreciationAndAmortization@2025Q1"}],"value":748000000},"ebitda@2025Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q2"},{"ref":"depreciationAndAmortization@2025Q2"}],"value":599000000},"ebitda@2025Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q3"},{"ref":"depreciationAndAmortization@2025Q3"}],"value":824000000},"ebitda@2025Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2025Q4"},{"ref":"depreciationAndAmortization@2025Q4"}],"value":739000000},"ebitda@FY2025":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2025"},{"ref":"depreciationAndAmortization@FY2025"}],"value":2908000000},"ebitda@2026Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q1"},{"ref":"depreciationAndAmortization@2026Q1"}],"value":745000000},"ebitda@2026Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2026Q2"},{"ref":"depreciationAndAmortization@2026Q2"}],"value":771000000},"ebitda@FY2009":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2009"},{"ref":"depreciationAndAmortization@FY2009"}],"value":1046000000},"ebitda@2010Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q3"},{"ref":"depreciationAndAmortization@2010Q3"}],"value":205000000},"ebitda@2010Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2010Q4"},{"ref":"depreciationAndAmortization@2010Q4"}],"value":278000000},"ebitda@FY2010":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2010"},{"ref":"depreciationAndAmortization@FY2010"}],"value":1017000000},"ebitda@2011Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q1"},{"ref":"depreciationAndAmortization@2011Q1"}],"value":326000000},"ebitda@2011Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q2"},{"ref":"depreciationAndAmortization@2011Q2"}],"value":367000000},"ebitda@2011Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q3"},{"ref":"depreciationAndAmortization@2011Q3"}],"value":421000000},"ebitda@2011Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2011Q4"},{"ref":"depreciationAndAmortization@2011Q4"}],"value":426000000},"ebitda@FY2011":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2011"},{"ref":"depreciationAndAmortization@FY2011"}],"value":1541000000},"ebitda@2012Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q1"},{"ref":"depreciationAndAmortization@2012Q1"}],"value":382000000},"ebitda@2012Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2012Q2"},{"ref":"depreciationAndAmortization@2012Q2"}],"value":557000000},"ebitda@FY2012":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2012"},{"ref":"depreciationAndAmortization@FY2012"}],"value":1951000000},"ebitda@2013Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q3"},{"ref":"depreciationAndAmortization@2013Q3"}],"value":411000000},"ebitda@2013Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2013Q4"},{"ref":"depreciationAndAmortization@2013Q4"}],"value":536000000},"ebitda@FY2013":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2013"},{"ref":"depreciationAndAmortization@FY2013"}],"value":2168000000},"ebitda@2014Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q1"},{"ref":"depreciationAndAmortization@2014Q1"}],"value":607000000},"ebitda@2014Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q2"},{"ref":"depreciationAndAmortization@2014Q2"}],"value":492000000},"ebitda@2014Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q3"},{"ref":"depreciationAndAmortization@2014Q3"}],"value":526000000},"ebitda@2014Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2014Q4"},{"ref":"depreciationAndAmortization@2014Q4"}],"value":672000000},"ebitda@FY2014":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2014"},{"ref":"depreciationAndAmortization@FY2014"}],"value":2289000000},"ebitda@2015Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q1"},{"ref":"depreciationAndAmortization@2015Q1"}],"value":509000000},"ebitda@2015Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q2"},{"ref":"depreciationAndAmortization@2015Q2"}],"value":372000000},"ebitda@2015Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q3"},{"ref":"depreciationAndAmortization@2015Q3"}],"value":483000000},"ebitda@2015Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2015Q4"},{"ref":"depreciationAndAmortization@2015Q4"}],"value":506000000},"ebitda@FY2015":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2015"},{"ref":"depreciationAndAmortization@FY2015"}],"value":1870000000},"ebitda@2016Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q1"},{"ref":"depreciationAndAmortization@2016Q1"}],"value":448000000},"ebitda@2016Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q2"},{"ref":"depreciationAndAmortization@2016Q2"}],"value":415000000},"ebitda@2016Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q3"},{"ref":"depreciationAndAmortization@2016Q3"}],"value":445000000},"ebitda@2016Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2016Q4"},{"ref":"depreciationAndAmortization@2016Q4"}],"value":429000000},"ebitda@FY2016":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2016"},{"ref":"depreciationAndAmortization@FY2016"}],"value":1736000000},"ebitda@2017Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q1"},{"ref":"depreciationAndAmortization@2017Q1"}],"value":760000000},"ebitda@2017Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q2"},{"ref":"depreciationAndAmortization@2017Q2"}],"value":455000000},"ebitda@2017Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q3"},{"ref":"depreciationAndAmortization@2017Q3"}],"value":274000000},"ebitda@2017Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2017Q4"},{"ref":"depreciationAndAmortization@2017Q4"}],"value":441000000},"ebitda@FY2017":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2017"},{"ref":"depreciationAndAmortization@FY2017"}],"value":1929000000},"ebitda@2018Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q1"},{"ref":"depreciationAndAmortization@2018Q1"}],"value":582000000},"ebitda@2018Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q2"},{"ref":"depreciationAndAmortization@2018Q2"}],"value":325000000},"ebitda@2018Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q3"},{"ref":"depreciationAndAmortization@2018Q3"}],"value":939000000},"ebitda@2018Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2018Q4"},{"ref":"depreciationAndAmortization@2018Q4"}],"value":1519000000},"ebitda@FY2018":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2018"},{"ref":"depreciationAndAmortization@FY2018"}],"value":3365000000},"ebitda@2019Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q1"},{"ref":"depreciationAndAmortization@2019Q1"}],"value":1231000000},"ebitda@2019Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q2"},{"ref":"depreciationAndAmortization@2019Q2"}],"value":675000000},"ebitda@2019Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q3"},{"ref":"depreciationAndAmortization@2019Q3"}],"value":759000000},"ebitda@2019Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2019Q4"},{"ref":"depreciationAndAmortization@2019Q4"}],"value":608000000},"ebitda@FY2019":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2019"},{"ref":"depreciationAndAmortization@FY2019"}],"value":3272000000},"ebitda@2020Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q1"},{"ref":"depreciationAndAmortization@2020Q1"}],"value":-2548000000},"ebitda@2020Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q2"},{"ref":"depreciationAndAmortization@2020Q2"}],"value":406000000},"ebitda@2020Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q3"},{"ref":"depreciationAndAmortization@2020Q3"}],"value":416000000},"ebitda@2020Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2020Q4"},{"ref":"depreciationAndAmortization@2020Q4"}],"value":216000000},"ebitda@FY2020":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2020"},{"ref":"depreciationAndAmortization@FY2020"}],"value":-1510000000},"ebitda@2021Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q1"},{"ref":"depreciationAndAmortization@2021Q1"}],"value":731000000},"ebitda@2021Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q2"},{"ref":"depreciationAndAmortization@2021Q2"}],"value":77000000},"ebitda@2021Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q3"},{"ref":"depreciationAndAmortization@2021Q3"}],"value":199000000},"ebitda@2021Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2021Q4"},{"ref":"depreciationAndAmortization@2021Q4"}],"value":914000000},"ebitda@FY2021":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2021"},{"ref":"depreciationAndAmortization@FY2021"}],"value":1920000000},"ebitda@2022Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q1"},{"ref":"depreciationAndAmortization@2022Q1"}],"value":583000000},"ebitda@2022Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q2"},{"ref":"depreciationAndAmortization@2022Q2"}],"value":639000000},"ebitda@2022Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q3"},{"ref":"depreciationAndAmortization@2022Q3"}],"value":888000000},"ebitda@2022Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2022Q4"},{"ref":"depreciationAndAmortization@2022Q4"}],"value":676000000},"ebitda@FY2022":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2022"},{"ref":"depreciationAndAmortization@FY2022"}],"value":2787000000},"ebitda@2023Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q1"},{"ref":"depreciationAndAmortization@2023Q1"}],"value":882000000},"ebitda@2023Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q2"},{"ref":"depreciationAndAmortization@2023Q2"}],"value":746000000},"ebitda@2023Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q3"},{"ref":"depreciationAndAmortization@2023Q3"}],"value":622000000},"ebitda@2023Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2023Q4"},{"ref":"depreciationAndAmortization@2023Q4"}],"value":415000000},"ebitda@FY2023":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2023"},{"ref":"depreciationAndAmortization@FY2023"}],"value":2666000000},"ebitda@2024Q1":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q1"},{"ref":"depreciationAndAmortization@2024Q1"}],"value":714000000},"ebitda@2024Q2":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q2"},{"ref":"depreciationAndAmortization@2024Q2"}],"value":687000000},"ebitda@2024Q3":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q3"},{"ref":"depreciationAndAmortization@2024Q3"}],"value":545000000},"ebitda@2024Q4":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@2024Q4"},{"ref":"depreciationAndAmortization@2024Q4"}],"value":399000000},"ebitda@FY2024":{"kind":"computed","op":"sum","terms":[{"ref":"ebit@FY2024"},{"ref":"depreciationAndAmortization@FY2024"}],"value":2300000000},"#735":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"equity@2009Q4"}],"value":8303000000},"debtToCapital@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2009Q4"},{"ref":"#735"}],"scale":100,"value":49.90967120317957},"#736":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2009"},{"ref":"equity@FY2009"}],"value":8303000000},"debtToCapital@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2009"},{"ref":"#736"}],"scale":100,"value":49.90967120317957},"#737":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"equity@2010Q4"}],"value":9206000000},"debtToCapital@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2010Q4"},{"ref":"#737"}],"scale":100,"value":50.325874429719754},"#738":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2010"},{"ref":"equity@FY2010"}],"value":9206000000},"debtToCapital@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2010"},{"ref":"#738"}],"scale":100,"value":50.325874429719754},"#739":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"equity@2011Q1"}],"value":10396000000},"debtToCapital@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q1"},{"ref":"#739"}],"scale":100,"value":47.883801462100806},"#740":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"equity@2011Q2"}],"value":10680000000},"debtToCapital@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2011Q2"},{"ref":"#740"}],"scale":100,"value":46.78838951310861},"#741":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"equity@2015Q4"}],"value":9294000000},"debtToCapital@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2015Q4"},{"ref":"#741"}],"scale":100,"value":111.63115988809984},"#742":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2015"},{"ref":"equity@FY2015"}],"value":9294000000},"debtToCapital@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2015"},{"ref":"#742"}],"scale":100,"value":111.63115988809984},"#743":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"equity@2016Q3"}],"value":8553000000},"debtToCapital@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q3"},{"ref":"#743"}],"scale":100,"value":112.63884017303869},"#744":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"equity@2016Q4"}],"value":9115000000},"debtToCapital@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2016Q4"},{"ref":"#744"}],"scale":100,"value":111.06966538672518},"#745":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@FY2016"},{"ref":"equity@FY2016"}],"value":9115000000},"debtToCapital@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@FY2016"},{"ref":"#745"}],"scale":100,"value":111.06966538672518},"#746":{"kind":"computed","op":"sum","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"equity@2017Q3"}],"value":9736000000},"debtToCapital@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"totalDebt@2017Q3"},{"ref":"#746"}],"scale":100,"value":107.7341824157765},"#747":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"}],"rule":"trailing-year","value":949000000},"#748":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q1","weight":0.5},{"ref":"totalAssets@2025Q1","weight":0.5}],"rule":"average-balance","value":27207500000},"returnOnAssets@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#747"},{"ref":"#748"}],"scale":100,"value":3.488008821097124},"#749":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"}],"rule":"trailing-year","value":909000000},"#750":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q2","weight":0.5},{"ref":"totalAssets@2025Q2","weight":0.5}],"rule":"average-balance","value":27304000000},"returnOnAssets@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#749"},{"ref":"#750"}],"scale":100,"value":3.3291825373571635},"#751":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"},{"ref":"netIncome@2024Q4"}],"rule":"trailing-year","value":1130000000},"#752":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q3","weight":0.5},{"ref":"totalAssets@2025Q3","weight":0.5}],"rule":"average-balance","value":27628000000},"returnOnAssets@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#751"},{"ref":"#752"}],"scale":100,"value":4.090053568843203},"#753":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"},{"ref":"netIncome@2025Q1"}],"rule":"trailing-year","value":1436000000},"#754":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2024Q4","weight":0.5},{"ref":"totalAssets@2025Q4","weight":0.5}],"rule":"average-balance","value":28365500000},"returnOnAssets@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#753"},{"ref":"#754"}],"scale":100,"value":5.062487881405228},"#755":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2024","weight":0.5},{"ref":"totalAssets@FY2025","weight":0.5}],"rule":"average-balance","value":28365500000},"returnOnAssets@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2025"},{"ref":"#755"}],"scale":100,"value":5.058962472017063},"#756":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"},{"ref":"netIncome@2025Q2"}],"rule":"trailing-year","value":1145000000},"#757":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q1","weight":0.5},{"ref":"totalAssets@2026Q1","weight":0.5}],"rule":"average-balance","value":29347500000},"returnOnAssets@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#756"},{"ref":"#757"}],"scale":100,"value":3.90152483175739},"#758":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2026Q2"},{"ref":"netIncome@2026Q1"},{"ref":"netIncome@2025Q4"},{"ref":"netIncome@2025Q3"}],"rule":"trailing-year","value":2765000000},"#759":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2025Q2","weight":0.5},{"ref":"totalAssets@2026Q2","weight":0.5}],"rule":"average-balance","value":28186500000},"returnOnAssets@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#758"},{"ref":"#759"}],"scale":100,"value":9.809660653149557},"#760":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"},{"ref":"netIncome@2008Q3"}],"rule":"trailing-year","value":651000000},"returnOnAssets@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#760"},{"ref":"totalAssets@2009Q2"}],"scale":100,"value":6.165356567856805},"#761":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"},{"ref":"netIncome@2008Q4"}],"rule":"trailing-year","value":567000000},"returnOnAssets@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#761"},{"ref":"totalAssets@2009Q3"}],"scale":100,"value":4.9334377447141735},"#762":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"},{"ref":"netIncome@2009Q1"}],"rule":"trailing-year","value":579000000},"#763":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2008Q4","weight":0.5},{"ref":"totalAssets@2009Q4","weight":0.5}],"rule":"average-balance","value":11195000000},"returnOnAssets@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"#763"}],"scale":100,"value":5.171951764180438},"#764":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2008","weight":0.5},{"ref":"totalAssets@FY2009","weight":0.5}],"rule":"average-balance","value":11195000000},"returnOnAssets@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"#764"}],"scale":100,"value":5.171951764180438},"#765":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"},{"ref":"netIncome@2009Q2"}],"rule":"trailing-year","value":519000000},"returnOnAssets@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#765"},{"ref":"totalAssets@2010Q1"}],"scale":100,"value":4.28854734754586},"#766":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"},{"ref":"netIncome@2009Q3"}],"rule":"trailing-year","value":514000000},"#767":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q2","weight":0.5},{"ref":"totalAssets@2010Q2","weight":0.5}],"rule":"average-balance","value":11463500000},"returnOnAssets@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#766"},{"ref":"#767"}],"scale":100,"value":4.483796397260872},"#768":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"},{"ref":"netIncome@2009Q4"}],"rule":"trailing-year","value":473000000},"#769":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q3","weight":0.5},{"ref":"totalAssets@2010Q3","weight":0.5}],"rule":"average-balance","value":12115000000},"returnOnAssets@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#768"},{"ref":"#769"}],"scale":100,"value":3.904250928600908},"#770":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"},{"ref":"netIncome@2010Q1"}],"rule":"trailing-year","value":505000000},"#771":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2009Q4","weight":0.5},{"ref":"totalAssets@2010Q4","weight":0.5}],"rule":"average-balance","value":13030500000},"returnOnAssets@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#771"}],"scale":100,"value":3.8755228118644713},"#772":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2009","weight":0.5},{"ref":"totalAssets@FY2010","weight":0.5}],"rule":"average-balance","value":13030500000},"returnOnAssets@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#772"}],"scale":100,"value":3.8755228118644713},"#773":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"},{"ref":"netIncome@2010Q2"}],"rule":"trailing-year","value":536000000},"#774":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q1","weight":0.5},{"ref":"totalAssets@2011Q1","weight":0.5}],"rule":"average-balance","value":13423500000},"returnOnAssets@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"#774"}],"scale":100,"value":3.992997355384214},"#775":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"},{"ref":"netIncome@2010Q3"}],"rule":"trailing-year","value":630000000},"#776":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q2","weight":0.5},{"ref":"totalAssets@2011Q2","weight":0.5}],"rule":"average-balance","value":13640500000},"returnOnAssets@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"#776"}],"scale":100,"value":4.618599024962428},"#777":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"},{"ref":"netIncome@2010Q4"}],"rule":"trailing-year","value":830000000},"#778":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q3","weight":0.5},{"ref":"totalAssets@2011Q3","weight":0.5}],"rule":"average-balance","value":13590000000},"returnOnAssets@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#777"},{"ref":"#778"}],"scale":100,"value":6.107431935246504},"#779":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"},{"ref":"netIncome@2011Q1"}],"rule":"trailing-year","value":966000000},"#780":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2010Q4","weight":0.5},{"ref":"totalAssets@2011Q4","weight":0.5}],"rule":"average-balance","value":14542000000},"returnOnAssets@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#779"},{"ref":"#780"}],"scale":100,"value":6.642827671571998},"#781":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2010","weight":0.5},{"ref":"totalAssets@FY2011","weight":0.5}],"rule":"average-balance","value":14542000000},"returnOnAssets@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2011"},{"ref":"#781"}],"scale":100,"value":6.642827671571998},"#782":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"},{"ref":"netIncome@2011Q2"}],"rule":"trailing-year","value":1014000000},"#783":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q1","weight":0.5},{"ref":"totalAssets@2012Q1","weight":0.5}],"rule":"average-balance","value":15913000000},"returnOnAssets@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#782"},{"ref":"#783"}],"scale":100,"value":6.372148557782944},"#784":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"},{"ref":"netIncome@2011Q3"}],"rule":"trailing-year","value":1167000000},"#785":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q2","weight":0.5},{"ref":"totalAssets@2012Q2","weight":0.5}],"rule":"average-balance","value":16359500000},"returnOnAssets@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#784"},{"ref":"#785"}],"scale":100,"value":7.133469849323023},"#786":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"},{"ref":"netIncome@2011Q4"}],"rule":"trailing-year","value":1051000000},"#787":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q3","weight":0.5},{"ref":"totalAssets@2012Q3","weight":0.5}],"rule":"average-balance","value":16315000000},"returnOnAssets@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#786"},{"ref":"#787"}],"scale":100,"value":6.441924609255286},"#788":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"},{"ref":"netIncome@2012Q1"}],"rule":"trailing-year","value":1093000000},"#789":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2011Q4","weight":0.5},{"ref":"totalAssets@2012Q4","weight":0.5}],"rule":"average-balance","value":17308000000},"returnOnAssets@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#788"},{"ref":"#789"}],"scale":100,"value":6.314998844464988},"#790":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2011","weight":0.5},{"ref":"totalAssets@FY2012","weight":0.5}],"rule":"average-balance","value":17308000000},"returnOnAssets@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2012"},{"ref":"#790"}],"scale":100,"value":6.3207765195285415},"#791":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"},{"ref":"netIncome@2012Q2"}],"rule":"trailing-year","value":1391000000},"#792":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q1","weight":0.5},{"ref":"totalAssets@2013Q1","weight":0.5}],"rule":"average-balance","value":18260500000},"returnOnAssets@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#791"},{"ref":"#792"}],"scale":100,"value":7.6175351167821255},"#793":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"},{"ref":"netIncome@2012Q3"}],"rule":"trailing-year","value":1305000000},"#794":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q2","weight":0.5},{"ref":"totalAssets@2013Q2","weight":0.5}],"rule":"average-balance","value":18615000000},"returnOnAssets@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#793"},{"ref":"#794"}],"scale":100,"value":7.010475423045931},"#795":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"},{"ref":"netIncome@2012Q4"}],"rule":"trailing-year","value":1371000000},"#796":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q3","weight":0.5},{"ref":"totalAssets@2013Q3","weight":0.5}],"rule":"average-balance","value":19227000000},"returnOnAssets@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#795"},{"ref":"#796"}],"scale":100,"value":7.130597597129038},"#797":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"},{"ref":"netIncome@2013Q1"}],"rule":"trailing-year","value":1360000000},"#798":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2012Q4","weight":0.5},{"ref":"totalAssets@2013Q4","weight":0.5}],"rule":"average-balance","value":19777500000},"returnOnAssets@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#797"},{"ref":"#798"}],"scale":100,"value":6.876501074453293},"#799":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2012","weight":0.5},{"ref":"totalAssets@FY2013","weight":0.5}],"rule":"average-balance","value":19777500000},"returnOnAssets@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2013"},{"ref":"#799"}],"scale":100,"value":6.881557325243332},"#800":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"},{"ref":"netIncome@2013Q2"}],"rule":"trailing-year","value":1216000000},"#801":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q1","weight":0.5},{"ref":"totalAssets@2014Q1","weight":0.5}],"rule":"average-balance","value":20071000000},"returnOnAssets@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#800"},{"ref":"#801"}],"scale":100,"value":6.058492352149868},"#802":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"},{"ref":"netIncome@2013Q3"}],"rule":"trailing-year","value":1211000000},"#803":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q2","weight":0.5},{"ref":"totalAssets@2014Q2","weight":0.5}],"rule":"average-balance","value":20459500000},"returnOnAssets@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#802"},{"ref":"#803"}],"scale":100,"value":5.919010728512427},"#804":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"},{"ref":"netIncome@2013Q4"}],"rule":"trailing-year","value":1303000000},"#805":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q3","weight":0.5},{"ref":"totalAssets@2014Q3","weight":0.5}],"rule":"average-balance","value":21052000000},"returnOnAssets@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#804"},{"ref":"#805"}],"scale":100,"value":6.189435683070492},"#806":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"},{"ref":"netIncome@2014Q1"}],"rule":"trailing-year","value":1383000000},"#807":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2013Q4","weight":0.5},{"ref":"totalAssets@2014Q4","weight":0.5}],"rule":"average-balance","value":21259000000},"returnOnAssets@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#806"},{"ref":"#807"}],"scale":100,"value":6.505480031986453},"#808":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2013","weight":0.5},{"ref":"totalAssets@FY2014","weight":0.5}],"rule":"average-balance","value":21259000000},"returnOnAssets@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2014"},{"ref":"#808"}],"scale":100,"value":6.51018392210358},"#809":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"},{"ref":"netIncome@2014Q2"}],"rule":"trailing-year","value":1282000000},"#810":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q1","weight":0.5},{"ref":"totalAssets@2015Q1","weight":0.5}],"rule":"average-balance","value":21213000000},"returnOnAssets@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#809"},{"ref":"#810"}],"scale":100,"value":6.043463913637863},"#811":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"},{"ref":"netIncome@2014Q3"}],"rule":"trailing-year","value":1119000000},"#812":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q2","weight":0.5},{"ref":"totalAssets@2015Q2","weight":0.5}],"rule":"average-balance","value":22189500000},"returnOnAssets@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#811"},{"ref":"#812"}],"scale":100,"value":5.0429257081051855},"#813":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"},{"ref":"netIncome@2014Q4"}],"rule":"trailing-year","value":1045000000},"#814":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q3","weight":0.5},{"ref":"totalAssets@2015Q3","weight":0.5}],"rule":"average-balance","value":22027000000},"returnOnAssets@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#813"},{"ref":"#814"}],"scale":100,"value":4.744177600217914},"#815":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"},{"ref":"netIncome@2015Q1"}],"rule":"trailing-year","value":903000000},"#816":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2014Q4","weight":0.5},{"ref":"totalAssets@2015Q4","weight":0.5}],"rule":"average-balance","value":22243000000},"returnOnAssets@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"#816"}],"scale":100,"value":4.059704176594884},"#817":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2014","weight":0.5},{"ref":"totalAssets@FY2015","weight":0.5}],"rule":"average-balance","value":22243000000},"returnOnAssets@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"#817"}],"scale":100,"value":4.059704176594884},"#818":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"},{"ref":"netIncome@2015Q2"}],"rule":"trailing-year","value":822000000},"#819":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q1","weight":0.5},{"ref":"totalAssets@2016Q1","weight":0.5}],"rule":"average-balance","value":22010500000},"returnOnAssets@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#818"},{"ref":"#819"}],"scale":100,"value":3.734581222598305},"#820":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"},{"ref":"netIncome@2015Q3"}],"rule":"trailing-year","value":799000000},"#821":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q2","weight":0.5},{"ref":"totalAssets@2016Q2","weight":0.5}],"rule":"average-balance","value":23023500000},"returnOnAssets@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#820"},{"ref":"#821"}],"scale":100,"value":3.4703672334788367},"#822":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"},{"ref":"netIncome@2015Q4"}],"rule":"trailing-year","value":847000000},"#823":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q3","weight":0.5},{"ref":"totalAssets@2016Q3","weight":0.5}],"rule":"average-balance","value":22862000000},"returnOnAssets@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"#823"}],"scale":100,"value":3.7048377219840787},"#824":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"},{"ref":"netIncome@2016Q1"}],"rule":"trailing-year","value":726000000},"#825":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2015Q4","weight":0.5},{"ref":"totalAssets@2016Q4","weight":0.5}],"rule":"average-balance","value":23249000000},"returnOnAssets@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#825"}],"scale":100,"value":3.122714955481956},"#826":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2015","weight":0.5},{"ref":"totalAssets@FY2016","weight":0.5}],"rule":"average-balance","value":23249000000},"returnOnAssets@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#826"}],"scale":100,"value":3.122714955481956},"#827":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"},{"ref":"netIncome@2016Q2"}],"rule":"trailing-year","value":968000000},"#828":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q1","weight":0.5},{"ref":"totalAssets@2017Q1","weight":0.5}],"rule":"average-balance","value":23783000000},"returnOnAssets@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#827"},{"ref":"#828"}],"scale":100,"value":4.0701341294201745},"#829":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"},{"ref":"netIncome@2016Q3"}],"rule":"trailing-year","value":1055000000},"#830":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q2","weight":0.5},{"ref":"totalAssets@2017Q2","weight":0.5}],"rule":"average-balance","value":24083500000},"returnOnAssets@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#829"},{"ref":"#830"}],"scale":100,"value":4.38059252185106},"#831":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"},{"ref":"netIncome@2016Q4"}],"rule":"trailing-year","value":791000000},"#832":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q3","weight":0.5},{"ref":"totalAssets@2017Q3","weight":0.5}],"rule":"average-balance","value":24495000000},"returnOnAssets@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#832"}],"scale":100,"value":3.2292304551949376},"#833":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"},{"ref":"netIncome@2017Q1"}],"rule":"trailing-year","value":856000000},"#834":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2016Q4","weight":0.5},{"ref":"totalAssets@2017Q4","weight":0.5}],"rule":"average-balance","value":24780500000},"returnOnAssets@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#833"},{"ref":"#834"}],"scale":100,"value":3.454329008696354},"#835":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2016","weight":0.5},{"ref":"totalAssets@FY2017","weight":0.5}],"rule":"average-balance","value":24780500000},"returnOnAssets@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2017"},{"ref":"#835"}],"scale":100,"value":3.454329008696354},"#836":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"},{"ref":"netIncome@2017Q2"}],"rule":"trailing-year","value":700000000},"#837":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q1","weight":0.5},{"ref":"totalAssets@2018Q1","weight":0.5}],"rule":"average-balance","value":25346000000},"returnOnAssets@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#836"},{"ref":"#837"}],"scale":100,"value":2.7617770062337255},"#838":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"},{"ref":"netIncome@2017Q3"}],"rule":"trailing-year","value":612000000},"#839":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q2","weight":0.5},{"ref":"totalAssets@2018Q2","weight":0.5}],"rule":"average-balance","value":25351500000},"returnOnAssets@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#838"},{"ref":"#839"}],"scale":100,"value":2.4140583397432103},"#840":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"},{"ref":"netIncome@2017Q4"}],"rule":"trailing-year","value":1289000000},"#841":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q3","weight":0.5},{"ref":"totalAssets@2018Q3","weight":0.5}],"rule":"average-balance","value":25705000000},"returnOnAssets@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#840"},{"ref":"#841"}],"scale":100,"value":5.014588601439408},"#842":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"},{"ref":"netIncome@2018Q1"}],"rule":"trailing-year","value":2215000000},"#843":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2017Q4","weight":0.5},{"ref":"totalAssets@2018Q4","weight":0.5}],"rule":"average-balance","value":25431000000},"returnOnAssets@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#842"},{"ref":"#843"}],"scale":100,"value":8.709842318430262},"#844":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2017","weight":0.5},{"ref":"totalAssets@FY2018","weight":0.5}],"rule":"average-balance","value":25431000000},"returnOnAssets@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2018"},{"ref":"#844"}],"scale":100,"value":8.713774527151902},"#845":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"},{"ref":"netIncome@2018Q2"}],"rule":"trailing-year","value":2897000000},"#846":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q1","weight":0.5},{"ref":"totalAssets@2019Q1","weight":0.5}],"rule":"average-balance","value":26404500000},"returnOnAssets@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#845"},{"ref":"#846"}],"scale":100,"value":10.971614686890492},"#847":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"},{"ref":"netIncome@2018Q3"}],"rule":"trailing-year","value":3243000000},"#848":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q2","weight":0.5},{"ref":"totalAssets@2019Q2","weight":0.5}],"rule":"average-balance","value":26728000000},"returnOnAssets@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#847"},{"ref":"#848"}],"scale":100,"value":12.133343310386111},"#849":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"},{"ref":"netIncome@2018Q4"}],"rule":"trailing-year","value":2982000000},"#850":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q3","weight":0.5},{"ref":"totalAssets@2019Q3","weight":0.5}],"rule":"average-balance","value":27152000000},"returnOnAssets@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#849"},{"ref":"#850"}],"scale":100,"value":10.982616381850324},"#851":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"},{"ref":"netIncome@2019Q1"}],"rule":"trailing-year","value":2171000000},"#852":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2018Q4","weight":0.5},{"ref":"totalAssets@2019Q4","weight":0.5}],"rule":"average-balance","value":27094000000},"returnOnAssets@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#851"},{"ref":"#852"}],"scale":100,"value":8.012844172141435},"#853":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2018","weight":0.5},{"ref":"totalAssets@FY2019","weight":0.5}],"rule":"average-balance","value":27094000000},"returnOnAssets@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2019"},{"ref":"#853"}],"scale":100,"value":8.012844172141435},"#854":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"},{"ref":"netIncome@2019Q2"}],"rule":"trailing-year","value":-1646000000},"#855":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q1","weight":0.5},{"ref":"totalAssets@2020Q1","weight":0.5}],"rule":"average-balance","value":25543000000},"returnOnAssets@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#854"},{"ref":"#855"}],"scale":100,"value":-6.444035547899621},"#856":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"},{"ref":"netIncome@2019Q3"}],"rule":"trailing-year","value":-1950000000},"#857":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q2","weight":0.5},{"ref":"totalAssets@2020Q2","weight":0.5}],"rule":"average-balance","value":25897000000},"returnOnAssets@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#856"},{"ref":"#857"}],"scale":100,"value":-7.52982971000502},"#858":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"},{"ref":"netIncome@2019Q4"}],"rule":"trailing-year","value":-2256000000},"#859":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q3","weight":0.5},{"ref":"totalAssets@2020Q3","weight":0.5}],"rule":"average-balance","value":26311500000},"returnOnAssets@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#858"},{"ref":"#859"}],"scale":100,"value":-8.574197594207856},"#860":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"},{"ref":"netIncome@2020Q1"}],"rule":"trailing-year","value":-2590000000},"#861":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2019Q4","weight":0.5},{"ref":"totalAssets@2020Q4","weight":0.5}],"rule":"average-balance","value":26587000000},"returnOnAssets@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#860"},{"ref":"#861"}],"scale":100,"value":-9.74160303907925},"#862":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2019","weight":0.5},{"ref":"totalAssets@FY2020","weight":0.5}],"rule":"average-balance","value":26587000000},"returnOnAssets@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2020"},{"ref":"#862"}],"scale":100,"value":-9.74160303907925},"#863":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"},{"ref":"netIncome@2020Q2"}],"rule":"trailing-year","value":679000000},"#864":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q1","weight":0.5},{"ref":"totalAssets@2021Q1","weight":0.5}],"rule":"average-balance","value":24515500000},"returnOnAssets@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#863"},{"ref":"#864"}],"scale":100,"value":2.769676327221554},"#865":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"},{"ref":"netIncome@2020Q3"}],"rule":"trailing-year","value":317000000},"#866":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q2","weight":0.5},{"ref":"totalAssets@2021Q2","weight":0.5}],"rule":"average-balance","value":24714000000},"returnOnAssets@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#865"},{"ref":"#866"}],"scale":100,"value":1.2826737881362789},"#867":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"},{"ref":"netIncome@2020Q4"}],"rule":"trailing-year","value":115000000},"#868":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q3","weight":0.5},{"ref":"totalAssets@2021Q3","weight":0.5}],"rule":"average-balance","value":24221500000},"returnOnAssets@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#867"},{"ref":"#868"}],"scale":100,"value":0.4747847986293169},"#869":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"},{"ref":"netIncome@2021Q1"}],"rule":"trailing-year","value":593000000},"#870":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2020Q4","weight":0.5},{"ref":"totalAssets@2021Q4","weight":0.5}],"rule":"average-balance","value":26553000000},"returnOnAssets@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#869"},{"ref":"#870"}],"scale":100,"value":2.233269310435732},"#871":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2020","weight":0.5},{"ref":"totalAssets@FY2021","weight":0.5}],"rule":"average-balance","value":26553000000},"returnOnAssets@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2021"},{"ref":"#871"}],"scale":100,"value":2.233269310435732},"#872":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"},{"ref":"netIncome@2021Q2"}],"rule":"trailing-year","value":358000000},"#873":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q1","weight":0.5},{"ref":"totalAssets@2022Q1","weight":0.5}],"rule":"average-balance","value":27986500000},"returnOnAssets@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#872"},{"ref":"#873"}],"scale":100,"value":1.2791881800153646},"#874":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"},{"ref":"netIncome@2021Q3"}],"rule":"trailing-year","value":781000000},"#875":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q2","weight":0.5},{"ref":"totalAssets@2022Q2","weight":0.5}],"rule":"average-balance","value":27138500000},"returnOnAssets@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#874"},{"ref":"#875"}],"scale":100,"value":2.8778303885623746},"#876":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"},{"ref":"netIncome@2021Q4"}],"rule":"trailing-year","value":1224000000},"#877":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q3","weight":0.5},{"ref":"totalAssets@2022Q3","weight":0.5}],"rule":"average-balance","value":25827000000},"returnOnAssets@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#876"},{"ref":"#877"}],"scale":100,"value":4.739226390986177},"#878":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"},{"ref":"netIncome@2022Q1"}],"rule":"trailing-year","value":1037000000},"#879":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2021Q4","weight":0.5},{"ref":"totalAssets@2022Q4","weight":0.5}],"rule":"average-balance","value":28250500000},"returnOnAssets@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#878"},{"ref":"#879"}],"scale":100,"value":3.670731491478027},"#880":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2021","weight":0.5},{"ref":"totalAssets@FY2022","weight":0.5}],"rule":"average-balance","value":28250500000},"returnOnAssets@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2022"},{"ref":"#880"}],"scale":100,"value":3.670731491478027},"#881":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"},{"ref":"netIncome@2022Q2"}],"rule":"trailing-year","value":1272000000},"#882":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q1","weight":0.5},{"ref":"totalAssets@2023Q1","weight":0.5}],"rule":"average-balance","value":29049000000},"returnOnAssets@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#881"},{"ref":"#882"}],"scale":100,"value":4.378808220592791},"#883":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"},{"ref":"netIncome@2022Q3"}],"rule":"trailing-year","value":1362000000},"#884":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q2","weight":0.5},{"ref":"totalAssets@2023Q2","weight":0.5}],"rule":"average-balance","value":27893000000},"returnOnAssets@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#883"},{"ref":"#884"}],"scale":100,"value":4.882945541892231},"#885":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"},{"ref":"netIncome@2022Q4"}],"rule":"trailing-year","value":1181000000},"#886":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q3","weight":0.5},{"ref":"totalAssets@2023Q3","weight":0.5}],"rule":"average-balance","value":27596000000},"returnOnAssets@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#885"},{"ref":"#886"}],"scale":100,"value":4.279605739962313},"#887":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"},{"ref":"netIncome@2023Q1"}],"rule":"trailing-year","value":1230000000},"#888":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2022Q4","weight":0.5},{"ref":"totalAssets@2023Q4","weight":0.5}],"rule":"average-balance","value":27623500000},"returnOnAssets@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#887"},{"ref":"#888"}],"scale":100,"value":4.452730465002625},"#889":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2022","weight":0.5},{"ref":"totalAssets@FY2023","weight":0.5}],"rule":"average-balance","value":27623500000},"returnOnAssets@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2023"},{"ref":"#889"}],"scale":100,"value":4.452730465002625},"#890":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"},{"ref":"netIncome@2023Q2"}],"rule":"trailing-year","value":1074000000},"#891":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q1","weight":0.5},{"ref":"totalAssets@2024Q1","weight":0.5}],"rule":"average-balance","value":27406000000},"returnOnAssets@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#890"},{"ref":"#891"}],"scale":100,"value":3.9188498868860835},"#892":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"},{"ref":"netIncome@2023Q3"}],"rule":"trailing-year","value":1031000000},"#893":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q2","weight":0.5},{"ref":"totalAssets@2024Q2","weight":0.5}],"rule":"average-balance","value":27176500000},"returnOnAssets@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#892"},{"ref":"#893"}],"scale":100,"value":3.793718837966625},"#894":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"},{"ref":"netIncome@2023Q4"}],"rule":"trailing-year","value":1048000000},"#895":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q3","weight":0.5},{"ref":"totalAssets@2024Q3","weight":0.5}],"rule":"average-balance","value":27445000000},"returnOnAssets@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#894"},{"ref":"#895"}],"scale":100,"value":3.818546183275642},"#896":{"kind":"computed","op":"sum","terms":[{"ref":"netIncome@2024Q4"},{"ref":"netIncome@2024Q3"},{"ref":"netIncome@2024Q2"},{"ref":"netIncome@2024Q1"}],"rule":"trailing-year","value":772000000},"#897":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@2023Q4","weight":0.5},{"ref":"totalAssets@2024Q4","weight":0.5}],"rule":"average-balance","value":26958500000},"returnOnAssets@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#896"},{"ref":"#897"}],"scale":100,"value":2.8636608119887974},"#898":{"kind":"computed","op":"sum","terms":[{"ref":"totalAssets@FY2023","weight":0.5},{"ref":"totalAssets@FY2024","weight":0.5}],"rule":"average-balance","value":26958500000},"returnOnAssets@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2024"},{"ref":"#898"}],"scale":100,"value":2.8636608119887974},"returnOnEquity@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#762"},{"ref":"equity@2009Q4"}],"scale":100,"value":13.921615773022362},"returnOnEquity@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2009"},{"ref":"equity@FY2009"}],"scale":100,"value":13.921615773022362},"#899":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2009Q4","weight":0.5},{"ref":"equity@2010Q4","weight":0.5}],"rule":"average-balance","value":4366000000},"returnOnEquity@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#770"},{"ref":"#899"}],"scale":100,"value":11.566651397159871},"#900":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2009","weight":0.5},{"ref":"equity@FY2010","weight":0.5}],"rule":"average-balance","value":4366000000},"returnOnEquity@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2010"},{"ref":"#900"}],"scale":100,"value":11.566651397159871},"returnOnEquity@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#773"},{"ref":"equity@2011Q1"}],"scale":100,"value":9.892949427833148},"returnOnEquity@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#775"},{"ref":"equity@2011Q2"}],"scale":100,"value":11.085694175611472},"returnOnEquity@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#815"},{"ref":"equity@2015Q4"}],"scale":100,"value":-83.53376503237743},"returnOnEquity@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2015"},{"ref":"equity@FY2015"}],"scale":100,"value":-83.53376503237743},"returnOnEquity@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#822"},{"ref":"equity@2016Q3"}],"scale":100,"value":-78.35337650323775},"#901":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2015Q4","weight":0.5},{"ref":"equity@2016Q4","weight":0.5}],"rule":"average-balance","value":-1045000000},"returnOnEquity@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#824"},{"ref":"#901"}],"scale":100,"value":-69.47368421052632},"#902":{"kind":"computed","op":"sum","terms":[{"ref":"equity@FY2015","weight":0.5},{"ref":"equity@FY2016","weight":0.5}],"rule":"average-balance","value":-1045000000},"returnOnEquity@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"netIncome@FY2016"},{"ref":"#902"}],"scale":100,"value":-69.47368421052632},"#903":{"kind":"computed","op":"sum","terms":[{"ref":"equity@2016Q3","weight":0.5},{"ref":"equity@2017Q3","weight":0.5}],"rule":"average-balance","value":-917000000},"returnOnEquity@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#831"},{"ref":"#903"}],"scale":100,"value":-86.25954198473282},"#904":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q2"},{"ref":"revenue@2008Q2","weight":-1}],"value":-4778000000},"revenueGrowth@2009Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#904"},{"ref":"revenue@2008Q2"}],"scale":100,"rule":"year-on-year","value":-52.737306843267106},"#905":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q3"},{"ref":"revenue@2008Q3","weight":-1}],"value":-4005000000},"revenueGrowth@2009Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#905"},{"ref":"revenue@2008Q3"}],"scale":100,"rule":"year-on-year","value":-45.192958700067706},"#906":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2009Q4"},{"ref":"revenue@2008Q4","weight":-1}],"value":1135000000},"revenueGrowth@2009Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#906"},{"ref":"revenue@2008Q4"}],"scale":100,"rule":"year-on-year","value":22.961764110863857},"#907":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2009"},{"ref":"revenue@FY2008","weight":-1}],"value":-11541000000},"revenueGrowth@FY2009":{"kind":"computed","op":"ratio","terms":[{"ref":"#907"},{"ref":"revenue@FY2008"}],"scale":100,"rule":"year-on-year","value":-38.391936395994804},"#908":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q1"},{"ref":"revenue@2009Q1","weight":-1}],"value":2823000000},"revenueGrowth@2010Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#908"},{"ref":"revenue@2009Q1"}],"scale":100,"rule":"year-on-year","value":85.49364021804966},"#909":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q2"},{"ref":"revenue@2009Q2","weight":-1}],"value":1842000000},"revenueGrowth@2010Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#909"},{"ref":"revenue@2009Q2"}],"scale":100,"rule":"year-on-year","value":43.017281644091554},"#910":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q3"},{"ref":"revenue@2009Q3","weight":-1}],"value":1557000000},"revenueGrowth@2010Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#910"},{"ref":"revenue@2009Q3"}],"scale":100,"rule":"year-on-year","value":32.0568252007412},"#911":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2010Q4"},{"ref":"revenue@2009Q4","weight":-1}],"value":1153000000},"revenueGrowth@2010Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#911"},{"ref":"revenue@2009Q4"}],"scale":100,"rule":"year-on-year","value":18.97005593945378},"#912":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2010"},{"ref":"revenue@FY2009","weight":-1}],"value":7373000000},"revenueGrowth@FY2010":{"kind":"computed","op":"ratio","terms":[{"ref":"#912"},{"ref":"revenue@FY2009"}],"scale":100,"rule":"year-on-year","value":39.81101511879051},"#913":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q1"},{"ref":"revenue@2010Q1","weight":-1}],"value":1569000000},"revenueGrowth@2011Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#913"},{"ref":"revenue@2010Q1"}],"scale":100,"rule":"year-on-year","value":25.616326530612255},"#914":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q2"},{"ref":"revenue@2010Q2","weight":-1}],"value":2735000000},"revenueGrowth@2011Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#914"},{"ref":"revenue@2010Q2"}],"scale":100,"rule":"year-on-year","value":44.660352710646634},"#915":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q3"},{"ref":"revenue@2010Q3","weight":-1}],"value":2423000000},"revenueGrowth@2011Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#915"},{"ref":"revenue@2010Q3"}],"scale":100,"rule":"year-on-year","value":37.77673838478328},"#916":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2011Q4"},{"ref":"revenue@2010Q4","weight":-1}],"value":1653000000},"revenueGrowth@2011Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#916"},{"ref":"revenue@2010Q4"}],"scale":100,"rule":"year-on-year","value":22.859908726317247},"#917":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2011"},{"ref":"revenue@FY2010","weight":-1}],"value":8382000000},"revenueGrowth@FY2011":{"kind":"computed","op":"ratio","terms":[{"ref":"#917"},{"ref":"revenue@FY2010"}],"scale":100,"rule":"year-on-year","value":32.37168346657398},"#918":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q1"},{"ref":"revenue@2011Q1","weight":-1}],"value":1524000000},"revenueGrowth@2012Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#918"},{"ref":"revenue@2011Q1"}],"scale":100,"rule":"year-on-year","value":19.80764231868988},"#919":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q2"},{"ref":"revenue@2011Q2","weight":-1}],"value":927000000},"revenueGrowth@2012Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#919"},{"ref":"revenue@2011Q2"}],"scale":100,"rule":"year-on-year","value":10.463934981374878},"#920":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q3"},{"ref":"revenue@2011Q3","weight":-1}],"value":517000000},"revenueGrowth@2012Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#920"},{"ref":"revenue@2011Q3"}],"scale":100,"rule":"year-on-year","value":5.850401720040743},"#921":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2012Q4"},{"ref":"revenue@2011Q4","weight":-1}],"value":555000000},"revenueGrowth@2012Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#921"},{"ref":"revenue@2011Q4"}],"scale":100,"rule":"year-on-year","value":6.247185952273759},"#922":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2012"},{"ref":"revenue@FY2011","weight":-1}],"value":3522000000},"revenueGrowth@FY2012":{"kind":"computed","op":"ratio","terms":[{"ref":"#922"},{"ref":"revenue@FY2011"}],"scale":100,"rule":"year-on-year","value":10.275711159737423},"#923":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q1"},{"ref":"revenue@2012Q1","weight":-1}],"value":1402000000},"revenueGrowth@2013Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#923"},{"ref":"revenue@2012Q1"}],"scale":100,"rule":"year-on-year","value":15.209372965936208},"#924":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q2"},{"ref":"revenue@2012Q2","weight":-1}],"value":509000000},"revenueGrowth@2013Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#924"},{"ref":"revenue@2012Q2"}],"scale":100,"rule":"year-on-year","value":5.201307991007553},"#925":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q3"},{"ref":"revenue@2012Q3","weight":-1}],"value":1349000000},"revenueGrowth@2013Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#925"},{"ref":"revenue@2012Q3"}],"scale":100,"rule":"year-on-year","value":14.421637802009846},"#926":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2013Q4"},{"ref":"revenue@2012Q4","weight":-1}],"value":1192000000},"revenueGrowth@2013Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#926"},{"ref":"revenue@2012Q4"}],"scale":100,"rule":"year-on-year","value":12.628456404280119},"#927":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2013"},{"ref":"revenue@FY2012","weight":-1}],"value":4452000000},"revenueGrowth@FY2013":{"kind":"computed","op":"ratio","terms":[{"ref":"#927"},{"ref":"revenue@FY2012"}],"scale":100,"rule":"year-on-year","value":11.778712596237796},"#928":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q1"},{"ref":"revenue@2013Q1","weight":-1}],"value":1064000000},"revenueGrowth@2014Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#928"},{"ref":"revenue@2013Q1"}],"scale":100,"rule":"year-on-year","value":10.018832391713751},"#929":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q2"},{"ref":"revenue@2013Q2","weight":-1}],"value":900000000},"revenueGrowth@2014Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#929"},{"ref":"revenue@2013Q2"}],"scale":100,"rule":"year-on-year","value":8.742107819329782},"#930":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q3"},{"ref":"revenue@2013Q3","weight":-1}],"value":424000000},"revenueGrowth@2014Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#930"},{"ref":"revenue@2013Q3"}],"scale":100,"rule":"year-on-year","value":3.961506119779501},"#931":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2014Q4"},{"ref":"revenue@2013Q4","weight":-1}],"value":-1172000000},"revenueGrowth@2014Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#931"},{"ref":"revenue@2013Q4"}],"scale":100,"rule":"year-on-year","value":-11.02436271282099},"#932":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2014"},{"ref":"revenue@FY2013","weight":-1}],"value":1215000000},"revenueGrowth@FY2014":{"kind":"computed","op":"ratio","terms":[{"ref":"#932"},{"ref":"revenue@FY2013"}],"scale":100,"rule":"year-on-year","value":2.875807711425127},"#933":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q1"},{"ref":"revenue@2014Q1","weight":-1}],"value":-5742000000},"revenueGrowth@2015Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#933"},{"ref":"revenue@2014Q1"}],"scale":100,"rule":"year-on-year","value":-49.14412872304006},"#934":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q2"},{"ref":"revenue@2014Q2","weight":-1}],"value":-4532000000},"revenueGrowth@2015Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#934"},{"ref":"revenue@2014Q2"}],"scale":100,"rule":"year-on-year","value":-40.48235819562305},"#935":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q3"},{"ref":"revenue@2014Q3","weight":-1}],"value":-5576000000},"revenueGrowth@2015Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#935"},{"ref":"revenue@2014Q3"}],"scale":100,"rule":"year-on-year","value":-50.11233935472275},"#936":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2015Q4"},{"ref":"revenue@2014Q4","weight":-1}],"value":-4463000000},"revenueGrowth@2015Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#936"},{"ref":"revenue@2014Q4"}],"scale":100,"rule":"year-on-year","value":-47.18257743947564},"#937":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2015"},{"ref":"revenue@FY2014","weight":-1}],"value":-20312000000},"revenueGrowth@FY2015":{"kind":"computed","op":"ratio","terms":[{"ref":"#937"},{"ref":"revenue@FY2014"}],"scale":100,"rule":"year-on-year","value":-46.73292840051537},"#938":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q1"},{"ref":"revenue@2015Q1","weight":-1}],"value":-1831000000},"revenueGrowth@2016Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#938"},{"ref":"revenue@2015Q1"}],"scale":100,"rule":"year-on-year","value":-30.81454055873444},"#939":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q2"},{"ref":"revenue@2015Q2","weight":-1}],"value":-1713000000},"revenueGrowth@2016Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#939"},{"ref":"revenue@2015Q2"}],"scale":100,"rule":"year-on-year","value":-25.709140027014854},"#940":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q3"},{"ref":"revenue@2015Q3","weight":-1}],"value":-381000000},"revenueGrowth@2016Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#940"},{"ref":"revenue@2015Q3"}],"scale":100,"rule":"year-on-year","value":-6.863628175103587},"#941":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2016Q4"},{"ref":"revenue@2015Q4","weight":-1}],"value":956000000},"revenueGrowth@2016Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#941"},{"ref":"revenue@2015Q4"}],"scale":100,"rule":"year-on-year","value":19.135308246597283},"#942":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2016"},{"ref":"revenue@FY2015","weight":-1}],"value":-2970000000},"revenueGrowth@FY2016":{"kind":"computed","op":"ratio","terms":[{"ref":"#942"},{"ref":"revenue@FY2015"}],"scale":100,"rule":"year-on-year","value":-12.828265376641323},"#943":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q1"},{"ref":"revenue@2016Q1","weight":-1}],"value":2556000000},"revenueGrowth@2017Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#943"},{"ref":"revenue@2016Q1"}],"scale":100,"rule":"year-on-year","value":62.17465336900998},"#944":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q2"},{"ref":"revenue@2016Q2","weight":-1}],"value":1128000000},"revenueGrowth@2017Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#944"},{"ref":"revenue@2016Q2"}],"scale":100,"rule":"year-on-year","value":22.78787878787878},"#945":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q3"},{"ref":"revenue@2016Q3","weight":-1}],"value":703000000},"revenueGrowth@2017Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#945"},{"ref":"revenue@2016Q3"}],"scale":100,"rule":"year-on-year","value":13.59767891682786},"#946":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2017Q4"},{"ref":"revenue@2016Q4","weight":-1}],"value":1653000000},"revenueGrowth@2017Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#946"},{"ref":"revenue@2016Q4"}],"scale":100,"rule":"year-on-year","value":27.772177419354847},"#947":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2017"},{"ref":"revenue@FY2016","weight":-1}],"value":6041000000},"revenueGrowth@FY2017":{"kind":"computed","op":"ratio","terms":[{"ref":"#947"},{"ref":"revenue@FY2016"}],"scale":100,"rule":"year-on-year","value":29.932613219700734},"#948":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q1"},{"ref":"revenue@2017Q1","weight":-1}],"value":1731000000},"revenueGrowth@2018Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#948"},{"ref":"revenue@2017Q1"}],"scale":100,"rule":"year-on-year","value":25.963701814909257},"#949":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q2"},{"ref":"revenue@2017Q2","weight":-1}],"value":2002000000},"revenueGrowth@2018Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#949"},{"ref":"revenue@2017Q2"}],"scale":100,"rule":"year-on-year","value":32.938466600855556},"#950":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q3"},{"ref":"revenue@2017Q3","weight":-1}],"value":2919000000},"revenueGrowth@2018Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#950"},{"ref":"revenue@2017Q3"}],"scale":100,"rule":"year-on-year","value":49.702026221692485},"#951":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2018Q4"},{"ref":"revenue@2017Q4","weight":-1}],"value":1181000000},"revenueGrowth@2018Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#951"},{"ref":"revenue@2017Q4"}],"scale":100,"rule":"year-on-year","value":15.529257067718616},"#952":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2018"},{"ref":"revenue@FY2017","weight":-1}],"value":7832000000},"revenueGrowth@FY2018":{"kind":"computed","op":"ratio","terms":[{"ref":"#952"},{"ref":"revenue@FY2017"}],"scale":100,"rule":"year-on-year","value":29.866910727224184},"#953":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q1"},{"ref":"revenue@2018Q1","weight":-1}],"value":-23000000},"revenueGrowth@2019Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#953"},{"ref":"revenue@2018Q1"}],"scale":100,"rule":"year-on-year","value":-0.2738747320790713},"#954":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q2"},{"ref":"revenue@2018Q2","weight":-1}],"value":173000000},"revenueGrowth@2019Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#954"},{"ref":"revenue@2018Q2"}],"scale":100,"rule":"year-on-year","value":2.1410891089108874},"#955":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q3"},{"ref":"revenue@2018Q3","weight":-1}],"value":-906000000},"revenueGrowth@2019Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#955"},{"ref":"revenue@2018Q3"}],"scale":100,"rule":"year-on-year","value":-10.304822565969063},"#956":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2019Q4"},{"ref":"revenue@2018Q4","weight":-1}],"value":368000000},"revenueGrowth@2019Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#956"},{"ref":"revenue@2018Q4"}],"scale":100,"rule":"year-on-year","value":4.188481675392675},"#957":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2019"},{"ref":"revenue@FY2018","weight":-1}],"value":-386000000},"revenueGrowth@FY2019":{"kind":"computed","op":"ratio","terms":[{"ref":"#957"},{"ref":"revenue@FY2018"}],"scale":100,"rule":"year-on-year","value":-1.1334605784759977},"#958":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q1"},{"ref":"revenue@2019Q1","weight":-1}],"value":-106000000},"revenueGrowth@2020Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#958"},{"ref":"revenue@2019Q1"}],"scale":100,"rule":"year-on-year","value":-1.265671641791044},"#959":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q2"},{"ref":"revenue@2019Q2","weight":-1}],"value":-5028000000},"revenueGrowth@2020Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#959"},{"ref":"revenue@2019Q2"}],"scale":100,"rule":"year-on-year","value":-60.923300617957096},"#960":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q3"},{"ref":"revenue@2019Q3","weight":-1}],"value":-2053000000},"revenueGrowth@2020Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#960"},{"ref":"revenue@2019Q3"}],"scale":100,"rule":"year-on-year","value":-26.03347704793305},"#961":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2020Q4"},{"ref":"revenue@2019Q4","weight":-1}],"value":-3191000000},"revenueGrowth@2020Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#961"},{"ref":"revenue@2019Q4"}],"scale":100,"rule":"year-on-year","value":-34.8590779986891},"#962":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2020"},{"ref":"revenue@FY2019","weight":-1}],"value":-10379000000},"revenueGrowth@FY2020":{"kind":"computed","op":"ratio","terms":[{"ref":"#962"},{"ref":"revenue@FY2019"}],"scale":100,"rule":"year-on-year","value":-30.826576375894742},"#963":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q1"},{"ref":"revenue@2020Q1","weight":-1}],"value":114000000},"revenueGrowth@2021Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#963"},{"ref":"revenue@2020Q1"}],"scale":100,"rule":"year-on-year","value":1.3786431249244169},"#964":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q2"},{"ref":"revenue@2020Q2","weight":-1}],"value":6705000000},"revenueGrowth@2021Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#964"},{"ref":"revenue@2020Q2"}],"scale":100,"rule":"year-on-year","value":207.90697674418604},"#965":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q3"},{"ref":"revenue@2020Q3","weight":-1}],"value":4943000000},"revenueGrowth@2021Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#965"},{"ref":"revenue@2020Q3"}],"scale":100,"rule":"year-on-year","value":84.74198525630037},"#966":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2021Q4"},{"ref":"revenue@2020Q4","weight":-1}],"value":7026000000},"revenueGrowth@2021Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#966"},{"ref":"revenue@2020Q4"}],"scale":100,"rule":"year-on-year","value":117.826597350327},"#967":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2021"},{"ref":"revenue@FY2020","weight":-1}],"value":18788000000},"revenueGrowth@FY2021":{"kind":"computed","op":"ratio","terms":[{"ref":"#967"},{"ref":"revenue@FY2020"}],"scale":100,"rule":"year-on-year","value":80.66981537140403},"#968":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q1"},{"ref":"revenue@2021Q1","weight":-1}],"value":5311000000},"revenueGrowth@2022Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#968"},{"ref":"revenue@2021Q1"}],"scale":100,"rule":"year-on-year","value":63.35440772992962},"#969":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q2"},{"ref":"revenue@2021Q2","weight":-1}],"value":6429000000},"revenueGrowth@2022Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#969"},{"ref":"revenue@2021Q2"}],"scale":100,"rule":"year-on-year","value":64.74320241691842},"#970":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q3"},{"ref":"revenue@2021Q3","weight":-1}],"value":3560000000},"revenueGrowth@2022Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#970"},{"ref":"revenue@2021Q3"}],"scale":100,"rule":"year-on-year","value":33.036377134372685},"#971":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2022Q4"},{"ref":"revenue@2021Q4","weight":-1}],"value":-37000000},"revenueGrowth@2022Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#971"},{"ref":"revenue@2021Q4"}],"scale":100,"rule":"year-on-year","value":-0.2848564169682044},"#972":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2022"},{"ref":"revenue@FY2021","weight":-1}],"value":15264000000},"revenueGrowth@FY2022":{"kind":"computed","op":"ratio","terms":[{"ref":"#972"},{"ref":"revenue@FY2021"}],"scale":100,"rule":"year-on-year","value":36.27548837872523},"#973":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q1"},{"ref":"revenue@2022Q1","weight":-1}],"value":-1353000000},"revenueGrowth@2023Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#973"},{"ref":"revenue@2022Q1"}],"scale":100,"rule":"year-on-year","value":-9.880239520958078},"#974":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q2"},{"ref":"revenue@2022Q2","weight":-1}],"value":-4757000000},"revenueGrowth@2023Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#974"},{"ref":"revenue@2022Q2"}],"scale":100,"rule":"year-on-year","value":-29.078794547343968},"#975":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q3"},{"ref":"revenue@2022Q3","weight":-1}],"value":-2265000000},"revenueGrowth@2023Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#975"},{"ref":"revenue@2022Q3"}],"scale":100,"rule":"year-on-year","value":-15.79938616071429},"#976":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2023Q4"},{"ref":"revenue@2022Q4","weight":-1}],"value":-1630000000},"revenueGrowth@2023Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#976"},{"ref":"revenue@2022Q4"}],"scale":100,"rule":"year-on-year","value":-12.584928968499076},"#977":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2023"},{"ref":"revenue@FY2022","weight":-1}],"value":-10006000000},"revenueGrowth@FY2023":{"kind":"computed","op":"ratio","terms":[{"ref":"#977"},{"ref":"revenue@FY2022"}],"scale":100,"rule":"year-on-year","value":-17.449687837884976},"#978":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q1"},{"ref":"revenue@2023Q1","weight":-1}],"value":-702000000},"revenueGrowth@2024Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#978"},{"ref":"revenue@2023Q1"}],"scale":100,"rule":"year-on-year","value":-5.688355886881125},"#979":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q2"},{"ref":"revenue@2023Q2","weight":-1}],"value":1155000000},"revenueGrowth@2024Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#979"},{"ref":"revenue@2023Q2"}],"scale":100,"rule":"year-on-year","value":9.955180141354948},"#980":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q3"},{"ref":"revenue@2023Q3","weight":-1}],"value":385000000},"revenueGrowth@2024Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#980"},{"ref":"revenue@2023Q3"}],"scale":100,"rule":"year-on-year","value":3.1894623477756623},"#981":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2024Q4"},{"ref":"revenue@2023Q4","weight":-1}],"value":713000000},"revenueGrowth@2024Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#981"},{"ref":"revenue@2023Q4"}],"scale":100,"rule":"year-on-year","value":6.297473944532772},"#982":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2024"},{"ref":"revenue@FY2023","weight":-1}],"value":1553000000},"revenueGrowth@FY2024":{"kind":"computed","op":"ratio","terms":[{"ref":"#982"},{"ref":"revenue@FY2023"}],"scale":100,"rule":"year-on-year","value":3.2808010816292033},"#983":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q1"},{"ref":"revenue@2024Q1","weight":-1}],"value":-162000000},"revenueGrowth@2025Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#983"},{"ref":"revenue@2024Q1"}],"scale":100,"rule":"year-on-year","value":-1.3918721539651124},"#984":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q2"},{"ref":"revenue@2024Q2","weight":-1}],"value":-2115000000},"revenueGrowth@2025Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#984"},{"ref":"revenue@2024Q2"}],"scale":100,"rule":"year-on-year","value":-16.579133025005877},"#985":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q3"},{"ref":"revenue@2024Q3","weight":-1}],"value":-878000000},"revenueGrowth@2025Q3":{"kind":"computed","op":"ratio","terms":[{"ref":"#985"},{"ref":"revenue@2024Q3"}],"scale":100,"rule":"year-on-year","value":-7.048811817597944},"#986":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2025Q4"},{"ref":"revenue@2024Q4","weight":-1}],"value":-1470000000},"revenueGrowth@2025Q4":{"kind":"computed","op":"ratio","terms":[{"ref":"#986"},{"ref":"revenue@2024Q4"}],"scale":100,"rule":"year-on-year","value":-12.214374740340672},"#987":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@FY2025"},{"ref":"revenue@FY2024","weight":-1}],"value":-4627000000},"revenueGrowth@FY2025":{"kind":"computed","op":"ratio","terms":[{"ref":"#987"},{"ref":"revenue@FY2024"}],"scale":100,"rule":"year-on-year","value":-9.464296672053019},"#988":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q1"},{"ref":"revenue@2025Q1","weight":-1}],"value":993000000},"revenueGrowth@2026Q1":{"kind":"computed","op":"ratio","terms":[{"ref":"#988"},{"ref":"revenue@2025Q1"}],"scale":100,"rule":"year-on-year","value":8.65208678226017},"#989":{"kind":"computed","op":"sum","terms":[{"ref":"revenue@2026Q2"},{"ref":"revenue@2025Q2","weight":-1}],"value":7051000000},"revenueGrowth@2026Q2":{"kind":"computed","op":"ratio","terms":[{"ref":"#989"},{"ref":"revenue@2025Q2"}],"scale":100,"rule":"year-on-year","value":66.25634279270814},"#990":{"kind":"filed","concept":"NetIncomeLoss","filing":8,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":437000000},"#991":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":339000000},"netIncome@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#990"},{"ref":"#991","weight":-1}],"rule":"quarter-from-ytd","value":98000000},"netIncome@2008Q3":{"kind":"filed","concept":"NetIncomeLoss","filing":7,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":206000000},"totalAssets@2008Q4":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2008-12-31","value":10032000000},"totalAssets@FY2008":{"kind":"filed","concept":"Assets","filing":8,"unit":"USD","end":"2008-12-31","value":10032000000},"#992":{"kind":"filed","concept":"Revenues","filing":6,"unit":"USD","start":"2008-04-01","end":"2008-06-30","value":9060000000},"revenue@2008Q2":{"kind":"computed","op":"sum","terms":[{"ref":"#992"}],"rule":"component-sum","value":9060000000},"#993":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2008-07-01","end":"2008-09-30","value":8862000000},"revenue@2008Q3":{"kind":"computed","op":"sum","terms":[{"ref":"#993"}],"rule":"component-sum","value":8862000000},"#994":{"kind":"filed","concept":"Revenues","filing":8,"unit":"USD","start":"2008-01-01","end":"2008-12-31","value":30061000000},"#995":{"kind":"filed","concept":"Revenues","filing":7,"unit":"USD","start":"2008-01-01","end":"2008-09-30","value":25118000000},"#996":{"kind":"computed","op":"sum","terms":[{"ref":"#994"},{"ref":"#995","weight":-1}],"rule":"quarter-from-ytd","value":4943000000},"revenue@2008Q4":{"kind":"computed","op":"sum","terms":[{"ref":"#996"}],"rule":"component-sum","value":4943000000},"revenue@FY2008":{"kind":"computed","op":"sum","terms":[{"ref":"#994"}],"rule":"component-sum","value":30061000000}},"quality":[{"metric":"operatingCashFlow","periodKey":"FY2015","rule":"period-consistency","severity":"warning","message":"Quarters sum to 1.3440e+9 but the year reports 1.3580e+9 (1.03% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"operatingCashFlow","periodKey":"FY2016","rule":"period-consistency","severity":"warning","message":"Quarters sum to 7.2700e+8 but the year reports 7.3300e+8 (0.82% apart) — likely a restatement between the quarterly and annual filings."},{"metric":"grossProfit","periodKey":"FY2013","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.1670e+9 ≠ revenue − cost 3.7840e+9 (42.73% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8800e+8 ≠ revenue − cost 9.1500e+8 (46.67% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.3000e+8 ≠ revenue − cost 9.6100e+8 (44.85% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2014Q4","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 6.6400e+8 ≠ revenue − cost 1.0750e+9 (38.23% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"FY2014","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 2.2910e+9 ≠ revenue − cost 3.9640e+9 (42.20% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q1","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 5.1300e+8 ≠ revenue − cost 9.0000e+8 (43.00% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 3.7100e+8 ≠ revenue − cost 8.1500e+8 (54.48% apart) — check whether revenue includes a component outside the cost base."},{"metric":"grossProfit","periodKey":"2015Q3","rule":"statement-arithmetic","severity":"warning","message":"Gross profit 4.8700e+8 ≠ revenue − cost 8.5000e+8 (42.71% apart) — check whether revenue includes a component outside the cost base."},{"metric":"costOfRevenue","periodKey":"2015Q3","rule":"identity-conflict","severity":"info","message":"Reported costOfRevenue disagrees with revenue - grossProfit in 8 of 8 period(s), by up to 7.2% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"grossProfit","periodKey":"2015Q2","rule":"identity-conflict","severity":"info","message":"Reported grossProfit disagrees with revenue - costOfRevenue in 8 of 8 period(s), by up to 54.5% — this issuer means something different by it, so the missing periods are left empty rather than inferred."},{"metric":"operatingExpenses","periodKey":"2012Q3","rule":"identity-conflict","severity":"info","message":"Reported operatingExpenses disagrees with grossProfit - operatingIncome in 27 of 33 period(s), by up to 63.0% — this issuer means something different by it, so the missing periods are left empty rather than inferred."}]}